{"schemaVersion":2,"ticker":"OSK","company":{"ticker":"OSK","name":"OSHKOSH CORP","exchange":"NYSE","cik":775158,"sic":"3711","sicDescription":"Motor Vehicles & Passenger Car Bodies","fiscalYearEnd":"0930"},"updatedAt":"2026-09-11T02:29:47.221Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5253100000,9820600000,7538500000,8141100000,7665100000,6808200000,6098100000,6279200000,6829600000,7705500000,8382000000,6856800000,7737300000,null,null,null,null],"costOfRevenue":[4549800000,7850600000,6447200000,7134200000,6473300000,5625500000,5058900000,5223400000,5655200000,6349800000,6864600000,5740400000,6469100000,null,null,null,null],"grossProfit":[703300000,1970000000,1091300000,1006900000,1191800000,1182700000,1039200000,1055800000,1180800000,1358600000,1517400000,1116400000,1268200000,null,null,null,null],"operatingExpenses":[1682800000,545200000,565200000,619200000,686100000,679400000,640600000,691800000,710500000,702600000,720400000,631600000,676100000,null,null,null,null],"operatingIncome":[-979500000,1424800000,526100000,387700000,505700000,503300000,398600000,364000000,470300000,656000000,797000000,484800000,592100000,null,null,null,null],"pretaxIncome":[-1178200000,1241700000,442100000,309200000,445000000,431900000,326100000,307000000,411300000,594600000,750700000,435200000,545300000,null,null,null,null],"interestExpense":[211400000,187100000,90200000,75200000,66000000,71400000,70100000,60400000,59800000,70900000,54400000,59300000,48200000,null,null,null,null],"netIncome":[-1098800000,790000000,273400000,230800000,318000000,309300000,229500000,216400000,285600000,471900000,579400000,321500000,508900000,null,null,null,null],"dilutedEps":[-14.37,8.69,2.99,2.51,3.55,3.61,2.9,2.91,3.77,6.29,null,null,null,null,null,null,null],"cash":[530400000,428500000,428500000,540700000,733500000,313800000,42900000,321900000,447000000,454600000,448400000,582900000,1375800000,474800000,106100000,160900000,211800000],"currentAssets":[2143200000,2215900000,2454600000,2694500000,2553400000,2384300000,2377100000,2417500000,3039800000,3255100000,3408300000,3535800000,4562000000,4116900000,4490700000,5058000000,4941700000],"totalAssets":[4768000000,4708600000,4826900000,4947800000,4765700000,4586700000,4552700000,4513800000,5098900000,5298100000,5566300000,6891600000,7035700000,6964400000,8855100000,9875900000,9840500000],"currentLiabilities":[1658600000,1812000000,1691800000,1704500000,1380700000,1311600000,1458100000,1367600000,1683100000,1723700000,1741900000,1585100000,2151700000,2272900000,3090200000,3457600000,2501400000],"totalLiabilities":[4251700000,3381800000,3230300000,3094300000,2657900000,2601700000,2641600000,2537300000,2791500000,2800500000,2966500000,3967200000,3678000000,3930500000,5311800000,5773900000,5303200000],"totalDebt":[2023200000,1152300000,1060100000,955000000,955000000,895000000,864300000,846200000,830900000,818000000,819000000,823100000,818800000,604200000,597500000,602300000,1099700000],"equity":[516300000,1326800000,1596600000,1853500000,2107800000,1985000000,1911100000,1976500000,2307400000,2497600000,2599800000,2924400000,3357700000,3033900000,3543300000,4102000000,4537300000],"operatingCashFlow":[898900000,619700000,387700000,268300000,438000000,170400000,91400000,583900000,246500000,436300000,568300000,327300000,1221600000,null,null,null,null],"capex":[61600000,89500000,86200000,64300000,59900000,124900000,158000000,127300000,113200000,100100000,174200000,130200000,114800000,null,null,null,null],"depreciationAndAmortization":[152000000,172900000,144400000,130900000,126800000,126800000,124500000,128800000,130300000,120500000,115200000,104200000,104000000,null,null,null,null],"dilutedShares":[76473930,90954741,91533683,91808957,88953548,85457635,78981418,74432918,75790045,74981999,70558235,68787729,69208751,null,null,null,null],"sharesOutstanding":[89431122,null,91323063,91557770,86534575,79845362,75454434,73925796,75013241,72370758,67987116,68151167,68011683,65379338,65381693,65062820,63479641],"totalCosts":[6232600000,8395800000,7012400000,7753400000,7159400000,6304900000,5699500000,5915200000,6359300000,7049500000,7585000000,6372000000,7145200000,null,null,null,null],"freeCashFlow":[837300000,530200000,301500000,204000000,378100000,45500000,-66600000,456600000,133300000,336200000,394100000,197100000,1106800000,null,null,null,null],"capexOutflow":[-61600000,-89500000,-86200000,-64300000,-59900000,-124900000,-158000000,-127300000,-113200000,-100100000,-174200000,-130200000,-114800000,null,null,null,null],"grossMargin":[13.388285012659193,20.059874142109443,14.476354712475956,12.368107503899964,15.548394671954705,17.371698833759293,17.041373542578835,16.814243852720093,17.289445941197144,17.631561871390566,18.10307802433787,16.281647415704118,16.39073061662337,null,null,null,null],"operatingMargin":[-18.646132759703793,14.50827851658758,6.978841944683955,4.762255714829691,6.5974351280479056,7.392556035369113,6.536462176743576,5.796916804688496,6.886201241653976,8.513399519823503,9.508470532092579,7.070353517675884,7.652540291833068,null,null,null,null],"netMargin":[-20.917172717062307,8.044315011302771,3.6267161902235197,2.834997727579811,4.148673859440842,4.543051026703093,3.7634673094898408,3.446298891578545,4.181796884151341,6.124197002141328,6.912431400620377,4.68877610547194,6.577229782999237,null,null,null,null],"currentRatio":[1.29217412275413,1.2229028697571744,1.4508807187610828,1.5808154884130243,1.8493517780835809,1.8178560536749009,1.63027227213497,1.76769523252413,1.806072128809934,1.8884376631664443,1.956656524484758,2.2306479086492965,2.1201840405260954,1.8112983413260593,1.4532069121739692,1.4628644146228598,1.9755736787399056],"netDebt":[1492800000,723800000,631600000,414300000,221500000,581200000,821400000,524300000,383900000,363400000,370600000,240200000,-557000000,129400000,491400000,441400000,887900000],"ebit":[-966800000,1428800000,532300000,384400000,511000000,503300000,396200000,367400000,471100000,665500000,805100000,494500000,593500000,null,null,null,null],"fcfMargin":[15.939159734252156,5.398855467079405,3.9994693904622935,2.50580388399602,4.9327471265867375,0.6683117417232161,-1.0921434545186206,7.271626958848261,1.9517980555230174,4.363117253909545,4.70174182772608,2.8745187259362965,14.304731624726971,null,null,null,null],"ebitda":[-814800000,1601700000,676700000,515300000,637800000,630100000,520700000,496200000,601400000,786000000,920300000,598700000,697500000,null,null,null,null],"debtToCapital":[79.66922622563497,46.48057762897826,39.902887040313175,34.00391668150258,31.180619041400025,31.07638888888889,31.1414570872667,29.978389485244623,26.476117643310072,24.671251055615876,23.955773955773957,21.963975983989325,19.60493235963127,16.607569885379732,14.429578825347757,12.8031800692983,19.508603867305304],"returnOnAssets":[-23.04530201342282,16.672646307747506,5.734361071784385,4.722395572242626,6.547588407885932,6.614344980967453,5.022211523732412,4.7736171620801855,5.942139045221426,9.077618543810715,10.666028496741651,5.1613835397619185,7.307949135869839,null,null,null,null],"returnOnEquity":[-212.82200271160175,85.72513699744995,18.704248477799823,13.379322338482943,16.055335369701865,15.114347146207974,11.781011781011781,11.132832595946084,13.333644576203927,19.6420395421436,22.733158080590105,11.639694435393361,16.201588640741154,null,null,null,null],"revenueGrowth":[-23.62126873809558,86.9486588871333,-23.23788770543551,7.993632685547514,-5.8468757293240525,-11.17924097532974,-10.430069621926496,2.9697774716715086,8.765447827748751,12.825055640154615,8.779443254817988,-18.19613457408733,12.841267063353158,null,null,null,null]}},"quarterly":{"keys":["2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1215000000,1472100000,2434100000,2864200000,2439000000,2105100000,1696900000,1743000000,2017600000,2110000000,1868500000,2062300000,2159800000,2050500000,1749800000,1984400000,2204400000,1726500000,1530200000,1677900000,1932400000,1667700000,1353300000,1554200000,1612300000,1578300000,1252000000,1524300000,1747500000,1755400000,1211400000,1618300000,2036900000,1963000000,1586300000,1886400000,2175800000,2057000000,1803400000,1990200000,2392700000,2195700000,1695100000,1796700000,1580800000,1784200000,1576500000,1889000000,2208800000,2063000000,1791700000,1945700000,2066000000,2066700000,2203600000,2268100000,2413100000,2509900000,null,2543800000,2846900000,2741400000,null,2312800000,2732100000,2688600000,null,2317800000],"costOfRevenue":[1039100000,1231300000,1954900000,2236400000,1957400000,1701900000,1391800000,1464500000,1750900000,1840000000,1654200000,1818200000,1885200000,1787200000,1503800000,1681000000,1818900000,1469600000,1275100000,1386700000,1585500000,1378200000,1123600000,1278400000,1328300000,1328600000,1069200000,1265000000,1432900000,1456300000,1011700000,1357000000,1650000000,1636500000,1343300000,1550400000,1772900000,1681800000,1475100000,1632300000,1958800000,1798400000,1405600000,1504300000,1323300000,1507200000,1333900000,1573900000,1824200000,1784500000,1596400000,1741900000,1819000000,1778100000,1888600000,1934300000,1988600000,2041800000,null,2073800000,2300800000,2235400000,null,1912900000,2207600000,2218100000,null,2005900000],"grossProfit":[175900000,240800000,479200000,627800000,481600000,381400000,307600000,280200000,273100000,217400000,224900000,244100000,274600000,263300000,246000000,303400000,385500000,256900000,255100000,291200000,346900000,289500000,229700000,275800000,284000000,249700000,182800000,259300000,314600000,299100000,199700000,261300000,386900000,326500000,243000000,336000000,403700000,375900000,328300000,357900000,433900000,397300000,289500000,292400000,257500000,280900000,245800000,319600000,394100000,308700000,195300000,203800000,247000000,288600000,315000000,333800000,424500000,468100000,null,470000000,546100000,506000000,null,399900000,524500000,470500000,null,311900000],"operatingExpenses":[136600000,122600000,153500000,133500000,141100000,117100000,140300000,148700000,146000000,130200000,146100000,160000000,148400000,165000000,165700000,168800000,159900000,191700000,158600000,171800000,172600000,176400000,164000000,166100000,147400000,163100000,152500000,167900000,167800000,203600000,163500000,180900000,175000000,191100000,168500000,179600000,180500000,174000000,167800000,182300000,176100000,194200000,180400000,158800000,138900000,153500000,146700000,174300000,180800000,174300000,153700000,172000000,170700000,171400000,168000000,203000000,189600000,211600000,null,210300000,285200000,239800000,null,224500000,232800000,210100000,null,229900000],"operatingIncome":[39300000,118200000,325700000,494300000,340500000,233600000,169500000,132900000,128500000,77100000,79100000,84100000,126200000,98300000,80300000,134600000,225600000,65200000,96500000,119400000,174300000,113100000,65700000,109700000,136600000,86600000,30300000,91400000,146800000,95500000,36200000,80400000,211900000,134500000,74500000,156400000,223200000,201900000,160500000,175600000,257800000,203100000,109100000,133600000,118600000,127400000,99100000,145300000,213300000,134400000,41600000,31800000,76300000,117200000,147000000,130800000,234900000,256500000,null,259700000,260900000,266200000,null,175400000,291700000,260400000,null,82000000],"pretaxIncome":[-19400000,61800000,276000000,450100000,298200000,217400000,142600000,112100000,105100000,82200000,49800000,68000000,107500000,80100000,66700000,120000000,207400000,50900000,79100000,93400000,161400000,98000000,50800000,82800000,123800000,68700000,16200000,75300000,132300000,83200000,23600000,67500000,198600000,121600000,60600000,147100000,197100000,189800000,147800000,165100000,245900000,191900000,96900000,107100000,108400000,122800000,83000000,132700000,192500000,89700000,24200000,21300000,49300000,99500000,null,129400000,231600000,241400000,null,236900000,229100000,238100000,null,150900000,270900000,238400000,null,54700000],"interestExpense":[63600000,62400000,50800000,45700000,41800000,48800000,26500000,21700000,21200000,20800000,20600000,18000000,18300000,18400000,16400000,16400000,16600000,16600000,16200000,27000000,14100000,14100000,14400000,28800000,13200000,13700000,14600000,15600000,15800000,14400000,14700000,15100000,15300000,14700000,15400000,16100000,25400000,14000000,13700000,13700000,13800000,13200000,13100000,22300000,12400000,11500000,12000000,11800000,12200000,12200000,12500000,12600000,13200000,13400000,null,13400000,13300000,19600000,null,22400000,32000000,33600000,null,27000000,30100000,30600000,null,29800000],"netIncome":[-26600000,140300000,169600000,292600000,211200000,116600000,99600000,67900000,68400000,37500000,38900000,37300000,75700000,78900000,46500000,86500000,148700000,36300000,54900000,71500000,105100000,77800000,34700000,54600000,89900000,50300000,14600000,56100000,84200000,61500000,19200000,44300000,128600000,93500000,56400000,110800000,153400000,151300000,109000000,128500000,191900000,150000000,75700000,68600000,80200000,100000000,72000000,103000000,221000000,112900000,24200000,-200000,32100000,66900000,75100000,88500000,175000000,183700000,null,179400000,168600000,180300000,null,112200000,204800000,196200000,null,43100000],"dilutedEps":[-0.36,2.2799999999999994,1.87,3.22,2.31,1.28,1.09,0.74,0.75,0.41,0.42,0.41,0.82,0.86,0.51,0.97,1.67,0.41,0.63,0.83,1.22,0.93,0.43,0.69,1.13,0.64,0.19,0.76,1.13,0.82,0.26,0.58,1.69,1.23,0.74,1.47,2.05,2.05,1.51,1.82,2.72,2.17,1.1,0.99,1.17,1.46,1.05,1.49,3.18,1.63,null,null,0.49,1.02,1.14,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[159300000,530400000,858100000,844900000,424500000,428500000,398800000,416700000,393800000,428500000,440300000,388400000,390700000,540700000,455700000,452300000,585800000,733500000,558700000,420000000,525700000,313800000,111000000,53400000,46200000,42900000,33700000,38400000,45500000,321900000,369600000,413400000,373200000,447000000,379100000,287900000,371900000,454600000,159900000,321900000,152200000,448400000,264000000,403900000,331600000,582900000,898600000,1093200000,1166300000,1375800000,995700000,944500000,397400000,474800000,805900000,538700000,355500000,106100000,125400000,69900000,141400000,160900000,204900000,210300000,191700000,211800000,479800000,250300000],"currentAssets":[null,2143200000,null,null,2261800000,2215900000,2019400000,2102000000,2302600000,2454600000,2267000000,2480400000,2679700000,2694500000,2370200000,2659000000,2520900000,2553400000,2265900000,2477700000,2613900000,2384300000,2159900000,2376400000,2544000000,2377100000,2248600000,2590200000,2644400000,2417500000,2396000000,2903700000,3050200000,3039800000,2916600000,3153600000,3265700000,3255100000,2944200000,3369700000,3361200000,3408300000,3230600000,3533600000,3453400000,3535800000,3749400000,3981100000,4292100000,4562000000,4282300000,4293800000,4053300000,4116900000,4532100000,4413600000,4386800000,4490700000,4480800000,4731500000,5042300000,5058000000,4527500000,4851200000,5014000000,4941700000,5168500000,5106400000],"totalAssets":[null,4768000000,null,null,4740100000,4708600000,4460200000,4547200000,4732600000,4826900000,4597100000,4793200000,4937500000,4947800000,4603900000,4874600000,4730600000,4765700000,4469700000,4684000000,4811300000,4586700000,4364700000,4555900000,4729200000,4552700000,4409900000,4751200000,4792700000,4513800000,4491000000,4988800000,5092600000,5098900000,4962100000,5194500000,5273900000,5298100000,5030100000,5469400000,5446400000,5566300000,5556200000,5861900000,5760300000,6891600000,6016400000,6343800000,6706300000,7035700000,6849700000,6974500000,6859900000,6964400000,7729000000,7916400000,8044300000,8855100000,9129200000,9471000000,9721500000,9875900000,9423100000,9761400000,10016100000,9840500000,10072400000,9961100000],"currentLiabilities":[null,1658600000,null,null,1628700000,1812000000,1470000000,1463800000,1576100000,1691800000,1444100000,1588200000,1724700000,1704500000,1436900000,1614600000,1380100000,1380700000,1178500000,1314400000,1337900000,1311600000,1180900000,1381700000,1465400000,1458100000,1364900000,1644500000,1617400000,1367600000,1338000000,1793300000,1773100000,1683100000,1565400000,1739800000,1737400000,1723700000,1478200000,1810100000,1687500000,1741900000,1509200000,1805000000,1629300000,1585100000,1711500000,1902500000,2047500000,2151700000,2143000000,2446300000,2338800000,2272900000,2428600000,2458600000,2418000000,3090200000,3089600000,3319500000,3491700000,3457600000,2987300000,2748300000,2727400000,2501400000,2664400000,3125400000],"totalLiabilities":[null,4251700000,null,null,3581000000,3381800000,3027800000,3005000000,3101400000,3230300000,2963800000,3101900000,3189800000,3094300000,2816000000,2986900000,2731900000,2657900000,2436900000,2571200000,2590300000,2601700000,2463000000,2657900000,2731600000,2641600000,2603500000,2876800000,2848300000,2537300000,2510700000,2955500000,2913500000,2791500000,2668700000,2844900000,2853500000,2800500000,2618900000,2969700000,2849500000,2966500000,2875100000,3172900000,2991400000,3967200000,3083800000,3325600000,3477600000,3678000000,3645400000,3876700000,3847900000,3930500000,4543300000,4669200000,4647500000,5311800000,5423900000,5645000000,5796600000,5773900000,5271000000,5526800000,5561700000,5303200000,5541900000,5494800000],"totalDebt":[null,2023200000,null,null,1440300000,1152300000,1070100000,1053800000,1086700000,1060100000,1020200000,987800000,955000000,955000000,955000000,955000000,955000000,955000000,938800000,900000000,900000000,895000000,890000000,885000000,880000000,864300000,873500000,868500000,860000000,846200000,826600000,827100000,830500000,830900000,833100000,827500000,817800000,818000000,818300000,818500000,818700000,819000000,819200000,822300000,822500000,823100000,818100000,818300000,818600000,818800000,819000000,594400000,604600000,604200000,614400000,599400000,597300000,597500000,597500000,598900000,599100000,602300000,599500000,1099200000,1099600000,1099700000,1100300000,600600000],"equity":[null,516300000,null,null,1159100000,1326800000,1432400000,1542200000,1631200000,1596600000,1633300000,1691300000,1747700000,1853500000,1787900000,1887700000,1998700000,2107800000,2032800000,2112800000,2221000000,1985000000,1901700000,1898000000,1997600000,1911100000,1806400000,1874400000,1944400000,1976500000,1980300000,2033300000,2179100000,2307400000,2293400000,2349600000,2420400000,2497600000,2411200000,2499700000,2596900000,2599800000,2681100000,2689000000,2768900000,2924400000,2932600000,3018200000,3228700000,3357700000,3204300000,3097800000,3012000000,3033900000,3185700000,3247200000,3396800000,3543300000,3705300000,3826000000,3924900000,4102000000,4152100000,4234600000,4454400000,4537300000,4530500000,4466300000],"operatingCashFlow":[null,454900000,506000000,259300000,-234600000,89000000,193400000,63200000,22100000,109000000,61900000,-15000000,27400000,194000000,45100000,-700000,203100000,190500000,4700000,-59000000,123700000,101000000,-52300000,-18400000,34100000,128000000,73200000,22800000,67500000,420400000,83800000,64300000,-24200000,122600000,29200000,14700000,176300000,216100000,-85900000,238900000,-47200000,462500000,-149900000,214700000,-28400000,290900000,368100000,326800000,121900000,404800000,-163100000,328900000,null,null,null,79800000,null,null,null,-355800000,null,null,null,-394900000,null,null,null,-161000000],"capex":[null,32100000,12900000,25000000,26200000,25400000,19600000,14500000,22900000,29200000,17700000,9500000,12600000,24500000,9400000,16100000,12800000,21600000,23800000,23600000,23100000,54400000,52200000,33100000,34500000,38200000,36300000,26700000,30200000,34100000,27100000,25500000,18900000,41700000,19900000,20900000,18700000,40600000,19100000,43700000,28900000,82500000,41200000,27200000,19500000,42300000,23500000,18900000,25800000,46600000,43200000,28000000,null,null,null,112700000,null,null,null,100100000,41500000,55200000,null,44700000,54300000,38900000,null,29600000],"depreciationAndAmortization":[null,39100000,37400000,43400000,37900000,54200000,35000000,34900000,35200000,39300000,33700000,30600000,31500000,35100000,31400000,31900000,31900000,31600000,30800000,32700000,31700000,31600000,30500000,33500000,30100000,30400000,31000000,32700000,32200000,32900000,32100000,32300000,32900000,33000000,31400000,29900000,29800000,29400000,28700000,28400000,28700000,29400000,28000000,22600000,22800000,30800000,26600000,21700000,29300000,26400000,27000000,26400000,null,null,null,30500000,null,null,null,46600000,47900000,51900000,null,53600000,55900000,56300000,null,60600000],"dilutedShares":[null,null,null,null,91272606,91061025,91439351,91804356,91689608,91181630,91771625,91943562,91815536,92021531,91058938,88349339,88246326,88001273,86726540,85507064,85909065,83917963,79845196,78994740,79184077,77892406,74853216,73861340,74266962,74744249,75384917,75783462,75892825,76103548,76024465,75497549,74660518,73741871,72101826,70756794,70379291,68979407,68941527,68872024,68579938,68758056,68808563,69288621,69611645,69130103,67936477,66394041,66008860,65771820,null,65830985,65662522,65945320,null,66127651,65889777,65663198,null,65072359,64774840,64593541,null,63300921],"sharesOutstanding":[null,89431122,null,null,null,null,null,null,null,91323063,91410803,null,91647564,91557770,87347255,87978867,86976752,86534575,84248286,84649346,85003340,79845362,78133146,78195732,78316571,75454434,73097878,73150383,73438107,73925796,74568847,74794526,74821442,75013241,74623851,73916174,73408070,72370758,70026035,69899017,68789148,67987116,68258140,68070705,68106246,68151167,68344849,68616343,68778058,68011683,66812118,66100305,65364788,65379338,65472148,65378771,65298085,65381693,65473807,65475989,65154082,65062820,64602007,64491007,64090154,63479641,62589470,62506367],"totalCosts":[1175700000,1353900000,2108400000,2369900000,2098500000,1871500000,1527400000,1610100000,1889100000,2032900000,1789400000,1978200000,2033600000,1952200000,1669500000,1849800000,1978800000,1661300000,1433700000,1558500000,1758100000,1554600000,1287600000,1444500000,1475700000,1491700000,1221700000,1432900000,1600700000,1659900000,1175200000,1537900000,1825000000,1828500000,1511800000,1730000000,1952600000,1855100000,1642900000,1814600000,2134900000,1992600000,1586000000,1663100000,1462200000,1660700000,1480600000,1748200000,2005000000,1958800000,1750100000,1913900000,1989700000,1949500000,2056600000,2137300000,2178200000,2253400000,null,2284100000,2586000000,2475200000,null,2137400000,2440400000,2428200000,null,2235800000],"freeCashFlow":[null,422800000,493100000,234300000,-260800000,63600000,173800000,48700000,-800000,79800000,44200000,-24500000,14800000,169500000,35700000,-16800000,190300000,168900000,-19100000,-82600000,100600000,46600000,-104500000,-51500000,-400000,89800000,36900000,-3900000,37300000,386300000,56700000,38800000,-43100000,80900000,9300000,-6200000,157600000,175500000,-105000000,195200000,-76100000,380000000,-191100000,187500000,-47900000,248600000,344600000,307900000,96100000,358200000,-206300000,300900000,null,null,null,-32900000,null,null,null,-455900000,null,null,null,-439600000,null,null,null,-190600000],"capexOutflow":[null,-32100000,-12900000,-25000000,-26200000,-25400000,-19600000,-14500000,-22900000,-29200000,-17700000,-9500000,-12600000,-24500000,-9400000,-16100000,-12800000,-21600000,-23800000,-23600000,-23100000,-54400000,-52200000,-33100000,-34500000,-38200000,-36300000,-26700000,-30200000,-34100000,-27100000,-25500000,-18900000,-41700000,-19900000,-20900000,-18700000,-40600000,-19100000,-43700000,-28900000,-82500000,-41200000,-27200000,-19500000,-42300000,-23500000,-18900000,-25800000,-46600000,-43200000,-28000000,null,null,null,-112700000,null,null,null,-100100000,-41500000,-55200000,null,-44700000,-54300000,-38900000,null,-29600000],"grossMargin":[14.477366255144034,16.357584403233478,19.686947947906823,21.918860414775505,19.74579745797458,18.11790413757066,18.12717308032294,16.075731497418243,13.535884218873909,10.303317535545025,12.036392828472037,11.836299277505697,12.714140198166495,12.84077054376981,14.058749571379586,15.289256198347106,17.487751769188893,14.879814653924123,16.671023395634556,17.35502711722987,17.95176981991306,17.359237272890805,16.973324466119855,17.745463904259427,17.61458785585809,15.820819869479822,14.600638977635782,17.011087056353734,18.002861230329042,17.038851543807677,16.485058609872873,16.146573564852005,18.99455054249104,16.63270504330107,15.318666078295404,17.8117048346056,18.554095045500503,18.274185707340788,18.20450260618831,17.983117274645764,18.134325239269444,18.094457348453798,17.078638428411303,16.274280625591363,16.289220647773277,15.743750700594102,15.59150015857913,16.919004764425623,17.84226729445853,14.963645176926807,10.90026232070101,10.474379400729815,11.955469506292353,13.964290898533896,14.294790343074967,14.717164146201666,17.591479839210976,18.65014542412048,null,18.476295306234768,19.182268432329902,18.457722331655358,null,17.29072985126254,19.19768676109952,17.499814029606487,null,13.456726205884891],"operatingMargin":[3.234567901234568,8.029345832484207,13.38071566492749,17.257873053557713,13.960639606396064,11.096860006650514,9.988803111556367,7.6247848537005165,6.3689532117367165,3.654028436018957,4.233342253144233,4.077971197207002,5.843133623483656,4.793952694464765,4.589095896673905,6.7829066720419275,10.234077299945564,3.776426295974515,6.306365181022089,7.116037904523512,9.019871662181743,6.781795286922108,4.854799379295057,7.058293655900141,8.47236866588104,5.486916302350631,2.4201277955271565,5.9961949747425045,8.400572246065808,5.4403554745357185,2.988278025425128,4.968176481492924,10.403063478815849,6.8517575140091695,4.696463468448591,8.29092451229856,10.258295799246255,9.815264948954788,8.899855827880671,8.823233845844639,10.77443891837673,9.24989752698456,6.436198454368474,7.435854622363222,7.50253036437247,7.140455105929829,6.286076752299398,7.691900476442562,9.65682723650851,6.514784294716433,2.3218172685159346,1.6343732332836511,3.693126815101646,5.670876276189094,6.670902160101652,5.766941492879503,9.734366582404377,10.219530658591976,null,10.209135938359934,9.164354209842285,9.710366965783907,null,7.5838810100311305,10.676768785915595,9.685338094175407,null,3.5378376046250755],"netMargin":[-2.1893004115226335,9.530602540588275,6.967667721128959,10.215767055373227,8.659286592865929,5.538929267018194,5.869526784135777,3.8955823293172687,3.3901665344964313,1.7772511848341233,2.081883864062082,1.8086602337196334,3.5049541624224467,3.847841989758596,2.657446565321751,4.359000201572264,6.745599709671565,2.10251954821894,3.5877663050581625,4.261278979676978,5.438832539846823,4.665107633267374,2.564102564102564,3.513061382061511,5.575885381132544,3.186973325730216,1.1661341853035143,3.680377878370399,4.8183118741058655,3.5034749914549392,1.58494304110946,2.737440524006674,6.313515636506456,4.763117677024962,3.5554434848389334,5.8736217133163695,7.050280356650427,7.355371900826446,6.0441388488410785,6.456637523866949,8.020228194090357,6.831534362617845,4.465813226358327,3.818110981243391,5.07338056680162,5.604752830400179,4.567078972407232,5.452620434092112,10.005432814197754,5.472612699951527,1.350672545627058,-0.010279076938890887,1.553727008712488,3.237044563797358,3.408059538936286,3.9019443587143425,7.252082383655878,7.319016693892187,null,7.05244122965642,5.92223119884787,6.576931494856643,null,4.85126253891387,7.496065297756305,7.297478241463959,null,1.8595219604797653],"currentRatio":[null,1.29217412275413,null,null,1.3887149260146128,1.2229028697571744,1.3737414965986394,1.4359885230222709,1.4609479093966118,1.4508807187610828,1.5698358839415554,1.561768039289762,1.5537194874470923,1.5808154884130243,1.649523279281787,1.6468475164127339,1.8266067676255344,1.8493517780835809,1.9226983453542639,1.8850426049908704,1.953733462889603,1.8178560536749009,1.829028706918452,1.7199102554823769,1.736044765934216,1.63027227213497,1.6474466993918968,1.5750684098510186,1.6349697044639544,1.76769523252413,1.7907324364723467,1.619193665309764,1.720263944503976,1.806072128809934,1.86316596397087,1.8126221404759169,1.8796477495107633,1.8884376631664443,1.9917467189825464,1.8616098558090712,1.9918222222222222,1.956656524484758,2.1406042936655183,1.9576731301939059,2.1195605474743755,2.2306479086492965,2.1907099035933393,2.092562417871222,2.096263736263736,2.1201840405260954,1.9982734484367708,1.755222172260148,1.73306824012314,1.8112983413260593,1.866136868978012,1.7951679817782478,1.8142266335814723,1.4532069121739692,1.4502848265147592,1.4253652658532912,1.444081679411175,1.4628644146228598,1.5155826331469888,1.7651639195138813,1.8383808755591406,1.9755736787399056,1.9398363609067708,1.633838868624816],"netDebt":[null,1492800000,null,null,1015800000,723800000,671300000,637100000,692900000,631600000,579900000,599400000,564300000,414300000,499300000,502700000,369200000,221500000,380100000,480000000,374300000,581200000,779000000,831600000,833800000,821400000,839800000,830100000,814500000,524300000,457000000,413700000,457300000,383900000,454000000,539600000,445900000,363400000,658400000,496600000,666500000,370600000,555200000,418400000,490900000,240200000,-80500000,-274900000,-347700000,-557000000,-176700000,-350100000,207200000,129400000,-191500000,60700000,241800000,491400000,472100000,529000000,457700000,441400000,394600000,888900000,907900000,887900000,620500000,350300000],"ebit":[44200000,124200000,326800000,495800000,340000000,266200000,169100000,133800000,126300000,103000000,70400000,86000000,125800000,98500000,83100000,136400000,224000000,67500000,95300000,120400000,175500000,112100000,65200000,111600000,137000000,82400000,30800000,90900000,148100000,97600000,38300000,82600000,213900000,136300000,76000000,163200000,222500000,203800000,161500000,178800000,259700000,205100000,110000000,129400000,120800000,134300000,95000000,144500000,204700000,101900000,36700000,33900000,62500000,112900000,null,142800000,244900000,261000000,null,259300000,261100000,271700000,null,177900000,301000000,269000000,null,84500000],"fcfMargin":[null,28.720874940561103,20.258000903824822,8.180294672159766,-10.69290692906929,3.0212341456462877,10.242206376333314,2.7940332759609867,-0.03965107057890563,3.7819905213270144,2.3655338506823655,-1.1879939872957377,0.68524863413279,8.266276517922458,2.040233169505086,-0.8466035073573877,8.632734530938125,9.782797567332754,-1.248202849300745,-4.92282019190655,5.205961498654523,2.794267554116448,-7.72186507056824,-3.3136018530433664,-0.024809278670222663,5.6896660964328705,2.9472843450479234,-0.2558551466246802,2.1344778254649497,22.00638031217956,4.680534918276375,2.397577704999073,-2.115960528253719,4.121242995415181,0.5862699363298242,-0.328668363019508,7.243312804485706,8.53184248906174,-5.822335588333148,9.80805949150839,-3.180507376603837,17.30655371863187,-11.273671169842487,10.435798964768743,-3.030111336032389,13.933415536374847,21.858547415160164,16.299629433562732,4.350778703368345,17.363063499757633,-11.514204386895127,15.464871254561341,null,null,null,-1.4505533265729025,null,null,null,-17.92200644704772,null,null,null,-19.00726392251816,null,null,null,-8.2233152127017],"ebitda":[null,163300000,364200000,539200000,377900000,320400000,204100000,168700000,161500000,142300000,104100000,116600000,157300000,133600000,114500000,168300000,255900000,99100000,126100000,153100000,207200000,143700000,95700000,145100000,167100000,112800000,61800000,123600000,180300000,130500000,70400000,114900000,246800000,169300000,107400000,193100000,252300000,233200000,190200000,207200000,288400000,234500000,138000000,152000000,143600000,165100000,121600000,166200000,234000000,128300000,63700000,60300000,null,null,null,173300000,null,null,null,305900000,309000000,323600000,null,231500000,356900000,325300000,null,145100000],"debtToCapital":[null,79.66922622563497,null,null,55.40894052473648,46.48057762897826,42.761238761238765,40.59322033898305,39.98307516832849,39.902887040313175,38.44733371019408,36.870590870068305,35.335035335035336,34.00391668150258,34.81716431514091,33.59482182432195,32.33232894335918,31.180619041400025,31.592408130300175,29.87254381306426,28.836911246395385,31.07638888888889,31.880216355625606,31.800215594681998,30.58103975535168,31.1414570872667,32.59449979476846,31.663567756753803,30.66609613464556,29.978389485244623,29.44885817093591,28.91553628863096,27.595029239766085,26.476117643310072,26.6464097233328,26.04576500582292,25.254771169168055,24.671251055615876,25.338287660628577,24.66698812609246,23.969434359995315,23.955773955773957,23.403708253578266,23.418676843334378,22.90193239405246,21.963975983989325,21.811928440024527,21.329336634953734,20.225829565389272,19.60493235963127,20.356423831183356,16.098802881750718,16.717358845324338,16.607569885379732,16.16799557906371,15.582592419279365,14.954557973010191,14.429578825347757,13.886306591056986,13.534769147325362,13.242705570291777,12.8031800692983,12.616802761175183,20.60819678278151,19.79834353619013,19.508603867305304,19.540740214534345,11.853401488089364],"returnOnAssets":[null,null,null,null,17.166304508343703,16.672646307747506,16.142773866642752,10.892417311752286,7.442439853473666,5.734361071784385,4.696763936272399,3.899190612821721,3.9172293978345625,4.722395572242626,5.182045429844582,5.949647282732369,7.459583578986565,6.547588407885932,7.194498324810439,6.515598518611513,5.6131378446640605,6.614344980967453,6.544870053427511,5.891838656262514,5.387558304072114,5.022211523732412,4.772867139242814,4.532023938713455,4.310064167865657,4.7736171620801855,4.965789976294532,4.295687885010267,5.130850859356823,5.942139045221426,6.829505664808369,7.645851541248907,7.989195967780832,9.077618543810715,10.498188587097937,10.168887555209633,10.833652043319683,10.666028496741651,10.317107960288297,8.581539629168763,6.683501833724469,5.20954575008629,5.544130100409588,5.820231531169863,7.9572618035390565,7.307949135869839,7.1676731876792505,5.3745598161927575,2.4914861936282824,1.7571303062120984,2.3856722478684653,3.5269862802114043,5.441419197273252,6.603242833212175,null,null,null,null,null,null,null,null,null,null],"returnOnEquity":[null,null,null,null,70.20101803123113,85.72513699744995,50.265289025411896,32.116457009467,25.26610041930975,18.704248477799823,13.876113122614736,11.263336941394773,11.210749060345082,13.379322338482943,13.936630422074126,16.07152835987706,19.250480461242795,16.055335369701865,17.085874316224775,15.568053993250844,12.692845462947602,15.114347146207974,14.695641123395603,13.573351949735713,12.18413691746077,11.781011781011781,11.294193791968933,11.18121090022267,10.41095890410959,11.132832595946084,11.672432460981858,10.707065537272564,12.300230386807325,13.333644576203927,15.10634812925568,17.764493828287208,18.00630503315578,19.6420395421436,22.297326021340815,22.36199039036562,23.147908237498253,22.733158080590105,21.44806865267168,18.74072503709985,13.958775951395877,11.748307447232179,11.429182179311328,12.447434819175777,16.539949313058557,16.201588640741154,15.027130961886295,11.70372792674951,5.4160590959347505,3.8488015520370484,5.442879499217527,8.27738376674547,12.65447509674198,15.8821382959314,null,null,null,null,null,null,null,null,null,null],"revenueGrowth":[null,null,null,null,100.74074074074075,42.99979620949663,-30.286348136888375,-39.14531108162838,-17.277572775727755,0.2327680395230569,10.112558194354415,18.318990246701095,7.047977795400473,-2.8199052132701463,-6.352689322986349,-3.7773359840954313,2.0650060190758435,-15.801024140453546,-12.55000571493885,-15.445474702680906,-12.338958446742875,-3.4057341442224165,-11.56058031629852,-7.3723106263782086,-16.564893396812252,-5.360676380644003,-7.485406044483856,-1.9238193282717808,8.385536190535259,11.220933916238994,-3.2428115015974424,6.166765072492297,16.56080114449212,11.826364361399122,30.947663859996698,16.56676759562503,6.8191860179684705,4.788588894549162,13.6859358255059,5.502544529262088,9.968747127493337,6.742829363150227,-6.005323278252195,-9.722640940608985,-33.93237764868141,-18.741175934781616,-6.996637366527048,5.1371959703901515,39.72672064777327,15.626050891155696,13.650491595306047,3.001588141874012,-6.465048895327785,0.17935046049442072,22.989339733214265,16.569872025492117,16.800580832526624,21.444815406203134,null,12.155548697147388,17.97687621731383,9.223475038846175,null,-9.080902586681338,-4.032456356036396,-1.926023199824911,null,0.21618817018331793]}},"filings":[{"accn":"0000950123-19-011559","filed":"2019-11-19","form":"10-K"},{"accn":"0001564590-20-054491","filed":"2020-11-18","form":"10-K"},{"accn":"0001564590-21-057221","filed":"2021-11-16","form":"10-K"},{"accn":"0001564590-21-002573","filed":"2021-01-27","form":"10-Q"},{"accn":"0001564590-21-021255","filed":"2021-04-28","form":"10-Q"},{"accn":"0001564590-21-039199","filed":"2021-07-29","form":"10-Q"},{"accn":"0000950170-23-003473","filed":"2023-02-21","form":"10-K"},{"accn":"0000950170-24-022841","filed":"2024-02-29","form":"10-K"},{"accn":"0000950170-23-015169","filed":"2023-04-27","form":"10-Q"},{"accn":"0000950170-23-036332","filed":"2023-08-01","form":"10-Q"},{"accn":"0000950170-23-055497","filed":"2023-10-26","form":"10-Q"},{"accn":"0000950170-24-048137","filed":"2024-04-25","form":"10-Q"},{"accn":"0000950170-24-088482","filed":"2024-07-31","form":"10-Q"},{"accn":"0000950170-24-118922","filed":"2024-10-30","form":"10-Q"},{"accn":"0000950170-25-060988","filed":"2025-04-30","form":"10-Q"},{"accn":"0000950170-25-101362","filed":"2025-08-01","form":"10-Q"},{"accn":"0001193125-25-256137","filed":"2025-10-29","form":"10-Q"},{"accn":"0001193125-26-214298","filed":"2026-05-08","form":"10-Q"},{"accn":"0000775158-18-000147","filed":"2018-11-20","form":"10-K"},{"accn":"0001104659-10-041150","filed":"2010-08-02","form":"10-Q"},{"accn":"0001104659-11-064553","filed":"2011-11-16","form":"10-K"},{"accn":"0000775158-12-000072","filed":"2012-11-19","form":"10-K"},{"accn":"0000775158-13-000100","filed":"2013-11-13","form":"10-K"},{"accn":"0000775158-14-000189","filed":"2014-11-13","form":"10-K"},{"accn":"0000775158-15-000172","filed":"2015-11-13","form":"10-K"},{"accn":"0000775158-16-000405","filed":"2016-11-22","form":"10-K"},{"accn":"0000775158-17-000172","filed":"2017-11-21","form":"10-K"},{"accn":"0001104659-11-003684","filed":"2011-01-28","form":"10-Q"},{"accn":"0001104659-11-023747","filed":"2011-04-28","form":"10-Q"},{"accn":"0001104659-11-041485","filed":"2011-07-28","form":"10-Q"},{"accn":"0001104659-12-005311","filed":"2012-01-31","form":"10-Q"},{"accn":"0001104659-12-028796","filed":"2012-04-26","form":"10-Q"},{"accn":"0001104659-12-051361","filed":"2012-07-26","form":"10-Q"},{"accn":"0000775158-13-000002","filed":"2013-01-25","form":"10-Q"},{"accn":"0000775158-13-000028","filed":"2013-04-30","form":"10-Q"},{"accn":"0000775158-13-000041","filed":"2013-07-30","form":"10-Q"},{"accn":"0000775158-14-000005","filed":"2014-01-28","form":"10-Q"},{"accn":"0000775158-14-000064","filed":"2014-04-30","form":"10-Q"},{"accn":"0000775158-14-000096","filed":"2014-07-29","form":"10-Q"},{"accn":"0000775158-15-000002","filed":"2015-01-27","form":"10-Q"},{"accn":"0000775158-15-000047","filed":"2015-04-28","form":"10-Q"},{"accn":"0000775158-15-000088","filed":"2015-07-30","form":"10-Q"},{"accn":"0000775158-16-000219","filed":"2016-01-28","form":"10-Q"},{"accn":"0000775158-16-000259","filed":"2016-04-28","form":"10-Q"},{"accn":"0000775158-16-000292","filed":"2016-07-28","form":"10-Q"},{"accn":"0000775158-17-000002","filed":"2017-01-26","form":"10-Q"},{"accn":"0000775158-17-000052","filed":"2017-04-26","form":"10-Q"},{"accn":"0000775158-17-000080","filed":"2017-08-02","form":"10-Q"},{"accn":"0000775158-18-000006","filed":"2018-01-25","form":"10-Q"},{"accn":"0000775158-18-000053","filed":"2018-04-26","form":"10-Q"},{"accn":"0000775158-18-000088","filed":"2018-07-31","form":"10-Q"},{"accn":"0000775158-19-000006","filed":"2019-01-31","form":"10-Q"},{"accn":"0000775158-19-000055","filed":"2019-04-30","form":"10-Q"},{"accn":"0001564590-20-034954","filed":"2020-07-30","form":"10-Q"},{"accn":"0000950123-22-000535","filed":"2022-01-26","form":"10-QT"},{"accn":"0001564590-22-016145","filed":"2022-04-27","form":"10-Q"},{"accn":"0000950170-22-013350","filed":"2022-07-28","form":"10-Q"},{"accn":"0000950170-22-020284","filed":"2022-10-27","form":"10-Q"},{"accn":"0001564590-19-027908","filed":"2019-08-01","form":"10-Q"},{"accn":"0001564590-20-002415","filed":"2020-01-29","form":"10-Q"},{"accn":"0001564590-20-019601","filed":"2020-04-29","form":"10-Q"},{"accn":"0000950170-25-024305","filed":"2025-02-20","form":"10-K"},{"accn":"0001193125-26-054061","filed":"2026-02-17","form":"10-K"},{"accn":"0001104659-10-059145","filed":"2010-11-18","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":6829600000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":6829600000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1586300000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1586300000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1886400000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1886400000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2175800000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":2175800000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2057000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2057000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":7705500000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":7705500000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1803400000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1803400000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1990200000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1990200000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2392700000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":2392700000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2195700000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":2195700000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":8382000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":8382000000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1695100000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1695100000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1796700000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1796700000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1580800000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1580800000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1784200000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1784200000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":6856800000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":6856800000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1576500000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1576500000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1889000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1889000000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2208800000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":2208800000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2063000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":2063000000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":7737300000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":7737300000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1791700000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1791700000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1945700000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1945700000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2066000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":2066000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2066700000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":2066700000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":2203600000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":2203600000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2268100000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2268100000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2413100000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":2413100000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2509900000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":2509900000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2543800000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":2543800000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2846900000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":2846900000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2741400000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":2741400000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2312800000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":2312800000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2732100000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":2732100000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2688600000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":2688600000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2317800000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":2317800000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":6279200000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1211400000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1618300000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2036900000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1963000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1215000000},"#36":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":5253100000},"#37":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":3781000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1472100000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":5253100000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":2434100000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2864200000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2439000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2105100000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":9820600000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1696900000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1743000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2017600000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2110000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":7538500000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1868500000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2062300000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2159800000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2050500000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":8141100000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1749800000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1984400000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2204400000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1726500000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":7665100000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1530200000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1677900000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1932400000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1667700000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":6808200000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1353300000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1554200000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1612300000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1578300000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":6098100000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1252000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1524300000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1747500000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1755400000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1039100000},"#38":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":4549800000},"#39":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":3318500000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":1231300000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":4549800000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1954900000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2236400000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1957400000},"#40":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":7850600000},"#41":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":6148700000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":1701900000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":7850600000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1391800000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1464500000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1750900000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":6447200000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":4607200000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1840000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":6447200000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1654200000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1818200000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1885200000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":7134200000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":5347000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":1787200000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":7134200000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1503800000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1681000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1818900000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":6473300000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":5003700000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1469600000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":6473300000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1275100000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1386700000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1585500000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":5625500000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":4247300000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":1378200000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":5625500000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1123600000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1278400000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1328300000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":5058900000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":3730300000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":1328600000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":5058900000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1069200000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1265000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1432900000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":5223400000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":3767100000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":1456300000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":5223400000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1011700000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1357000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1650000000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":5655200000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":4018700000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":1636500000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":5655200000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1343300000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1550400000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1772900000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":6349800000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":4668000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":1681800000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":6349800000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1475100000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1632300000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1958800000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":6864600000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":5066200000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":1798400000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":6864600000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1405600000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1504300000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1323300000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":5740400000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":4233200000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":1507200000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":5740400000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1333900000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1573900000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1824200000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1784500000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":6469100000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1596400000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1741900000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1819000000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1778100000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1934300000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1988600000},"costOfRevenue@2023Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2041800000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2073800000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2300800000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2235400000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1912900000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2207600000},"costOfRevenue@2025Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2218100000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2005900000},"costOfRevenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"grossProfit@2023Q1","weight":-1}],"rule":"accounting-identity","value":1888600000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":175900000},"#62":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":703300000},"#63":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":462500000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":240800000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":703300000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":479200000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":627800000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":481600000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":381400000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1970000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":307600000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":280200000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":273100000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":217400000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1091300000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":224900000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":244100000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":274600000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":263300000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1006900000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":246000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":303400000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":385500000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":256900000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":1191800000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":255100000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":291200000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":346900000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":289500000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1182700000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":229700000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":275800000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":284000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":249700000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":1039200000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":182800000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":259300000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":314600000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":299100000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1055800000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":199700000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":261300000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":386900000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":326500000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1180800000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":243000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":336000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":403700000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":375900000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1358600000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":328300000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":357900000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":433900000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":397300000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":1517400000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":289500000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":292400000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":257500000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":280900000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":1116400000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":245800000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":319600000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":394100000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":308700000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1268200000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":195300000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":203800000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":247000000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":288600000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":315000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":333800000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":424500000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":468100000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":470000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":546100000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":506000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":399900000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":524500000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":470500000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":311900000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":136600000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1682800000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":1560200000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":122600000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1682800000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":153500000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":133500000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":141100000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":545200000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":428100000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":117100000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":545200000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":140300000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":148700000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":146000000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":565200000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":435000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":130200000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":565200000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":146100000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":160000000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":148400000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":619200000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":454200000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":619200000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":165700000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":168800000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":159900000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":686100000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":494400000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":191700000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":686100000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":158600000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":171800000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":172600000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":679400000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":503000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":176400000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":679400000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":164000000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":166100000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":147400000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":640600000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":477500000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":163100000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":640600000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":152500000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":167900000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":167800000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":691800000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":488200000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":203600000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":691800000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":163500000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":180900000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":175000000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":710500000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":519400000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":191100000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":710500000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":168500000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":179600000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":180500000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":702600000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":528600000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":702600000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":167800000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":182300000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":176100000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":720400000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":526200000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":194200000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":720400000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":180400000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":158800000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":138900000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":631600000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":478100000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":153500000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":631600000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":146700000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":174300000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":180800000},"operatingExpenses@2021Q4":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":174300000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":676100000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":153700000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":172000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":170700000},"operatingExpenses@2022Q4":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":171400000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":203000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":189600000},"operatingExpenses@2023Q4":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":211600000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":210300000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":285200000},"operatingExpenses@2024Q4":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":239800000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":224500000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":232800000},"operatingExpenses@2025Q4":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":210100000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":229900000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"rule":"accounting-identity","value":168000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":39300000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":-979500000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":-1097700000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":118200000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":-979500000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":325700000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":494300000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":340500000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":233600000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1424800000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":169500000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":132900000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":128500000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":77100000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":526100000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":79100000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":84100000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":126200000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":98300000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":387700000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":80300000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":134600000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":225600000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":65200000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":505700000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":96500000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":119400000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":174300000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":113100000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":503300000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":65700000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":109700000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":136600000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":86600000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":398600000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":30300000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":91400000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":146800000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":95500000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":364000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":36200000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":80400000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":211900000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":134500000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":470300000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":74500000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":156400000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":223200000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":201900000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":656000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":160500000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":175600000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":257800000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":203100000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":797000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":109100000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":133600000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":118600000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":127400000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":484800000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":99100000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":145300000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":213300000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":134400000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":592100000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":41600000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":31800000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":76300000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":117200000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":147000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":130800000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":234900000},"operatingIncome@2023Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":256500000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":259700000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":260900000},"operatingIncome@2024Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":266200000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":175400000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":291700000},"operatingIncome@2025Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":260400000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":82000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-19400000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":-1178200000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":-1240000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":61800000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":-1178200000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":276000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":450100000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":298200000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1241700000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":1024300000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":217400000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1241700000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":142600000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":112100000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":105100000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":442100000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":359900000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":82200000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":442100000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":49800000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":68000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":107500000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":309200000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":229100000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":80100000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":309200000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":66700000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":120000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":207400000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":445000000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":394100000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":50900000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":445000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":79100000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":93400000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":161400000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":431900000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":333900000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":431900000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":50800000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":82800000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":123800000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":326100000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":257400000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":68700000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":326100000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":16200000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":75300000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":132300000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":307000000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":223800000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":83200000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":307000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":23600000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":67500000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":198600000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":411300000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":289700000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":121600000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":411300000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":60600000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":147100000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":197100000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":594600000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":404800000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":189800000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":594600000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":147800000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":165100000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":245900000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":750700000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":558800000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":191900000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":750700000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":96900000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":107100000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":108400000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":435200000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":312400000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":122800000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":435200000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":83000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":132700000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":192500000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":89700000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":545300000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":24200000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21300000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":49300000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