{"schemaVersion":2,"ticker":"OPCH","company":{"ticker":"OPCH","name":"Option Care Health, Inc.","exchange":"Nasdaq","cik":1014739,"sic":"8082","sicDescription":"Services-Home Health Care Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:47.054Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingIncome":[15466000,null,25553000,6676000,-26251000,-97809000,-287647000,-10989000,27279000,38269000,-319000,110755000,190841000,240231000,314595000,321833000,337906000],"pretaxIncome":[13546000,null,11000,-19392000,-70381000,-138727000,-326351000,-34157000,-67433000,-51024000,-78194000,-5243000,116494000,205768000,358742000,283599000,282900000],"interestExpense":[1920000,null,25542000,26067000,28197000,null,null,null,null,45824000,73724000,107770000,67003000,53806000,51248000,49029000,54558000],"revenue":[1329525000,null,1818026000,null,null,null,null,935589000,1828046000,1939791000,2310417000,3032610000,3438640000,3869036000,4302324000,4998202000,5649519000],"netIncome":[54099000,null,7872000,64707000,-69654000,-147468000,-300128000,-42765000,3878000,-6115000,-75920000,-8076000,139898000,150556000,267090000,211823000,207585000],"costOfRevenue":[1171703000,null,339091000,397545000,489823000,671901000,722271000,673507000,547948000,465865000,1797418000,2350346000,2659034000,2562494000,2812531000,3446735000,4561624000],"grossProfit":[157822000,null,215415000,195902000,206650000,250753000,259952000,262082000,445999000,422215000,512999000,682264000,779606000,866918000,981223000,1012993000,1087895000],"operatingExpenses":[142356000,null,189862000,35855000,70727000,73838000,549365000,273071000,418720000,383946000,513318000,571509000,588765000,626687000,666628000,691160000,749989000],"dilutedEps":[5.44,null,0.56,4.6,-4.32,-8.6,-18.04,-2.2,0.03,-0.04,-0.49,-0.04,0.77,0.83,1.48,1.23,1.27],"cash":[0,0,0,62101000,1001000,740000,15577000,9569000,39457000,36391000,67056000,99265000,119423000,294186000,343849000,412565000,232624000],"currentAssets":[219281000,276927000,292469000,235427000,236956000,188215000,183685000,173327000,186593000,467425000,558654000,657012000,710256000,994339000,1094255000,1322627000,1264968000],"totalAssets":[287220000,663988000,677102000,642376000,936858000,824713000,530642000,604985000,603092000,1428211000,2589547000,2647439000,2790918000,3112936000,3217035000,3421743000,3455769000],"currentLiabilities":[128203000,226790000,220774000,108269000,176325000,163253000,152764000,130147000,105130000,239997000,330004000,434023000,459695000,565351000,618309000,780146000,829348000],"totalLiabilities":[131427000,463885000,461823000,348967000,582275000,607908000,548602000,566604000,605765000,825386000,1682720000,1631715000,1615032000,1726833000,1795363000,2017505000,2129376000],"totalDebt":[30389000,306469000,293459000,226379000,435579000,423803000,418121000,451934000,480588000,539375000,1286496000,1124353000,1065900000,1064204000,1062650000,1111153000,1160832000],"equity":[155793000,200101000,215279000,293409000,354583000,216589000,-81515000,600770000,606105000,602825000,906827000,1015724000,1175886000,1386103000,1421672000,1404238000,1326393000],"temporaryEquity":[null,null,null,null,null,0,62918000,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[22745000,null,26969000,26884000,-54580000,-31416000,-64230000,-42541000,37871000,24428000,39467000,127392000,208569000,267547000,371295000,323392000,258447000],"capex":[0,null,463000,43046000,282998000,null,null,null,24956000,26276000,28292000,26875000,25632000,35358000,41866000,35606000,41307000],"depreciationAndAmortization":[null,null,null,null,null,null,null,22025000,34662000,38062000,53690000,71310000,63058000,60565000,59201000,60909000,67538000],"dilutedShares":[9934250,null,13626250,14059750,16140000,17119000,17177500,23435000,142614000,142614000,156280000,180971000,181205000,182075000,180375000,172845000,163365000],"sharesOutstanding":[9918966.25,13529625.25,13777259.5,14256739.25,17032229.75,17159241.25,17191903.25,29420635.75,31908503,142613749,176591907,179794586,179925915,181957698,174575537,166261112,156857801],"totalCosts":[1314059000,null,1792473000,null,null,null,null,946578000,1800767000,1901522000,2310736000,2921855000,3247799000,3628805000,3987729000,4676369000,5311613000],"netDebt":[30389000,306469000,293459000,164278000,434578000,423063000,402544000,442365000,441131000,502984000,1219440000,1025088000,946477000,770018000,718801000,698588000,928208000],"ebit":[15466000,null,25553000,6675000,-42184000,null,null,null,null,-5200000,-4470000,102527000,183497000,259574000,409990000,332628000,337458000],"ebitda":[null,null,null,null,null,null,null,null,null,32862000,49220000,173837000,246555000,320139000,469191000,393537000,404996000],"capexOutflow":[0,null,-463000,-43046000,-282998000,null,null,null,-24956000,-26276000,-28292000,-26875000,-25632000,-35358000,-41866000,-35606000,-41307000],"freeCashFlow":[22745000,null,26506000,-16162000,-337578000,null,null,null,12915000,-1848000,11175000,100517000,182937000,232189000,329429000,287786000,217140000],"grossMargin":[11.870555273499935,null,11.84884044562619,null,null,null,null,28.01251404195646,24.397580804859395,21.76600468813393,22.203740710010358,22.497584588852508,22.67192843682386,22.406563288633137,22.806813247909734,20.267148066444694,19.256418112763228],"operatingMargin":[1.1632725973561986,null,1.405535454388441,null,null,null,null,-1.1745542113043228,1.4922491009526018,1.972841404048168,-0.013807031371393129,3.6521346299062523,5.549897633948305,6.2090660309182955,7.312210795839643,6.438975455573824,5.981146359539635],"netMargin":[4.069047216111017,null,0.4329971078521429,null,null,null,null,-4.57091735794243,0.21213908183929728,-0.3152401470055279,-3.2859869019315564,-0.26630526180418845,4.068410767047437,3.8913052243504582,6.208040119712043,4.237983979038862,3.6743836068167925],"currentRatio":[1.7104201929752034,1.2210723576877287,1.3247438557076467,2.1744636045405423,1.343859350630937,1.15290377512205,1.2024102537246995,1.3317786810299124,1.7748787215828024,1.947628512023067,1.692870389449825,1.513772311605606,1.5450592240507293,1.7587994007262744,1.7697542814353342,1.6953583047275766,1.5252559842189286],"fcfMargin":[1.7107613621406141,null,1.4579549467389354,null,null,null,null,null,0.7064920685803311,-0.09526799536651114,0.4836789202988032,3.31453764249277,5.320039317869855,6.001210637481791,7.657001192843682,5.757790501464326,3.8435130495180205],"debtToCapital":[16.322200857225724,60.49884517440828,57.68371932114369,43.55217896527046,55.12527810752732,66.17868430586266,124.21674004622616,42.93077636258625,44.22481786484315,47.222465417615126,58.65510916540793,52.537969428202814,47.54691125736355,43.4314557318736,42.77424585057815,44.17416616343145,46.67177275879745],"returnOnAssets":[20.255083989014878,null,1.1739704270406908,9.807969515217382,-8.82123865114353,-16.742782436813503,-44.2877327342283,-7.531522233972951,0.6420120571784746,-0.6020765981244551,-3.779222143294843,-0.30842167613203475,5.144862685550066,5.100261625710934,8.438901220874472,6.381385248911772,6.036630688539693],"returnOnEquity":[43.05017307921856,null,3.790264336270403,25.44074167269525,-21.49841356066124,-51.63698500626781,-444.39048225417184,-16.47167576624202,0.6426514759192129,-1.0116383909738365,-10.057947129537139,-0.8401337597806248,12.766687503707319,11.75305592646963,19.025028714907712,14.991489467109709,15.204178081915865],"revenueGrowth":[-5.1633805569683116,null,null,null,null,null,null,null,95.389856015836,6.112811165583354,19.106491369431033,31.258123533543937,13.388797108761107,12.516459995812301,11.19886193873616,16.174467566831318,13.031025956934105]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"operatingIncome":[4283000,5184000,6661000,-663000,-6302000,13518000,12204000,null,5180000,4468000,4332000,11573000,4044000,2710000,3386000,-3464000,-2187000,-2642000,-688000,-20861000,-11266000,-6413000,-27707000,-48911000,-6203000,-254005000,-19283000,-6417000,-1273000,null,null,null,null,null,null,null,3065000,8897000,12759000,13548000,5438000,-8005000,-11725000,13973000,8648000,23208000,34556000,44343000,29094000,48092000,52883000,60772000,52245000,59076000,60718000,68192000,66625000,82367000,81047000,84556000,69030000,80675000,85091000,87037000,79188000,82710000,84507000,91501000,72545000],"pretaxIncome":[3689000,4754000,6214000,-1112000,-9471000,5294000,4082000,null,-1432000,-1767000,-2196000,null,-2525000,-3929000,-3111000,-9827000,-8538000,-9150000,-23769000,-13011000,-23606000,-17221000,-37274000,-60626000,-15367000,-264822000,-28791000,-15980000,-10311000,-8770000,-11012000,-4064000,-18801000,-28432000,-12998000,-7202000,-12939000,-15081000,-8001000,-15003000,-10266000,-14012000,null,null,null,null,2419000,18405000,-1583000,32547000,38563000,46967000,41268000,47638000,52081000,64781000,54229000,155503000,70085000,78925000,56955000,72041000,73554000,81049000,63556000,68861000,68967000,81516000,61003000],"interestExpense":[594000,430000,447000,449000,3169000,8224000,8122000,null,6612000,6235000,6528000,6167000,6569000,6639000,6497000,6362000,6478000,6508000,7183000,8028000,10499000,9135000,9563000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11045000,11563000,21509000,29607000,28087000,31432000,24583000,23668000,19481000,17236000,16000000,14286000,12246000,12765000,13997000,14798000,13834000,13196000,11786000,12432000,13202000,12603000,12345000,10879000,13231000,14447000,14146000,12734000,13304000],"revenue":[325749000,328749000,333476000,341551000,335068000,412030000,441153000,null,130837000,131575000,133829000,1421785000,155633000,155901000,170365000,null,181129000,172323000,190631000,null,239300000,247125000,243959000,null,null,null,null,null,null,null,null,null,217810000,218106000,198692000,182582000,460643000,479490000,493928000,505730000,476492000,497266000,615880000,720779000,705440000,740848000,781609000,804713000,759237000,860272000,891937000,927194000,915784000,980820000,1020918000,951514000,1015848000,1069072000,1093014000,1124390000,1146052000,1227186000,1278546000,1346418000,1332972000,1416085000,1435016000,1465446000,1350654000],"netIncome":[3285000,4377000,5747000,40690000,-7169000,3128000,1965000,null,2941000,-2326000,548000,6709000,-2703000,71766000,-11536000,7180000,-8128000,-8880000,-34087000,-18559000,-25314000,-19818000,-38710000,-63626000,-19674000,-244807000,-16783000,-18443000,-9830000,-8750000,-11327000,-12858000,-19719000,-29523000,-12992000,-1962000,-6851000,-4309000,1791000,3254000,-3712000,-13603000,-42794000,-15811000,-19910000,-7668000,1663000,17839000,-2861000,31816000,35476000,75467000,30275000,33929000,38823000,47529000,39208000,114403000,56302000,57177000,44791000,53043000,53856000,60133000,46742000,50523000,51816000,58504000,45343000],"costOfRevenue":[289759000,290361000,291980000,299603000,296150000,338506000,365769000,null,79485000,79745000,80194000,99667000,102111000,102860000,112361000,80213000,125148000,114548000,128976000,121266000,174193000,181769000,170692000,170850000,179402000,182079000,181991000,178799000,174230000,168298000,161957000,169022000,152936000,150495000,132129000,112388000,113536000,115832000,115051000,121446000,121292000,126864000,478107000,545137000,547411000,574528000,607456000,620951000,593764000,661304000,688969000,714997000,714848000,763920000,802917000,796132000,786843000,818243000,838748000,877267000,907552000,977821000,1021797000,1078039000,1069920000,1147042000,1162114000,1182548000,1088640000],"grossProfit":[35990000,38388000,41496000,41948000,38918000,73524000,75384000,null,51352000,51830000,53635000,58598000,53522000,53041000,58004000,60393000,55987000,57775000,61655000,68196000,62139000,62249000,62687000,63678000,64955000,64818000,65233000,65909000,63302000,63266000,61721000,73793000,64874000,67611000,66563000,70194000,101696000,101274000,108245000,111000000,98194000,101390000,137773000,175642000,158029000,166320000,174153000,183762000,165473000,198968000,202968000,212197000,200936000,216900000,218001000,231081000,229005000,250829000,254266000,247123000,238500000,249365000,256749000,268379000,263052000,269043000,272902000,282898000,262014000],"operatingExpenses":[31707000,33204000,34835000,42611000,45220000,60006000,63180000,null,46172000,47362000,49303000,47025000,49478000,50331000,54618000,63857000,58174000,60417000,62343000,89057000,13771000,68662000,90394000,112589000,20956000,22511000,19063000,null,17843000,14982000,16486000,1629000,19637000,20603000,20254000,9812000,58336000,58182000,95486000,97452000,92756000,109395000,149498000,161361000,149381000,143112000,139597000,139419000,136379000,150876000,150085000,151425000,148691000,157824000,157283000,162889000,162380000,168462000,173219000,162567000,169470000,168690000,171658000,181342000,183864000,186333000,188395000,191397000,189469000],"dilutedEps":[0.32,0.44,0.56,4.08,-0.72,0.24,0.16,null,0.2,-0.16,0.04,0.48,-0.2,-0.2,-0.8,0.48,-0.56,-0.56,-2.12,-1.08,-1.48,-1.16,-2.24,-3.68,-1.24,-14.48,-1.08,-1.16,-0.68,-0.56,-0.44,-0.52,-0.72,-1.04,-0.48,-0.16,-0.6,-0.56,0.01,0.02,-0.03,-0.1,-0.26,-0.09,-0.11,-0.04,0.01,0.1,-0.02,0.18,0.2,0.4092816052407035,0.17,0.19,0.21,0.2596385640913562,0.21,0.63,0.31,0.3189743416534378,0.26,0.3,0.31,0.3612401964247863,0.28,0.31,0.32,0.36131716086036053,0.29],"cash":[0,0,0,0,37245000,34573000,50979000,0,0,0,0,0,0,138423000,67182000,62101000,0,81641000,0,1001000,9253000,1547000,0,740000,23246000,1173000,29441000,15577000,8049000,51425000,2835000,9569000,15969000,40533000,33013000,39457000,30352000,20820000,18944000,36391000,5703000,14390000,52789000,67056000,77244000,118099000,140047000,99265000,109362000,157526000,200856000,119423000,145600000,204046000,255468000,294186000,297776000,441166000,386489000,343849000,219513000,376872000,483026000,412565000,171372000,198818000,309822000,232624000,177321000],"currentAssets":[null,null,199025000,219281000,313460000,317944000,340254000,276927000,264682000,259977000,263806000,292469000,294569000,311859000,254785000,235427000,190027000,274411000,222118000,236956000,251349000,238793000,215558000,188215000,212353000,185403000,199413000,183685000,158845000,199014000,159365000,173327000,176023000,190497000,170175000,186593000,175950000,156556000,171941000,467425000,171085000,177640000,545246000,558654000,601272000,637543000,676475000,657012000,664734000,735764000,811184000,710256000,805712000,877139000,951964000,994339000,1029536000,1198220000,1116285000,1094255000,1129714000,1227413000,1321374000,1322627000,1099375000,1175229000,1282766000,1264968000,1195107000],"totalAssets":[null,null,240180000,287220000,714563000,718706000,743881000,663988000,650455000,677102000,677102000,677102000,674036000,674918000,656820000,642376000,665714000,746712000,926300000,936858000,900076000,883822000,858843000,824713000,845423000,577149000,562656000,530642000,503494000,543247000,595401000,604985000,602417000,613383000,590248000,603092000,586882000,566146000,579172000,1428211000,597190000,600577000,2581925000,2589547000,2612531000,2626265000,2668490000,2647439000,2640470000,2718758000,2786144000,2790918000,2878276000,2985912000,3073263000,3112936000,3130402000,3320898000,3243616000,3217035000,3249562000,3348592000,3427727000,3421743000,3308513000,3382826000,3479845000,3455769000,3380100000],"currentLiabilities":[null,null,122872000,128203000,134694000,133919000,159518000,226790000,209208000,204047000,204179000,220774000,218367000,138997000,130597000,108269000,133157000,99382000,133538000,176325000,127565000,125580000,135519000,163253000,145159000,134021000,146837000,152764000,135692000,101661000,140914000,130147000,121732000,102882000,89026000,105130000,103694000,82161000,95995000,239997000,115588000,116165000,319668000,330004000,379023000,394611000,433173000,434023000,420164000,459516000,485664000,459695000,508139000,555308000,586800000,565351000,618566000,668467000,624084000,618309000,636952000,695407000,763224000,780146000,713664000,773620000,823906000,829348000,729745000],"totalLiabilities":[null,null,127479000,131427000,458275000,457051000,478066000,463885000,446306000,441173000,444432000,461823000,459361000,380019000,373299000,348967000,378248000,345809000,555965000,582275000,567420000,568800000,580316000,607908000,587197000,562455000,563013000,548602000,529930000,494007000,550053000,566604000,575884000,600002000,588808000,605765000,602358000,595621000,615509000,825386000,657286000,675789000,1660243000,1682720000,1742038000,1758299000,1674994000,1631715000,1622390000,1662147000,1688664000,1615032000,1656512000,1700918000,1735928000,1726833000,1780183000,1845515000,1803533000,1795363000,1820414000,1937161000,2001496000,2017505000,1957679000,2022878000,2121186000,2129376000,2029031000],"totalDebt":[null,null,null,30389000,321568000,321209000,318616000,306469000,277633000,273310000,278925000,293459000,291371000,257446000,226447000,226379000,253364000,225495000,415607000,435579000,418669000,418744000,423280000,423803000,418828000,418857000,448915000,418121000,423930000,399459000,436241000,451934000,472498000,477405000,478581000,480588000,481437000,493266000,498846000,539375000,511255000,525263000,1266398000,1286496000,1285579000,1284635000,1172086000,1124353000,1132918000,1131233000,1129598000,1065900000,1065449000,1065017000,1064606000,1064204000,1063787000,1063391000,1063016000,1062650000,1062282000,1112087000,1111618000,1111153000,1110672000,1110213000,1161836000,1160832000,1159820000],"equity":[null,null,112701000,155793000,256288000,261655000,265815000,200101000,204149000,203468000,206429000,215279000,214675000,294899000,283521000,293409000,287466000,400903000,370335000,354583000,332656000,315022000,278527000,216589000,204228000,-43294000,-61140000,-81515000,-91524000,-18077000,-24280000,600770000,-47858000,-63487000,-77998000,606105000,600705000,602825000,599985000,602825000,597171000,584146000,921682000,906827000,870493000,867966000,993496000,1015724000,1018080000,1056611000,1097480000,1175886000,1221764000,1284994000,1337335000,1386103000,1350219000,1475383000,1440083000,1421672000,1429148000,1411431000,1426231000,1404238000,1350834000,1359948000,1358659000,1326393000,1351069000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,53998000,57988000,60783000,62918000,65088000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[15407000,5902000,-7330000,8766000,-21291000,533000,26648000,null,31655000,6843000,914000,-12443000,2525000,19114000,3613000,1632000,-12848000,-9209000,-16205000,-16318000,-25986000,-4992000,-767000,329000,-28047000,-18113000,-20465000,2395000,-10963000,-10626000,-16949000,-4003000,-11033000,5997000,-4386000,47293000,-5192000,-15135000,32525000,12230000,9080000,13326000,-5836000,22897000,18403000,34987000,48338000,25664000,18380000,73654000,51225000,65310000,32681000,104273000,87138000,43455000,89752000,169536000,61038000,50969000,-68784000,195655000,160399000,36122000,-7214000,90333000,139437000,35891000,-12110000],"capex":[null,null,null,null,null,null,null,null,null,null,null,926000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2429000,3037000,2578000,null,1684000,2608000,2278000,18386000,2646000,4300000,13770000,5560000,5367000,3135000,4648000,15142000,5353000,3916000,3602000,14004000,3123000,3685000,4936000,13888000,5359000,4696000,7056000,18247000,5760000,7794000,8427000,19885000,5820000,9777000,9669000,10340000,9371000,9095000,9195000,13646000,9046000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6486000,6366000,9557000,9882000,9969000,10150000,16023000,17548000,20101000,18194000,16597000,16418000,16339000,16619000,15452000,14648000,14722000,16037000,15268000,14538000,14514000,14898000,15005000,14784000,14728000,14907000,14659000,16615000,15746000,16241000,16291000,19260000,14907000],"dilutedShares":[9696.75,null,null,null,null,13701250,13552500,null,13533250,13574500,13651750,13744000,13826750,13936500,14160000,14224750,14261750,16256250,16978000,null,17042750,17117000,17153750,17160250,17159250,17174500,17185500,17190250,17192750,18296500,28706500,29464250,29695750,30297250,31872000,null,32609250,32009500,142613750,null,32839500,32194750,162894000,176776000,176661000,176711000,184822000,186224000,179808000,181037000,181430000,181655000,181681000,181618000,183022000,183020000,182735000,181241000,180528000,177642000,175624000,174090000,171941000,169836000,166804000,164133000,163086000,159654000,158209000],"sharesOutstanding":[null,null,9818099.75,9918966.25,13253561.25,13342555.75,13422084.5,13529625.25,13538131.75,13624306.75,13664138.5,13777259.5,13888716.5,14133599,14133599,14256739.25,14278281.5,16927280,16997000,17032229.75,17050510,17148699.75,17159116.25,17159241.25,17162567.75,17182717.75,17186903.25,17191903.25,17195060.25,28470060.25,29420635.75,29420635.75,30245635.75,31860473.25,31880157,31908503,31948446.25,32011530.5,32016036.25,142613749,32040072.75,32239219.5,176301882.5,176591907,176704306,176714791,186757753,179794586,179819700,179867629,179874833,179925915,180046036,181829570,181900929,181957698,179756714,179870650,177129378,174575537,173816056,171410880,170146331,166261112,163744493,162293554,160107695,156857801,156988358],"totalCosts":[321466000,323565000,326815000,342214000,341370000,398512000,428949000,null,125657000,127107000,129497000,1410212000,151589000,153191000,166979000,null,183316000,174965000,191319000,null,250566000,253538000,271666000,null,null,null,null,null,null,null,null,null,172573000,171098000,152383000,122200000,457578000,470593000,481169000,492182000,471054000,505271000,627605000,706498000,696792000,717640000,747053000,760370000,730143000,812180000,839054000,866422000,863539000,921744000,960200000,883322000,949223000,986705000,1011967000,1039834000,1077022000,1146511000,1193455000,1259381000,1253784000,1333375000,1350509000,1373945000,1278109000],"netDebt":[null,null,null,30389000,284323000,286636000,267637000,306469000,277633000,273310000,278925000,293459000,291371000,119023000,159265000,164278000,253364000,143854000,415607000,434578000,409416000,417197000,423280000,423063000,395582000,417684000,419474000,402544000,415881000,348034000,433406000,442365000,456529000,436872000,445568000,441131000,451085000,472446000,479902000,502984000,505552000,510873000,1213609000,1219440000,1208335000,1166536000,1032039000,1025088000,1023556000,973707000,928742000,946477000,919849000,860971000,809138000,770018000,766011000,622225000,676527000,718801000,842769000,735215000,628592000,698588000,939300000,911395000,852014000,928208000,982499000],"ebit":[4283000,5184000,6661000,-663000,-6302000,13518000,12204000,null,5180000,4468000,4332000,null,4044000,2710000,3386000,-3465000,-2060000,-2642000,-16586000,-4983000,-13107000,-8086000,-27711000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,779000,-2449000,null,null,null,null,27002000,42073000,17898000,49783000,54563000,61253000,53514000,60403000,66078000,79579000,68063000,168699000,81871000,91357000,70157000,84644000,85899000,91928000,76787000,83308000,83113000,94250000,74307000],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10748000,7701000,null,null,null,null,43599000,58491000,34237000,66402000,70015000,75901000,68236000,76440000,81346000,94117000,82577000,183597000,96876000,106141000,84885000,99551000,100558000,108543000,92533000,99549000,99404000,113510000,89214000],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,null,-926000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2429000,-3037000,-2578000,null,-1684000,-2608000,-2278000,-18386000,-2646000,-4300000,-13770000,-5560000,-5367000,-3135000,-4648000,-15142000,-5353000,-3916000,-3602000,-14004000,-3123000,-3685000,-4936000,-13888000,-5359000,-4696000,-7056000,-18247000,-5760000,-7794000,-8427000,-19885000,-5820000,-9777000,-9669000,-10340000,-9371000,-9095000,-9195000,-13646000,-9046000],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,null,-13369000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-13392000,-13663000,-19527000,null,-12717000,3389000,-6664000,28907000,-7838000,-19435000,18755000,6670000,3713000,10191000,-10484000,7755000,13050000,31071000,44736000,11660000,15257000,69969000,46289000,51422000,27322000,99577000,80082000,25208000,83992000,161742000,52611000,31084000,-74604000,185878000,150730000,25782000,-16585000,81238000,130242000,22245000,-21156000],"grossMargin":[11.048383878384891,11.676993694277398,12.443474193045377,12.281621192735493,11.614955770172026,17.844331723418197,17.087949078890997,null,39.24883633834465,39.39198175945278,40.07726277563159,4.121438895472944,34.38987875322072,34.02