{"schemaVersion":2,"ticker":"P","company":{"ticker":"P","name":"Everpure, Inc.","exchange":"NYSE","cik":1474432,"sic":"3572","sicDescription":"Computer Storage Devices","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:47.283Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[42733000,174451000,440333000,739171000,1024762000,1359824000,1643440000,1684179000,2180848000,2753434000,2830621000,3168164000,3662843000],"costOfRevenue":[24129000,77552000,167893000,252279000,353781000,457528000,509886000,535255000,708329000,855788000,809430000,955455000,1084890000],"grossProfit":[18604000,96899000,272440000,486892000,670981000,902296000,1133554000,1148924000,1472519000,1897646000,2021191000,2212709000,2577953000],"operatingExpenses":[96733000,277381000,482621000,708164000,838415000,1071553000,1324837000,1409957000,1570917000,1814133000,1967640000,2127451000,2463137000],"operatingIncome":[-78129000,-180482000,-210181000,-221272000,-167434000,-169257000,-191283000,-261033000,-98398000,83513000,53551000,85258000,114816000],"pretaxIncome":[-78270000,-181894000,-212183000,-219645000,-155989000,-177273000,-194666000,-270160000,-128496000,91808000,90586000,147834000,224284000],"interestExpense":[null,null,null,44000,19000,21615000,27897000,31403000,36677000,4749000,7483000,7813000,3375000],"netIncome":[-78561000,-183231000,-213752000,-221532000,-159878000,-178362000,-200987000,-282076000,-143259000,73071000,61311000,106739000,188181000],"dilutedEps":[-3.24,-6.56,-2.59,-1.14,-0.76,-0.77,-0.79,-1.05,-0.5,0.23,0.19,0.31,0.55],"cash":[130885000,192707000,604742000,183675000,244057000,447990000,362635000,337147000,466199000,580854000,702536000,723583000,854873000],"currentAssets":[null,293970000,788070000,780081000,943484000,1701827000,1890392000,1908166000,2192179000,2474857000,2498054000,2567279000,3063492000],"totalAssets":[null,356290000,870783000,899745000,1123995000,1973025000,2364204000,2819440000,3135315000,3543460000,3655760000,3963942000,4674259000],"currentLiabilities":[null,69608000,184532000,273125000,362696000,509816000,614741000,760653000,952320000,1749868000,1365684000,1596541000,1909990000],"totalLiabilities":[null,112180000,307429000,421315000,549594000,1235245000,1534086000,2069434000,2380979000,2602227000,2385666000,2657467000,3228591000],"totalDebt":[null,null,null,null,null,null,477007000,755814000,786779000,574506000,100000000,100000000,null],"equity":[-116087000,-299830000,563354000,537201000,574401000,737780000,830118000,750006000,754336000,941233000,1270094000,1306475000,1445668000],"temporaryEquity":[262970000,543940000,0,0,0,null,null,null,null,null,null,null,null],"operatingCashFlow":[-67229000,-143695000,-7856000,-14362000,72756000,164423000,189574000,187641000,410127000,767234000,677722000,753598000,880085000],"capex":[12273000,51352000,39355000,77773000,65060000,100246000,96847000,94975000,102287000,158139000,195161000,226727000,264344000],"depreciationAndAmortization":[4431000,15392000,32254000,50203000,61744000,70878000,80400000,57100000,65900000,87000000,112600000,114500000,136800000],"dilutedShares":[24237000,27925000,82460000,194714000,211609000,232042000,252820000,267824000,285882000,339184000,332568000,342704000,342992000],"sharesOutstanding":[null,36465000,190509000,204364000,204364000,220979000,null,null,null,null,null,null,null],"totalCosts":[120862000,354933000,650514000,960443000,1192196000,1529081000,1834723000,1945212000,2279246000,2669921000,2777070000,3082906000,3548027000],"freeCashFlow":[-79502000,-195047000,-47211000,-92135000,7696000,64177000,92727000,92666000,307840000,609095000,482561000,526871000,615741000],"capexOutflow":[-12273000,-51352000,-39355000,-77773000,-65060000,-100246000,-96847000,-94975000,-102287000,-158139000,-195161000,-226727000,-264344000],"grossMargin":[43.535440994079515,55.545110088219616,61.871356450686186,65.87000842836096,65.4767643608955,66.35388109049406,68.9744681886774,68.21863946765754,67.52047827267191,68.91924774663202,71.40450805671264,69.8419968158214,70.38120388998382],"operatingMargin":[-182.83059930264668,-103.45713122882643,-47.73228443019261,-29.935157088143338,-16.338818184124705,-12.446978432503029,-11.639183663535025,-15.49912449923672,-4.5119146313727505,3.03304891273951,1.8918463474975986,2.69108543623373,3.134614287317256],"netMargin":[-183.8415276250205,-105.03293188345151,-48.543261577033746,-29.970331628270046,-15.601476245215961,-13.116550377107625,-12.229652436353016,-16.74857601240723,-6.568958496878278,2.65381338357847,2.165991137633756,3.3691122050499915,5.137566638810345],"currentRatio":[null,4.22322146879669,4.270641406368543,2.8561318077803204,2.6013079824425964,3.338120027617807,3.0751031735316174,2.508589330483151,2.3019352738575267,1.4143106794341058,1.82915960061039,1.6080257256155652,1.60393091063304],"ebit":[null,null,null,-219601000,-155970000,-155658000,-166769000,-238757000,-91819000,96557000,98069000,155647000,227659000],"netDebt":[null,null,null,null,null,null,114372000,418667000,320580000,-6348000,-602536000,-623583000,null],"fcfMargin":[-186.0435728827838,-111.80618053206916,-10.721658381270538,-12.464639440670696,0.751003647676241,4.719507818658885,5.642250401596651,5.502146743309351,14.115610074613178,22.12128563822485,17.047884545476062,16.630168135235422,16.81046662387659],"ebitda":[null,null,null,-169398000,-94226000,-84780000,-86369000,-181657000,-25919000,183557000,210669000,270147000,364459000],"debtToCapital":[null,null,null,null,null,null,36.49283733384336,50.19285173526716,51.052582059093574,37.902699607254284,7.298769281523749,7.109973515348655,null],"returnOnAssets":[null,-51.427488843357935,-34.839329037473725,-25.024399501165757,-15.800251020387995,-11.51829823507759,-9.267991152876641,-10.88330911613529,-4.811583348097445,2.1881557620970913,1.7032678540175186,2.8016581225879964,4.35694886006936],"returnOnEquity":[101.2142723706333,88.10940644407418,-162.22583142332388,-40.25823334590275,-28.76533147655366,-27.185578818775763,-25.63776470153033,-35.7030207755847,-19.04606798188178,8.619053544857213,5.545177171897237,8.285359328626557,13.675234172061554],"revenueGrowth":[null,308.2348536260033,152.41070558494934,67.86636477393246,38.6366618820273,32.69656759325581,20.856816764522467,2.4788857518376117,29.49027389606449,26.25519981218316,2.8032994435312375,11.924697795996009,15.614059120676838]}},"quarterly":{"keys":["2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[49189000,65850000,74077000,84661000,131364000,150231000,139947000,163214000,196956000,227860000,182645000,224670000,277591000,339856000,255945000,308884000,372779000,422216000,326700000,396327000,428409000,492004000,367119000,403723000,410619000,502718000,412707000,496831000,562740000,708570000,620405000,646772000,676050000,810207000,589307000,688671000,762838000,789805000,693479000,763771000,831072000,879842000,778485000,861002000,964453000,1058903000,1052896000,1185898000],"costOfRevenue":[20503000,29517000,29636000,35138000,51053000,52066000,46980000,56847000,69322000,79130000,63548000,76451000,95859000,117923000,89630000,102719000,123659000,141520000,110313000,128008000,127771000,143794000,110294000,128997000,134103000,161861000,130841000,156804000,187948000,232736000,193979000,203204000,209715000,248890000,175960000,202078000,210091000,221301000,197773000,223691000,248150000,285841000,242332000,256666000,267076000,318816000,329564000,374510000],"grossProfit":[28686000,36333000,44441000,49523000,80311000,98165000,92967000,106367000,127634000,159924000,119097000,148219000,181732000,221933000,166315000,206165000,249120000,280696000,216387000,268319000,300638000,348210000,256825000,274726000,276516000,340857000,281866000,340027000,374792000,475834000,426426000,443568000,466335000,561317000,413347000,486593000,552747000,568504000,495706000,540080000,582922000,594001000,536153000,604336000,697377000,740087000,723332000,811388000],"operatingExpenses":[68502000,82364000,92701000,112932000,135890000,141098000,157617000,165848000,205814000,178885000,177287000,209075000,211304000,240749000,228189000,261371000,276337000,305656000,313811000,333224000,328898000,348904000,341706000,338845000,341730000,387676000,358023000,373957000,392870000,446067000,430993000,429205000,457202000,496733000,485161000,492821000,478536000,511122000,537480000,515202000,523235000,551534000,567324000,599465000,643459000,652889000,703393000,748233000],"operatingIncome":[-39816000,-46031000,-48260000,-63409000,-55579000,-42933000,-64650000,-59481000,-78180000,-18961000,-58190000,-60856000,-29572000,-18816000,-61874000,-55206000,-27217000,-24960000,-97424000,-64905000,-28260000,-694000,-84881000,-64119000,-65214000,-46819000,-76157000,-33930000,-18078000,29767000,-4567000,14363000,9133000,64584000,-71814000,-6228000,74211000,57382000,-41774000,24878000,59687000,42467000,-31171000,4871000,53918000,87198000,19939000,63155000],"pretaxIncome":[-40226000,-46726000,-48963000,-63780000,-55750000,-43690000,-63368000,-59444000,-78372000,-18461000,-56195000,-57590000,-28434000,-13770000,-62873000,-59238000,-30106000,-25056000,-99240000,-65557000,-28251000,-1618000,-88297000,-62516000,-70101000,-49246000,-80884000,-41340000,-26031000,19759000,-10748000,14948000,6319000,81289000,-60065000,458000,79395000,70798000,-27683000,44315000,76843000,54359000,484000,50571000,65708000,107521000,33870000,72161000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1498000,6615000,6706000,6796000,6667000,6981000,7077000,7172000,7151000,7433000,7989000,8830000,8659000,9005000,9103000,9910000,1482000,1001000,1117000,1149000,1385000,1962000,2094000,2042000,2012000,2029000,1925000,1847000,1807000,1051000,266000,251000,239000,292000],"netIncome":[-40397000,-47635000,-49120000,-63837000,-56501000,-44294000,-63788000,-59550000,-78813000,-19381000,-57159000,-58411000,-29404000,-14904000,-64304000,-60123000,-28180000,-25755000,-100336000,-66018000,-29982000,-4651000,-90594000,-64967000,-74222000,-52293000,-84206000,-45265000,-28731000,14943000,-11535000,10922000,-787000,74471000,-67401000,-7115000,70389000,65438000,-35009000,35674000,63639000,42435000,-13995000,47118000,54806000,100252000,24078000,74149000],"dilutedEps":[-1.43,-1.5120940974102508,-1.51,-1.89,-0.76,-0.23329425556858147,-0.34,-0.31,-0.4,-0.09806220607628939,-0.28,-0.28,-0.14,-0.07473907221600602,-0.29,-0.26,-0.12,-0.11349342591163057,-0.41,-0.26,-0.12,-0.01636597719580921,-0.34,-0.25,-0.28,-0.18264319395957992,-0.3,-0.16,-0.1,0.05501888447908323,-0.04,0.03,0,0.16869972514937298,-0.22,-0.02,0.21,0.16540736526378305,-0.11,0.1,0.19,0.11940412188967102,-0.04,0.14,0.16,0.2865506103275621,0.07,0.21],"cash":[237436000,192707000,173226000,128282000,573307000,604742000,286096000,205818000,152461000,183675000,168757000,171894000,182039000,244057000,735140000,370457000,406641000,447990000,287192000,268938000,304346000,362635000,347580000,355601000,263702000,337147000,300808000,340252000,404692000,466199000,455237000,652567000,795931000,580854000,378285000,408900000,529191000,702536000,900615000,965028000,894569000,723583000,739336000,887849000,852838000,854873000,837794000,385694000],"currentAssets":[null,293970000,null,null,738622000,788070000,761429000,746292000,734450000,780081000,752633000,769275000,835299000,943484000,1388197000,1450336000,1568804000,1701827000,1607031000,1649945000,1722180000,1890392000,1757867000,1812384000,1743306000,1908166000,1784070000,1859559000,1926626000,2192179000,1874611000,2021006000,2208673000,2474857000,1867757000,2041062000,2247026000,2498054000,2447764000,2553026000,2559648000,2567279000,2400227000,2524738000,2652254000,3063492000,3049881000,3317973000],"totalAssets":[null,356290000,null,null,818028000,870783000,861475000,862204000,854136000,899745000,872875000,890132000,962556000,1123995000,1576059000,1646229000,1811366000,1973025000,2069189000,2115974000,2192779000,2364204000,2254861000,2321612000,2652995000,2819440000,2697938000,2783684000,2855756000,3135315000,2828352000,3049859000,3252825000,3543460000,2959253000,3133922000,3355509000,3655760000,3623610000,3781273000,3854465000,3963942000,3810365000,4026537000,4218411000,4674259000,4749947000,5220409000],"currentLiabilities":[null,69608000,null,null,142763000,184532000,188781000,216063000,231597000,273125000,251868000,283392000,326143000,362696000,320023000,359861000,431395000,509816000,479960000,514553000,520295000,614741000,563387000,607211000,659459000,760653000,670299000,754727000,779798000,952320000,1441365000,1525307000,1623167000,1749868000,1106196000,1203812000,1237901000,1365684000,1226303000,1282994000,1444634000,1596541000,1494511000,1534408000,1605023000,1909990000,1886411000,2196508000],"totalLiabilities":[null,112180000,null,null,234074000,307429000,320058000,348148000,376371000,421315000,407567000,444726000,503435000,549594000,944439000,1001835000,1109038000,1235245000,1325213000,1378435000,1414829000,1534086000,1498003000,1575506000,1917914000,2069434000,1982465000,2086240000,2131332000,2380979000,2101258000,2288501000,2412317000,2602227000,2053446000,2147594000,2207054000,2385666000,2249637000,2328112000,2443879000,2657467000,2566310000,2707716000,2815522000,3228591000,3307809000,3679571000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477007000,null,null,748422000,755814000,763064000,770662000,778366000,786779000,572556000,573205000,573855000,574506000,100000000,100000000,100000000,100000000,100000000,100000000,100000000,100000000,null,null,null,null,null,null],"equity":[null,-299830000,null,null,583954000,563354000,541417000,514056000,477765000,537201000,465308000,445406000,459121000,574401000,631620000,644394000,702328000,737780000,743976000,737539000,777950000,830118000,756858000,746106000,735081000,750006000,715473000,697444000,724424000,754336000,727094000,761358000,840508000,941233000,905807000,986328000,1148455000,1270094000,1373973000,1453161000,1410586000,1306475000,1244055000,1318821000,1402889000,1445668000,1442138000,1540838000],"temporaryEquity":[null,543940000,null,null,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-34019000,-14117000,-30373000,-5376000,42010000,6993000,-11550000,-47323000,37518000,-14301000,-191000,28248000,59000000,18596000,8484000,56549000,80794000,6642000,48817000,64257000,69858000,35103000,50706000,32799000,69033000,21448000,123392000,127046000,138241000,220132000,159380000,154696000,233026000,173247000,101618000,158432000,244425000,221500000,226597000,96993000,208508000,283936000,212157000,115993000,267999000,180164000,-136348000],"capex":[null,11325000,6742000,15081000,7672000,9860000,24376000,21742000,18484000,12171000,12769000,17331000,14251000,20709000,22296000,20437000,28074000,29439000,24296000,28933000,20977000,13641000,23782000,24994000,24867000,21332000,27829000,27670000,25718000,21070000,32810000,25184000,39916000,60229000,51424000,55105000,45062000,43570000,48818000,60035000,61788000,56086000,72346000,62027000,63419000,66552000,68414000,101254000],"depreciationAndAmortization":[null,5641000,6479000,7789000,8850000,9136000,10432000,11904000,13642000,14225000,14825000,15175000,15525000,16219000,16417000,17173000,17791000,19497000,21060000,22531000,23194000,22925000,15133000,13800000,14900000,16000000,14500000,15200000,17500000,18700000,19300000,19500000,22200000,26000000,26600000,27200000,28700000,30100000,31100000,33100000,24900000,25400000,30300000,32600000,35300000,38600000,38800000,41000000],"dilutedShares":[28280000,31393000,32605000,33688000,74565000,188513000,189283000,192730000,195807000,200945000,205783000,209193000,213274000,218068000,223768000,229359000,235205000,239653000,245334000,251298000,255047000,259426000,262935000,264799000,269144000,274418000,280331000,283931000,287462000,291774000,295843000,312720000,300984000,462433000,305863000,309510000,330255000,400746000,322589000,343443000,340564000,346346000,326539000,337734000,345747000,348911000,343493000,345587000],"sharesOutstanding":[null,36465000,null,null,189980000,190509000,194124000,196466000,199678000,204364000,208119000,210975000,216016000,204364000,229596000,235412000,241359000,220979000,241359000,241359000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[89005000,111881000,122337000,148070000,186943000,193164000,204597000,222695000,275136000,246821000,240835000,285526000,307163000,358672000,317819000,364090000,399996000,447176000,424124000,461232000,456669000,492698000,452000000,467842000,475833000,549537000,488864000,530761000,580818000,678803000,624972000,632409000,666917000,745623000,661121000,694899000,688627000,732423000,735253000,738893000,771385000,837375000,809656000,856131000,910535000,971705000,1032957000,1122743000],"freeCashFlow":[null,-45344000,-20859000,-45454000,-13048000,32150000,-17383000,-33292000,-65807000,25347000,-27070000,-17522000,13997000,38291000,-3700000,-11953000,28475000,51355000,-17654000,19884000,43280000,56217000,11321000,25712000,7932000,47701000,-6381000,95722000,101328000,117171000,187322000,134196000,114780000,172797000,121823000,46513000,113370000,200855000,172682000,166562000,35205000,152422000,211590000,150130000,52574000,201447000,111750000,-237602000],"capexOutflow":[null,-11325000,-6742000,-15081000,-7672000,-9860000,-24376000,-21742000,-18484000,-12171000,-12769000,-17331000,-14251000,-20709000,-22296000,-20437000,-28074000,-29439000,-24296000,-28933000,-20977000,-13641000,-23782000,-24994000,-24867000,-21332000,-27829000,-27670000,-25718000,-21070000,-32810000,-25184000,-39916000,-60229000,-51424000,-55105000,-45062000,-43570000,-48818000,-60035000,-61788000,-56086000,-72346000,-62027000,-63419000,-66552000,-68414000,-101254000],"grossMargin":[58.317916607371565,55.1753986332574,59.99298027727905,58.49564734647594,61.136232148838346,65.34270556676051,66.43014855623915,65.17026725648535,64.80330632222426,70.18520143948038,65.20682197705932,65.971869853563,65.46754037414757,65.30206911162375,64.98075758463733,66.74512114580232,66.82779877621861,66.48161130795611,66.23415977961432,67.70141827329452,70.17546316720704,70.77381484703376,69.95688046655172,68.0481419190881,67.34125795445412,67.80282384955383,68.29687889955828,68.43916744325536,66.60127234602126,67.1541273268696,68.73348860824784,68.58181863160434,68.97936543155092,69.28068999650706,70.14119974817879,70.65681580900022,72.4592901769445,71.98029893454714,71.48103980077263,70.71229465376402,70.14097454853491,67.51223515131126,68.87133342325157,70.18984857178032,72.30803367297318,69.89185978319071,68.69928274017568,68.41971231927198],"operatingMargin":[-80.94492671125658,-69.90280941533788,-65.14842663714782,-74.89753251201851,-42.30915623762979,-28.577989895560833,-46.19605993697614,-36.443564890266764,-39.694144885152014,-8.321337663477573,-31.85961838539243,-27.086838474206616,-10.653083133098695,-5.536462501765453,-24.17472503858251,-17.872728920889394,-7.301108699792638,-5.9116660666578245,-29.820630547903278,-16.376628390192945,-6.596500073527867,-0.14105576377427825,-23.120840926239175,-15.881928946332014,-15.881875899556524,-9.313173588373601,-18.453042957836914,-6.829284002004705,-3.212496001705939,4.200996372976559,-0.7361320427785076,2.2207207485790974,1.350935581687745,7.971296224298236,-12.186178002297614,-0.9043505534573112,9.728277825698248,7.265337646634295,-6.023830570211931,3.257259047541737,7.181928882214778,4.826662059778915,-4.004059166201018,0.565736200380487,5.590526443486619,8.234748603035404,1.8937292952010454,5.325500169491812],"netMargin":[-82.1260851003273,-72.33864844343204,-66.30938077945922,-75.4030781587744,-43.01102280685728,-29.483928084083843,-45.58011247114979,-36.48584067543226,-40.01553646499726,-8.505661371017291,-31.295135371896304,-25.998575688788,-10.592562438983972,-4.3853867520361565,-25.12414776612163,-19.464588648165655,-7.559438702287415,-6.099958315175171,-30.71196816651362,-16.65745709981909,-6.998452413464704,-0.9453175177437582,-24.677012085999362,-16.091973952437684,-18.075637026050913,-10.402054432107066,-20.40333699210336,-9.110743894805276,-5.1055549632156945,2.1088953808374615,-1.8592693482483218,1.688694006543264,-0.1164115080245544,9.191601652417223,-11.437332324238469,-1.0331493557881775,9.227254017235637,8.285336253885452,-5.048314368567758,4.670771736554543,7.657459281506296,4.823025043132744,-1.7977224994701244,5.472461155723216,5.682599359429646,9.467533853431334,2.286835546910616,6.252561350132979],"currentRatio":[null,4.22322146879669,null,null,5.173763510153191,4.270641406368543,4.033398488195316,3.4540481248524735,3.171241423679927,2.8561318077803204,2.9882041386758145,2.714526168699187,2.5611434248167213,2.6013079824425964,4.337803845348615,4.030267242074023,3.636583641442298,3.338120027617807,3.3482602716893073,3.20655986846836,3.3100068230523068,3.0751031735316174,3.120176716892651,2.9847680625021615,2.6435396286956427,2.508589330483151,2.661603254666947,2.4638829669536135,2.470673174334892,2.3019352738575267,1.3005803526518265,1.324983101762465,1.3607182748293922,1.4143106794341058,1.6884503288748105,1.6954989649546608,1.8151903908309308,1.82915960061039,1.9960515468036855,1.9898970688873059,1.771831481191776,1.6080257256155652,1.6060283263221213,1.6454150395461964,1.6524710237797215,1.60393091063304,1.6167637911356538,1.510567227617655],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-61375000,-52623000,-23400000,-18260000,-92573000,-58576000,-21174000,5554000,-81146000,-55083000,-62112000,-40416000,-72225000,-32335000,-16928000,29669000,-9266000,15949000,7436000,82438000,-58680000,2420000,81489000,72840000,-25671000,46344000,78768000,56206000,2291000,51622000,65974000,107772000,34109000,72453000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114372000,null,null,484720000,418667000,462256000,430410000,373674000,320580000,117319000,-79362000,-222076000,-6348000,-278285000,-308900000,-429191000,-602536000,-800615000,-865028000,-794569000,-623583000,null,null,null,null,null,null],"fcfMargin":[null,-68.85952923310555,-28.15853773775936,-53.689420158042076,-9.93270606863372,21.400376753133507,-12.421130856681458,-20.39775999607877,-33.4120311135482,11.123935750021943,-14.821101043006927,-7.798994080206525,5.042310449546275,11.266830657690315,-1.4456230830842565,-3.869737506636796,7.638574061307102,12.16320556302935,-5.403734312825222,5.017069238280511,10.102495512465891,11.426126616856774,3.0837412392167116,6.368723109656868,1.9317177237292964,9.488619862427843,-1.5461332131512187,19.26651114765383,18.006184028147988,16.536263177949955,30.193502631345652,20.748579097425367,16.978034169070337,21.3275125986322,20.672247232766622,6.754023328991638,14.861608886814762,25.43096080678142,24.90082612451134,21.80784554532707,4.236095067575373,17.32379222633155,27.17971444536504,17.43666100659464,5.451172840978254,19.024122133944278,10.613583867732427,-20.035618577651704],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-44958000,-35450000,-5609000,1237000,-71513000,-36045000,2020000,28479000,-66013000,-41283000,-47212000,-24416000,-57725000,-17135000,572000,48369000,10034000,35449000,29636000,108438000,-32080000,29620000,110189000,102940000,5429000,79444000,103668000,81606000,32591000,84222000,101274000,146372000,72909000,113453000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36.49283733384336,null,null,50.44964519788635,50.19285173526716,51.609394962723286,52.49362103281371,51.794728471709284,51.052582059093574,44.05463009271727,42.95076365821621,40.57338886834568,37.902699607254284,9.942265265602646,9.205322885905547,8.009900236692552,7.298769281523749,6.784384788595179,6.438482552678054,6.619947490576504,7.109973515348655,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-26.538578141579507,-34.839329037473725,-26.514988827302012,-25.995356087422465,-29.476175781801306,-25.024399501165757,-24.781964424712427,-24.39760411245332,-18.093876122094443,-15.800251020387995,-13.640465606668045,-13.305282647067983,-12.077556614785852,-11.51829823507759,-11.762930807451236,-11.710638686960804,-11.093054821940763,-9.267991152876641,-8.84564239543946,-8.571957816704847,-9.675812367642402,-10.88330911613529,-11.132614103661384,-10.028253014124939,-7.642204194743963,-4.811583348097445,-2.5546252549178563,-0.49373082533204954,0.44340903394749126,2.1881557620970913,0.5945464488333256,-0.02690910302289166,2.128948082829954,1.7032678540175186,2.8468768072493686,3.9475965609068147,3.598958886675597,2.8016581225879964,3.437003756402194,3.5655836912015024,3.2296792369906338,4.35694886006936,5.286115739706684,5.478241140372184],"returnOnEquity":[null,null,null,null,-37.17638718118208,-162.22583142332388,-42.189292172207374,-43.60089173164013,-46.423771261510815,-40.25823334590275,-42.69348630460155,-44.55913835045057,-35.08537858394725,-28.76533147655366,-30.452864727675838,-30.966232336208478,-28.845175293964694,-27.185578818775763,-31.171070575953983,-31.881285127426583,-30.006660910991044,-25.63776470153033,-25.48516358238153,-25.638747813661624,-30.988657866230103,-35.7030207755847,-37.449187716620784,-35.46617713276298,-28.84471104929411,-19.04606798188178,-9.786443194666175,-1.9743597828903443,1.7308100288063635,8.619053544857213,2.107292481295559,-0.09521161123908986,7.073434749666031,5.545177171897237,8.220354595618875,11.19021237644441,10.139892248697851,8.285359328626557,9.759483091853868,10.04313880826066,9.267116288575517,13.675234172061554,16.845699471333596,17.714349857797732],"revenueGrowth":[null,null,null,null,167.0597084714062,128.1412300683371,88.92098762098897,92.78534390096975,49.93148807892573,51.67309010790051,30.510121688925086,37.65363265406154,40.9406161782327,49.15123321337664,40.132497467765326,37.48342012729782,34.29073709162041,24.233793135916383,27.64461114692609,28.3093329534712,14.923050922932891,16.528980427079976,12.37190082644628,1.8661357919091959,-4.152573825479855,2.1776245721579546,12.417771894126982,23.06234720340432,37.04675136805653,40.94780771724904,50.32577591366272,30.179477528576125,20.135408892205998,14.343960370887853,-5.012532136265824,6.478171596791449,12.837512018341846,-2.5181219120545717,17.6770342113703,10.90506206882531,8.94475629163729,11.399902507580983,12.257905430445625,12.730386464005573,16.049271302606762,20.351494927498347,35.24936254391542,37.73463940850312]}},"filings":[{"accn":"0001628280-19-003437","filed":"2019-03-26","form":"10-K"},{"accn":"0001628280-18-014872","filed":"2018-12-06","form":"10-Q"},{"accn":"0001628280-20-004133","filed":"2020-03-27","form":"10-K"},{"accn":"0001628280-19-007753","filed":"2019-06-07","form":"10-Q"},{"accn":"0001628280-19-011331","filed":"2019-08-30","form":"10-Q"},{"accn":"0001628280-19-014877","filed":"2019-12-09","form":"10-Q"},{"accn":"0001628280-21-005538","filed":"2021-03-25","form":"10-K"},{"accn":"0001628280-20-009289","filed":"2020-06-11","form":"10-Q"},{"accn":"0001628280-20-013458","filed":"2020-09-11","form":"10-Q"},{"accn":"0001628280-20-017299","filed":"2020-12-09","form":"10-Q"},{"accn":"0001628280-22-008643","filed":"2022-04-07","form":"10-K"},{"accn":"0001628280-21-011838","filed":"2021-06-08","form":"10-Q"},{"accn":"0001628280-21-018247","filed":"2021-09-08","form":"10-Q"},{"accn":"0001628280-21-024638","filed":"2021-12-07","form":"10-Q"},{"accn":"0001628280-23-010275","filed":"2023-04-03","form":"10-K"},{"accn":"0001628280-22-017288","filed":"2022-06-16","form":"10-Q"},{"accn":"0001628280-22-024939","filed":"2022-09-15","form":"10-Q"},{"accn":"0001628280-22-031956","filed":"2022-12-15","form":"10-Q"},{"accn":"0001628280-24-013860","filed":"2024-04-01","form":"10-K"},{"accn":"0001628280-23-022333","filed":"2023-06-16","form":"10-Q"},{"accn":"0001628280-23-032228","filed":"2023-09-14","form":"10-Q"},{"accn":"0001628280-23-041629","filed":"2023-12-15","form":"10-Q"},{"accn":"0001628280-25-015044","filed":"2025-03-27","form":"10-K"},{"accn":"0001628280-24-027955","filed":"2024-06-13","form":"10-Q"},{"accn":"0001628280-24-040066","filed":"2024-09-11","form":"10-Q"},{"accn":"0001628280-24-050852","filed":"2024-12-12","form":"10-Q"},{"accn":"0001474432-26-000027","filed":"2026-03-25","form":"10-K"},{"accn":"0001628280-25-030567","filed":"2025-06-11","form":"10-Q"},{"accn":"0001474432-25-000046","filed":"2025-09-10","form":"10-Q"},{"accn":"0001474432-25-000065","filed":"2025-12-10","form":"10-Q"},{"accn":"0001474432-26-000061","filed":"2026-06-05","form":"10-Q"},{"accn":"0001474432-26-000088","filed":"2026-09-04","form":"10-Q"},{"accn":"0001564590-16-015322","filed":"2016-03-25","form":"10-K"},{"accn":"0001564590-15-011439","filed":"2015-12-11","form":"10-Q"},{"accn":"0001628280-17-003034","filed":"2017-03-29","form":"10-K"},{"accn":"0001564590-16-020289","filed":"2016-06-03","form":"10-Q"},{"accn":"0001628280-16-019406","filed":"2016-09-06","form":"10-Q"},{"accn":"0001628280-16-022007","filed":"2016-12-13","form":"10-Q"},{"accn":"0001628280-18-003579","filed":"2018-03-26","form":"10-K"},{"accn":"0001628280-17-006263","filed":"2017-06-07","form":"10-Q"},{"accn":"0001628280-17-009061","filed":"2017-09-05","form":"10-Q"},{"accn":"0001628280-17-012265","filed":"2017-12-08","form