":99500000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":129400000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":231600000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":241400000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":236900000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":229100000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":238100000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":150900000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":270900000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":238400000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":54700000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":63600000},"#114":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":211400000},"#115":{"kind":"filed","concept":"InterestAndDebtExpense","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":149000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":62400000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":211400000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":50800000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":45700000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":41800000},"#116":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":187100000},"#117":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":138300000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":48800000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":187100000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":26500000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":21700000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":21200000},"#118":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":90200000},"#119":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":69400000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":20800000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":90200000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":20600000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18300000},"#120":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":75200000},"#121":{"kind":"filed","concept":"InterestAndDebtExpense","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":56800000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":75200000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":16400000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":16400000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16600000},"#122":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":66000000},"#123":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":49400000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":66000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":16200000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":27000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":14100000},"#124":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":71400000},"#125":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":57300000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":14100000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":71400000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":14400000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28800000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":13200000},"#126":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":70100000},"#127":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":56400000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":13700000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":70100000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":14600000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15600000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":15800000},"#128":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":60400000},"#129":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":46000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":14400000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":60400000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":14700000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15100000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":15300000},"#130":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":59800000},"#131":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":45100000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":14700000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":59800000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":15400000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":16100000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25400000},"#132":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":70900000},"#133":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":56900000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":70900000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":13700000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13700000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":13800000},"#134":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":54400000},"#135":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":41200000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":54400000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":13100000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22300000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12400000},"#136":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":59300000},"#137":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":47800000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":59300000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":12000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11800000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12200000},"interestExpense@2021Q4":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12200000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":48200000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":12500000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":12600000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":13200000},"interestExpense@2022Q4":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13400000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13400000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":13300000},"interestExpense@2023Q4":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19600000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22400000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":32000000},"interestExpense@2024Q4":{"kind":"filed","concept":"InterestAndDebtExpense","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":33600000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":27000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":30100000},"interestExpense@2025Q4":{"kind":"filed","concept":"InterestAndDebtExpense","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30600000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":29800000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":99600000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":67900000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":68400000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":273400000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":235900000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":273400000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-26600000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":-1098800000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":-1239100000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":140300000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":-1098800000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":169600000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":292600000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":211200000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":790000000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":673400000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":116600000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":790000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":38900000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":37300000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":75700000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":230800000},"#145":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":151900000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":78900000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":230800000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":46500000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":86500000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":148700000},"#146":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":318000000},"#147":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":281700000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":36300000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":318000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":54900000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":71500000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":105100000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":309300000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":231500000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":77800000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":309300000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":229500000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":34700000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":54600000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":89900000},"netIncome@2015Q4":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":50300000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":14600000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":56100000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":84200000},"netIncome@2016Q4":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":61500000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":216400000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":19200000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":44300000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":128600000},"netIncome@2017Q4":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":93500000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":285600000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":56400000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":110800000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":153400000},"netIncome@2018Q4":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":151300000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":471900000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":109000000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":128500000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":191900000},"netIncome@2019Q4":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":150000000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":579400000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":75700000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":68600000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":80200000},"netIncome@2020Q4":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":100000000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":321500000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":72000000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":103000000},"netIncome@2021Q3":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":221000000},"netIncome@2021Q4":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":112900000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":508900000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":24200000},"netIncome@2022Q2":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-200000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":32100000},"netIncome@2022Q4":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":66900000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":75100000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":88500000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":175000000},"netIncome@2023Q4":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":183700000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":179400000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":168600000},"netIncome@2024Q4":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":180300000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":112200000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":204800000},"netIncome@2025Q4":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":196200000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":43100000},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.36},"#150":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":-14.37},"#151":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2008-10-01","end":"2009-06-30","value":-16.65},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":2.2799999999999994},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":-14.37},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":1.87},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":3.22},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":2.31},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.28},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2009-10-01","end":"2010-09-30","value":8.69},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":1.09},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.74},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.75},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.41},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-10-01","end":"2011-09-30","value":2.99},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.42},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.41},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.82},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.86},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-10-01","end":"2012-09-30","value":2.51},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.51},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.97},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.67},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.41},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-10-01","end":"2013-09-30","value":3.55},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.63},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.83},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.22},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.93},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-10-01","end":"2014-09-30","value":3.61},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.43},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.69},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.13},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.64},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-10-01","end":"2015-09-30","value":2.9},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.19},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.76},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.13},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.82},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-10-01","end":"2016-09-30","value":2.91},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.26},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.58},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.69},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.23},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-10-01","end":"2017-09-30","value":3.77},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.74},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.47},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.05},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.05},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-30","value":6.29},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.51},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.82},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":2.72},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.17},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.1},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.99},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.17},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.46},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.05},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.49},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":3.18},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.63},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.49},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.02},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":1.14},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-06-30","value":159300000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2009-09-30","value":530400000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2009-09-30","value":530400000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2009-12-31","value":858100000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2010-03-31","value":844900000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-06-30","value":424500000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-09-30","value":428500000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-09-30","value":428500000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-12-31","value":398800000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2011-03-31","value":416700000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-06-30","value":393800000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-09-30","value":428500000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-09-30","value":428500000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-12-31","value":440300000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-03-31","value":388400000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2012-06-30","value":390700000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-09-30","value":540700000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-09-30","value":540700000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-12-31","value":455700000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-03-31","value":452300000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-06-30","value":585800000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-09-30","value":733500000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-09-30","value":733500000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-12-31","value":558700000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-03-31","value":420000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2014-06-30","value":525700000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-09-30","value":313800000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-09-30","value":313800000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-12-31","value":111000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-03-31","value":53400000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2015-06-30","value":46200000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-09-30","value":42900000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-09-30","value":42900000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2015-12-31","value":33700000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-03-31","value":38400000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-06-30","value":45500000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-09-30","value":321900000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-09-30","value":321900000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-12-31","value":369600000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-03-31","value":413400000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-06-30","value":373200000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-09-30","value":447000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-09-30","value":447000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-12-31","value":379100000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-03-31","value":287900000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-06-30","value":371900000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-09-30","value":454600000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-09-30","value":454600000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-12-31","value":159900000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-03-31","value":321900000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-06-30","value":152200000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-09-30","value":448400000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-09-30","value":448400000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-12-31","value":264000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2020-03-31","value":403900000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2020-06-30","value":331600000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-09-30","value":582900000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-09-30","value":582900000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":898600000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-03-31","value":1093200000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-06-30","value":1166300000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-09-30","value":1375800000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-09-30","value":1375800000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":995700000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2022-03-31","value":944500000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-06-30","value":397400000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2022-09-30","value":474800000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2022-09-30","value":474800000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-12-31","value":805900000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-03-31","value":538700000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-06-30","value":355500000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-09-30","value":106100000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-09-30","value":106100000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2023-12-31","value":125400000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-03-31","value":69900000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-06-30","value":141400000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-30","value":160900000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-30","value":160900000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2024-12-31","value":204900000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-03-31","value":210300000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-06-30","value":191700000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-09-30","value":211800000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-09-30","value":211800000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-12-31","value":479800000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2026-03-31","value":250300000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-09-30","value":2143200000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-09-30","value":2143200000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2010-06-30","value":2261800000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":2215900000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":2215900000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-12-31","value":2019400000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-03-31","value":2102000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-06-30","value":2302600000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":2454600000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":2454600000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-12-31","value":2267000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-03-31","value":2480400000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-06-30","value":2679700000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":2694500000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":2694500000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":2370200000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2013-03-31","value":2659000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-06-30","value":2520900000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":2553400000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":2553400000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":2265900000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":2477700000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-06-30","value":2613900000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2014-09-30","value":2384300000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2014-09-30","value":2384300000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":2159900000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":2376400000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":2544000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":2377100000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":2377100000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":2248600000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-03-31","value":2590200000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-06-30","value":2644400000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":2417500000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":2417500000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-12-31","value":2396000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-03-31","value":2903700000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-06-30","value":3050200000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":3039800000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":3039800000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-12-31","value":2916600000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-03-31","value":3153600000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-06-30","value":3265700000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-10-01","value":3255100000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-10-01","value":3255100000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":2944200000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2019-03-31","value":3369700000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":3361200000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":3408300000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":3408300000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":3230600000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":3533600000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2020-06-30","value":3453400000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":3535800000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":3535800000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":3749400000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-03-31","value":3981100000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":4292100000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":4562000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":4562000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":4282300000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2022-03-31","value":4293800000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2022-06-30","value":4053300000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2022-09-30","value":4116900000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2022-09-30","value":4116900000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":4532100000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":4413600000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-06-30","value":4386800000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":4490700000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":4490700000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2023-12-31","value":4480800000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":4731500000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":5042300000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":5058000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":5058000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2024-12-31","value":4527500000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":4851200000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":5014000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":4941700000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":4941700000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":5168500000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2026-03-31","value":5106400000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2009-09-30","value":4768000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2009-09-30","value":4768000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2010-06-30","value":4740100000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-09-30","value":4708600000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-09-30","value":4708600000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2010-12-31","value":4460200000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-03-31","value":4547200000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-06-30","value":4732600000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-09-30","value":4826900000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-09-30","value":4826900000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-12-31","value":4597100000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-03-31","value":4793200000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-06-30","value":4937500000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-09-30","value":4947800000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-09-30","value":4947800000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-12-31","value":4603900000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-03-31","value":4874600000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2013-06-30","value":4730600000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-09-30","value":4765700000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-09-30","value":4765700000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-12-31","value":4469700000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-03-31","value":4684000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-06-30","value":4811300000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2014-09-30","value":4586700000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2014-09-30","value":4586700000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2014-12-31","value":4364700000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-03-31","value":4555900000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2015-06-30","value":4729200000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-09-30","value":4552700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-09-30","value":4552700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-12-31","value":4409900000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-03-31","value":4751200000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2016-06-30","value":4792700000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-09-30","value":4513800000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-09-30","value":4513800000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-12-31","value":4491000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-03-31","value":4988800000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-06-30","value":5092600000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-09-30","value":5098900000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-09-30","value":5098900000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-12-31","value":4962100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-03-31","value":5194500000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-06-30","value":5273900000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-10-01","value":5298100000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-10-01","value":5298100000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-12-31","value":5030100000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2019-03-31","value":5469400000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-06-30","value":5446400000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-09-30","value":5566300000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-09-30","value":5566300000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-12-31","value":5556200000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-03-31","value":5861900000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2020-06-30","value":5760300000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2020-09-30","value":6891600000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2020-09-30","value":6891600000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":6016400000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-03-31","value":6343800000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-06-30","value":6706300000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-09-30","value":7035700000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-09-30","value":7035700000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-31","value":6849700000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2022-03-31","value":6974500000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2022-06-30","value":6859900000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2022-09-30","value":6964400000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2022-09-30","value":6964400000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-12-31","value":7729000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-03-31","value":7916400000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-06-30","value":8044300000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-09-30","value":8855100000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-09-30","value":8855100000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2023-12-31","value":9129200000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-03-31","value":9471000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-06-30","value":9721500000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-30","value":9875900000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-30","value":9875900000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2024-12-31","value":9423100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-03-31","value":9761400000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-06-30","value":10016100000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-09-30","value":9840500000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-09-30","value":9840500000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-12-31","value":10072400000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2026-03-31","value":9961100000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-09-30","value":1658600000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-09-30","value":1658600000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2010-06-30","value":1628700000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":1812000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":1812000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-12-31","value":1470000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-03-31","value":1463800000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-06-30","value":1576100000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":1691800000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":1691800000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-12-31","value":1444100000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-03-31","value":1588200000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-06-30","value":1724700000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":1704500000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":1704500000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":1436900000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2013-03-31","value":1614600000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-06-30","value":1380100000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":1380700000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":1380700000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":1178500000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":1314400000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-06-30","value":1337900000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2014-09-30","value":1311600000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2014-09-30","value":1311600000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":1180900000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":1381700000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":1465400000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":1458100000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":1458100000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":1364900000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