223205752368,34.046899304434596,null,30.910014409619663,33.52715540003366,32.342588561146925,null,25.966987045549523,25.18927668184117,25.69571116458093,null,null,null,null,null,null,null,null,null,29.784674716496028,30.999147203653273,33.50059388400137,38.44519174946052,22.07696632750308,21.121191265719826,21.915137428937012,21.94847052775196,20.607691209925875,20.38948972984278,22.370104565824512,24.368357013730975,22.40147992742118,22.449949247348982,22.281345276218673,22.83571907002869,21.79464383321677,23.12849889337326,22.75586728659087,22.885933256686304,21.941418500432416,22.114149385208297,21.353428972748056,24.285612192779087,22.54323481465731,23.462311238157955,23.262831034186206,21.978406069068562,20.810574040270424,20.32006558093068,20.081326757113157,19.93281432660585,19.734247981202905,18.99907138342684,19.017348935482254,19.304566664346552,19.399046684050838],"operatingMargin":[1.3148160086446927,1.57688692589179,1.997445093499982,-0.1941144953462294,-1.8808122530352047,3.2808290658447206,2.7663871717975397,null,3.959124712428441,3.3957818734562037,3.2369665767509286,0.8139767967730706,2.5984206434368033,1.7382826280780754,1.987497431984269,null,-1.2074267511000447,-1.5331673659349014,-0.3609066731014368,null,-4.707898035938153,-2.5950429944360143,-11.357236256912023,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6653742703134531,1.8555131493878911,2.5831700166825935,2.67889980819805,1.1412573558422807,-1.6098023995205786,-1.9037799571345067,1.93859699020088,1.2259015649807212,3.132626395697903,4.421136399401747,5.510411786562415,3.83200502609857,5.590324920490264,5.929006196625995,6.554399618634288,5.704947891642571,6.023123508900715,5.947392444838861,7.166683832292536,6.558559942038572,7.704532529146774,7.415001088732624,7.520166490274727,6.023286901466949,6.573983079989504,6.655294373452343,6.464337226626501,5.940709932391678,5.840751084857194,5.888923886562937,6.243901174113546,5.371101703322982],"netMargin":[1.0084451525561091,1.3314108940255331,1.723362400892418,11.913301381052904,-2.1395657000966968,0.7591680217459894,0.44542369654065594,null,2.2478350925197,-1.7678130343910317,0.4094777664033954,0.47187162616007344,-1.7367781897155488,46.03305944156869,-6.771343879317936,null,-4.487409525807574,-5.153113629637367,-17.881142101756797,null,-10.57835353113247,-8.019423368740517,-15.867420345221944,null,null,null,null,null,null,null,null,null,-9.053303337771453,-13.536078787378614,-6.538763513377489,-1.0745856656187358,-1.4872688828441982,-0.8986631629439613,0.3626034563742084,0.643426334209954,-0.7790267202807183,-2.735558031315232,-6.948431512632331,-2.193598870111366,-2.822352007257882,-1.035030127637518,0.21276622966214565,2.2168151875264845,-0.3768256815724207,3.698365168225864,3.977410960639597,8.139289080818038,3.3059105640631414,3.45924838400522,3.8027539919954396,4.9950920322769825,3.859632543451382,10.701150156397324,5.151077662317226,5.085157285283576,3.908286884015734,4.32232766671067,4.212284892369927,4.466146471600944,3.506600288678232,3.567794306132753,3.6108308200047943,3.992231716487677,3.3571144053177204],"currentRatio":[null,null,1.6197750504590143,1.7104201929752034,2.327200914665835,2.3741515393633463,2.1330132022718438,1.2210723576877287,1.2651619440939161,1.2741035153665576,1.2920329710695027,1.3247438557076467,1.3489629843337134,2.243638351906876,1.9509253658200418,2.1744636045405423,1.4270898262952756,2.7611740556640036,1.6633317857089367,1.343859350630937,1.970360208521146,1.9015209428252906,1.5906109106472155,1.15290377512205,1.4628993035223445,1.3833876780504548,1.3580568930174275,1.2024102537246995,1.170629071721251,1.9576238675598312,1.1309380189335339,1.3317786810299124,1.4459879078631748,1.8516066950486965,1.9115202300451553,1.7748787215828024,1.6968194881092444,1.9054782682781368,1.7911453721547996,1.947628512023067,1.4801276949164273,1.5292041492704342,1.705663375752343,1.692870389449825,1.5863733863116487,1.6156239942627042,1.561673973216244,1.513772311605606,1.5820822345560306,1.6011716675806718,1.6702576266719378,1.5450592240507293,1.585613385313861,1.5795540492843612,1.6222972051806408,1.7587994007262744,1.6643915119809365,1.7924893824227672,1.7886774857230758,1.7697542814353342,1.7736250141297931,1.7650282496437337,1.7313056193201473,1.6953583047275766,1.540465821450991,1.5191295468059254,1.5569324655968035,1.5252559842189286,1.6377049517297138],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,-0.9402968803300077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.838574904733483,1.5538316231557132,-3.3539347331548326,15.832338346605908,-1.7015345940348598,-4.05326492731861,3.7971121297031147,1.3188855713523027,0.7792365873928628,2.0494061528437495,-1.7022796648697796,1.0759192484797697,1.8499092764799274,4.193977712027299,5.72357790148271,1.4489637920600265,2.0095174497554784,8.133357821712202,5.189716314044602,5.545980668554801,2.9834546137517144,10.152423482392283,7.844116765499286,2.649251613743991,8.2681661035903,15.129196162653216,4.8133875686862195,2.7645212070544916,-6.509652267087357,15.146685180567577,11.789173013720273,1.914858535759326,-1.2442121815011868,5.7368025224474515,9.075996365197323,1.5179679087458697,-1.5663523004411195],"debtToCapital":[null,null,null,16.322200857225724,55.64846605382656,55.108738916797066,54.51729973256039,60.49884517440828,57.626270802977274,57.3243731883602,57.46836329771672,57.68371932114369,57.57796722037127,46.60963709275905,44.404158692310105,43.55217896527046,46.84725329586007,35.99867815669909,52.880110746085585,55.12527810752732,55.72408744551293,57.06778455256853,60.3128780419688,66.17868430586266,67.22156595875812,111.52775965683522,115.76687512088195,124.21674004622616,127.53379902889839,104.73986711486121,105.89376178813043,42.93077636258625,111.27025244913338,115.33806212824761,119.4711208413737,44.22481786484315,44.48926296179245,45.00228539418716,45.397881930888374,47.222465417615126,46.12441425949951,47.34619964323347,57.877134291250776,58.65510916540793,59.62597724009216,59.678268290314826,54.123371915725194,52.537969428202814,52.66941205896054,51.70537753148762,50.72107936946977,47.54691125736355,46.58284995756844,45.31966020584585,44.32273731952617,43.4314557318736,44.06728897939773,41.88600481964917,42.467996671326226,42.77424585057815,42.63744114825622,44.06891490371775,43.801581575578375,44.17416616343145,45.12164504169399,44.94496512575496,46.095548691824426,46.67177275879745,46.19160783292292],"returnOnAssets":[null,null,-26.303189274710633,20.255083989014878,6.107928902000244,5.898935030457516,7.847887478520132,null,null,null,null,1.1739704270406908,0.33643112712732665,11.289773819913906,9.631147848225009,9.807969515217382,8.84971076693413,-3.0055640356492197,-5.547905401991005,-8.82123865114353,-11.09216433876829,-11.993371496699854,-11.472582308532147,-16.742782436813503,-16.250711114701296,-50.21550735777781,-48.524831885214134,-44.2256087888413,-42.97714388654009,-9.604818296388062,-8.350193470615004,-7.531522233972951,-9.522285247185353,-12.696713728677278,-12.66681791997463,-10.627799386959607,-8.631639310215514,-4.42786909011987,-1.9378837372372628,-0.6020765981244551,-0.5026721348026133,-2.1033270107814794,-3.5971689574853283,-3.779222143294843,-5.739938144156455,-5.341631229542692,-1.5894362636096386,-0.30842167613203475,0.34163328733423043,1.8131633858264034,3.0165176985293605,5.144862685550066,6.270772381986777,6.140477889167998,6.092561926488465,5.100261625710934,5.308621963100702,7.609647349452417,8.15092389770328,8.438901220874472,8.547791178759002,6.336706404837551,6.261617788202465,6.381385248911772,6.519413089969237,6.276656716311481,6.057526436206528,6.036630688539693,6.165284192701835],"returnOnEquity":[null,null,-56.05540323510883,43.05017307921856,17.02966974653515,16.20301542106973,20.402836339811262,null,null,null,null,3.790264336270403,1.0639313888411361,30.628031149735037,26.22145116848658,25.44074167269525,23.611694723195278,-6.1408274192945695,-13.432621249938826,-21.49841356066124,-28.0073920938138,-27.315151726787022,-31.563259984403462,-51.63698500626781,-52.83375924780772,-269.98837072366484,-317.3050826406363,-443.76712024519895,-514.379258943782,175.34666210425118,113.20533832826037,-16.47167576624202,75.55351480105034,180.04757000637537,146.83900741117347,-10.63838425686173,-18.56860939826028,-9.683723379402156,-4.341487431679333,-1.0116383909738365,-0.49687947667371246,-2.067447309159196,-7.4727256357665635,-10.057947129537139,-12.553009408147913,-11.870021045208635,-4.357401766311017,-0.8401337597806248,0.9502412668189156,5.035600030552168,7.869052538144866,12.766687503707319,15.45054030548556,14.959568330269196,14.661812088392754,11.75305592646963,12.402025985397259,17.386248327674082,18.538225070911185,19.025028714907712,19.62123030171978,14.639876348112487,14.573909208830575,14.991489467109709,15.379524040083714,15.245406709078765,15.024938148364928,15.204178081915865,15.262279956016187],"revenueGrowth":[null,null,-7.220103108558895,-6.8259255318858685,2.860791591071643,25.332700631788985,32.2892801880795,null,-60.95210524430862,-68.06664563259956,-69.66381278150664,null,18.95182555393351,18.488314649439474,27.300510352763595,null,16.382129753972485,10.53360786653068,11.895635840694974,null,32.115784882597474,43.40801866262773,27.974463754583457,null,null,null,null,null,null,null,null,null,null,null,null,null,111.48845323906156,119.84264531924845,148.58977714251202,176.98787394157148,3.4406253866877456,3.707272310162879,24.69023825334866,42.52249223894174,48.0486555912796,48.98424585634249,26.909300513086976,11.644900864203866,7.626020639600806,16.119905837634718,14.115497646521469,15.220457479871708,20.618989854287918,14.01277735413915,14.460774695970668,2.6229677931479234,10.926594044010374,8.99777736995575,7.061879602475418,18.168518802666057,12.817271875319936,14.789836418875435,16.974347995542605,19.746529229182052,16.309905658731026,15.392858132345054,12.23812048999411,8.840345271676409,1.3265094840701819]}},"filings":[{"accn":"0001014739-23-000042","filed":"2023-10-25","form":"10-Q"},{"accn":"0001014739-25-000012","filed":"2025-02-26","form":"10-K"},{"accn":"0001014739-24-000022","filed":"2024-04-23","form":"10-Q"},{"accn":"0001014739-24-000035","filed":"2024-07-31","form":"10-Q"},{"accn":"0001014739-24-000052","filed":"2024-10-30","form":"10-Q"},{"accn":"0001014739-26-000008","filed":"2026-02-24","form":"10-K"},{"accn":"0001014739-25-000022","filed":"2025-04-29","form":"10-Q"},{"accn":"0001014739-25-000037","filed":"2025-07-30","form":"10-Q"},{"accn":"0001014739-25-000046","filed":"2025-10-30","form":"10-Q"},{"accn":"0001014739-26-000011","filed":"2026-04-30","form":"10-Q"},{"accn":"0001014739-22-000009","filed":"2022-02-23","form":"10-K"},{"accn":"0001014739-21-000060","filed":"2021-11-04","form":"10-Q"},{"accn":"0001014739-23-000009","filed":"2023-02-23","form":"10-K"},{"accn":"0001014739-22-000024","filed":"2022-04-28","form":"10-Q"},{"accn":"0001014739-22-000034","filed":"2022-07-27","form":"10-Q"},{"accn":"0001014739-22-000048","filed":"2022-10-27","form":"10-Q"},{"accn":"0001014739-24-000009","filed":"2024-02-22","form":"10-K"},{"accn":"0001014739-23-000019","filed":"2023-05-04","form":"10-Q"},{"accn":"0001014739-23-000034","filed":"2023-07-27","form":"10-Q"},{"accn":"0001014739-10-000011","filed":"2010-05-05","form":"10-Q"},{"accn":"0001014739-10-000025","filed":"2010-08-03","form":"10-Q"},{"accn":"0001014739-10-000029","filed":"2010-11-03","form":"10-Q"},{"accn":"0001014739-12-000004","filed":"2012-03-14","form":"10-K"},{"accn":"0001014739-11-000018","filed":"2011-05-05","form":"10-Q"},{"accn":"0001014739-11-000032","filed":"2011-08-09","form":"10-Q"},{"accn":"0001014739-11-000044","filed":"2011-11-09","form":"10-Q"},{"accn":"0001014739-12-000008","filed":"2012-05-10","form":"10-Q"},{"accn":"0001014739-12-000013","filed":"2012-08-09","form":"10-Q"},{"accn":"0001014739-12-000016","filed":"2012-11-09","form":"10-Q"},{"accn":"0001014739-14-000003","filed":"2014-03-03","form":"10-K"},{"accn":"0001014739-13-000004","filed":"2013-05-09","form":"10-Q"},{"accn":"0001014739-13-000007","filed":"2013-08-08","form":"10-Q"},{"accn":"0001014739-13-000011","filed":"2013-11-12","form":"10-Q"},{"accn":"0001014739-15-000004","filed":"2015-03-02","form":"10-K"},{"accn":"0001014739-16-000021","filed":"2016-03-03","form":"10-K"},{"accn":"0001628280-17-002304","filed":"2017-03-07","form":"10-K"},{"accn":"0001628280-18-003541","filed":"2018-03-26","form":"10-K"},{"accn":"0001014739-19-000012","filed":"2019-03-15","form":"10-K"},{"accn":"0001014739-19-000020","filed":"2019-05-03","form":"10-Q"},{"accn":"0001014739-19-000024","filed":"2019-07-31","form":"10-Q"},{"accn":"0001014739-14-000006","filed":"2014-05-12","form":"10-Q"},{"accn":"0001014739-14-000013","filed":"2014-08-11","form":"10-Q"},{"accn":"0001014739-14-000016","filed":"2014-11-07","form":"10-Q"},{"accn":"0001014739-21-000011","filed":"2021-03-11","form":"10-K"},{"accn":"0001014739-20-000020","filed":"2020-05-07","form":"10-Q"},{"accn":"0001014739-20-000026","filed":"2020-08-04","form":"10-Q"},{"accn":"0001014739-20-000041","filed":"2020-11-03","form":"10-Q"},{"accn":"0001014739-21-000021","filed":"2021-05-06","form":"10-Q"},{"accn":"0001014739-21-000036","filed":"2021-08-03","form":"10-Q"},{"accn":"0001014739-20-000013","filed":"2020-03-05","form":"10-K"},{"accn":"0001014739-13-000014","filed":"2013-12-16","form":"10-K/A"},{"accn":"0001014739-15-000009","filed":"2015-05-08","form":"10-Q"},{"accn":"0001014739-15-000012","filed":"2015-08-10","form":"10-Q"},{"accn":"0001014739-15-000017","filed":"2015-11-04","form":"10-Q"},{"accn":"0001014739-16-000024","filed":"2016-05-06","form":"10-Q"},{"accn":"0001628280-16-018661","filed":"2016-08-08","form":"10-Q"},{"accn":"0001628280-16-021005","filed":"2016-11-08","form":"10-Q"},{"accn":"0001628280-17-004865","filed":"2017-05-04","form":"10-Q"},{"accn":"0001628280-17-008259","filed":"2017-08-08","form":"10-Q"},{"accn":"0001628280-17-010617","filed":"2017-11-02","form":"10-Q"},{"accn":"0001628280-18-006458","filed":"2018-05-10","form":"10-Q"},{"accn":"0001628280-18-010590","filed":"2018-08-07","form":"10-Q"},{"accn":"0001628280-18-013693","filed":"2018-11-06","form":"10-Q"},{"accn":"0001014739-19-000031","filed":"2019-11-06","form":"10-Q"},{"accn":"0001014739-09-000045","filed":"2009-11-02","form":"10-Q"},{"accn":"0001014739-10-000004","filed":"2010-03-02","form":"10-K"}],"provenance":{"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":60718000},"#0":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":240231000},"#1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":172039000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":68192000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":240231000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":66625000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":82367000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":81047000},"#2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":314595000},"#3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":230039000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":84556000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":314595000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":69030000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":80675000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":85091000},"#4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":321833000},"#5":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":234796000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":87037000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":321833000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":79188000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":82710000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":84507000},"#6":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":337906000},"#7":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":246405000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":91501000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":337906000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":72545000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-78194000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2419000},"#8":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-5243000},"#9":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-23648000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":18405000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-5243000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1583000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":32547000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":38563000},"#10":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":116494000},"#11":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":69527000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":46967000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":116494000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":41268000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":47638000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":52081000},"#12":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":205768000},"#13":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":140987000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":64781000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":205768000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":54229000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":155503000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":70085000},"#14":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":358742000},"#15":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":279817000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":78925000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":358742000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":56955000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":72041000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":73554000},"#16":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":283599000},"#17":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":202550000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":81049000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":283599000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":63556000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":68861000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":68967000},"#18":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":282900000},"#19":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":201384000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":81516000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":282900000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":61003000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3689000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4754000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":6214000},"#20":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13546000},"#21":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":14658000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":-1112000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13546000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-9471000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5294000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4082000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1432000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-1767000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-2196000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":11000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-2525000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-3929000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-3111000},"#22":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-19392000},"#23":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-9565000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":-9827000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-19392000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-8538000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-9150000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-23769000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-13011000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-70381000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-23606000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-17221000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-37274000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-60626000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-138727000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-15367000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-264822000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-28791000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-15980000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-326351000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-10311000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-8770000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-11012000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-4064000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-34157000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-18801000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-28432000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-12998000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-7202000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-67433000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-12939000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-15081000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-8001000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-15003000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-51024000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-10266000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-14012000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53806000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":51248000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13202000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12345000},"#24":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":49029000},"#25":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":38150000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":10879000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":49029000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13231000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":14146000},"#26":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":54558000},"#27":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":41824000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":12734000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":54558000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":13304000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":594000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":430000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":447000},"#28":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1920000},"#29":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1471000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":449000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1920000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3169000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8224000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8122000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6612000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6235000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6528000},"#30":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":25542000},"#31":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":19375000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":6167000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":25542000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6569000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