":"10-Q"},{"accn":"0001628280-18-007756","filed":"2018-06-08","form":"10-Q"},{"accn":"0001628280-18-011594","filed":"2018-09-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":739171000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":739171000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":277591000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":277591000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":1024762000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":684906000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":339856000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":339856000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1024762000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":255945000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":255945000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":308884000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":308884000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":372779000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":372779000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1359824000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":937608000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":422216000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":422216000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1359824000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":326700000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":326700000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":396327000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":396327000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":428409000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":428409000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":1643440000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":1151436000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":492004000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":492004000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1643440000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":367119000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":367119000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":403723000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":403723000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":410619000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":410619000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":1684179000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":1181461000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":502718000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":502718000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1684179000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":412707000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":412707000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":496831000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":496831000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":562740000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":562740000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":2180848000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":1472278000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":708570000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":708570000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2180848000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":620405000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":620405000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":646772000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":646772000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":676050000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":676050000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":2753434000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":1943227000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":810207000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":810207000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":2753434000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":589307000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":589307000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":688671000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":688671000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":762838000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":762838000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":2830621000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":2040816000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":789805000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":789805000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":2830621000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":693479000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":693479000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":763771000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":763771000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":831072000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":831072000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":3168164000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":2288322000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":879842000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":879842000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":3168164000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":778485000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":778485000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":861002000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":861002000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":964453000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":964453000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":3662843000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":2603940000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":1058903000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":1058903000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":3662843000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":1052896000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":1052896000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":1185898000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1185898000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":42733000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":49189000},"#55":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":174451000},"#56":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":108601000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":65850000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":174451000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":74077000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":84661000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":131364000},"#57":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":440333000},"#58":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":290102000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":150231000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":440333000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":139947000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":163214000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":196956000},"#59":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":727977000},"#60":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":500117000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":227860000},"revenue@2018Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":182645000},"revenue@2018Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":224670000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":24129000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":20503000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":77552000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":48035000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":29517000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":77552000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":29636000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":35138000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":51053000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":167893000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":115827000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":52066000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":167893000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":46980000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":56847000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":69322000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":252279000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":173149000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":79130000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":252279000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":63548000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":76451000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":95859000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":353781000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":235858000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":117923000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":353781000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":89630000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":102719000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":123659000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":457528000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":316008000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":141520000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":457528000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":110313000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":128008000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":127771000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":509886000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":366092000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":143794000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":509886000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":110294000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":128997000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":134103000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":535255000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":373394000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":161861000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":535255000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":130841000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":156804000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":187948000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":708329000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":475593000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":232736000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":708329000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":193979000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":203204000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":209715000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":855788000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":606898000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":248890000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":855788000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":175960000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":202078000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":210091000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":809430000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":588129000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":221301000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":809430000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":197773000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":223691000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":248150000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":955455000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":669614000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":285841000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":955455000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":242332000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":256666000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":267076000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":1084890000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":766074000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":318816000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":1084890000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":329564000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":374510000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":18604000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":28686000},"#85":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":96899000},"#86":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":60566000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":36333000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":96899000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":44441000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":49523000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":80311000},"#87":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":272440000},"#88":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":174275000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":98165000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":272440000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":92967000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":106367000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":127634000},"#89":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":486892000},"#90":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":326968000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":159924000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":486892000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":119097000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":148219000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":181732000},"#91":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":670981000},"#92":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":449048000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":221933000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":670981000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":166315000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":206165000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":249120000},"#93":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":902296000},"#94":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":621600000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":280696000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":902296000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":216387000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":268319000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":300638000},"#95":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":1133554000},"#96":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":785344000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":348210000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":1133554000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":256825000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":274726000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":276516000},"#97":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":1148924000},"#98":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":808067000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":340857000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":1148924000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":281866000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":340027000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":374792000},"#99":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":1472519000},"#100":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":996685000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":475834000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":1472519000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":426426000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":443568000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":466335000},"#101":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":1897646000},"#102":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":1336329000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":561317000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":1897646000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":413347000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":486593000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":552747000},"#103":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":2021191000},"#104":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":1452687000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":568504000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":2021191000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":495706000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":540080000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":582922000},"#105":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":2212709000},"#106":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":1618708000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":594001000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":2212709000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":536153000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":604336000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":697377000},"#107":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":2577953000},"#108":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":1837866000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":740087000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":2577953000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":723332000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":811388000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":96733000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":68502000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":277381000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":195017000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":82364000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":277381000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":92701000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":112932000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":135890000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":482621000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":341523000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":141098000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":482621000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":157617000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":165848000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":205814000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":708164000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":529279000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":178885000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":708164000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":177287000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":209075000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":211304000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":838415000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":597666000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":240749000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":838415000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":228189000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":261371000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":276337000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1071553000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":765897000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":305656000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1071553000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":313811000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":333224000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":328898000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":1324837000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":975933000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":348904000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":1324837000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":341706000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":338845000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":341730000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":1409957000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":1022281000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":387676000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":1409957000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":358023000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":373957000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":392870000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":1570917000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":1124850000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":446067000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":1570917000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":430993000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":429205000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":457202000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":1814133000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":1317400000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":496733000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":1814133000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":485161000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":492821000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":478536000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":1967640000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":1456518000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":511122000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":1967640000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":537480000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":515202000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":523235000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":2127451000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":1575917000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":551534000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":2127451000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":567324000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":599465000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":643459000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":2463137000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":1810248000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":652889000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":2463137000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":703393000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":748233000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-78129000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-39816000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-180482000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-134451000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-46031000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-180482000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-48260000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-63409000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-55579000},"#135":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-210181000},"#136":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-167248000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-42933000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-210181000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-64650000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-59481000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-78180000},"#137":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-221272000},"#138":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-202311000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-18961000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-221272000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-58190000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-60856000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-29572000},"#139":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-167434000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-148618000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-18816000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-167434000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-61874000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-55206000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-27217000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-169257000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-144297000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-24960000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-169257000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-97424000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-64905000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-28260000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":-191283000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-190589000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-694000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":-191283000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":-84881000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":-64119000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":-65214000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":-261033000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":-214214000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-46819000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":-261033000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":-76157000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":-33930000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":-18078000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":-98398000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-128165000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":29767000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":-98398000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":-4567000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":14363000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":9133000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":83513000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":18929000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":64584000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":83513000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":-71814000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":-6228000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":74211000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":53551000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":-3831000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":57382000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