-03-31","value":1644500000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-06-30","value":1617400000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":1367600000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":1367600000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-12-31","value":1338000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-03-31","value":1793300000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-06-30","value":1773100000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":1683100000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":1683100000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-12-31","value":1565400000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-03-31","value":1739800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-06-30","value":1737400000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-10-01","value":1723700000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-10-01","value":1723700000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":1478200000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2019-03-31","value":1810100000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":1687500000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":1741900000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":1741900000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":1509200000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":1805000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2020-06-30","value":1629300000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":1585100000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":1585100000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":1711500000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-03-31","value":1902500000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":2047500000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":2151700000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":2151700000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":2143000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2022-03-31","value":2446300000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2022-06-30","value":2338800000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2022-09-30","value":2272900000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2022-09-30","value":2272900000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":2428600000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":2458600000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-06-30","value":2418000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":3090200000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":3090200000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2023-12-31","value":3089600000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":3319500000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":3491700000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":3457600000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":3457600000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2024-12-31","value":2987300000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":2748300000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":2727400000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":2501400000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":2501400000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":2664400000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2026-03-31","value":3125400000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":2791500000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":2668700000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2844900000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2853500000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2800500000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2800500000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":2618900000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":2969700000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":2849500000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":2966500000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":2966500000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":2875100000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":3172900000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":2991400000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":3967200000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":3967200000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":3083800000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":3325600000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":3477600000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":3678000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":3678000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":3645400000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":3876700000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":3847900000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":3930500000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":4543300000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":4669200000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":4647500000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":5311800000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":5645000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":5796600000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":5773900000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":5526800000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":5561700000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":5303200000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":5494800000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":2537300000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":2510700000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":2955500000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":2913500000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":2791500000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":4251700000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":4251700000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":3581000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":3381800000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":3381800000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":3027800000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":3005000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":3101400000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":3230300000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":3230300000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":2963800000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":3101900000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":3189800000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":3094300000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":3094300000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":2816000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":2986900000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":2731900000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":2657900000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":2657900000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":2436900000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":2571200000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":2590300000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":2601700000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":2601700000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":2463000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":2657900000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":2731600000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":2641600000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":2641600000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2603500000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2876800000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2848300000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":2537300000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":3930500000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":5311800000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":5423900000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":5773900000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":5271000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":5303200000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":5541900000},"#152":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2009-09-30","value":2023200000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":2023200000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":2023200000},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2010-06-30","value":1440300000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":1440300000},"#154":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2010-09-30","value":1086400000},"#155":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2010-09-30","value":65700000},"#156":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":20,"unit":"USD","end":"2010-09-30","value":200000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":1152300000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":1152300000},"#157":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2010-12-31","value":1070100000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":1070100000},"#158":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2011-03-31","value":1053800000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":1053800000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2011-06-30","value":1037400000},"#160":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2011-06-30","value":49300000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":1086700000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2011-09-30","value":1020000000},"#162":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":40100000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":1060100000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":1060100000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2011-12-31","value":1003800000},"#164":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2011-12-31","value":16400000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":1020200000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2012-03-31","value":987700000},"#166":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2012-03-31","value":100000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":987800000},"#167":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2012-06-30","value":955000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":955000000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2012-09-30","value":955000000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2012-09-30","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":955000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":955000000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2012-12-31","value":938700000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":16300000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":955000000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2013-03-31","value":922500000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2013-03-31","value":32500000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":955000000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2013-06-30","value":906200000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2013-06-30","value":48800000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":955000000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2013-09-30","value":890000000},"#177":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":65000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":955000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":955000000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2013-12-31","value":873800000},"#179":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":65000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":938800000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2014-03-31","value":885000000},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":15000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":900000000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-06-30","value":880000000},"#183":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2014-06-30","value":20000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":900000000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2014-09-30","value":875000000},"#185":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2014-09-30","value":20000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":895000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":895000000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2014-12-31","value":870000000},"#187":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":20000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":890000000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2015-03-31","value":865000000},"#189":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":20000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":885000000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2015-06-30","value":860000000},"#191":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":20000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":880000000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2015-09-30","value":844300000},"#193":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2015-09-30","value":20000000},"#194":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":43,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":864300000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":864300000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2015-12-31","value":850000000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2015-12-31","value":20000000},"#197":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":42,"unit":"USD","end":"2015-12-31","value":3500000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":873500000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2016-03-31","value":845000000},"#199":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2016-03-31","value":20000000},"#200":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":43,"unit":"USD","end":"2016-03-31","value":3500000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":868500000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2016-06-30","value":840000000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2016-06-30","value":20000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":860000000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-09-30","value":826200000},"#204":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":20000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":846200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":846200000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2016-12-31","value":821600000},"#206":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2016-12-31","value":5000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":826600000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2017-03-31","value":817100000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2017-03-31","value":10000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":827100000},"#209":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-06-30","value":812500000},"#210":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2017-06-30","value":15000000},"#211":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":47,"unit":"USD","end":"2017-06-30","value":3000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":830500000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2017-09-30","value":807900000},"#213":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":20000000},"#214":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":50,"unit":"USD","end":"2017-09-30","value":3000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":830900000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":830900000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-12-31","value":803400000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2017-12-31","value":20000000},"#217":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":48,"unit":"USD","end":"2017-12-31","value":9700000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":833100000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-03-31","value":818800000},"#219":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2018-03-31","value":0},"#220":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":49,"unit":"USD","end":"2018-03-31","value":8700000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":827500000},"#221":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-06-30","value":817800000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":817800000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-09-30","value":818000000},"#223":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2018-09-30","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":818000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":818000000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-12-31","value":818300000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":818300000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2019-03-31","value":818500000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":818500000},"#226":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-06-30","value":818700000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":818700000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-09-30","value":819000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":819000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":819000000},"#228":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-12-31","value":819200000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":819200000},"#229":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-03-31","value":817400000},"#230":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":60,"unit":"USD","end":"2020-03-31","value":4900000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":822300000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2020-06-30","value":817600000},"#232":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":53,"unit":"USD","end":"2020-06-30","value":4900000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":822500000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-09-30","value":817900000},"#234":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":2,"unit":"USD","end":"2020-09-30","value":5200000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":823100000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":823100000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-12-31","value":818100000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":818100000},"#236":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-03-31","value":818300000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":818300000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-06-30","value":818600000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":818600000},"#238":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-09-30","value":818800000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":818800000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":818800000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-12-31","value":819000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":819000000},"#240":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2022-03-31","value":594400000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":594400000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2022-06-30","value":594600000},"#242":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":56,"unit":"USD","end":"2022-06-30","value":10000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":604600000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2022-09-30","value":594800000},"#244":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":57,"unit":"USD","end":"2022-09-30","value":9400000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":604200000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":604200000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-12-31","value":595000000},"#246":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":9700000},"#247":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":9,"unit":"USD","end":"2022-12-31","value":9700000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":614400000},"#248":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-03-31","value":595200000},"#249":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":2100000},"#250":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":8,"unit":"USD","end":"2023-03-31","value":2100000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":599400000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-06-30","value":597300000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":597300000},"#252":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-09-30","value":597500000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":597500000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":597500000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2023-12-31","value":597500000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":597500000},"#254":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-03-31","value":598900000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":598900000},"#255":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-06-30","value":599100000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":599100000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-09-30","value":602300000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":602300000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":602300000},"#257":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2024-12-31","value":599500000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":599500000},"#258":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-03-31","value":1099200000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":1099200000},"#259":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-06-30","value":1099600000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":1099600000},"#260":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-09-30","value":1099700000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":1099700000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":1099700000},"#261":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-12-31","value":1100300000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":1100300000},"#262":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2026-03-31","value":600600000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":600600000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2009-09-30","value":516300000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2009-09-30","value":516300000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2010-06-30","value":1159100000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2010-09-30","value":1326800000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2010-09-30","value":1326800000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2010-12-31","value":1432400000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2011-03-31","value":1542200000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2011-06-30","value":1631200000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2011-09-30","value":1596600000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2011-09-30","value":1596600000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2011-12-31","value":1633300000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2012-03-31","value":1691300000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2012-06-30","value":1747700000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2012-09-30","value":1853500000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2012-09-30","value":1853500000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2012-12-31","value":1787900000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2013-03-31","value":1887700000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2013-06-30","value":1998700000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-09-30","value":2107800000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-09-30","value":2107800000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-12-31","value":2032800000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2014-03-31","value":2112800000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2014-06-30","value":2221000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2014-09-30","value":1985000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2014-09-30","value":1985000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2014-12-31","value":1901700000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2015-03-31","value":1898000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2015-06-30","value":1997600000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-09-30","value":1911100000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-09-30","value":1911100000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2015-12-31","value":1806400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2016-03-31","value":1874400000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2016-06-30","value":1944400000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-09-30","value":1976500000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-09-30","value":1976500000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2016-12-31","value":1980300000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2017-03-31","value":2033300000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-06-30","value":2179100000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-09-30","value":2307400000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-09-30","value":2307400000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2017-12-31","value":2293400000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2018-03-31","value":2349600000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2018-06-30","value":2420400000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-10-01","value":2497600000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-10-01","value":2497600000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2018-12-31","value":2411200000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2019-03-31","value":2499700000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2019-06-30","value":2596900000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-09-30","value":2599800000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-09-30","value":2599800000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-12-31","value":2681100000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-03-31","value":2689000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-06-30","value":2768900000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-09-30","value":2924400000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-09-30","value":2924400000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2020-12-31","value":2932600000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2021-03-31","value":3018200000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2021-06-30","value":3228700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2021-09-30","value":3357700000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2021-09-30","value":3357700000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2021-12-31","value":3204300000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-03-31","value":3097800000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-06-30","value":3012000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-09-30","value":3033900000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-09-30","value":3033900000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2022-12-31","value":3185700000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2023-03-31","value":3247200000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-06-30","value":3396800000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":3543300000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":3543300000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2023-12-31","value":3705300000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2024-03-31","value":3826000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-06-30","value":3924900000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-09-30","value":4102000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-09-30","value":4102000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-12-31","value":4152100000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-03-31","value":4234600000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-06-30","value":4454400000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-09-30","value":4537300000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-09-30","value":4537300000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-12-31","value":4530500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2026-03-31","value":4466300000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":898900000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":444000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":454900000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":898900000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":506000000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":765300000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":506000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":259300000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":530700000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":-234600000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":619700000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":619700000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":193400000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":256600000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":193400000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":63200000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":278700000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":22100000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":387700000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":387700000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":61900000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":46900000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":61900000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":-15000000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":74300000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":27400000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":268300000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":194000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":268300000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":45100000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":44400000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":45100000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":-700000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":247500000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":203100000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":438000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":190500000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":438000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4700000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":-54300000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4700000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":-59000000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":69400000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":123700000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":170400000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":170400000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-52300000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":-70700000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-52300000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":-18400000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":-36600000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":34100000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":91400000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":91400000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":73200000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":96000000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":73200000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":22800000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":163500000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":67500000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":583900000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":420400000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":583900000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":83800000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":148100000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":83800000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":64300000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":123900000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":-24200000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":246500000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":122600000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":246500000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":29200000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":43900000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":29200000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":14700000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":220200000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":176300000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":436300000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":216100000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":436300000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-85900000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":153000000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-85900000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":238900000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":105800000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":-47200000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":568300000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":462500000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":568300000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-149900000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":64800000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-149900000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":214700000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":36400000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":-28400000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":327300000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":290900000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":327300000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":368100000},"operatingCashFlow@2021Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":326800000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":816800000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":694900000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":121900000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1221600000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":404800000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1221600000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-163100000},"operatingCashFlow@2022Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":328900000},"operatingCashFlow@2023Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":79800000},"operatingCashFlow@2024Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-355800000},"operatingCashFlow@2025Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-394900000},"operatingCashFlow@2026Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-161000000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":46200000},"#313":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":18300000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":27900000},"#315":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":15400000},"#316":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":11200000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#317"}],"rule":"component-sum","value":32100000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#315"}],"rule":"component-sum","value":61600000},"#318":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":11900000},"#319":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":12900000},"#320":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":34400000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"#322":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":28,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":3500000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#323