6639000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6497000},"#32":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26067000},"#33":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":19705000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":6362000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26067000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6478000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6508000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7183000},"#34":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":28197000},"#35":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":20169000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":8028000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":28197000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10499000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9135000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":9563000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":45824000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11045000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11563000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":21509000},"#36":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":73724000},"#37":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":44117000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":29607000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":73724000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":28087000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31432000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":24583000},"#38":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":107770000},"#39":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":84102000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":23668000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":107770000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19481000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":17236000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":16000000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":935589000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":935589000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":217810000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":217810000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":218106000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":218106000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":198692000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":198692000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":182582000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":182582000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1828046000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1828046000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":460643000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":460643000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":479490000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":479490000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":493928000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":493928000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":505730000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":505730000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1939791000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1939791000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":476492000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":476492000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":497266000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":497266000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":615880000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":615880000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":720779000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":720779000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2310417000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":2310417000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":705440000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":705440000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":740848000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":740848000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":781609000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":781609000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":804713000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":804713000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3032610000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":3032610000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":759237000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":759237000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":860272000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":860272000},"#63":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":891937000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":891937000},"#64":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":67003000},"#65":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":52717000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":14286000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":67003000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":12246000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12765000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3438640000},"#67":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2511446000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":927194000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":927194000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13997000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":3438640000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":915784000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":915784000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":980820000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":980820000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1020918000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":1020918000},"#72":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53806000},"#73":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":39008000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":14798000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13834000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":13196000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11786000},"#74":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":51248000},"#75":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":38816000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":12432000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12603000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":14447000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3285000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4377000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":5747000},"#76":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":54099000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":13409000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":40690000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":54099000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-7169000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3128000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1965000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2941000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-2326000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":548000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":6709000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7872000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-2703000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":71766000},"#78":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3869036000},"#79":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2917522000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":951514000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":951514000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":3869036000},"#81":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1015848000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":1015848000},"#82":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1069072000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":1069072000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-11536000},"#83":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1093014000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":1093014000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":7180000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":64707000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-8128000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-8880000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-34087000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-18559000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-69654000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-25314000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-19818000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-38710000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-63626000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-147468000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-19674000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-244807000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-16783000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-18443000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-300128000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-9830000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-8750000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-11327000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-12858000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-42765000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-19719000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-29523000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-12992000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-1962000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4302324000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3177934000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":1124390000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":1124390000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":4302324000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3878000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1146052000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":1146052000},"#88":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1227186000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":1227186000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-6851000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1278546000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":1278546000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-4309000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1791000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3254000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-6115000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-3712000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-13603000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-42794000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-15811000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-75920000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-19910000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-7668000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1663000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":17839000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-8076000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-2861000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":31816000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":35476000},"#90":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":139898000},"#91":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":64431000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":75467000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":139898000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":30275000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33929000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":38823000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4998202000},"#93":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3651784000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":1346418000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":1346418000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":4998202000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1416085000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":1416085000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1435016000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":1435016000},"#97":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5649519000},"#98":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4184073000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":1465446000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":1465446000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":5649519000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":325749000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":328749000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":333476000},"#100":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1329525000},"#101":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":987974000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":341551000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1329525000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":335068000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":412030000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":441153000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":130837000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":131575000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":133829000},"#102":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1818026000},"#103":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":396241000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":1421785000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1818026000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":155633000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":155901000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":170365000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":181129000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":172323000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":190631000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":239300000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":247125000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":243959000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1332972000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1350654000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":289759000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":290361000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":291980000},"#104":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1171703000},"#105":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":872100000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":299603000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1171703000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":296150000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":338506000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":365769000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":79485000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":79745000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":80194000},"#106":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":339091000},"#107":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":239424000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":99667000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":339091000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":102111000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":102860000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":112361000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":397545000},"#109":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":317332000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":80213000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":397545000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":125148000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":114548000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":128976000},"#110":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":489823000},"#111":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":368557000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":121266000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":489823000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":174193000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":181769000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":170692000},"#112":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":671901000},"#113":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":501051000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":170850000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":671901000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":179402000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":182079000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":181991000},"#114":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":722271000},"#115":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":543472000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":178799000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":722271000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":174230000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":168298000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":161957000},"#116":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":673507000},"#117":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":504485000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":169022000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":673507000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":152936000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":150495000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":132129000},"#118":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":547948000},"#119":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":435560000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":112388000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":547948000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":113536000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":115832000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":115051000},"#120":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":465865000},"#121":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":344419000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":121446000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":465865000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":121292000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":126864000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2562494000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2812531000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3446735000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":478107000},"#122":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1797418000},"#123":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1252281000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":545137000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1797418000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":547411000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":574528000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":607456000},"#124":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2350346000},"#125":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1729395000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":620951000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2350346000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":593764000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":661304000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":688969000},"#126":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2659034000},"#127":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1944037000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":714997000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2659034000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":714848000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":763920000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":802917000},"#128":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3077817000},"#129":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2281685000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":796132000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":786843000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":818243000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":838748000},"#130":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3321101000},"#131":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2443834000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":877267000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":907552000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":977821000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1021797000},"#132":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3985209000},"#133":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2907170000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":1078039000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1069920000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1147042000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1162114000},"#134":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4561624000},"#135":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3379076000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":1182548000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4561624000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1088640000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":35990000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":38388000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":41496000},"#136":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":157822000},"#137":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":115874000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":41948000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":157822000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":38918000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":73524000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":75384000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":51352000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":51830000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":53635000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":58598000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":215415000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":53522000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