":53551000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":-41774000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":24878000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":59687000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":85258000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":42791000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":42467000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":85258000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":-31171000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":4871000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":53918000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":114816000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":27618000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":87198000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":114816000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":19939000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":63155000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-78270000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-40226000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-181894000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-135168000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-46726000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-181894000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-48963000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-63780000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-55750000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-212183000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-168493000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-43690000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-212183000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-63368000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-59444000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-78372000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-219645000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-201184000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":-18461000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-219645000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-56195000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-57590000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-28434000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-155989000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-142219000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-13770000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-155989000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-62873000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-59238000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-30106000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-177273000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-152217000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":-25056000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-177273000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-99240000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-65557000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-28251000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":-194666000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-193048000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":-1618000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":-194666000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":-88297000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":-62516000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":-70101000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":-270160000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":-220914000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-49246000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":-270160000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":-80884000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":-41340000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":-26031000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":-128496000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-148255000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":19759000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":-128496000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":-10748000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":14948000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":6319000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":91808000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":10519000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":81289000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":91808000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":-60065000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":458000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":79395000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":90586000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":19788000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":70798000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":90586000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":-27683000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":44315000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":76843000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":147834000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":93475000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":54359000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":147834000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":484000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":50571000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":65708000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":224284000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":116763000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":107521000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":224284000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":33870000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":72161000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":1807000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":1051000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":266000},"#181":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":3375000},"#182":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":3124000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":251000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":3375000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":4749000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":1962000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":2094000},"#183":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":7483000},"#184":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":5441000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":2042000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":7483000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":2012000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":2029000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":1925000},"#185":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":7813000},"#186":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":5966000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":1847000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":7813000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":239000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":292000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":44000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":19000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1498000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":6615000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":6706000},"#187":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":21615000},"#188":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":14819000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":6796000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":21615000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":6667000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":6981000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":7077000},"#189":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":27897000},"#190":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":20725000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":7172000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":27897000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":7151000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":7433000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":7989000},"#191":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":31403000},"#192":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":22573000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":8830000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":31403000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":8659000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":9005000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":9103000},"#193":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":36677000},"#194":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":26767000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":9910000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":36677000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":1482000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":1001000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":1117000},"#195":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":4749000},"#196":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":3600000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":1149000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":1385000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-78561000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-40397000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-183231000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-135596000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-47635000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-183231000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-49120000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-63837000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-56501000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-213752000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-169458000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":-44294000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-213752000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-63788000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-59550000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-78813000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-221532000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-202151000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":-19381000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-221532000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-57159000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-58411000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-29404000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-159878000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-144974000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":-14904000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-159878000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-64304000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-60123000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-28180000},"#205":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-178362000},"#206":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-152607000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":-25755000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-178362000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-100336000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-66018000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-29982000},"#207":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":-200987000},"#208":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-196336000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":-4651000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":-200987000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":-90594000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":-64967000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":-74222000},"#209":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":-282076000},"#210":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":-229783000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":-52293000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":-282076000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":-84206000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":-45265000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":-28731000},"#211":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":-143259000},"#212":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-158202000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":14943000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":-143259000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":-11535000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":10922000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":-787000},"#213":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":73071000},"#214":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":-1400000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":74471000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":73071000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":-67401000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":-7115000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":70389000},"#215":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":61311000},"#216":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":-4127000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":65438000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":61311000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":-35009000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":35674000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":63639000},"#217":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":106739000},"#218":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":64304000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":42435000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":106739000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":-13995000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":47118000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":54806000},"#219":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":188181000},"#220":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":87929000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":100252000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":188181000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":24078000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":74149000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-02-01","end":"2020-02-02","value":-0.79},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-05-04","end":"2020-08-02","value":-0.25},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-08-03","end":"2020-11-01","value":-0.28},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-02-03","end":"2021-01-31","value":-1.05},"#222":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-02-03","end":"2021-01-31","value":267824000},"#223":{"kind":"computed","op":"product","terms":[{"ref":"#221"},{"ref":"#222"}],"value":-281215200},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-02-03","end":"2020-11-01","value":-0.87},"#225":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-02-03","end":"2020-11-01","value":265626000},"#226":{"kind":"computed","op":"product","terms":[{"ref":"#224"},{"ref":"#225"}],"value":-231094620},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226","weight":-1}],"value":-50120580},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":274418000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"per-share-quarter","value":-0.18264319395957992},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-02-03","end":"2021-01-31","value":-1.05},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-02-01","end":"2021-05-02","value":-0.3},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-05-03","end":"2021-08-01","value":-0.16},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-08-02","end":"2021-10-31","value":-0.1},"#229":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-02-01","end":"2022-02-06","value":-0.5},"#230":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-02-01","end":"2022-02-06","value":285882000},"#231":{"kind":"computed","op":"product","terms":[{"ref":"#229"},{"ref":"#230"}],"value":-142941000},"#232":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":-0.56},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":283918000},"#234":{"kind":"computed","op":"product","terms":[{"ref":"#232"},{"ref":"#233"}],"value":-158994080.00000003},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234","weight":-1}],"value":16053080.00000003},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":291774000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"per-share-quarter","value":0.05501888447908323},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-02-01","end":"2022-02-06","value":-0.5},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-02-07","end":"2022-05-08","value":-0.04},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-05-09","end":"2022-08-07","value":0.03},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-08-08","end":"2022-11-06","value":0},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-02-07","end":"2023-02-05","value":0.23},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-02-07","end":"2023-02-05","value":339184000},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":78012320},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-02-07","end":"2022-11-06","value":0},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-02-07","end":"2022-11-06","value":298101000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":0},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242","weight":-1}],"value":78012320},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":462433000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"per-share-quarter","value":0.16869972514937298},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-02-07","end":"2023-02-05","value":0.23},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-02-06","end":"2023-05-07","value":-0.22},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-05-08","end":"2023-08-06","value":-0.02},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-08-07","end":"2023-11-05","value":0.21},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-02-06","end":"2024-02-04","value":0.19},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-02-06","end":"2024-02-04","value":332568000},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":63187920},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-02-06","end":"2023-11-05","value":-0.01},"#249":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-02-06","end":"2023-11-05","value":309842000},"#250":{"kind":"computed","op":"product","terms":[{"ref":"#248"},{"ref":"#249"}],"value":-3098420},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250","weight":-1}],"value":66286340},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":400746000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"per-share-quarter","value":0.16540736526378305},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-02-06","end":"2024-02-04","value":0.19},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-05","end":"2024-05-05","value":-0.11},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-05-06","end":"2024-08-04","value":0.1},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-08-05","end":"2024-11-03","value":0.19},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-02-05","end":"2025-02-02","value":0.31},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-02-05","end":"2025-02-02","value":342704000},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":106238240},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-02-05","end":"2024-11-03","value":0.19},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-02-05","end":"2024-11-03","value":341490000},"#258":{"kind":"computed","op":"product","terms":[{"ref":"#256"},{"ref":"#257"}],"value":64883100},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258","weight":-1}],"value":41355140},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":346346000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"per-share-quarter","value":0.11940412188967102},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-02-05","end":"2025-02-02","value":0.31},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-02-03","end":"2025-05-04","value":-0.04},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-05-05","end":"2025-08-03","value":0.14},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-08-04","end":"2025-11-02","value":0.16},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-02-03","end":"2026-02-01","value":0.55},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-02-03","end":"2026-02-01","value":342992000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":188645600.00000003},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-02-03","end":"2025-11-02","value":0.26},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-02-03","end":"2025-11-02","value":341019000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":88664940},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266","weight":-1}],"value":99980660.00000003},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":348911000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"per-share-quarter","value":0.2865506103275621},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-02-03","end":"2026-02-01","value":0.55},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2026-02-02","end":"2026-05-03","value":0.07},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-05-04","end":"2026-08-02","value":0.21},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":-3.24},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":-1.43},"#269":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":-6.56},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":27925000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":-183188000},"#272":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2014-02-01","end":"2014-10-31","value":-5.07},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2014-02-01","end":"2014-10-31","value":26769000},"#274":{"kind":"computed","op":"product","terms":[{"ref":"#272"},{"ref":"#273"}],"value":-135718830},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274","weight":-1}],"value":-47469170},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":31393000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"per-share-quarter","value":-1.5120940974102508},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":-6.56},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":-1.51},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":-1.89},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":-0.76},"#277":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-2.59},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":82460000},"#279":{"kind":"computed","op":"product","terms":[{"ref":"#277"},{"ref":"#278"}],"value":-213571400},"#280":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2015-02-01","end":"2015-10-31","value":-3.6},"#281":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2015-02-01","end":"2015-10-31","value":47109000},"#282":{"kind":"computed","op":"product","terms":[{"ref":"#280"},{"ref":"#281"}],"value":-169592400},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#282","weight":-1}],"value":-43979000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":188513000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"per-share-quarter","value":-0.23329425556858147},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-2.59},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":-0.34},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-0.31},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-0.4},"#285":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-1.14},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":194714000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":-221973959.99999997},"#288":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2016-02-01","end":"2016-10-31","value":-1.05},"#289":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":192637000},"#290":{"kind":"computed","op":"product","terms":[{"ref":"#288"},{"ref":"#289"}],"value":-202268850},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290","weight":-1}],"value":-19705109.99999997},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#286","weight":4},{"ref":"#289","weight":-3}],"rule":"unaverage-quarter","value":200945000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"per-share-quarter","value":-0.09806220607628939},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-1.14},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":-0.28},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":43,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.28},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.14},"#293":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-0.76},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":211609000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":-160822840},"#296":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-02-01","end":"2017-10-31","value":-0.69},"#297":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":209456000},"#298":{"kind":"computed","op":"product","terms":[{"ref":"#296"},{"ref":"#297"}],"value":-144524640},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298","weight":-1}],"value":-16298200},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#294","weight":4},{"ref":"#297","weight":-3}],"rule":"unaverage-quarter","value":218068000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"per-share-quarter","value":-0.07473907221600602},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-0.76},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.29},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.26},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.12},"#301":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-0.77},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":232042000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":-178672340},"#304":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-02-01","end":"2018-10-31","value":-0.66},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":229505000},"#306":{"kind":"computed","op":"product","terms":[{"ref":"#304"},{"ref":"#305"}],"value":-151473300},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#306","weight":-1}],"value":-27199040},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":239653000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"per-share-quarter","value":-0.11349342591163057},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-0.77},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-0.41},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":-0.26},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-0.12},"#309":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2019-02-01","end":"2020-02-02","value":-0.79},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-02-01","end":"2020-02-02","value":252820000},"#311":{"kind":"computed","op":"product","terms":[{"ref":"#309"},{"ref":"#310"}],"value":-199727800},"#312":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2019-02-01","end":"2019-10-31","value":-0.78},"#313":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":250618000},"#314":{"kind":"computed","op":"product