"}],"rule":"component-sum","value":25000000},"#324":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":59300000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"#326":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":4800000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#327"}],"rule":"component-sum","value":26200000},"#328":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":83200000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":23900000},"#330":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":6300000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#331"}],"rule":"component-sum","value":25400000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#330"}],"rule":"component-sum","value":89500000},"#332":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":16800000},"#333":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":2800000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":19600000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":31000000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":14200000},"#336":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":31,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":3100000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":300000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#337"}],"rule":"component-sum","value":14500000},"#338":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":53900000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"#340":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":3100000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#341"}],"rule":"component-sum","value":22900000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":82300000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":28400000},"#344":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":3900000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":800000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#345"}],"rule":"component-sum","value":29200000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#344"}],"rule":"component-sum","value":86200000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":14200000},"#347":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3500000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":17700000},"#348":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":24100000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"#350":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":34,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":3100000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":-400000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#351"}],"rule":"component-sum","value":9500000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":33900000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"#354":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":5900000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":2800000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#355"}],"rule":"component-sum","value":12600000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":55900000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"#358":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":8400000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#359"}],"rule":"component-sum","value":24500000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#358"}],"rule":"component-sum","value":64300000},"#360":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":8300000},"#361":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1100000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":9400000},"#362":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":15400000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":7100000},"#364":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":37,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":10100000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#365"}],"rule":"component-sum","value":16100000},"#366":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":25200000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"#368":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":13100000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#369"}],"rule":"component-sum","value":12800000},"#370":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":46000000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":20800000},"#372":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":13900000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":800000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#373"}],"rule":"component-sum","value":21600000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#372"}],"rule":"component-sum","value":59900000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":14300000},"#375":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":9500000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":23800000},"#376":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":36400000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":22100000},"#378":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":40,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":11000000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#379"}],"rule":"component-sum","value":23600000},"#380":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":54600000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":18200000},"#382":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":15900000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":4900000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#383"}],"rule":"component-sum","value":23100000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":92200000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"#386":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":32700000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":16800000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#387"}],"rule":"component-sum","value":54400000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#386"}],"rule":"component-sum","value":124900000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":39000000},"#389":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":13200000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":52200000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":69800000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":30800000},"#392":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":43,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":15500000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#393"}],"rule":"component-sum","value":33100000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":100000000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":30200000},"#396":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":19800000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#397"}],"rule":"component-sum","value":34500000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":131700000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":31700000},"#400":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":26300000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":6500000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#401"}],"rule":"component-sum","value":38200000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":158000000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":21300000},"#403":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":15000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":36300000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":40300000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"#406":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":46,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":22700000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#407"}],"rule":"component-sum","value":26700000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":62300000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"#410":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":30900000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":8200000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#411"}],"rule":"component-sum","value":30200000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":92500000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":30200000},"#414":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":34800000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#415"}],"rule":"component-sum","value":34100000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":127300000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":14200000},"#417":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":12900000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":27100000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":28000000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":13800000},"#420":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":49,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":24600000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#421"}],"rule":"component-sum","value":25500000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":45200000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"#424":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":26300000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#425"}],"rule":"component-sum","value":18900000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":85800000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":40600000},"#428":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":27400000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#429"}],"rule":"component-sum","value":41700000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#428"}],"rule":"component-sum","value":113200000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":18700000},"#431":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1200000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":19900000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":37900000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"#434":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":52,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":2900000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#435"}],"rule":"component-sum","value":20900000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":56000000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"#438":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":3500000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":600000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#439"}],"rule":"component-sum","value":18700000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":95300000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":39300000},"#442":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":4800000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#443"}],"rule":"component-sum","value":40600000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#442"}],"rule":"component-sum","value":100100000},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":13200000},"#445":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5900000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":19100000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":50600000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":37400000},"#448":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":60,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":12200000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#449"}],"rule":"component-sum","value":43700000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":69500000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"#452":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":22200000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#453"}],"rule":"component-sum","value":28900000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":147600000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":78100000},"#456":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":26600000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#457"}],"rule":"component-sum","value":82500000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#456"}],"rule":"component-sum","value":174200000},"#458":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":33700000},"#459":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":7500000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":41200000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":57500000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":23800000},"#462":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":4,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":10900000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#463"}],"rule":"component-sum","value":27200000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":73200000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":15700000},"#466":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":14700000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#467"}],"rule":"component-sum","value":19500000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":112300000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":39100000},"#470":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":17900000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#471"}],"rule":"component-sum","value":42300000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#470"}],"rule":"component-sum","value":130200000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":21600000},"#473":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1900000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":23500000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":16700000},"#475":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2200000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":18900000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":60800000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":38300000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"#479":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":5,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":7400000},"#480":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":4100000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#481"}],"rule":"component-sum","value":25800000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":104400000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":43600000},"#484":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":6,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":10400000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#485"}],"rule":"component-sum","value":46600000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#484"}],"rule":"component-sum","value":114800000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":39400000},"#487":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":6,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":3800000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":43200000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26100000},"#489":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1900000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":28000000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":111500000},"#491":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1200000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":112700000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100100000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":100100000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40300000},"#494":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4400000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":44700000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":28100000},"#496":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1500000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":29600000},"#497":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":41500000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":41500000},"#498":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":55200000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":55200000},"#499":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":54300000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":54300000},"#500":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":38900000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":38900000},"#501":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":152000000},"#502":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":112900000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":39100000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":152000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":37400000},"#503":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":80800000},"#504":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":37400000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"#505":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":118700000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":37900000},"#506":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":172900000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":54200000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":172900000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":35000000},"#507":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":69900000},"#508":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":35000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":34900000},"#509":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":105100000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":35200000},"#510":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":144400000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":39300000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":144400000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":33700000},"#511":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":64300000},"#512":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":33700000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":30600000},"#513":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":95800000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":31500000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":130900000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":35100000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":130900000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":31400000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":63300000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":31400000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":95200000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":126800000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":31600000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":126800000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":30800000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":63500000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":30800000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":32700000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":95200000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":31700000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":126800000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":31600000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":126800000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":30500000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":64000000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":30500000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":33500000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":94100000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":30100000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":124500000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":30400000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":124500000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":31000000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":63700000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":31000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":32700000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":95900000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":32200000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":128800000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":32900000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":128800000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":32100000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":64400000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":32100000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":32300000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":97300000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":32900000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":130300000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":130300000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":31400000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":61300000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":31400000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":29900000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":91100000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":29800000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":120500000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":29400000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":120500000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":28700000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":57100000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":28700000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":28400000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":85800000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":28700000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":115200000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":29400000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":115200000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":28000000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":50600000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":28000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":22600000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":73400000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":22800000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":104200000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":30800000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":104200000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":26600000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":21700000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":77600000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":48300000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":29300000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":104000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":26400000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":104000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":27000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26400000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":30500000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":46600000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":47900000},"depreciationAndAmortization@2024Q4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":51900000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53600000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":55900000},"depreciationAndAmortization@2025Q4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":56300000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":60600000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":76473930},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":91272606},"#550":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":90954741},"#551":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2009-10-01","end":"2010-06-30","value":90919313},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550","weight":4},{"ref":"#551","weight":-3}],"rule":"unaverage-quarter","value":91061025},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":90954741},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":91439351},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":91804356},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":91689608},"#552":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":91533683},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-10-01","end":"2011-06-30","value":91651034},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552","weight":4},{"ref":"#553","weight":-3}],"rule":"unaverage-quarter","value":91181630},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":91533683},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":91771625},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":91943562},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":91815536},"#554":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":91808957},"#555":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-10-01","end":"2012-06-30","value":91738099},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554","weight":4},{"ref":"#555","weight":-3}],"rule":"unaverage-quarter","value":92021531},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":91808957},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":91058938},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":88349339},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":88246326},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":88953548},"#557":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-10-01","end":"2013-06-30","value":89270973},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556","weight":4},{"ref":"#557","weight":-3}],"rule":"unaverage-quarter","value":88001273},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":88953548},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":86726540},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":85507064},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":85909065},"#558":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":85457635},"#559":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2013-10-01","end":"2014-06-30","value":85970859},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558","weight":4},{"ref":"#559","weight":-3}],"rule":"unaverage-quarter","value":83917963},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":85457635},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":79845196},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":78994740},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":79184077},"#560":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":78981418},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2014-10-01","end":"2015-06-30","value":79344422},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560","weight":4},{"ref":"#561","weight":-3}],"rule":"unaverage-quarter","value":77892406},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":78981418},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":74853216},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":73861340},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":74266962},"#562":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":74432918},"#563":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-10-01","end":"2016-06-30","value":74329141},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562","weight":4},{"ref":"#563","weight":-3}],"rule":"unaverage-quarter","value":74744249},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":74432918},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":75384917},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":75783462},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":75892825},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":75790045},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2016-10-01","end":"2017-06-30","value":75685544},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564","weight":4},{"ref":"#565","weight":-3}],"rule":"unaverage-quarter","value":76103548},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":75790045},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":76024465},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":75497549},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":74660518},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":74981999},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-10-01","end":"2018-06-30","value":75395375},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566","weight":4},{"ref":"#567","weight":-3}],"rule":"unaverage-quarter","value":73741871},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":74981999},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":72101826},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":70756794},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":70379291},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":70558235},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-10-01","end":"2019-06-30","value":71084511},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568","weight":4},{"ref":"#569","weight":-3}],"rule":"unaverage-quarter","value":68979407},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":70558235},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":68941527},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":68872024},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":68579938},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":68787729},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-10-01","end":"2020-06-30","value":68797620},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570","weight":4},{"ref":"#571","weight":-3}],"rule":"unaverage-quarter","value":68758056},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":68787729},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":68808563},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":69288621},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":69611645},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":69130103},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":69208751},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":67936477},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":66394041},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":66008860},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":65771820},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":65830985},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":65662522},"dilutedShares@2023Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":65945320},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":66127651},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":65889777},"dilutedShares@2024Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":65663198},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":65072359},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":64774840},"dilutedShares@2025Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":64593541},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":63300921},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2021-12-31","value":66812118},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2022-12-31","value":65472148},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-03-31","value":65378771},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-06-30","value":65298085},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-09-30","value":65381693},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-09-30","value":65381693},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2023-12-31","value":65473807},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-03-31","value":65475989},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-06-30","value":65154082},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-09-30","value":65062820},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-09-30","value":65062820},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-12-31","value":64602007},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-03-31","value":64491007},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-06-30","value":64090154},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-09-30","value":63479641},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-09-30","value":63479641},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-12-31","value":62589470},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2026-03-31","value":62506367},"#572":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2009-09-30","value":89495337},"#573":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2009-09-30","value":64215},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"component-sum","value":89431122},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"component-sum","value":89431122},"#574":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2011-09-30","value":91330019},"#575":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2011-09-30","value":6956},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"component-sum","value":91323063},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"component-sum","value":91323063},"#576":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2011-12-31","value":91445971},"#577":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2011-12-31","value":35168},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"component-sum","value":91410803},"#578":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2012-06-30","value":91650355},"#579":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2012-06-30","value":2791},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"component-sum","value":91647564},"#580":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2012-09-30","value":92086465},"#581":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2012-09-30","value":528695},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"component-sum","value":91557770},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"component-sum","value":91557770},"#582":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2012-12-31","value":92091465},"#583":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2012-12-31","value":4744210},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"component-sum","value":87347255},"#584":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2013-03-31","value":92096465},"#585":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2013-03-31","value":4117598},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":87978867},"#586":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2013-06-30","value":92096465},"#587":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2013-06-30","value":5119713},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":86976752},"#588":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2013-09-30","value":92101465},"#589":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2013-09-30","value":5566890},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":86534575},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":86534575},"#590":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2013-12-31","value":92101465},"#591":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2013-12-31","value":7853179},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":84248286},"#592":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2014-03-31","value":92101465},"#593":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2014-03-31","value":7452119},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":84649346},"#594":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2014-06-30","value":92101465},"#595":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2014-06-30","value":7098125},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":85003340},"#596":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2014-09-30","value":92101465},"#597":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2014-09-30","value":12256103},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":79845362},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":79845362},"#598":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2014-12-31","value":92101465},"#599":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2014-12-31","value":13968319},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":78133146},"#600":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2015-03-31","value":92101465},"#601":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2015-03-31","value":13905733},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":78195732},"#602":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2015-06-30","value":92101465},"#603":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2015-06-30","value":13784894},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":78316571},"#604":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2015-09-30","value":92101465},"#605":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2015-09-30","value":16647031},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":75454434},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":75454434},"#606":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2015-12-31","value":92101465},"#607":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2015-12-31","value":19003587},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":73097878},"#608":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2016-03-31","value":92101465},"#609":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2016-03-31","value":18951082},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