":53041000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":58004000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":60393000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":195902000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":55987000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":57775000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":61655000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":68196000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":206650000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":62139000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":62249000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":62687000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":63678000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":250753000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":64955000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":64818000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":65233000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":65909000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":259952000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":63302000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63266000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":61721000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":73793000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":262082000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":64874000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":67611000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":66563000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":70194000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":445999000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":101696000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":101274000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":108245000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":111000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":422215000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":98194000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":101390000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":137773000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":175642000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":512999000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":158029000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":166320000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":174153000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":183762000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":682264000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":165473000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":198968000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":202968000},"#138":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":779606000},"#139":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":567409000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":212197000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":779606000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":200936000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":216900000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":218001000},"#140":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":866918000},"#141":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":635837000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":231081000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":866918000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":229005000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":250829000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":254266000},"#142":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":981223000},"#143":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":734100000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":247123000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":981223000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":238500000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":249365000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":256749000},"#144":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1012993000},"#145":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":744614000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":268379000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1012993000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":263052000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":269043000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":272902000},"#146":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1087895000},"#147":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":804997000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":282898000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1087895000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":262014000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":58336000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":58182000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":95486000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":383946000},"#149":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":286494000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":97452000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":383946000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":549365000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":273071000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":418720000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":92756000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":109395000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":149498000},"#150":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":513318000},"#151":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":351957000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":161361000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":513318000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":149381000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":143112000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":139597000},"#152":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":571509000},"#153":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":432090000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":139419000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":571509000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":136379000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":150876000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":150085000},"#154":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":588765000},"#155":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":437340000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":151425000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":588765000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":148691000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":157824000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":157283000},"#156":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":626687000},"#157":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":463798000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":162889000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":626687000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":162380000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":168462000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":173219000},"#158":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":666628000},"#159":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":504061000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":162567000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":666628000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":169470000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":168690000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":171658000},"#160":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":691160000},"#161":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":509818000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":181342000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":691160000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":183864000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":186333000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":188395000},"#162":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":749989000},"#163":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":558592000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":191397000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":749989000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":189469000},"#164":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":150556000},"#165":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":103027000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":47529000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":150556000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39208000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":114403000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":56302000},"#166":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26755000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5143000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3957000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":35855000},"#169":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":267090000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":209913000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":57177000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":267090000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44791000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":53043000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":53856000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":211823000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":151690000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":60133000},"#173":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":47897000},"#174":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16130000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6700000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":70727000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":211823000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46742000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":50523000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":51816000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":207585000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":149081000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":58504000},"#178":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7476000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4592000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1703000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":13771000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":207585000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45343000},"#181":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":49314000},"#182":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17924000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6600000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":73838000},"#184":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.08},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#184"}],"scale":4,"rule":"split-restated","value":0.32},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.11},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#185"}],"scale":4,"rule":"split-restated","value":0.44},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.14},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#186"}],"scale":4,"rule":"split-restated","value":0.56},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11699000},"#188":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3463000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5794000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":20956000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11866000},"#191":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4398000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6247000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":22511000},"#193":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":8547000},"#194":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5043000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5473000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":19063000},"#196":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":42474000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":31881000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":10593000},"#199":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1740000},"#200":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":14309000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":-12569000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5100000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":17517000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-12417000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#201"},{"ref":"#204"}],"rule":"component-sum","value":-14393000},"#205":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11051000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2254000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4538000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":17843000},"#208":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9414000},"#209":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1316000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4252000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":14982000},"#211":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9948000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2372000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4166000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":16486000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38798000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":30413000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":8385000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6200000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":12956000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":-6756000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#219"}],"rule":"component-sum","value":1629000},"#220":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9266000},"#221":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3206000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7165000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":19637000},"#223":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9654000},"#224":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3884000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7065000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":20603000},"#226":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9405000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3791000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7058000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":20254000},"#229":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":39625000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":28325000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":11300000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":19800000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":21288000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-1488000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"}],"rule":"component-sum","value":9812000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"rule":"accounting-identity","value":31707000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"rule":"accounting-identity","value":33204000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"rule":"accounting-identity","value":34835000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"rule":"accounting-identity","value":42611000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"rule":"accounting-identity","value":142356000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"rule":"accounting-identity","value":45220000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"rule":"accounting-identity","value":60006000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"rule":"accounting-identity","value":63180000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"rule":"accounting-identity","value":46172000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"rule":"accounting-identity","value":47362000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"rule":"accounting-identity","value":49303000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"rule":"accounting-identity","value":47025000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"rule":"accounting-identity","value":189862000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"rule":"accounting-identity","value":49478000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"rule":"accounting-identity","value":50331000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"rule":"accounting-identity","value":54618000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"rule":"accounting-identity","value":58174000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"rule":"accounting-identity","value":60417000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"rule":"accounting-identity","value":62343000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"rule":"accounting-identity","value":68662000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"rule":"accounting-identity","value":90394000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"rule":"accounting-identity","value":63857000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"rule":"accounting-identity","value":89057000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"rule":"accounting-identity","value":112589000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4283000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":5184000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":6661000},"#235":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15466000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":16129000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-663000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15466000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-6302000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13518000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12204000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5180000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4468000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4332000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":25553000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":13980000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":11573000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":25553000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4044000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2710000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3386000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6676000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":10140000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":-3464000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6676000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-2187000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2642000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-688000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-26251000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-5390000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":-20861000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-26251000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-11266000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-6413000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-27707000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-97809000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-48898000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":-48911000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-97809000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-6203000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-254005000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-19283000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-287647000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-281230000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":-6417000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-287647000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-1273000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-10989000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27279000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3065000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8897000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":12759000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":13548000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":38269000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5438000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-8005000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-11725000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":13973000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-319000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8648000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":23208000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":34556000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":44343000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":110755000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":29094000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":48092000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":52883000},"#247":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":190841000},"#248":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":130069000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":60772000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":190841000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":52245000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":59076000},"#249":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.36},"#250":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.34},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":1.02},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#251"}],"scale":4,"rule":"split-restated","value":4.08},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":4,"rule":"split-restated","value":5.44},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":-0.18},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#252"}],"scale":4,"rule":"split-restated","value":-0.72},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.06},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":4,"rule":"split-restated","value":0.24},"#254":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.04},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#254"}],"scale":4,"rule":"split-restated","value":0.16},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.05},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#255"}],"scale":4,"rule":"split-restated","value":0.2},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.04},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#256"}],"scale":4,"rule":"split-restated","value":-0.16},"#257":