","terms":[{"ref":"#312"},{"ref":"#313"}],"value":-195482040},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314","weight":-1}],"value":-4245760},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":259426000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"per-share-quarter","value":-0.01636597719580921},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2020-02-03","end":"2020-05-03","value":-0.34},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-01-31","value":130885000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-10-31","value":237436000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-01-31","value":192707000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-01-31","value":192707000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-04-30","value":173226000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-07-31","value":128282000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-10-31","value":573307000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-01-31","value":604742000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-01-31","value":604742000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-04-30","value":286096000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-07-31","value":205818000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-10-31","value":152461000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":183675000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":183675000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-04-30","value":168757000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-07-31","value":171894000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-10-31","value":182039000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-01-31","value":244057000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-01-31","value":244057000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-04-30","value":735140000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-07-31","value":370457000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-10-31","value":406641000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-01-31","value":447990000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-01-31","value":447990000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-04-30","value":287192000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-07-31","value":268938000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-10-31","value":304346000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-02-02","value":362635000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-02-02","value":362635000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-05-03","value":347580000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-08-02","value":355601000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-11-01","value":263702000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-01-31","value":337147000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-01-31","value":337147000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-05-02","value":300808000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-08-01","value":340252000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-10-31","value":404692000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-02-06","value":466199000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-02-06","value":466199000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-05-08","value":455237000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-08-07","value":652567000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-11-06","value":795931000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-02-05","value":580854000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-02-05","value":580854000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-05-07","value":378285000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-08-06","value":408900000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-11-05","value":529191000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-02-04","value":702536000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-02-04","value":702536000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-05-05","value":900615000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-08-04","value":965028000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-11-03","value":894569000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-02-02","value":723583000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-02-02","value":723583000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-05-04","value":739336000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-08-03","value":887849000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-11-02","value":852838000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-02-01","value":854873000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-02-01","value":854873000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2026-05-03","value":837794000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-08-02","value":385694000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-01-31","value":293970000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-01-31","value":293970000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-10-31","value":738622000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":788070000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":788070000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-04-30","value":761429000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-07-31","value":746292000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-10-31","value":734450000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-01-31","value":780081000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-01-31","value":780081000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-04-30","value":752633000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-07-31","value":769275000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-10-31","value":835299000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":943484000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":943484000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-04-30","value":1388197000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-07-31","value":1450336000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":1568804000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":1701827000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":1701827000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":1607031000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":1649945000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":1722180000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-02-02","value":1890392000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-02-02","value":1890392000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-05-03","value":1757867000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-08-02","value":1812384000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-11-01","value":1743306000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":1908166000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":1908166000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-05-02","value":1784070000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-08-01","value":1859559000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-10-31","value":1926626000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-02-06","value":2192179000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-02-06","value":2192179000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-05-08","value":1874611000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-08-07","value":2021006000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-11-06","value":2208673000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-02-05","value":2474857000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-02-05","value":2474857000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-05-07","value":1867757000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-08-06","value":2041062000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-11-05","value":2247026000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-02-04","value":2498054000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-02-04","value":2498054000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-05-05","value":2447764000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-08-04","value":2553026000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-11-03","value":2559648000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-02-02","value":2567279000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-02-02","value":2567279000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-05-04","value":2400227000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-08-03","value":2524738000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-11-02","value":2652254000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-02-01","value":3063492000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-02-01","value":3063492000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2026-05-03","value":3049881000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-08-02","value":3317973000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-01-31","value":356290000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-01-31","value":356290000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-10-31","value":818028000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-01-31","value":870783000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-01-31","value":870783000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-04-30","value":861475000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-07-31","value":862204000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-10-31","value":854136000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-01-31","value":899745000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-01-31","value":899745000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-04-30","value":872875000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-07-31","value":890132000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-10-31","value":962556000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":1123995000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":1123995000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-04-30","value":1576059000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-07-31","value":1646229000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-10-31","value":1811366000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-01-31","value":1973025000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-01-31","value":1973025000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-04-30","value":2069189000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-07-31","value":2115974000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-10-31","value":2192779000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-02-02","value":2364204000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-02-02","value":2364204000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-05-03","value":2254861000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-08-02","value":2321612000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-11-01","value":2652995000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-31","value":2819440000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-31","value":2819440000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-05-02","value":2697938000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-08-01","value":2783684000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-10-31","value":2855756000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-02-06","value":3135315000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-02-06","value":3135315000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-05-08","value":2828352000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-08-07","value":3049859000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-11-06","value":3252825000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-02-05","value":3543460000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-02-05","value":3543460000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-05-07","value":2959253000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-08-06","value":3133922000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-11-05","value":3355509000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-02-04","value":3655760000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-02-04","value":3655760000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-05-05","value":3623610000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-08-04","value":3781273000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-11-03","value":3854465000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-02-02","value":3963942000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-02-02","value":3963942000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-05-04","value":3810365000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-08-03","value":4026537000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-11-02","value":4218411000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-02-01","value":4674259000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-02-01","value":4674259000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2026-05-03","value":4749947000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-08-02","value":5220409000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-01-31","value":69608000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-01-31","value":69608000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-10-31","value":142763000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":184532000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":184532000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-04-30","value":188781000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-07-31","value":216063000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-10-31","value":231597000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-01-31","value":273125000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-01-31","value":273125000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-04-30","value":251868000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-07-31","value":283392000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-10-31","value":326143000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":362696000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":362696000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-04-30","value":320023000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-07-31","value":359861000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":431395000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":509816000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":509816000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":479960000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":514553000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":520295000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-02-02","value":614741000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-02-02","value":614741000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-05-03","value":563387000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-08-02","value":607211000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-11-01","value":659459000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":760653000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":760653000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-05-02","value":670299000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-08-01","value":754727000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-10-31","value":779798000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-02-06","value":952320000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-02-06","value":952320000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-05-08","value":1441365000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-08-07","value":1525307000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-11-06","value":1623167000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-02-05","value":1749868000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-02-05","value":1749868000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-05-07","value":1106196000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-08-06","value":1203812000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-11-05","value":1237901000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-02-04","value":1365684000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-02-04","value":1365684000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-05-05","value":1226303000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-08-04","value":1282994000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-11-03","value":1444634000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-02-02","value":1596541000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-02-02","value":1596541000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-05-04","value":1494511000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-08-03","value":1534408000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-11-02","value":1605023000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-02-01","value":1909990000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-02-01","value":1909990000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2026-05-03","value":1886411000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-08-02","value":2196508000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-02-06","value":2380979000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-02-06","value":2380979000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-01-31","value":112180000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-01-31","value":112180000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-10-31","value":234074000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-01-31","value":307429000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-01-31","value":307429000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-04-30","value":320058000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-07-31","value":348148000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-10-31","value":376371000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-01-31","value":421315000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-01-31","value":421315000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2017-04-30","value":407567000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-07-31","value":444726000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-10-31","value":503435000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":549594000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":549594000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-04-30","value":944439000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2018-07-31","value":1001835000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-10-31","value":1109038000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-01-31","value":1235245000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-01-31","value":1235245000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-04-30","value":1325213000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-07-31","value":1378435000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-10-31","value":1414829000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-02-02","value":1534086000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-02-02","value":1534086000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-05-03","value":1498003000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-08-02","value":1575506000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-11-01","value":1917914000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-01-31","value":2069434000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-01-31","value":2069434000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-05-02","value":1982465000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-08-01","value":2086240000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-10-31","value":2131332000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-05-08","value":2101258000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-08-07","value":2288501000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-11-06","value":2412317000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-02-05","value":2602227000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-02-05","value":2602227000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-05-07","value":2053446000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-08-06","value":2147594000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-11-05","value":2207054000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-02-04","value":2385666000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-02-04","value":2385666000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-05-05","value":2249637000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-08-04","value":2328112000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-11-03","value":2443879000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-02-02","value":2657467000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-02-02","value":2657467000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-05-04","value":2566310000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-08-03","value":2707716000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-11-02","value":2815522000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-02-01","value":3228591000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-02-01","value":3228591000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2026-05-03","value":3307809000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-08-02","value":3679571000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2020-02-02","value":477007000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":477007000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":477007000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2020-11-01","value":748422000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":748422000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2021-01-31","value":755814000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":755814000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":755814000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-05-02","value":763064000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":763064000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-08-01","value":770662000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":770662000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-10-31","value":778366000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":778366000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-02-06","value":786779000},"#324":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2022-02-06","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":786779000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":786779000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-05-08","value":0},"#326":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2022-05-08","value":572556000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":572556000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-08-07","value":0},"#328":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2022-08-07","value":573205000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":573205000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-11-06","value":0},"#330":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2022-11-06","value":573855000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":573855000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-02-05","value":0},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2023-02-05","value":574506000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":574506000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":574506000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-05-07","value":100000000},"#334":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2023-05-07","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":100000000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-08-06","value":100000000},"#336":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2023-08-06","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":100000000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-11-05","value":100000000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2023-11-05","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":100000000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-02-04","value":100000000},"#340":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2024-02-04","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":100000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":100000000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-05-05","value":100000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":100000000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-08-04","value":100000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":100000000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2024-11-03","value":0},"#344":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2024-11-03","value":100000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":100000000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-02-02","value":0},"#346":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2025-02-02","value":100000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":100000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":100000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2014-01-31","value":-116087000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-01-31","value":-299830000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-01-31","value":-299830000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2015-10-31","value":583954000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":563354000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":563354000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2016-04-30","value":541417000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2016-07-31","value":514056000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2016-10-31","value":477765000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-01-31","value":537201000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-01-31","value":537201000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2017-04-30","value":465308000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2017-07-31","value":445406000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-10-31","value":459121000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-01-31","value":574401000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-01-31","value":574401000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-04-30","value":631620000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-07-31","value":644394000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-10-31","value":702328000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-01-31","value":737780000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-01-31","value":737780000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-04-30","value":743976000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-07-31","value":737539000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-10-31","value":777950000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-02-02","value":830118000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-02-02","value":830118000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-05-03","value":756858000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-08-02","value":746106000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-11-01","value":735081000