":73150383},"#610":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2016-06-30","value":92101465},"#611":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2016-06-30","value":18663358},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":73438107},"#612":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2016-09-30","value":92101465},"#613":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2016-09-30","value":18175669},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":73925796},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":73925796},"#614":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2016-12-31","value":92101465},"#615":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2016-12-31","value":17532618},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":74568847},"#616":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2017-03-31","value":92101465},"#617":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2017-03-31","value":17306939},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":74794526},"#618":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2017-06-30","value":92101465},"#619":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2017-06-30","value":17280023},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":74821442},"#620":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2017-09-30","value":92101465},"#621":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2017-09-30","value":17088224},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"component-sum","value":75013241},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"component-sum","value":75013241},"#622":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2017-12-31","value":92101465},"#623":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2017-12-31","value":17477614},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":74623851},"#624":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2018-03-31","value":92101465},"#625":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2018-03-31","value":18185291},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"component-sum","value":73916174},"#626":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2018-06-30","value":92101465},"#627":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2018-06-30","value":18693395},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":73408070},"#628":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2018-09-30","value":75101465},"#629":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2018-09-30","value":2730707},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":72370758},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":72370758},"#630":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2018-12-31","value":75101465},"#631":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2018-12-31","value":5075430},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"component-sum","value":70026035},"#632":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2019-03-31","value":75101465},"#633":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2019-03-31","value":5202448},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"component-sum","value":69899017},"#634":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2019-06-30","value":75101465},"#635":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2019-06-30","value":6312317},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":68789148},"#636":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2019-09-30","value":75101465},"#637":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2019-09-30","value":7114349},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"component-sum","value":67987116},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"component-sum","value":67987116},"#638":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2019-12-31","value":75101465},"#639":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2019-12-31","value":6843325},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"component-sum","value":68258140},"#640":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2020-03-31","value":75101465},"#641":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2020-03-31","value":7030760},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"component-sum","value":68070705},"#642":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2020-06-30","value":75101465},"#643":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2020-06-30","value":6995219},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":68106246},"#644":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2020-09-30","value":75101465},"#645":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2020-09-30","value":6950298},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":68151167},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":68151167},"#646":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2020-12-31","value":75101465},"#647":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2020-12-31","value":6756616},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"component-sum","value":68344849},"#648":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2021-03-31","value":75101465},"#649":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2021-03-31","value":6485122},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":68616343},"#650":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2021-06-30","value":75101465},"#651":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2021-06-30","value":6323407},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":68778058},"#652":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2021-09-30","value":75101465},"#653":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2021-09-30","value":7089782},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":68011683},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":68011683},"#654":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2022-03-31","value":75101465},"#655":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2022-03-31","value":9001160},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":66100305},"#656":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2022-06-30","value":75101465},"#657":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2022-06-30","value":9736677},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":65364788},"#658":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2022-09-30","value":75101465},"#659":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2022-09-30","value":9722127},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":65379338},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":65379338},"#660":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":5648800000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#80"}],"rule":"component-sum","value":6359300000},"#661":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1772100000},"#662":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":180500000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":1952600000},"#663":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":6346900000},"#664":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":4665800000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":1681100000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":1855100000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#82"}],"rule":"component-sum","value":7049500000},"#667":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1475100000},"#668":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":167800000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":1642900000},"#669":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1632300000},"#670":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":182300000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":1814600000},"#671":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1958800000},"#672":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":176100000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":2134900000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":1798400000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":194200000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":1992600000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#84"}],"rule":"component-sum","value":7585000000},"#675":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1405600000},"#676":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":180400000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":1586000000},"#677":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1504300000},"#678":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":158800000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":1663100000},"#679":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1323300000},"#680":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":138900000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":1462200000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":1507200000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":153500000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":1660700000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#86"}],"rule":"component-sum","value":6372000000},"#683":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1333900000},"#684":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":146700000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":1480600000},"#685":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1573900000},"#686":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":174300000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":1748200000},"#687":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1824200000},"#688":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":180800000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":2005000000},"#689":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1784500000},"#690":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":174300000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":1958800000},"#691":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":6469100000},"#692":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":676100000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":7145200000},"#693":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1596400000},"#694":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":153700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":1750100000},"#695":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1741900000},"#696":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":172000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":1913900000},"#697":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1819000000},"#698":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":170700000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":1989700000},"#699":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1778100000},"#700":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":171400000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":1949500000},"#701":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1934300000},"#702":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":203000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":2137300000},"#703":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1988600000},"#704":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":189600000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":2178200000},"#705":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2041800000},"#706":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":211600000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":2253400000},"#707":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2073800000},"#708":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":210300000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":2284100000},"#709":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2300800000},"#710":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":285200000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":2586000000},"#711":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2235400000},"#712":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":239800000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"}],"rule":"component-sum","value":2475200000},"#713":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1912900000},"#714":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":224500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":2137400000},"#715":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2207600000},"#716":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":232800000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":2440400000},"#717":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2218100000},"#718":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":210100000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"component-sum","value":2428200000},"#719":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2005900000},"#720":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":229900000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":2235800000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":133300000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-113200000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":17.289445941197144},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.886201241653976},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.181796884151341},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.806072128809934},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":383900000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":471100000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":9300000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1511800000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-19900000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.318666078295404},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.696463468448591},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.5554434848389334},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.86316596397087},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":454000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":76000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-6200000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1730000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-20900000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.8117048346056},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.29092451229856},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.8736217133163695},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.8126221404759169},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":539600000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":163200000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":157600000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-18700000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.554095045500503},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.258295799246255},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.050280356650427},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.8796477495107633},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":445900000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":222500000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":175500000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-40600000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":18.274185707340788},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.815264948954788},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.355371900826446},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8884376631664443},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":363400000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":203800000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":336200000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-100100000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.631561871390566},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.513399519823503},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.124197002141328},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8884376631664443},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":363400000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":665500000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-105000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-19100000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.20450260618831},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.899855827880671},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.0441388488410785},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.9917467189825464},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":658400000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":161500000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":195200000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-43700000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.983117274645764},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.823233845844639},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.456637523866949},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.8616098558090712},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":496600000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":178800000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-76100000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-28900000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":18.134325239269444},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.77443891837673},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.020228194090357},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.9918222222222222},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":666500000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":259700000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":380000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-82500000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.094457348453798},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.24989752698456},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.831534362617845},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.956656524484758},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":370600000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":205100000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":394100000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-174200000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":18.10307802433787},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.508470532092579},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.912431400620377},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.956656524484758},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":370600000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":805100000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-191100000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-41200000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.078638428411303},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.436198454368474},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.465813226358327},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.1406042936655183},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":555200000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":110000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":187500000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-27200000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.274280625591363},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.435854622363222},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.818110981243391},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.9576731301939059},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":418400000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":129400000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-47900000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-19500000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.289220647773277},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.50253036437247},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.07338056680162},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.1195605474743755},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":490900000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":120800000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":248600000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-42300000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.743750700594102},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.140455105929829},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.604752830400179},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.2306479086492965},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":240200000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":134300000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":197100000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-130200000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":16.281647415704118},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.070353517675884},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.68877610547194},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.2306479086492965},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":240200000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":494500000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":344600000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-23500000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.59150015857913},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.286076752299398},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.567078972407232},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.1907099035933393},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-80500000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":95000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":307900000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-18900000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.919004764425623},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.691900476442562},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.452620434092112},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.092562417871222},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-274900000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":144500000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":96100000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-25800000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.84226729445853},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.65682723650851},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.005432814197754},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.096263736263736},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-347700000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":204700000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":358200000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-46600000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.963645176926807},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.514784294716433},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.472612699951527},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.1201840405260954},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-557000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":101900000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1106800000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-114800000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.39073061662337},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.652540291833068},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.577229782999237},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.1201840405260954},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-557000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":593500000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-206300000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-43200000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.90026232070101},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.3218172685159346},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.350672545627058},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.9982734484367708},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-176700000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":36700000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":300900000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-28000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.474379400729815},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.6343732332836511},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-0.010279076938890887},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.755222172260148},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-350100000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":33900000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.955469506292353},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.693126815101646},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.553727008712488},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.73306824012314},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":207200000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":62500000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.964290898533896},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.670876276189094},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.237044563797358},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.8112983413260593},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":129400000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":112900000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":2056600000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.294790343074967},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.670902160101652},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.408059538936286},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.866136868978012},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-191500000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-32900000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-112700000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.717164146201666},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.766941492879503},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.9019443587143425},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7951679817782478},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":60700000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":142800000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.591479839210976},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.734366582404377},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.252082383655878},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8142266335814723},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":241800000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":244900000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":18.65014542412048},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.219530658591976},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.319016693892187},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4532069121739692},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":491400000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":261000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-455900000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-100100000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.476295306234768},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.209135938359934},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.05244122965642},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.4253652658532912},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":529000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":259300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-41500000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.182268432329902},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.164354209842285},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.92223119884787},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.444081679411175},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":457700000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":261100000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-55200000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.457722331655358},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.710366965783907},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.576931494856643},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.4628644146228598},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":441400000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":271700000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-439600000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-44700000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.29072985126254},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.5838810100311305},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.85126253891387},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.7651639195138813},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":888900000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":177900000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-54300000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.19768676109952},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.676768785915595},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.496065297756305},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.8383808755591406},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":907900000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":301000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-38900000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.499814029606487},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.685338094175407},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.297478241463959},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.9755736787399056},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":887900000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":269000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-190600000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-29600000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.456726205884891},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.5378376046250755},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.8595219604797653},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.633838868624816},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":350300000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":84500000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":456600000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":5915200000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-127300000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.814243852720093},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.796916804688496},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.446298891578545},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.76769523252413},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":524300000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":367400000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":56700000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1175200000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-27100000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.485058609872873},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.988278025425128},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.58494304110946},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.7907324364723467},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":457000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":38300000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":38800000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1537900000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-25500000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.146573564852005},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.968176481492924},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.737440524006674},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.619193665309764},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":413700000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":82600000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-43100000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1825000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-18900000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":18.99455054249104},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.403063478815849},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.313515636506456},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.720263944503976},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":457300000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":213900000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":80900000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":1828500000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-41700000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.63270504330107},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.8517575140091695},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.763117677024962},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.806072128809934},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":383900000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":136300000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":1175700000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.477366255144034},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":3.234567901234568},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-2.1893004115226335},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":44200000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":422800000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":1353900000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-32100000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":16.357584403233478},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":8.029345832484207},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.530602540588275},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.29217412275413},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":1492800000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":124200000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":837300000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":6232600000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-61600000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":13.388285012659193},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-18.646132759703793},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-20.917172717062307},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.29217412275413},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":1492800000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-966800000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":493100000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":2108400000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-12900000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":19.686947947906823},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":13.38071566492749},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.967667721128959},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":326800000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":234300000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":2369900000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-25000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":21.918860414775505},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":17.257873053557713},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.215767055373227},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":495800000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-260800000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":2098500000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-26200000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.74579745797458},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.960639606396064},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.659286592865929},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.3887149260146128},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1015800000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":340000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":63600000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":1871500000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-25400000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.11790413757066},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.096860006650514},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.538929267018194},