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.01},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#257"}],"scale":4,"rule":"split-restated","value":0.04},"#258":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.12},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#258"}],"scale":4,"rule":"split-restated","value":0.48},"#259":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.14},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":4,"rule":"split-restated","value":0.56},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.05},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#260"}],"scale":4,"rule":"split-restated","value":-0.2},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.05},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#261"}],"scale":4,"rule":"split-restated","value":-0.2},"#262":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.2},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":4,"rule":"split-restated","value":-0.8},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.12},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#263"}],"scale":4,"rule":"split-restated","value":0.48},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.15},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#264"}],"scale":4,"rule":"split-restated","value":4.6},"#265":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.14},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#265"}],"scale":4,"rule":"split-restated","value":-0.56},"#266":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.14},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#266"}],"scale":4,"rule":"split-restated","value":-0.56},"#267":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.53},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#267"}],"scale":4,"rule":"split-restated","value":-2.12},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.15},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":4,"rule":"split-restated","value":-0.6},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.14},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#269"}],"scale":4,"rule":"split-restated","value":-0.56},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.03},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.1},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.26},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.09},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.49},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.11},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.04},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.01},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.1},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.04},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.02},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.18},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.2},"#270":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.77},"#271":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":181205000},"#272":{"kind":"computed","op":"product","terms":[{"ref":"#270"},{"ref":"#271"}],"value":139527850},"#273":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.36},"#274":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":181055000},"#275":{"kind":"computed","op":"product","terms":[{"ref":"#273"},{"ref":"#274"}],"value":65179800},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#275","weight":-1}],"value":74348050},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#271","weight":4},{"ref":"#274","weight":-3}],"rule":"unaverage-quarter","value":181655000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"per-share-quarter","value":0.4092816052407035},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.77},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.17},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.19},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.21},"#278":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.83},"#279":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":182075000},"#280":{"kind":"computed","op":"product","terms":[{"ref":"#278"},{"ref":"#279"}],"value":151122250},"#281":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.57},"#282":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":181760000},"#283":{"kind":"computed","op":"product","terms":[{"ref":"#281"},{"ref":"#282"}],"value":103603199.99999999},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283","weight":-1}],"value":47519050.000000015},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#279","weight":4},{"ref":"#282","weight":-3}],"rule":"unaverage-quarter","value":183020000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"per-share-quarter","value":0.2596385640913562},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.83},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.21},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.63},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.31},"#286":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.48},"#287":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":180375000},"#288":{"kind":"computed","op":"product","terms":[{"ref":"#286"},{"ref":"#287"}],"value":266955000},"#289":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.16},"#290":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":181286000},"#291":{"kind":"computed","op":"product","terms":[{"ref":"#289"},{"ref":"#290"}],"value":210291760},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#291","weight":-1}],"value":56663240},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#287","weight":4},{"ref":"#290","weight":-3}],"rule":"unaverage-quarter","value":177642000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"per-share-quarter","value":0.3189743416534378},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.48},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.26},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.3},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.31},"#294":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.23},"#295":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":172845000},"#296":{"kind":"computed","op":"product","terms":[{"ref":"#294"},{"ref":"#295"}],"value":212599350},"#297":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.87},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":173848000},"#299":{"kind":"computed","op":"product","terms":[{"ref":"#297"},{"ref":"#298"}],"value":151247760},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#299","weight":-1}],"value":61351590},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#295","weight":4},{"ref":"#298","weight":-3}],"rule":"unaverage-quarter","value":169836000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"per-share-quarter","value":0.3612401964247863},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.23},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.28},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.31},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.32},"#302":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.27},"#303":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":163365000},"#304":{"kind":"computed","op":"product","terms":[{"ref":"#302"},{"ref":"#303"}],"value":207473550},"#305":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.91},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":164602000},"#307":{"kind":"computed","op":"product","terms":[{"ref":"#305"},{"ref":"#306"}],"value":149787820},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#307","weight":-1}],"value":57685730},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#303","weight":4},{"ref":"#306","weight":-3}],"rule":"unaverage-quarter","value":159654000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"per-share-quarter","value":0.36131716086036053},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.27},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.29},"#310":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.27},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#310"}],"scale":4,"rule":"split-restated","value":-1.08},"#311":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-1.08},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#311"}],"scale":4,"rule":"split-restated","value":-4.32},"#312":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.37},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#312"}],"scale":4,"rule":"split-restated","value":-1.48},"#313":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.29},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#313"}],"scale":4,"rule":"split-restated","value":-1.16},"#314":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.56},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#314"}],"scale":4,"rule":"split-restated","value":-2.24},"#315":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.92},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#315"}],"scale":4,"rule":"split-restated","value":-3.68},"#316":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-2.15},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#316"}],"scale":4,"rule":"split-restated","value":-8.6},"#317":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.31},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#317"}],"scale":4,"rule":"split-restated","value":-1.24},"#318":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-3.62},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#318"}],"scale":4,"rule":"split-restated","value":-14.48},"#319":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.27},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#319"}],"scale":4,"rule":"split-restated","value":-1.08},"#320":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.29},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#320"}],"scale":4,"rule":"split-restated","value":-1.16},"#321":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-4.51},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#321"}],"scale":4,"rule":"split-restated","value":-18.04},"#322":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.17},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#322"}],"scale":4,"rule":"split-restated","value":-0.68},"#323":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.14},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#323"}],"scale":4,"rule":"split-restated","value":-0.56},"#324":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.11},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#324"}],"scale":4,"rule":"split-restated","value":-0.44},"#325":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.13},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#325"}],"scale":4,"rule":"split-restated","value":-0.52},"#326":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-0.55},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#326"}],"scale":4,"rule":"split-restated","value":-2.2},"#327":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.18},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#327"}],"scale":4,"rule":"split-restated","value":-0.72},"#328":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.26},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#328"}],"scale":4,"rule":"split-restated","value":-1.04},"#329":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.12},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#329"}],"scale":4,"rule":"split-restated","value":-0.48},"#330":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.04},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#330"}],"scale":4,"rule":"split-restated","value":-0.16},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":49,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.03},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":49,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.01},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":49,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.02},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":43,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.04},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-03-31","value":0},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2009-06-30","value":0},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2009-09-30","value":0},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":0},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":0},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-03-31","value":37245000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-06-30","value":34573000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2010-09-30","value":50979000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-12-31","value":0},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-12-31","value":0},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-03-31","value":0},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2011-06-30","value":0},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2011-09-30","value":0},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-12-31","value":0},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-12-31","value":0},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-03-31","value":0},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-06-30","value":138423000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2012-09-30","value":67182000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-31","value":62101000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-31","value":62101000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-03-31","value":0},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-06-30","value":81641000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-09-30","value":0},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-12-31","value":1001000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-12-31","value":1001000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-03-31","value":9253000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-06-30","value":1547000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-09-30","value":0},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-12-31","value":740000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-12-31","value":740000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-03-31","value":23246000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-06-30","value":1173000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-09-30","value":29441000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-12-31","value":15577000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-12-31","value":15577000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-03-31","value":8049000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-06-30","value":51425000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-09-30","value":2835000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-12-31","value":9569000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-12-31","value":9569000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-03-31","value":15969000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-06-30","value":40533000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-09-30","value":33013000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-12-31","value":39457000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-12-31","value":39457000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-03-31","value":30352000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2018-06-30","value":20820000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-09-30","value":18944000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-12-31","value":36391000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-12-31","value":36391000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-03-31","value":5703000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-06-30","value":14390000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-09-30","value":52789000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-12-31","value":67056000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-12-31","value":67056000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-03-31","value":77244000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-06-30","value":118099000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-09-30","value":140047000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-12-31","value":99265000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-12-31","value":99265000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-03-31","value":109362000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-06-30","value":157526000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-09-30","value":200856000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-12-31","value":119423000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-12-31","value":119423000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-03-31","value":145600000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-06-30","value":204046000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-09-30","value":255468000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":294186000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":294186000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-03-31","value":297776000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-06-30","value":441166000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-09-30","value":386489000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-12-31","value":343849000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-12-31","value":343849000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-03-31","value":219513000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-06-30","value":376872000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-09-30","value":483026000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-12-31","value":412565000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-12-31","value":412565000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-03-31","value":171372000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-06-30","value":198818000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-09-30","value":309822000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-12-31","value":232624000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-12-31","value":232624000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2026-03-31","value":177321000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":199025000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2009-12-31","value":219281000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2009-12-31","value":219281000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2010-03-31","value":313460000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2010-06-30","value":317944000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-09-30","value":340254000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2010-12-31","value":276927000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2010-12-31","value":276927000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2011-03-31","value":264682000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2011-06-30","value":259977000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-09-30","value":263806000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":292469000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":292469000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-03-31","value":294569000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2012-06-30","value":311859000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2012-09-30","value":254785000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":235427000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":235427000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-03-31","value":190027000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-06-30","value":274411000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-09-30","value":222118000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":236956000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":236956000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2014-03-31","value":251349000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-06-30","value":238793000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-09-30","value":215558000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":188215000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":188215000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":212353000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":185403000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":199413000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":183685000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":183685000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-03-31","value":158845000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-06-30","value":199014000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-09-30","value":159365000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":173327000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":173327000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-03-31","value":176023000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-06-30","value":190497000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-09-30","value":170175000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2017-12-31","value":186593000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2017-12-31","value":186593000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-03-31","value":175950000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-06-30","value":156556000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-09-30","value":171941000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-12-31","value":467425000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-12-31","value":467425000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":171085000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":177640000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":545246000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2019-12-31","value":558654000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2019-12-31","value":558654000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-03-31","value":601272000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-06-30","value":637543000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-09-30","value":676475000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":657012000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":657012000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-03-31","value":664734000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":735764000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-09-30","value":811184000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":710256000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":710256000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-03-31","value":805712000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-06-30","value":877139000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-09-30","value":951964000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":994339000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":994339000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-03-31","value":1029536000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":1198220000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-09-30","value":1116285000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-12-31","value":1094255000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-12-31","value":1094255000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":1129714000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":1227413000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":1321374000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":1322627000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":1322