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-01-31","value":750006000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-01-31","value":750006000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-05-02","value":715473000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-08-01","value":697444000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-10-31","value":724424000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-02-06","value":754336000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-02-06","value":754336000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-05-08","value":727094000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-08-07","value":761358000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-11-06","value":840508000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-02-05","value":941233000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-02-05","value":941233000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-05-07","value":905807000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-08-06","value":986328000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-11-05","value":1148455000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-02-04","value":1270094000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-02-04","value":1270094000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2024-05-05","value":1373973000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-08-04","value":1453161000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-11-03","value":1410586000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-02-02","value":1306475000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-02-02","value":1306475000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-05-04","value":1244055000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-08-03","value":1318821000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-11-02","value":1402889000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-02-01","value":1445668000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-02-01","value":1445668000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-05-03","value":1442138000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-08-02","value":1540838000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":34,"unit":"USD","end":"2014-01-31","value":262970000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2015-01-31","value":543940000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2015-01-31","value":543940000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":33,"unit":"USD","end":"2015-10-31","value":0},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2016-01-31","value":0},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2016-01-31","value":0},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2017-01-31","value":0},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2017-01-31","value":0},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2018-01-31","value":0},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2018-01-31","value":0},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":6993000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":-4557000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":6993000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":-11550000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-51880000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":-47323000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-14362000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":37518000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-14362000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-14301000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":-14492000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-14301000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":-191000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":13756000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":28248000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":72756000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":72756000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":18596000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":27080000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":18596000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":8484000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":83629000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":56549000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":164423000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":80794000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":164423000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":6642000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":55459000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":6642000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":48817000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":119716000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":64257000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":189574000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":69858000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":189574000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":35103000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-03","end":"2020-08-02","value":85809000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":35103000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":50706000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":118608000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":32799000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":187641000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":69033000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":187641000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":21448000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-08-01","value":144840000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":21448000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":123392000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":271886000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":127046000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":410127000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":138241000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":410127000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":220132000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-02-07","end":"2022-08-07","value":379512000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":220132000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":159380000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":534208000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":154696000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":767234000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":233026000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":767234000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":173247000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-02-06","end":"2023-08-06","value":274865000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":173247000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":101618000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":433297000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":158432000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":677722000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":244425000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":677722000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":221500000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-02-05","end":"2024-08-04","value":448097000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":221500000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":226597000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":545090000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":96993000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":753598000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":208508000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":753598000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":283936000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-02-03","end":"2025-08-03","value":496093000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":283936000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":212157000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":612086000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":115993000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":880085000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":267999000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":880085000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":180164000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-02-02","end":"2026-08-02","value":43816000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":180164000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":-136348000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-67229000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-143695000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-109676000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":-34019000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-143695000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-14117000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":-44490000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-14117000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":-30373000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-49866000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-5376000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-7856000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":42010000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-7856000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":12273000},"#396":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":0},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":12273000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":42227000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":30902000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":11325000},"#400":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":9125000},"#401":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":9125000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#402"}],"rule":"component-sum","value":11325000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#400"}],"rule":"component-sum","value":51352000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":6742000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":6742000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":21823000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":15081000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":15081000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":29495000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":7672000},"#408":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":0},"#409":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":0},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#410"}],"rule":"component-sum","value":7672000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":39355000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":9860000},"#413":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":0},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":9860000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#413"}],"rule":"component-sum","value":39355000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":24376000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":24376000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":46118000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":21742000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":21742000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":64602000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":18484000},"#420":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":1000000},"#421":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":1000000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422"}],"rule":"component-sum","value":18484000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":76773000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":12171000},"#425":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1000000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#426"}],"rule":"component-sum","value":12171000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#425"}],"rule":"component-sum","value":77773000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":12769000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":12769000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":30100000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":17331000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":17331000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":44351000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":14251000},"#432":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":0},"#433":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":0},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#434"}],"rule":"component-sum","value":14251000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":65060000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":20709000},"#437":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":0},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#438"}],"rule":"component-sum","value":20709000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#437"}],"rule":"component-sum","value":65060000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":22296000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":22296000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":42733000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":20437000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":20437000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":70807000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":28074000},"#444":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":0},"#445":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":0},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446"}],"rule":"component-sum","value":28074000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":100246000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":29439000},"#449":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":0},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#450"}],"rule":"component-sum","value":29439000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#449"}],"rule":"component-sum","value":100246000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":24296000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":24296000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":53229000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":28933000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":28933000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":74206000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":20977000},"#456":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":9000000},"#457":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":9000000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#458"}],"rule":"component-sum","value":20977000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":87847000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":13641000},"#461":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":9000000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#462"}],"rule":"component-sum","value":13641000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#461"}],"rule":"component-sum","value":96847000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":23782000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":23782000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-02-03","end":"2020-08-02","value":48776000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":24994000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":24994000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":73643000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":24867000},"#468":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":0},"#469":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2020-02-03","end":"2020-08-02","value":0},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#470"}],"rule":"component-sum","value":24867000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":94975000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":21332000},"#473":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":0},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#474"}],"rule":"component-sum","value":21332000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#473"}],"rule":"component-sum","value":94975000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":27829000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":27829000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-08-01","value":55499000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":27670000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":27670000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":81217000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":25718000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":25718000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":102287000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":21070000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":21070000},"#482":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":0},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#482"}],"rule":"component-sum","value":102287000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":32810000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":32810000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-02-07","end":"2022-08-07","value":57994000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":25184000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":25184000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":97910000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":39916000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":39916000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":158139000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":60229000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":60229000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":158139000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":51424000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":51424000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-02-06","end":"2023-08-06","value":106529000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":55105000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":55105000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":151591000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":45062000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":45062000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":195161000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":43570000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":43570000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":195161000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":48818000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":48818000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-02-05","end":"2024-08-04","value":108853000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":60035000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":60035000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":170641000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":61788000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":61788000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":226727000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":56086000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":56086000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":226727000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":72346000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":72346000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-02-03","end":"2025-08-03","value":134373000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":62027000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":62027000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":197792000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":63419000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":63419000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":264344000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":66552000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":66552000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":264344000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":68414000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":68414000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2026-02-02","end":"2026-08-02","value":169668000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":101254000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":101254000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":80400000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":13800000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":14900000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":57100000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-02-03","end":"2020-11-01","value":41100000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-02-03","end":"2021-01-31","value":57100000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":14500000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":15200000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":17500000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":65900000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":47200000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":18700000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-02-06","value":65900000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":19300000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":19500000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":22200000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":87000000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-02-07","end":"2022-11-06","value":61000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-02-07","end":"2023-02-05","value":87000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":26600000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":27200000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":28700000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":112600000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2023-02-06","end":"2023-11-05","value":82500000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":30100000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-02-06","end":"2024-02-04","value":112600000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":31100000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":33100000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":24900000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":114500000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-02-05","end":"2024-11-03","value":89100000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-02-05","end":"2025-02-02","value":114500000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":30300000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":32600000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":35300000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":136800000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-02-03","end":"2025-11-02","value":98200000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":38600000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-02-03","end":"2026-02-01","value":136800000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":38800000},"depreciationAndAmortization@2027Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":41000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":4431000},"#526":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":15392000},"#527":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":9751000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":5641000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":15392000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":6479000},"#528":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":14268000},"#529":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":6479000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":7789000},"#530":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":23118000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":8850000},"#531":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":32254000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":9136000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":32254000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":10432000},"#532":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":22336000},"#533":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":10432000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":11904000},"#534":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":35978000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":13642000},"#535":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":50203000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":14225000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":50203000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":14825000},"#536":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":30000000},"#537":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":14825000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":15175000},"#538":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":45525000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":15525000},"#539":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":61744000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":16219000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":61744000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":16417000},"#540":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":33590000},"#541":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":16417000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":17173000},"#542":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":51381000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":17791000},"#543":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":70878000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":19497000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":70878000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":21060000},"#544":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":43591000},"#545":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":21060000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":22531000},"#546":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":66785000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":23194000},"#547":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-02-02","value":89710000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":22925000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":15133000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-02-01","end":"2020-02-02","value":252820000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-05-04","end":"2020-08-02","value":264799000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-08-03","end":"2020-11-01","value":269144000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":274418000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-02-03","end":"2021-01-31","value":267824000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-02-01","end":"2021-05-02","value":280331000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-05-03","end":"2021-08-01","value":283931000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-08-02","end":"2021-10-31","value":287462000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":291774000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-02-01","end":"2022-02-06","value":285882000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