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.2229028697571744},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":723800000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":266200000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":530200000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":8395800000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-89500000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":20.059874142109443},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.50827851658758},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.044315011302771},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.2229028697571744},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":723800000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1428800000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":173800000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":1527400000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-19600000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.12717308032294},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.988803111556367},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.869526784135777},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.3737414965986394},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":671300000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":169100000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":48700000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":1610100000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-14500000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.075731497418243},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.6247848537005165},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.8955823293172687},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.4359885230222709},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":637100000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":133800000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-800000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1889100000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-22900000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.535884218873909},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.3689532117367165},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.3901665344964313},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.4609479093966118},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":692900000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":126300000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":79800000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":2032900000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-29200000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.303317535545025},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.654028436018957},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.7772511848341233},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.4508807187610828},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":631600000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":103000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":301500000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":7012400000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-86200000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.476354712475956},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.978841944683955},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.6267161902235197},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.4508807187610828},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":631600000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":532300000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":44200000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1789400000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-17700000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.036392828472037},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.233342253144233},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.081883864062082},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.5698358839415554},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":579900000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":70400000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-24500000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1978200000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-9500000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.836299277505697},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.077971197207002},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.8086602337196334},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.561768039289762},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":599400000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":86000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":14800000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":2033600000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-12600000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.714140198166495},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.843133623483656},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.5049541624224467},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.5537194874470923},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":564300000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":125800000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":169500000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1952200000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-24500000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.84077054376981},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.793952694464765},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.847841989758596},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.5808154884130243},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":414300000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":98500000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":204000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":7753400000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-64300000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.368107503899964},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.762255714829691},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.834997727579811},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.5808154884130243},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":414300000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":384400000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":35700000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1669500000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-9400000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.058749571379586},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.589095896673905},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.657446565321751},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.649523279281787},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":499300000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":83100000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-16800000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1849800000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-16100000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.289256198347106},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.7829066720419275},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.359000201572264},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.6468475164127339},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":502700000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":136400000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":190300000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1978800000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-12800000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":17.487751769188893},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.234077299945564},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.745599709671565},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.8266067676255344},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":369200000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":224000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":168900000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1661300000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-21600000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":14.879814653924123},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.776426295974515},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.10251954821894},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.8493517780835809},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":221500000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":67500000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":378100000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":7159400000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-59900000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.548394671954705},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.5974351280479056},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.148673859440842},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.8493517780835809},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":221500000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":511000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-19100000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1433700000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-23800000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.671023395634556},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.306365181022089},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.5877663050581625},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.9226983453542639},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":380100000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":95300000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-82600000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1558500000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-23600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":17.35502711722987},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.116037904523512},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.261278979676978},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.8850426049908704},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":480000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":120400000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":100600000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1758100000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-23100000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.95176981991306},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.019871662181743},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.438832539846823},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.953733462889603},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":374300000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":175500000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":46600000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1554600000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-54400000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.359237272890805},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.781795286922108},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.665107633267374},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.8178560536749009},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":581200000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":112100000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":45500000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":6304900000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-124900000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":17.371698833759293},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.392556035369113},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.543051026703093},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.8178560536749009},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":581200000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":503300000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-104500000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1287600000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-52200000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.973324466119855},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.854799379295057},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.564102564102564},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.829028706918452},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":779000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":65200000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-51500000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1444500000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-33100000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.745463904259427},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.058293655900141},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.513061382061511},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.7199102554823769},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":831600000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":111600000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-400000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1475700000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-34500000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.61458785585809},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.47236866588104},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.575885381132544},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.736044765934216},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":833800000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":137000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":89800000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1491700000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-38200000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.820819869479822},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.486916302350631},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.186973325730216},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.63027227213497},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":821400000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":82400000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-66600000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":5699500000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-158000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.041373542578835},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.536462176743576},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.7634673094898408},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.63027227213497},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":821400000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":396200000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":36900000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1221700000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-36300000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.600638977635782},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.4201277955271565},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.1661341853035143},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.6474466993918968},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":839800000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":30800000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-3900000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1432900000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-26700000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.011087056353734},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.9961949747425045},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.680377878370399},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.5750684098510186},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":830100000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":90900000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":37300000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":1600700000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-30200000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.002861230329042},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.400572246065808},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.8183118741058655},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.6349697044639544},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":814500000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":148100000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":386300000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1659900000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-34100000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.038851543807677},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.4403554745357185},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.5034749914549392},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.76769523252413},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":524300000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":97600000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.8112983413260593},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":129400000},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4532069121739692},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":491400000},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.4502848265147592},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":472100000},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.4628644146228598},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":441400000},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.5155826331469888},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":394600000},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.9755736787399056},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":887900000},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.9398363609067708},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":620500000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.9517980555230174},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.5862699363298242},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.328668363019508},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.243312804485706},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.53184248906174},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.363117253909545},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.822335588333148},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.80805949150839},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-3.180507376603837},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.30655371863187},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.70174182772608},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-11.273671169842487},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.435798964768743},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-3.030111336032389},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.933415536374847},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.8745187259362965},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.858547415160164},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.299629433562732},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.350778703368345},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.363063499757633},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.304731624726971},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-11.514204386895127},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.464871254561341},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-1.4505533265729025},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-17.92200644704772},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-19.00726392251816},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-8.2233152127017},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.271626958848261},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.680534918276375},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.397577704999073},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-2.115960528253719},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.121242995415181},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":28.720874940561103},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":15.939159734252156},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":20.258000903824822},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.180294672159766},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-10.69290692906929},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.0212341456462877},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.398855467079405},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.242206376333314},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.7940332759609867},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-0.03965107057890563},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.7819905213270144},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.9994693904622935},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.3655338506823655},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-1.1879939872957377},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":0.68524863413279},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.266276517922458},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.50580388399602},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.040233169505086},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.8466035073573877},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.632734530938125},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.782797567332754},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.9327471265867375},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.248202849300745},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-4.92282019190655},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.205961498654523},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.794267554116448},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.6683117417232161},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-7.72186507056824},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.3136018530433664},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.024809278670222663},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.6896660964328705},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-1.0921434545186206},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.9472843450479234},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-0.2558551466246802},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.1344778254649497},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":22.00638031217956},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":601400000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":107400000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":193100000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":252300000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":233200000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":786000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":190200000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":207200000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":288400000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":234500000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":920300000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":138000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":152000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":143600000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":165100000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":598700000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":121600000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":166200000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":234000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":128300000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":697500000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":63700000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":60300000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":173300000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":305900000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":309000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":323600000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":231500000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":356900000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":325300000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":145100000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":496200000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":70400000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":114900000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":246800000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":169300000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":163300000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-814800000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":364200000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":539200000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":377900000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":320400000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1601700000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":204100000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":168700000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":161500000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":142300000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":676700000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":104100000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":116600000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":157300000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":133600000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":515300000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":114500000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":168300000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":255900000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":99100000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":637800000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":126100000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":153100000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":207200000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":143700000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":630100000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":95700000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":145100000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":167100000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":112800000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":520700000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":61800000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":123600000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":180300000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":130500000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":3138300000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#721"}],"scale":100,"value":26.476117643310072},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3126500000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#722"}],"scale":100,"value":26.6464097233328},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3177100000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#723"}],"scale":100,"value":26.04576500582292},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3238200000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#724"}],"scale":100,"value":25.254771169168055},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3315600000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#725"}],"scale":100,"value":24.671251055615876},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3315600000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#726"}],"scale":100,"value":24.671251055615876},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3229500000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#727"}],"scale":100,"value":25.338287660628577},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3318200000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#728"}],"scale":100,"value":24.66698812609246},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3415600000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#729"}],"scale":100,"value":23.969434359995315},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3418800000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#730"}],"scale":100,"value":23.955773955773957},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3418800000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#731"}],"scale":100,"value":23.955773955773957},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3500300000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#732"}],"scale":100,"value":23.403708253578266},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3511300000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#733"}],"scale":100,"value":23.418676843334378},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3591400000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#734"}],"scale":100,"value":22.90193239405246},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3747500000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#735"}],"scale":100,"value":21.963975983989325},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3747500000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#736"}],"scale":100,"value":21.963975983989325},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3750700000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#737"}],"scale":100,"value":21.811928440024527},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3836500000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#738"}],"scale":100,"value":21.329336634953734},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4047300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#739"}],"scale":100,"value":20.225829565389272},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4176500000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#740"}],"scale":100,"value":19.60493235963127},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4176500000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#741"}],"scale":100,"value":19.60493235963127},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4023300000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#742"}],"scale":100,"value":20.356423831183356},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3692200000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#743"}],"scale":100,"value":16.098802881750718},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3616600000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#744"}],"scale":100,"value":16.717358845324338},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3638100000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#745"}],"scale":100,"value":16.607569885379732},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":3800100000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#746"}],"scale":100,"value":16.16799557906371},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3846600000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#747"}],"scale":100,"value":15.582592419279365},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3994100000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#748"}],"scale":100,"value":14.954557973010191},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4140800000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#749"}],"scale":100,"value":14.429578825347757},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4424900000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#750"}],"scale":100,"value":13.534769147325362},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":4524000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#751"}],"scale":100,"value":13.242705570291777},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4704300000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#752"}],"scale":100,"value":12.8031800692983},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":5333800000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#753"}],"scale":100,"value":20.60819678278151},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5554000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#754"}],"scale":100,"value":19.79834353619013},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":5637000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#755"}],"scale":100,"value":19.508603867305304},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":5066900000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#756"}],"scale":100,"value":11.853401488089364},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":2822700000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#757"}],"scale":100,"value":29.978389485244623},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2806900000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#758"}],"scale":100,"value":29.44885817093591},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2860400000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#759"}],"scale":100,"value":28.91553628863096},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3009600000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#760"}],"scale":100,"value":27.595029239766085},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":3138300000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#761"}],"scale":100,"value":26.476117643310072},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2539500000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#762"}],"scale":100,"value":79.66922622563497},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2539500000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#763"}],"scale":100,"value":79.66922622563497},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2599400000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#764"}],"scale":100,"value":55.40894052473648},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2479100000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#765"}],"scale":100,"value":46.48057762897826},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2479100000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#766"}],"scale":100,"value":46.48057762897826},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2502500000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#767"}],"scale":100,"value":42.761238761238765},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2596000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#768"}],"scale":100,"value":40.59322033898305},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2717900000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#769"}],"scale":100,"value":39.98307516832849},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2656700000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#770"}],"scale":100,"value":39.902887040313175},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2656700000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#771"}],"scale":100,"value":39.902887040313175},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2653500000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#772"}],"scale":100,"value":38.44733371019408},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2679100000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#773"}],"scale":100,"value":36.870590870068305},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2702700000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#774"}],"scale":100,"value":35.335035335035336},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2808500000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#775"}],"scale":100,"value":34.00391668150258},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2808500000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#776"}],"scale":100,"value":34.00391668150258},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2742900000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#777"}],"scale":100,"value":34.81716431514091},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2842700000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#778"}],"scale":100,"value":33.59482182432195},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2953700000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#779"}],"scale":100,"value":32.33232894335918},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3062800000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#780"}],"scale":100,"value":31.180619041400025},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3062800000