627000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-03-31","value":1099375000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-06-30","value":1175229000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":1282766000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":1264968000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":1264968000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":1195107000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2012-09-30","value":656820000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-09-30","value":240180000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2009-12-31","value":287220000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2009-12-31","value":287220000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2010-03-31","value":714563000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2010-06-30","value":718706000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-09-30","value":743881000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-12-31","value":663988000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2010-12-31","value":663988000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2011-03-31","value":650455000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-06-30","value":677102000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-09-30","value":677102000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-12-31","value":677102000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-12-31","value":677102000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-03-31","value":674036000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2012-06-30","value":674918000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-12-31","value":642376000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-12-31","value":642376000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-03-31","value":665714000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-06-30","value":746712000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-09-30","value":926300000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":936858000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":936858000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2014-03-31","value":900076000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-06-30","value":883822000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-09-30","value":858843000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-12-31","value":824713000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-12-31","value":824713000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-03-31","value":845423000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-06-30","value":577149000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-09-30","value":562656000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-12-31","value":530642000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-12-31","value":530642000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-03-31","value":503494000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-06-30","value":543247000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-09-30","value":595401000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-12-31","value":604985000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-12-31","value":604985000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-03-31","value":602417000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-06-30","value":613383000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-09-30","value":590248000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-12-31","value":603092000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-12-31","value":603092000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-03-31","value":586882000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-06-30","value":566146000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-09-30","value":579172000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-12-31","value":1428211000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-12-31","value":1428211000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-03-31","value":597190000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-06-30","value":600577000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-09-30","value":2581925000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2019-12-31","value":2589547000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2019-12-31","value":2589547000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-03-31","value":2612531000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-06-30","value":2626265000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2020-09-30","value":2668490000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-12-31","value":2647439000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-12-31","value":2647439000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-03-31","value":2640470000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-06-30","value":2718758000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-09-30","value":2786144000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-12-31","value":2790918000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-12-31","value":2790918000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-03-31","value":2878276000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-06-30","value":2985912000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-09-30","value":3073263000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":3112936000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-12-31","value":3112936000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-03-31","value":3130402000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-06-30","value":3320898000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-09-30","value":3243616000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-12-31","value":3217035000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-12-31","value":3217035000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-03-31","value":3249562000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-06-30","value":3348592000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-09-30","value":3427727000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-12-31","value":3421743000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-12-31","value":3421743000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-03-31","value":3308513000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-06-30","value":3382826000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-09-30","value":3479845000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-12-31","value":3455769000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-12-31","value":3455769000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2026-03-31","value":3380100000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":122872000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2009-12-31","value":128203000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2009-12-31","value":128203000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2010-03-31","value":134694000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2010-06-30","value":133919000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-09-30","value":159518000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2010-12-31","value":226790000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2010-12-31","value":226790000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2011-03-31","value":209208000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2011-06-30","value":204047000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-09-30","value":204179000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":220774000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":220774000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-03-31","value":218367000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2012-06-30","value":138997000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2012-09-30","value":130597000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":108269000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":108269000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-03-31","value":133157000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-06-30","value":99382000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-09-30","value":133538000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":176325000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":176325000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2014-03-31","value":127565000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-06-30","value":125580000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-09-30","value":135519000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":163253000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":163253000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":145159000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":134021000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":146837000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":152764000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":152764000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-03-31","value":135692000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-06-30","value":101661000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-09-30","value":140914000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":130147000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":130147000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-03-31","value":121732000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-06-30","value":102882000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-09-30","value":89026000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2017-12-31","value":105130000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2017-12-31","value":105130000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-03-31","value":103694000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-06-30","value":82161000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-09-30","value":95995000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-12-31","value":239997000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-12-31","value":239997000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":115588000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":116165000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":319668000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2019-12-31","value":330004000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2019-12-31","value":330004000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-03-31","value":379023000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-06-30","value":394611000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-09-30","value":433173000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":434023000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":434023000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-03-31","value":420164000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":459516000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-09-30","value":485664000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":459695000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":459695000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-03-31","value":508139000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-06-30","value":555308000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-09-30","value":586800000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":565351000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":565351000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-03-31","value":618566000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":668467000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-09-30","value":624084000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-12-31","value":618309000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-12-31","value":618309000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":636952000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":695407000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":763224000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":780146000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":780146000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-03-31","value":713664000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-06-30","value":773620000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":823906000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":829348000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":829348000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":729745000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-12-31","value":607908000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-12-31","value":607908000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-09-30","value":127479000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2009-12-31","value":131427000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2009-12-31","value":131427000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2010-03-31","value":458275000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2010-06-30","value":457051000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-09-30","value":478066000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2010-12-31","value":463885000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2010-12-31","value":463885000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2011-03-31","value":446306000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2011-06-30","value":441173000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2011-09-30","value":444432000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-12-31","value":461823000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-12-31","value":461823000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-03-31","value":459361000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2012-06-30","value":380019000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2012-09-30","value":373299000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-12-31","value":348967000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-12-31","value":348967000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2013-03-31","value":378248000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2013-06-30","value":345809000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-09-30","value":555965000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-12-31","value":582275000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-12-31","value":582275000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2014-03-31","value":567420000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-06-30","value":568800000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-09-30","value":580316000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2015-03-31","value":587197000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2015-06-30","value":562455000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-09-30","value":563013000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-12-31","value":548602000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-12-31","value":548602000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2016-03-31","value":529930000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2016-06-30","value":494007000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-09-30","value":550053000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-12-31","value":566604000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-12-31","value":566604000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2017-03-31","value":575884000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2017-06-30","value":600002000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-09-30","value":588808000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2017-12-31","value":605765000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2017-12-31","value":605765000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2018-03-31","value":602358000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2018-06-30","value":595621000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2018-09-30","value":615509000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-12-31","value":825386000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-12-31","value":825386000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-03-31","value":657286000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-06-30","value":675789000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-09-30","value":1660243000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2019-12-31","value":1682720000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2019-12-31","value":1682720000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2020-03-31","value":1742038000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2020-06-30","value":1758299000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2020-09-30","value":1674994000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-12-31","value":1631715000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-12-31","value":1631715000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2021-03-31","value":1622390000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2021-06-30","value":1662147000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-09-30","value":1688664000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-12-31","value":1615032000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-12-31","value":1615032000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-03-31","value":1656512000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-06-30","value":1700918000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-09-30","value":1735928000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-12-31","value":1726833000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-12-31","value":1726833000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-03-31","value":1780183000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-06-30","value":1845515000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-09-30","value":1803533000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-12-31","value":1795363000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-12-31","value":1795363000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-03-31","value":1820414000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-06-30","value":1937161000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-09-30","value":2001496000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-12-31","value":2017505000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-12-31","value":2017505000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-03-31","value":1957679000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-06-30","value":2022878000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-09-30","value":2121186000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-12-31","value":2129376000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-12-31","value":2129376000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2026-03-31","value":2029031000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2019-12-31","value":1277246000},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2019-12-31","value":9250000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":1286496000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":1286496000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2020-03-31","value":1276329000},"#334":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2020-03-31","value":9250000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1285579000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2009-12-31","value":0},"#336":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2009-12-31","value":30389000},"#337":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":30389000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":30389000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2010-03-31","value":316690000},"#339":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2010-03-31","value":2628000},"#340":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2010-03-31","value":2250000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":321568000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2010-06-30","value":315928000},"#342":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2010-06-30","value":3031000},"#343":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2010-06-30","value":2250000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":321209000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2010-09-30","value":314752000},"#345":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2010-09-30","value":3864000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":318616000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2010-12-31","value":225117000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2010-12-31","value":81352000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":306469000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":306469000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2011-03-31","value":225092000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2011-03-31","value":52541000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":277633000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2011-06-30","value":225070000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2011-06-30","value":48240000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":273310000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2011-09-30","value":226946000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2011-09-30","value":51979000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":278925000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-12-31","value":227298000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":66161000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":293459000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":293459000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2012-03-31","value":227318000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2012-03-31","value":64053000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":291371000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2012-12-31","value":225426000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":953000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":226379000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":226379000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2013-12-31","value":375322000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":60257000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":435579000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":435579000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-12-31","value":535225000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2018-12-31","value":4150000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":539375000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":539375000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2019-09-30","value":1259460000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2019-09-30","value":6938000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":1266398000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2020-06-30","value":1275385000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2020-06-30","value":9250000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":1284635000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2020-09-30","value