-02-07","end":"2022-05-08","value":295843000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-05-09","end":"2022-08-07","value":312720000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-08-08","end":"2022-11-06","value":300984000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":462433000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-02-07","end":"2023-02-05","value":339184000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-02-06","end":"2023-05-07","value":305863000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-05-08","end":"2023-08-06","value":309510000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-08-07","end":"2023-11-05","value":330255000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":400746000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-02-06","end":"2024-02-04","value":332568000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-05","end":"2024-05-05","value":322589000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-05-06","end":"2024-08-04","value":343443000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-08-05","end":"2024-11-03","value":340564000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":346346000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-02-05","end":"2025-02-02","value":342704000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-02-03","end":"2025-05-04","value":326539000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-05-05","end":"2025-08-03","value":337734000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-08-04","end":"2025-11-02","value":345747000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":348911000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-02-03","end":"2026-02-01","value":342992000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2026-02-02","end":"2026-05-03","value":343493000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-05-04","end":"2026-08-02","value":345587000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":24237000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":28280000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":31393000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":27925000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":32605000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":33688000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":74565000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":188513000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":82460000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":189283000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":192730000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":195807000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286","weight":4},{"ref":"#289","weight":-3}],"rule":"unaverage-quarter","value":200945000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":194714000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":205783000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":209193000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":213274000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294","weight":4},{"ref":"#297","weight":-3}],"rule":"unaverage-quarter","value":218068000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":211609000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":223768000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":229359000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":235205000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":239653000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":232042000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":245334000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":251298000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":255047000},"#548":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2019-02-01","end":"2020-02-02","value":252820000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":259426000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2020-02-03","end":"2020-05-03","value":262935000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-01-31","value":36465000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-01-31","value":36465000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2015-10-31","value":189980000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-01-31","value":190509000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-01-31","value":190509000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2016-04-30","value":194124000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-07-31","value":196466000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2016-10-31","value":199678000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-01-31","value":204364000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-01-31","value":204364000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2017-04-30","value":208119000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2017-07-31","value":210975000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-10-31","value":216016000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-01-31","value":204364000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-01-31","value":204364000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2018-04-30","value":229596000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2018-07-31","value":235412000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-10-31","value":241359000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-01-31","value":220979000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-01-31","value":220979000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-04-30","value":241359000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-07-31","value":241359000},"#549":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":96733000},"#550":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":24129000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":120862000},"#551":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":68502000},"#552":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":20503000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":89005000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":82364000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":29517000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":111881000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#61"}],"rule":"component-sum","value":354933000},"#555":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":92701000},"#556":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":29636000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":122337000},"#557":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":112932000},"#558":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":35138000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":148070000},"#559":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":135890000},"#560":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":51053000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":186943000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":141098000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":52066000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":193164000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#63"}],"rule":"component-sum","value":650514000},"#563":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":157617000},"#564":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":46980000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":204597000},"#565":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":165848000},"#566":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":56847000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":222695000},"#567":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":205814000},"#568":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":69322000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":275136000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":246821000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#65"}],"rule":"component-sum","value":960443000},"#569":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":177287000},"#570":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":63548000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":240835000},"#571":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":209075000},"#572":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":76451000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":285526000},"#573":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":211304000},"#574":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":95859000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":307163000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":240749000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":117923000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":358672000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#67"}],"rule":"component-sum","value":1192196000},"#577":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":228189000},"#578":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":89630000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":317819000},"#579":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":261371000},"#580":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":102719000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":364090000},"#581":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":276337000},"#582":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":123659000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":399996000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":305656000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":141520000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":447176000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#69"}],"rule":"component-sum","value":1529081000},"#585":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":313811000},"#586":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":110313000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":424124000},"#587":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":333224000},"#588":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":128008000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":461232000},"#589":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":328898000},"#590":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":127771000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":456669000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":348904000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":143794000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":492698000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#71"}],"rule":"component-sum","value":1834723000},"#593":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":341706000},"#594":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-02-03","end":"2020-05-03","value":110294000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":452000000},"#595":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":338845000},"#596":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-05-04","end":"2020-08-02","value":128997000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":467842000},"#597":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":341730000},"#598":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-08-03","end":"2020-11-01","value":134103000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":475833000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":387676000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":161861000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":549537000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#73"}],"rule":"component-sum","value":1945212000},"#601":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":358023000},"#602":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-05-02","value":130841000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":488864000},"#603":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":373957000},"#604":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-05-03","end":"2021-08-01","value":156804000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":530761000},"#605":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":392870000},"#606":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-08-02","end":"2021-10-31","value":187948000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":580818000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":446067000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":232736000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":678803000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#75"}],"rule":"component-sum","value":2279246000},"#609":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":430993000},"#610":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-02-07","end":"2022-05-08","value":193979000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":624972000},"#611":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":429205000},"#612":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-05-09","end":"2022-08-07","value":203204000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":632409000},"#613":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":457202000},"#614":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-08-08","end":"2022-11-06","value":209715000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":666917000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":496733000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":248890000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":745623000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#77"}],"rule":"component-sum","value":2669921000},"#617":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":485161000},"#618":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-02-06","end":"2023-05-07","value":175960000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":661121000},"#619":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":492821000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-05-08","end":"2023-08-06","value":202078000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":694899000},"#621":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":478536000},"#622":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-08-07","end":"2023-11-05","value":210091000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":688627000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":511122000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":221301000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":732423000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#79"}],"rule":"component-sum","value":2777070000},"#625":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":537480000},"#626":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-05","end":"2024-05-05","value":197773000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":735253000},"#627":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":515202000},"#628":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-05-06","end":"2024-08-04","value":223691000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":738893000},"#629":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":523235000},"#630":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-08-05","end":"2024-11-03","value":248150000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":771385000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":551534000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":285841000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":837375000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#81"}],"rule":"component-sum","value":3082906000},"#633":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":567324000},"#634":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-02-03","end":"2025-05-04","value":242332000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":809656000},"#635":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":599465000},"#636":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-05-05","end":"2025-08-03","value":256666000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":856131000},"#637":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":643459000},"#638":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-08-04","end":"2025-11-02","value":267076000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":910535000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":652889000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":318816000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":971705000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#83"}],"rule":"component-sum","value":3548027000},"#641":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":703393000},"#642":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2026-02-02","end":"2026-05-03","value":329564000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":1032957000},"#643":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":748233000},"#644":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-05-04","end":"2026-08-02","value":374510000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":1122743000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-92135000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-77773000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":65.87000842836096},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-29.935157088143338},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-29.970331628270046},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.8561318077803204},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-219601000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":13997000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-14251000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":65.46754037414757},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-10.653083133098695},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-10.592562438983972},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.5611434248167213},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":38291000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-20709000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":65.30206911162375},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-5.536462501765453},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-4.3853867520361565},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.6013079824425964},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":7696000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-65060000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":65.4767643608955},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-16.338818184124705},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-15.601476245215961},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.6013079824425964},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-155970000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-3700000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-22296000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":64.98075758463733},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-24.17472503858251},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-25.12414776612163},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":4.337803845348615},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-61375000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-11953000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-20437000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":66.74512114580232},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-17.872728920889394},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-19.464588648165655},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":4.030267242074023},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-52623000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":28475000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-28074000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":66.82779877621861},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-7.301108699792638},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-7.559438702287415},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.636583641442298},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-23400000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":51355000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-29439000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":66.48161130795611},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-5.9116660666578245},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-6.099958315175171},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.338120027617807},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-18260000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":64177000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-100246000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":66.35388109049406},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-12.446978432503029},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-13.116550377107625},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.338120027617807},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-155658000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-17654000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-24296000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":66.23415977961432},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-29.820630547903278},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-30.71196816651362},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.3482602716893073},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-92573000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":19884000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-28933000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":67.70141827329452},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-16.376628390192945},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-16.65745709981909},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.20655986846836},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-58576000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":43280000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-20977000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":70.17546316720704},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-6.596500073527867},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-6.998452413464704},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.3100068230523068},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-21174000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":56217000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-13641000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":70.77381484703376},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.14105576377427825},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.9453175177437582},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.0751031735316174},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":114372000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":5554000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":92727000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-96847000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":68.9744681886774},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-11.639183663535025},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-12.229652436353016},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.0751031735316174},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":114372000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-166769000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":11321000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-23782000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":69.95688046655172},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-23.120840926239175},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-24.677012085999362},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.120176716892651},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-81146000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":25712000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-24994000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":68.0481419190881},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-15.881928946332014},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-16.091973952437684},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.9847680625021615},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-55083000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":7932000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-24867000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":67.34125795445412},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-15.881875899556524},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-18.075637026050913},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.6435396286956427},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":484720000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-62112000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":47701000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-21332000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":67.80282384955383},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-9.313173588373601},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-10.402054432107066},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.508589330483151},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":418667000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-40416000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":92666000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-94975000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":68.21863946765754},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-15.49912449923672},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-16.74857601240723},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.508589330483151},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":418667000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-238757000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-6381000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-27829000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":68.29687889955828},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-18.453042957836914},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-20.40333699210336},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.661603254666947},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":462256000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-72225000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":95722000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-27670000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":68.43916744325536},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.829284002004705},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-9.110743894805276},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.4638829669536135},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":430410000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-32335000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":101328000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-25718000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":66.60127234602126},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-3.212496001705939},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-5.1055549632156945},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.470673174334892},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":373674000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-16928000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":117171000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-21070000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":67.1541273268696},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.200996372976559},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.1088953808374615},