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#781"}],"scale":100,"value":31.180619041400025},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2971600000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#782"}],"scale":100,"value":31.592408130300175},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3012800000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#783"}],"scale":100,"value":29.87254381306426},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3121000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#784"}],"scale":100,"value":28.836911246395385},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2880000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#785"}],"scale":100,"value":31.07638888888889},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2880000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#786"}],"scale":100,"value":31.07638888888889},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2791700000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#787"}],"scale":100,"value":31.880216355625606},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2783000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#788"}],"scale":100,"value":31.800215594681998},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2877600000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#789"}],"scale":100,"value":30.58103975535168},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2775400000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#790"}],"scale":100,"value":31.1414570872667},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2775400000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#791"}],"scale":100,"value":31.1414570872667},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2679900000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#792"}],"scale":100,"value":32.59449979476846},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":2742900000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#793"}],"scale":100,"value":31.663567756753803},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2804400000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#794"}],"scale":100,"value":30.66609613464556},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":2822700000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#795"}],"scale":100,"value":29.978389485244623},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3638100000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#796"}],"scale":100,"value":16.607569885379732},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4140800000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#797"}],"scale":100,"value":14.429578825347757},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4302800000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#798"}],"scale":100,"value":13.886306591056986},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4704300000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#799"}],"scale":100,"value":12.8031800692983},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4751600000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#800"}],"scale":100,"value":12.616802761175183},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":5637000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#801"}],"scale":100,"value":19.508603867305304},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":5630800000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#802"}],"scale":100,"value":19.540740214534345},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4806350000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#803"}],"scale":100,"value":5.942139045221426},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":322800000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4726550000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":6.829505664808369},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":389300000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5091650000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":7.645851541248907},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":414100000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":5183250000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":7.989195967780832},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":471900000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":5198500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"scale":100,"value":9.077618543810715},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":5198500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#812"}],"scale":100,"value":9.077618543810715},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":524500000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4996100000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":10.498188587097937},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":542200000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5331950000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":10.168887555209633},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":580700000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5360150000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":10.833652043319683},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":579400000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5432200000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":10.666028496741651},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5432200000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#821"}],"scale":100,"value":10.666028496741651},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":546100000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":5293150000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":10.317107960288297},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":486200000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5665650000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":8.581539629168763},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":374500000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5603350000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":6.683501833724469},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":324500000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6228950000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":5.20954575008629},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6228950000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#830"}],"scale":100,"value":5.1613835397619185},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":320800000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5786300000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":5.544130100409588},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":355200000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":6102850000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":5.820231531169863},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":496000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":6233300000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":7.9572618035390565},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":508900000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":6963650000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":7.307949135869839},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":6963650000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#839"}],"scale":100,"value":7.307949135869839},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":461100000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":6433050000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":7.1676731876792505},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":357900000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":6659150000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":5.3745598161927575},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":169000000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":6783100000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":2.4914861936282824},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":123000000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7000050000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":1.7571303062120984},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":173900000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7289350000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":2.3856722478684653},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":262600000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7445450000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":3.5269862802114043},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":405500000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":7452100000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":5.441419197273252},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":522300000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":7909750000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":6.603242833212175},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4533250000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#856"}],"scale":100,"value":4.7736171620801855},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":221000000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4450450000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":4.965789976294532},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":209200000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4870000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":4.295687885010267},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":253600000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4942650000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":5.130850859356823},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":285600000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4806350000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":5.942139045221426},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-23.04530201342282},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":813700000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":17.166304508343703},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":790000000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4738300000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":16.672646307747506},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4738300000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#868"}],"scale":100,"value":16.672646307747506},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":720000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":16.142773866642752},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":495300000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":10.892417311752286},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":352500000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":4736350000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":7.442439853473666},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":273400000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4767750000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":5.734361071784385},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4767750000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#875"}],"scale":100,"value":5.734361071784385},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":212700000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4528650000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":4.696763936272399},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":182100000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4670200000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":3.899190612821721},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":189400000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4835050000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":3.9172293978345625},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":230800000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4887350000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":4.722395572242626},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4887350000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#884"}],"scale":100,"value":4.722395572242626},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":238400000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4600500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":5.182045429844582},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":287600000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4833900000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":5.949647282732369},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":360600000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4834050000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":7.459583578986565},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":318000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4856750000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":6.547588407885932},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4856750000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#893"}],"scale":100,"value":6.547588407885932},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":326400000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":4536800000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":7.194498324810439},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":311400000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":4779300000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":6.515598518611513},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":267800000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":4770950000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":5.6131378446640605},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":309300000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4676200000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":6.614344980967453},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4676200000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#902"}],"scale":100,"value":6.614344980967453},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":289100000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4417200000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":6.544870053427511},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":272200000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4619950000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":5.891838656262514},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":257000000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4770250000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":5.387558304072114},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":229500000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4569700000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":5.022211523732412},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4569700000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#911"}],"scale":100,"value":5.022211523732412},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":209400000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4387300000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":4.772867139242814},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":210900000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4653550000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":4.532023938713455},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":205200000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4760950000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":4.310064167865657},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":216400000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4533250000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":4.7736171620801855},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2141950000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#920"}],"scale":100,"value":13.333644576203927},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2136850000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#921"}],"scale":100,"value":15.10634812925568},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2191450000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#922"}],"scale":100,"value":17.764493828287208},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2299750000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#923"}],"scale":100,"value":18.00630503315578},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2402500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#924"}],"scale":100,"value":19.6420395421436},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2402500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#925"}],"scale":100,"value":19.6420395421436},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2352300000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#926"}],"scale":100,"value":22.297326021340815},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2424650000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#927"}],"scale":100,"value":22.36199039036562},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2508650000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#928"}],"scale":100,"value":23.147908237498253},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2548700000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#929"}],"scale":100,"value":22.733158080590105},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2548700000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#930"}],"scale":100,"value":22.733158080590105},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2546150000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#931"}],"scale":100,"value":21.44806865267168},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2594350000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#932"}],"scale":100,"value":18.74072503709985},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2682900000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#933"}],"scale":100,"value":13.958775951395877},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2762100000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#934"}],"scale":100,"value":11.748307447232179},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2762100000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#935"}],"scale":100,"value":11.639694435393361},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2806850000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#936"}],"scale":100,"value":11.429182179311328},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2853600000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#937"}],"scale":100,"value":12.447434819175777},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2998800000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#938"}],"scale":100,"value":16.539949313058557},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3141050000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#939"}],"scale":100,"value":16.201588640741154},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3141050000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#940"}],"scale":100,"value":16.201588640741154},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3068450000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#941"}],"scale":100,"value":15.027130961886295},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3058000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#942"}],"scale":100,"value":11.70372792674951},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3120350000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#943"}],"scale":100,"value":5.4160590959347505},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3195800000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#944"}],"scale":100,"value":3.8488015520370484},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3195000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#945"}],"scale":100,"value":5.442879499217527},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3172500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#946"}],"scale":100,"value":8.27738376674547},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3204400000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#947"}],"scale":100,"value":12.65447509674198},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3288600000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#948"}],"scale":100,"value":15.8821382959314},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1943800000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#949"}],"scale":100,"value":11.132832595946084},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1893350000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#950"}],"scale":100,"value":11.672432460981858},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1953850000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#951"}],"scale":100,"value":10.707065537272564},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2061750000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#952"}],"scale":100,"value":12.300230386807325},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2141950000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#953"}],"scale":100,"value":13.333644576203927},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":-212.82200271160175},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"equity@2010Q3"}],"scale":100,"value":70.20101803123113},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":921550000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#954"}],"scale":100,"value":85.72513699744995},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":921550000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#955"}],"scale":100,"value":85.72513699744995},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"equity@2011Q1"}],"scale":100,"value":50.265289025411896},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"equity@2011Q2"}],"scale":100,"value":32.116457009467},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1395150000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#956"}],"scale":100,"value":25.26610041930975},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1461700000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#957"}],"scale":100,"value":18.704248477799823},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1461700000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#958"}],"scale":100,"value":18.704248477799823},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1532850000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#959"}],"scale":100,"value":13.876113122614736},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1616750000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#960"}],"scale":100,"value":11.263336941394773},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1689450000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#961"}],"scale":100,"value":11.210749060345082},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1725050000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#962"}],"scale":100,"value":13.379322338482943},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1725050000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#963"}],"scale":100,"value":13.379322338482943},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1710600000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#964"}],"scale":100,"value":13.936630422074126},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1789500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#965"}],"scale":100,"value":16.07152835987706},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1873200000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#966"}],"scale":100,"value":19.250480461242795},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1980650000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#967"}],"scale":100,"value":16.055335369701865},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1980650000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#968"}],"scale":100,"value":16.055335369701865},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1910350000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#969"}],"scale":100,"value":17.085874316224775},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2000250000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#970"}],"scale":100,"value":15.568053993250844},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2109850000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#971"}],"scale":100,"value":12.692845462947602},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2046400000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#972"}],"scale":100,"value":15.114347146207974},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2046400000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#973"}],"scale":100,"value":15.114347146207974},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1967250000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#974"}],"scale":100,"value":14.695641123395603},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2005400000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#975"}],"scale":100,"value":13.573351949735713},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2109300000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#976"}],"scale":100,"value":12.18413691746077},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1948050000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#977"}],"scale":100,"value":11.781011781011781},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1948050000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#978"}],"scale":100,"value":11.781011781011781},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1854050000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#979"}],"scale":100,"value":11.294193791968933},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1886200000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#980"}],"scale":100,"value":11.18121090022267},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1971000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#981"}],"scale":100,"value":10.41095890410959},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1943800000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#982"}],"scale":100,"value":11.132832595946084},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":550400000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":8.765447827748751},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":374900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":30.947663859996698},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":268100000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":16.56676759562503},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":138900000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":6.8191860179684705},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":94000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":4.788588894549162},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":875900000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":12.825055640154615},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":217100000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":13.6859358255059},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":103800000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":5.502544529262088},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":216900000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":9.968747127493337},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":138700000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":6.742829363150227},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":676500000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.779443254817988},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-108300000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-6.005323278252195},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-193500000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-9.722640940608985},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-811900000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-33.93237764868141},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-411500000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-18.741175934781616},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1525200000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-18.19613457408733},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-118600000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-6.996637366527048},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":92300000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":5.1371959703901515},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":628000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":39.72672064777327},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":278800000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":15.626050891155696},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":880500000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":12.841267063353158},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":215200000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":13.650491595306047},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":56700000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":3.001588141874012},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-142800000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-6.465048895327785},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":3700000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":0.17935046049442072},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":411900000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":22.989339733214265},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":322400000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":16.569872025492117},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":347100000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":16.800580832526624},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":443200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":21.444815406203134},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":275700000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":12.155548697147388},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":433800000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":17.97687621731383},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":231500000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.223475038846175},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-231000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-9.080902586681338},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-114800000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-4.032456356036396},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-52800000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.926023199824911},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":5000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.21618817018331793},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":181100000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.9697774716715086},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-40600000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-3.2428115015974424},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":94000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":6.166765072492297},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":289400000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":16.56080114449212},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":207600000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":11.826364361399122},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1624600000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-23.62126873809558},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":1224000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":100.74074074074075},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":633000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":42.99979620949663},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":4567500000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":86.9486588871333},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-737200000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-30.286348136888375},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-1121200000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-39.14531108162838},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-421400000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-17.277572775727755},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":4900000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":0.2327680395230569},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-2282100000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-23.23788770543551},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":171600000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":10.112558194354415},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":319300000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":18.318990246701095},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":142200000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":7.047977795400473},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-59500000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-2.8199052132701463},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":602600000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":7.993632685547514},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-118700000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-6.352689322986349},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-77900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-3.7773359840954313},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":44600000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.0650060190758435},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-324000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-15.801024140453546},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-476000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-5.8468757293240525},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-219600000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-12.55000571493885},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-306500000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-15.445474702680906},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-272000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-12.338958446742875},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-58800000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-3.4057341442224165},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-856900000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-11.17924097532974},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-176900000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-11.56058031629852},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-123700000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-7.3723106263782086},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-320100000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-16.564893396812252},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-89400000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-5.360676380644003},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-710100000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-10.430069621926496},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-101300000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-7.485406044483856},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-29900000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-1.9238193282717808},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":135200000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":8.385536190535259},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":177100000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":11.220933916238994},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2007-10-01","end":"2008-09-30","value":6877700000}},"quality":[{"metric":"netIncome","periodKey":"FY2020","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.2450e+8 but the year reports 3.2150e+8 (0.92% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8140e+8 ≠ revenue − cost 4.0320e+8 (5.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0760e+8 ≠ revenue − cost 3.0510e+8 (0.81% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.8020e+8 ≠ revenue − cost 2.7850e+8 (0.61% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.7310e+8 ≠ revenue − cost 2.6670e+8 (2.34% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1740e+8 ≠ revenue − cost 2.7000e+8 (19.48% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.2490e+8 ≠ revenue − cost 2.1430e+8 (4.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1808e+9 ≠ revenue − cost 1.1744e+9 (0.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.8090e+8 ≠ revenue − cost 2.7700e+8 (1.39% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4580e+8 ≠ revenue − cost 2.4260e+8 (1.30% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.1960e+8 ≠ revenue − cost 3.1510e+8 (1.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9410e+8 ≠ revenue − cost 3.8460e+8 (2.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0870e+8 ≠ revenue − cost 2.7850e+8 (9.78% apart) — check whether revenue includes a component outside the cost base."}]}