":1162836000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2020-09-30","value":9250000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":1172086000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2020-12-31","value":1115103000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":9250000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":1124353000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":1124353000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2021-03-31","value":1121143000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2021-03-31","value":11775000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":1132918000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2021-06-30","value":1119458000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":11775000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":1131233000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-09-30","value":1117823000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2021-09-30","value":11775000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":1129598000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-12-31","value":1059900000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2021-12-31","value":6000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":1065900000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":1065900000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-03-31","value":1059449000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2022-03-31","value":6000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":1065449000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-06-30","value":1059017000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2022-06-30","value":6000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":1065017000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-09-30","value":1058606000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2022-09-30","value":6000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":1064606000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-12-31","value":1058204000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2022-12-31","value":6000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":1064204000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":1064204000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-03-31","value":1057787000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2023-03-31","value":6000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":1063787000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-06-30","value":1057391000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":6000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":1063391000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-09-30","value":1057016000},"#393":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2023-09-30","value":6000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":1063016000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2023-12-31","value":1056650000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2023-12-31","value":6000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":1062650000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":1062650000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-03-31","value":1056282000},"#397":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":6000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":1062282000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-06-30","value":1105575000},"#399":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":6512000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":1112087000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-09-30","value":1105106000},"#401":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":6512000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":1111618000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2024-12-31","value":1104641000},"#403":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":6512000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":1111153000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":1111153000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-03-31","value":1104160000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2025-03-31","value":6512000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":1110672000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-06-30","value":1103701000},"#407":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2025-06-30","value":6512000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":1110213000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-09-30","value":1155056000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":6780000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":1161836000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-12-31","value":1154052000},"#411":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2025-12-31","value":6780000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":1160832000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":1160832000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2026-03-31","value":1153040000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":6780000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":1159820000},"#414":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2012-06-30","value":226216000},"#415":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2012-06-30","value":31230000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":257446000},"#416":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2012-09-30","value":225480000},"#417":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2012-09-30","value":967000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":226447000},"#418":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2013-03-31","value":225372000},"#419":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2013-03-31","value":27992000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":253364000},"#420":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2013-06-30","value":225317000},"#421":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2013-06-30","value":178000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":225495000},"#422":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2013-09-30","value":380332000},"#423":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2013-09-30","value":35275000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":415607000},"#424":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2014-03-31","value":418238000},"#425":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2014-03-31","value":431000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":418669000},"#426":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2014-06-30","value":418313000},"#427":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2014-06-30","value":431000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":418744000},"#428":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2014-09-30","value":418355000},"#429":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2014-09-30","value":4925000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":423280000},"#430":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2014-12-31","value":418408000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":5395000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":423803000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":423803000},"#432":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2015-03-31","value":418503000},"#433":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2015-03-31","value":325000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":418828000},"#434":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2015-06-30","value":418619000},"#435":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2015-06-30","value":238000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":418857000},"#436":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2015-09-30","value":409327000},"#437":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2015-09-30","value":39588000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":448915000},"#438":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2015-12-31","value":393741000},"#439":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":24380000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":418121000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":418121000},"#440":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2016-03-31","value":391729000},"#441":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2016-03-31","value":32201000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":423930000},"#442":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2016-06-30","value":390102000},"#443":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2016-06-30","value":9357000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":399459000},"#444":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2016-09-30","value":388052000},"#445":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2016-09-30","value":48189000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":436241000},"#446":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2016-12-31","value":433413000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":18521000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":451934000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":451934000},"#448":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2017-03-31","value":450072000},"#449":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2017-03-31","value":22426000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":472498000},"#450":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2017-06-30","value":475674000},"#451":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2017-06-30","value":1731000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":477405000},"#452":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2017-09-30","value":476753000},"#453":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2017-09-30","value":1828000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":478581000},"#454":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2017-12-31","value":478866000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2017-12-31","value":1722000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":480588000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":480588000},"#456":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2018-03-31","value":480382000},"#457":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2018-03-31","value":1055000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":481437000},"#458":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2018-06-30","value":492309000},"#459":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2018-06-30","value":957000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":493266000},"#460":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2018-09-30","value":496770000},"#461":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2018-09-30","value":2076000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":498846000},"#462":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2019-03-31","value":506719000},"#463":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":4536000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":511255000},"#464":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2019-06-30","value":519384000},"#465":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":5879000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":525263000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2009-09-30","value":112701000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2009-12-31","value":155793000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2009-12-31","value":155793000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2010-03-31","value":256288000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2010-06-30","value":261655000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2010-09-30","value":265815000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2010-12-31","value":200101000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2010-12-31","value":200101000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2011-03-31","value":204149000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2011-06-30","value":203468000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2011-09-30","value":206429000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-12-31","value":215279000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-12-31","value":215279000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2012-03-31","value":214675000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2012-06-30","value":294899000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2012-09-30","value":283521000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-12-31","value":293409000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-12-31","value":293409000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2013-03-31","value":287466000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2013-06-30","value":400903000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-09-30","value":370335000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-12-31","value":354583000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-12-31","value":354583000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-03-31","value":332656000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-06-30","value":315022000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-09-30","value":278527000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-12-31","value":216589000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-12-31","value":216589000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-03-31","value":204228000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-06-30","value":-43294000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2015-09-30","value":-61140000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-12-31","value":-81515000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-12-31","value":-81515000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2016-03-31","value":-91524000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-06-30","value":-18077000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2016-09-30","value":-24280000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-12-31","value":600770000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-12-31","value":600770000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2017-03-31","value":-47858000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2017-06-30","value":-63487000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-09-30","value":-77998000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-12-31","value":606105000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-12-31","value":606105000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2018-03-31","value":600705000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2018-06-30","value":602825000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2018-09-30","value":599985000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-12-31","value":602825000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-12-31","value":602825000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-03-31","value":597171000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-06-30","value":584146000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-09-30","value":921682000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2019-12-31","value":906827000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2019-12-31","value":906827000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-03-31","value":870493000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-06-30","value":867966000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-09-30","value":993496000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-12-31","value":1015724000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-12-31","value":1015724000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-03-31","value":1018080000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-06-30","value":1056611000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-09-30","value":1097480000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-12-31","value":1175886000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-12-31","value":1175886000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-03-31","value":1221764000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-06-30","value":1284994000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-09-30","value":1337335000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-12-31","value":1386103000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-12-31","value":1386103000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-03-31","value":1350219000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-06-30","value":1475383000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-09-30","value":1440083000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":1421672000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":1421672000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-03-31","value":1429148000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-06-30","value":1411431000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-09-30","value":1426231000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":1404238000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":1404238000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-03-31","value":1350834000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-06-30","value":1359948000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-09-30","value":1358659000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-12-31","value":1326393000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-12-31","value":1326393000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2026-03-31","value":1351069000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":34,"unit":"USD","end":"2014-12-31","value":0},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":34,"unit":"USD","end":"2014-12-31","value":0},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":51,"unit":"USD","end":"2015-03-31","value":53998000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":52,"unit":"USD","end":"2015-06-30","value":57988000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":53,"unit":"USD","end":"2015-09-30","value":60783000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":54,"unit":"USD","end":"2015-12-31","value":62918000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":54,"unit":"USD","end":"2015-12-31","value":62918000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":54,"unit":"USD","end":"2016-03-31","value":65088000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":15407000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":21309000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":15407000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":5902000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":13979000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":-7330000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":22745000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":8766000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":22745000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-21291000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-20758000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-21291000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":533000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5890000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":26648000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31655000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":38498000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31655000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":6843000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":39412000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":914000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26969000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":-12443000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26969000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2525000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":21639000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2525000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":19114000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":25252000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":3613000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26884000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":1632000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26884000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-12848000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-22057000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-12848000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":-9209000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-38262000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":-16205000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-54580000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":-16318000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-54580000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-25986000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-30978000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-25986000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":-4992000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-31745000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":-767000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-31416000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":329000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-31416000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-28047000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-46160000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-28047000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":-18113000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-66625000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":-20465000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-64230000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":2395000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-64230000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-10963000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-21589000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-10963000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":-10626000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-38538000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":-16949000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-42541000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":-4003000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-42541000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-11033000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-5036000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-11033000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":5997000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-9422000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":-4386000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37871000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":47293000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37871000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5192000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-20327000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5192000