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.3019352738575267},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":320580000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":29669000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":307840000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-102287000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":67.52047827267191},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4.5119146313727505},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-6.568958496878278},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.3019352738575267},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":320580000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-91819000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":187322000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-32810000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":68.73348860824784},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-0.7361320427785076},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.8592693482483218},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.3005803526518265},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":117319000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-9266000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":134196000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-25184000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":68.58181863160434},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.2207207485790974},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.688694006543264},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.324983101762465},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-79362000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":15949000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":114780000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-39916000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":68.97936543155092},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.350935581687745},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.1164115080245544},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.3607182748293922},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-222076000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":7436000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":172797000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-60229000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":69.28068999650706},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.971296224298236},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.191601652417223},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4143106794341058},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-6348000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":82438000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":609095000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-158139000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":68.91924774663202},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.03304891273951},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.65381338357847},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4143106794341058},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-6348000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":96557000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":121823000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-51424000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":70.14119974817879},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-12.186178002297614},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-11.437332324238469},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.6884503288748105},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-278285000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-58680000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":46513000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-55105000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":70.65681580900022},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-0.9043505534573112},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-1.0331493557881775},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.6954989649546608},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-308900000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":2420000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":113370000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-45062000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":72.4592901769445},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.728277825698248},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.227254017235637},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.8151903908309308},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-429191000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":81489000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":200855000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-43570000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":71.98029893454714},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.265337646634295},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.285336253885452},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.82915960061039},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-602536000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":72840000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":482561000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-195161000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":71.40450805671264},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.8918463474975986},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.165991137633756},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.82915960061039},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-602536000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":98069000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":172682000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-48818000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":71.48103980077263},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.023830570211931},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-5.048314368567758},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9960515468036855},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-800615000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-25671000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":166562000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-60035000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":70.71229465376402},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.257259047541737},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.670771736554543},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.9898970688873059},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-865028000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":46344000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":35205000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-61788000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":70.14097454853491},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.181928882214778},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.657459281506296},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.771831481191776},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-794569000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":78768000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":152422000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-56086000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":67.51223515131126},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.826662059778915},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.823025043132744},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.6080257256155652},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-623583000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":56206000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":526871000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-226727000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":69.8419968158214},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.69108543623373},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.3691122050499915},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.6080257256155652},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-623583000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":155647000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":211590000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-72346000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":68.87133342325157},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-4.004059166201018},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.7977224994701244},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.6060283263221213},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":2291000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":150130000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-62027000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":70.18984857178032},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.565736200380487},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.472461155723216},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.6454150395461964},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":51622000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":52574000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-63419000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":72.30803367297318},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.590526443486619},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.682599359429646},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.6524710237797215},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":65974000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":201447000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-66552000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":69.89185978319071},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":8.234748603035404},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":9.467533853431334},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.60393091063304},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":107772000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":615741000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-264344000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":70.38120388998382},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":3.134614287317256},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":5.137566638810345},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.60393091063304},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":227659000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":111750000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-68414000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":68.69928274017568},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":1.8937292952010454},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":2.286835546910616},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.6167637911356538},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":34109000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":-237602000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-101254000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":68.41971231927198},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":5.325500169491812},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":6.252561350132979},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":1.510567227617655},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":72453000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-79502000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-12273000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":43.535440994079515},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-182.83059930264668},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-183.8415276250205},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":58.317916607371565},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-80.94492671125658},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-82.1260851003273},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-45344000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-11325000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":55.1753986332574},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-69.90280941533788},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-72.33864844343204},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":4.22322146879669},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-195047000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-51352000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":55.545110088219616},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-103.45713122882643},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-105.03293188345151},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":4.22322146879669},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-20859000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-6742000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":59.99298027727905},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-65.14842663714782},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-66.30938077945922},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-45454000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-15081000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":58.49564734647594},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-74.89753251201851},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-75.4030781587744},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-13048000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-7672000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":61.136232148838346},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-42.30915623762979},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-43.01102280685728},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":5.173763510153191},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":32150000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-9860000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":65.34270556676051},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-28.577989895560833},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-29.483928084083843},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.270641406368543},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-47211000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-39355000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":61.871356450686186},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-47.73228443019261},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-48.543261577033746},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.270641406368543},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-17383000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-24376000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":66.43014855623915},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-46.19605993697614},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-45.58011247114979},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":4.033398488195316},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-33292000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-21742000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":65.17026725648535},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-36.443564890266764},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-36.48584067543226},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.4540481248524735},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-65807000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-18484000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":64.80330632222426},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-39.694144885152014},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-40.01553646499726},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.171241423679927},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":25347000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-12171000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":70.18520143948038},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-8.321337663477573},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-8.505661371017291},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.8561318077803204},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-27070000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-12769000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":65.20682197705932},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-31.85961838539243},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-31.295135371896304},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.9882041386758145},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-17522000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-17331000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":65.971869853563},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-27.086838474206616},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-25.998575688788},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.714526168699187},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-12.464639440670696},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.042310449546275},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.266830657690315},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.751003647676241},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.4456230830842565},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-3.869737506636796},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.638574061307102},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.16320556302935},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.719507818658885},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-5.403734312825222},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.017069238280511},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.102495512465891},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.426126616856774},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.642250401596651},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.0837412392167116},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.368723109656868},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.9317177237292964},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.488619862427843},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.502146743309351},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1.5461332131512187},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":19.26651114765383},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.006184028147988},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.536263177949955},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.115610074613178},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":30.193502631345652},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":20.748579097425367},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.978034169070337},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.3275125986322},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.12128563822485},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.672247232766622},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.754023328991638},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.861608886814762},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.43096080678142},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.047884545476062},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.90082612451134},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.80784554532707},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.236095067575373},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.32379222633155},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.630168135235422},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":27.17971444536504},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.43666100659464},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.451172840978254},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":19.024122133944278},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":16.81046662387659},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":10.613583867732427},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-20.035618577651704},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-186.0435728827838},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-68.85952923310555},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-111.80618053206916},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-28.15853773775936},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-53.689420158042076},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-9.93270606863372},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":21.400376753133507},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-10.721658381270538},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-12.421130856681458},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-20.39775999607877},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-33.4120311135482},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.123935750021943},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-14.821101043006927},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-7.798994080206525},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":-169398000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":-94226000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":-44958000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-35450000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":-5609000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":1237000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-84780000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-71513000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-36045000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":2020000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":28479000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-86369000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":-66013000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-41283000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-47212000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-24416000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-181657000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-57725000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-17135000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":572000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":48369000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-25919000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":10034000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":35449000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":29636000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":108438000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":183557000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":-32080000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":29620000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":110189000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":102940000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":210669000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":5429000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":79444000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":103668000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":81606000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":270147000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":32591000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":84222000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":101274000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":146372000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":364459000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":72909000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":113453000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1307125000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#645"}],"scale":100,"value":36.49283733384336},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1307125000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#646"}],"scale":100,"value":36.49283733384336},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1483503000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#647"}],"scale":100,"value":50.44964519788635},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1505820000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#648"}],"scale":100,"value":50.19285173526716},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1505820000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#649"}],"scale":100,"value":50.19285173526716},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1478537000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#650"}],"scale":100,"value":51.609394962723286},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1468106000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#651"}],"scale":100,"value":52.49362103281371},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1502790000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#652"}],"scale":100,"value":51.794728471709284},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1541115000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#653"}],"scale":100,"value":51.052582059093574},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1541115000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#654"}],"scale":100,"value":51.052582059093574},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1299650000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#655"}],"scale":100,"value":44.05463009271727},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1334563000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#656"}],"scale":100,"value":42.95076365821621},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1414363000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#657"}],"scale":100,"value":40.57338886834568},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1515739000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#658"}],"scale":100,"value":37.902699607254284},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1515739000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#659"}],"scale":100,"value":37.902699607254284},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1005807000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#660"}],"scale":100,"value":9.942265265602646},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1086328000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#661"}],"scale":100,"value":9.205322885905547},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1248455000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#662"}],"scale":100,"value":8.009900236692552},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1370094000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#663"}],"scale":100,"value":7.298769281523749},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1370094000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#664"}],"scale":100,"value":7.298769281523749},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1473973000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#665"}],"scale":100,"value":6.784384788595179},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1553161000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#666"}],"scale":100,"value":6.438482552678054},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1510586000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#667"}],"scale":100,"value":6.619947490576504},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1406475000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#668"}],"scale":100,"value":7.109973515348655},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1406475000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#669"}],"scale":100,"value":7.109973515348655},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":885264000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#670"}],"scale":100,"value":-25.024399501165757},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-164355000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":908346000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":-18.093876122094443},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-159878000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1011870000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"scale":100,"value":-15.800251020387995},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1011870000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#675"}],"scale":100,"value":-15.800251020387995},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-167023000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1224467000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":-13.640465606668045},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-168735000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1268180500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":-13.305282647067983},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-167511000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1386961000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":-12.077556614785852},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-178362000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1548510000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#683"}],"scale":100,"value":-11.51829823507759},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1548510000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#684"}],"scale":100,"value":-11.51829823507759},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-214394000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1822624000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":-11.762930807451236},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-220289000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1881101500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":-11.710638686960804},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-222091000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2002072500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":-11.093054821940763},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-200987000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2168614500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"scale":100,"value":-9.267991152876641},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2168614500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#693"}],"scale":100,"value":-9.267991152876641},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-191245000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2162025000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":-8.84564239543946},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-190194000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2218793000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":-8.571957816704847},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-234434000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2422887000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":-9.675812367642402},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-282076000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2591822000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":-10.88330911613529},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2591822000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#702"}],"scale":100,"value":-10.88330911613529},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-275688000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2476399500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":-11.132614103661384},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-255986000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2552648000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":-10.028253014124939},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-210495000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2754375500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":-7.642204194743963},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-143259000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2977377500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":-4.811583348097445},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2977377500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#711"}],"scale":100,"value":-4.811583348097445},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-70588000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2763145000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":-2.5546252549178563},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-14401000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2916771500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":-0.49373082533204954},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":13543000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3054290500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":0.44340903394749126},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":73071000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3339387500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":2.1881557620970913},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3339387500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#720"}],"scale":100,"value":2.1881557620970913},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":17205000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2893802500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":0.5945464488333256},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-832000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3091890500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":-0.02690910302289166},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":70344000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3304167000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":2.128948082829954},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":61311000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3599610000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":1.7032678540175186},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3599610000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#729"}],"scale":100,"value":1.7032678540175186},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":93703000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3291431500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":2.8468768072493686},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":136492000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3457597500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":3.9475965609068147},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":129742000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3604987000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":3.598958886675597},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":106739000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3809851000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":2.8016581225879964},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3809851000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#738"}],"scale":100,"value":2.8016581225879964},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":127753000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3716987500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":3.437003756402194},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":139197000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3903905000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":3.5655836912015024},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":130364000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":4036438000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":3.2296792369906338},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":188181000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":4319100500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":4.35694886006936},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":4319100500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#747"}],"scale":100,"value":4.35694886006936},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":226254000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":4280156000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":5.286115739706684},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":253285000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":4623473000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":5.478241140372184},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"totalAssets@FY2015"}],"scale":100,"value":-51.427488843357935},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-217093000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"totalAssets@2016Q3"}],"scale":100,"value":-26.538578141579507},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-213752000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":613536500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":-34.839329037473725},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":613536500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#755"}],"scale":100,"value":-34.839329037473725},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-228420000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"totalAssets@2017Q1"}],"scale":100,"value":-26.514988827302012},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-224133000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"totalAssets@2017Q2"}],"scale":100,"value":-25.995356087422465},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-246445000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":836082000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":-29.476175781801306},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-221532000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":885264000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":-25.024399501165757},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-214903000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":867175000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":-24.781964424712427},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-213764000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":876168000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":-24.39760411245332},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":550277500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#766"}],"scale":100,"value":-40.25823334590275},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":468443000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#767"}],"scale":100,"value":-35.08537858394725},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":555801000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#768"}],"scale":100,"value":-28.76533147655366},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":555801000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#769"}],"scale":100,"value":-28.76533147655366},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":548464000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#770"}],"scale":100,"value":-30.452864727675838},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":544900000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#771"}],"scale":100,"value":-30.966232336208478},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":580724500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#772"}],"scale":100,"value":-28.845175293964694},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":656090500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#773"}],"scale":100,"value":-27.185578818775763},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":656090500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#774"}],"scale":100,"value":-27.185578818775763},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":687798000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#775"}],"scale":100,"value":-31.171070575953983},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":690966500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#776"}],"scale":100,"value":-31.881285127426583},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":740139000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#777"}],"scale":100,"value":-30.006660910991044},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":783949000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#778"}],"scale":100,"value":-25.63776470153033},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":783949000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#779"}],"scale":100,"value":-25.63776470153033},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":750417000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#780"}],"scale":100,"value":-25.48516358238153},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":741822500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#781"}],"scale":100,"value":-25.638747813661624},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":756515500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#782"}],"scale":100,"value":-30.988657866230103},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":790062000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#783"}],"scale":100,"value":-35.7030207755847},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":790062000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#784"}],"scale":100,"value":-35.7030207755847},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":736165500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#785"}],"scale":100,"value":-37.449187716620784},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":721775000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#786"}],"scale":100,"value":-35.46617713276298},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":729752500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#787"}],"scale":100,"value":-28.84471104929411},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":752171000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#788"}],"scale":100,"value":-19.04606798188178},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":752171000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#789"}],"scale":100,"value":-19.04606798188178},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":721283500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#790"}],"scale":100,"value":-9.786443194666175},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":729401000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#791"}],"scale":100,"value":-1.9743597828903443},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":782466000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#792"}],"scale":100,"value":1.7308100288063635},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":847784500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#793"}],"scale":100,"value":8.619053544857213},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":847784500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#794"}],"scale":100,"value":8.619053544857213},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":816450500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#795"}],"scale":100,"value":2.107292481295559},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":873843000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#796"}],"scale":100,"value":-0.09521161123908986},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":994481500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#797"}],"scale":100,"value":7.073434749666031},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1105663500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#798"}],"scale":100,"value":5.545177171897237},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1105663500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#799"}],"scale":100,"value":5.545177171897237},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1139890000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#800"}],"scale":100,"value":8.220354595618875},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1219744500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#801"}],"scale":100,"value":11.19021237644441},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1279520500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#802"}],"scale":100,"value":10.139892248697851},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1288284500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#803"}],"scale":100,"value":8.285359328626557},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1288284500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#804"}],"scale":100,"value":8.285359328626557},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1309014000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#805"}],"scale":100,"value":9.759483091853868},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1385991000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#806"}],"scale":100,"value":10.04313880826066},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1406737500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#807"}],"scale":100,"value":9.267116288575517},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1376071500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#808"}],"scale":100,"value":13.675234172061554},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1376071500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#809"}],"scale":100,"value":13.675234172061554},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1343096500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#810"}],"scale":100,"value":16.845699471333596},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":1429829500},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#811"}],"scale":100,"value":17.714349857797732},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-77618500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#812"}],"scale":100,"value":101.2142723706333},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-207958500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#813"}],"scale":100,"value":88.10940644407418},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"equity@2016Q3"}],"scale":100,"value":-37.17638718118208},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":131762000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#814"}],"scale":100,"value":-162.22583142332388},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":131762000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#815"}],"scale":100,"value":-162.22583142332388},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"equity@2017Q1"}],"scale":100,"value":-42.189292172207374},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"equity@2017Q2"}],"scale":100,"value":-43.60089173164013},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":530859500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#816"}],"scale":100,"value":-46.423771261510815},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":550277500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#817"}],"scale":100,"value":-40.25823334590275},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":503362500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#818"}],"scale":100,"value":-42.69348630460155},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":479731000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#819"}],"scale":100,"value":-44.55913835045057},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":298838000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":67.86636477393246},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":80635000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":40.9406161782327},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":111996000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":49.15123321337664},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":285591000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":38.6366618820273},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":73300000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":40.132497467765326},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":84214000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":37.48342012729782},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":95188000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":34.29073709162041},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":82360000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":24.233793135916383},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":335062000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":32.69656759325581},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":70755000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":27.64461114692609},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":87443000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":28.3093329534712},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":55630000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":14.923050922932891},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":69788000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":16.528980427079976},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":283616000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":20.856816764522467},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":40419000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":12.37190082644628},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":7396000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":1.8661357919091959},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-17790000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-4.152573825479855},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":10714000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":2.1776245721579546},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":40739000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":2.4788857518376117},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":45588000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":12.417771894126982},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":93108000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":23.06234720340432},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":152121000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":37.04675136805653},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":205852000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":40.94780771724904},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":496669000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":29.49027389606449},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":207698000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":50.32577591366272},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":149941000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":30.179477528576125},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":113310000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":20.135408892205998},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":101637000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":14.343960370887853},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":572586000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":26.25519981218316},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-31098000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-5.012532136265824},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":41899000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.478171596791449},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":86788000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":12.837512018341846},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-20402000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-2.5181219120545717},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":77187000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":2.8032994435312375},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":104172000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":17.6770342113703},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":75100000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":10.90506206882531},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":68234000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.94475629163729},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":90037000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":11.399902507580983},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":337543000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":11.924697795996009},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":85006000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":12.257905430445625},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":97231000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":12.730386464005573},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":133381000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":16.049271302606762},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":179061000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":20.351494927498347},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":494679000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":15.614059120676838},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":274411000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":35.24936254391542},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":324896000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":37.73463940850312},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":131718000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":308.2348536260033},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":82175000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":167.0597084714062},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":84381000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":128.1412300683371},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":265882000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":152.41070558494934},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":65870000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":88.92098762098897},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":78553000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":92.78534390096975},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":65592000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":49.93148807892573},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":77629000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":51.67309010790051},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":42698000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":30.510121688925086},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":61456000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":37.65363265406154},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-01-31","value":-39150000}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.2798e+8 but the year reports 7.3917e+8 (1.51% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2017Q4","rule":"accounting-identity","severity":"warning","message":"Assets 8.9975e+8 ≠ liabilities + mezzanine + equity 9.5852e+8 (6.13% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2017","rule":"accounting-identity","severity":"warning","message":"Assets 8.9975e+8 ≠ liabilities + mezzanine + equity 9.5852e+8 (6.13% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.5992e+8 ≠ revenue − cost 1.4873e+8 (7.00% apart) — check whether revenue includes a component outside the cost base."},{"metric":"revenue","periodKey":"FY2015","rule":"continuity","severity":"info","message":"Revenue moved 308% year over year — verify against the filing."}]}