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":-15135000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":12198000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":32525000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24428000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":12230000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24428000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9080000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":22406000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9080000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":13326000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":16570000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":-5836000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39467000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":22897000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39467000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18403000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":53390000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18403000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":34987000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":101728000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":48338000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":127392000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":25664000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":127392000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18380000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":92034000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18380000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":73654000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":143259000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":51225000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":208569000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":65310000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":208569000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32681000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":136954000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32681000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":104273000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":224092000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":87138000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":267547000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":43455000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":267547000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":89752000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":259288000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":89752000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":169536000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":320326000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":61038000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":371295000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":50969000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":371295000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-68784000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":126871000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-68784000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":195655000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":287270000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":160399000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":323392000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":36122000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":323392000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-7214000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":83119000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-7214000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":90333000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":222556000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":139437000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258447000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":35891000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258447000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-12110000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2429000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":2429000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":5466000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":3037000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":3037000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":8044000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":2578000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":2578000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1684000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":1684000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":4292000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":2608000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":2608000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6570000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":2278000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":2278000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24956000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":18386000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":18386000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":24956000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2646000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":2646000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":6946000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":4300000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":20716000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":13770000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":13770000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":26276000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":5560000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":5560000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":26276000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5367000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":5367000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":8502000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":3135000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":3135000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":13150000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":4648000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":4648000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":28292000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":15142000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":15142000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":28292000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5353000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":5353000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":9269000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":3916000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":3916000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12871000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":3602000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":3602000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":26875000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":14004000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":14004000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":26875000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3123000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":3123000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":6808000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":3685000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":3685000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":11744000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":4936000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":4936000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":25632000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":13888000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":13888000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":25632000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5359000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":5359000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":10055000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":4696000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":4696000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":17111000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":7056000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":7056000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35358000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":18247000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":18247000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":35358000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5760000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":5760000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":13554000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":7794000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":7794000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":21981000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":8427000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":8427000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":41866000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":19885000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":19885000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":41866000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5820000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":5820000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":15597000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":9777000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":9777000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":25266000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":9669000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":9669000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":35606000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":10340000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":10340000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":35606000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9371000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":9371000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":18466000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":9095000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":9095000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":27661000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":9195000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":9195000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41307000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":13646000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":13646000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":41307000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9046000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":9046000},"#602":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":0},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":0},"#603":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":463000},"#604":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-463000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":926000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":926000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":463000},"#606":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":43046000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":43046000},"#607":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":282998000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":282998000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22025000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34662000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6486000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6366000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9557000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":38062000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":28180000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":9882000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":38062000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9969000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10150000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":16023000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":53690000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":36142000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":17548000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":53690000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":20101000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18194000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16597000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":71310000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":54892000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":16418000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":71310000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":16339000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16619000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15452000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":63058000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":48410000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":14648000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":63058000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14722000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16037000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":15268000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60565000},"#617":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":46027000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":14538000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60565000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14514000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14898000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":15005000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":59201000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":44417000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":14784000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":59201000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14728000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14907000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":14659000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":60909000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":44294000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":16615000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":60909000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15746000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16241000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16291000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":67538000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":48278000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":19260000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":67538000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14907000},"#624":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":38787},"dilutedShares@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#624"}],"scale":0.25,"rule":"split-restated","value":9696.75},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":39227},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#625"}],"scale":0.25,"rule":"split-restated","value":9806.75},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":40184},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#626"}],"scale":0.25,"rule":"split-restated","value":10046},"#627":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":39737000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#627"}],"scale":0.25,"rule":"split-restated","value":9934250},"#628":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":40825},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#628"}],"scale":0.25,"rule":"split-restated","value":10206.25},"#629":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":54805000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#629"}],"scale":0.25,"rule":"split-restated","value":13701250},"#630":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":54210000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#630"}],"scale":0.25,"rule":"split-restated","value":13552500},"#631":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":54133000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#631"}],"scale":0.25,"rule":"split-restated","value":13533250},"#632":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":54298000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#632"}],"scale":0.25,"rule":"split-restated","value":13574500},"#633":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":54607000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#633"}],"scale":0.25,"rule":"split-restated","value":13651750},"#634":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":54505000},"#635":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":54348000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#634","weight":4},{"ref":"#635","weight":-3}],"rule":"unaverage-quarter","value":54976000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#636"}],"scale":0.25,"rule":"split-restated","value":13744000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#634"}],"scale":0.25,"rule":"split-restated","value":13626250},"#637":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":55307000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#637"}],"scale":0.25,"rule":"split-restated","value":13826750},"#638":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":55746000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#638"}],"scale":0.25,"rule":"split-restated","value":13936500},"#639":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":56640000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#639"}],"scale":0.25,"rule":"split-restated","value":14160000},"#640":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":56239000},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":56019000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#640","weight":4},{"ref":"#641","weight":-3}],"rule":"unaverage-quarter","value":56899000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#642"}],"scale":0.25,"rule":"split-restated","value":14224750},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#640"}],"scale":0.25,"rule":"split-restated","value":14059750},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":57047000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#643"}],"scale":0.25,"rule":"split-restated","value":14261750},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":65025000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#644"}],"scale":0.25,"rule":"split-restated","value":16256250},"#645":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":67912000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#645"}],"scale":0.25,"rule":"split-restated","value":16978000},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":130437000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#646"}],"scale":0.25,"rule":"split-restated","value":32609250},"#647":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":128038000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#647"}],"scale":0.25,"rule":"split-restated","value":32009500},"#648":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":131358000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#648"}],"scale":0.25,"rule":"split-restated","value":32839500},"#649":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":128779000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#649"}],"scale":0.25,"rule":"split-restated","value":32194750},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":162894000},"#650":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":156280000},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":149448000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650","weight":4},{"ref":"#651","weight":-3}],"rule":"unaverage-quarter","value":176776000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":156280000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":176711000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":184822000},"#652":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":180971000},"#653":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":179220000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652","weight":4},{"ref":"#653","weight":-3}],"rule":"unaverage-quarter","value":186224000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":180971000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":179808000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":181037000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":181430000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271","weight":4},{"ref":"#274","weight":-3}],"rule":"unaverage-quarter","value":181655000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":181205000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":181681000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":181618000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":183022000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279","weight":4},{"ref":"#282","weight":-3}],"rule":"unaverage-quarter","value":183020000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":182075000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":182735000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":181241000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":180528000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287","weight":4},{"ref":"#290","weight":-3}],"rule":"unaverage-quarter","value":177642000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":180375000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":175624000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":174090000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":171941000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295","weight":4},{"ref":"#298","weight":-3}],"rule":"unaverage-quarter","value":169836000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":172845000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":166804000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":164133000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":163086000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303","weight":4},{"ref":"#306","weight":-3}],"rule":"unaverage-quarter","value":159654000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":163365000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":158209000},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":64560000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#654"}],"scale":0.25,"rule":"split-restated","value":16140000},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":51,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":68171000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#655"}],"scale":0.25,"rule":"split-restated","value":17042750},"#656":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":68468000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#656"}],"scale":0.25,"rule":"split-restated","value":17117000},"#657":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":68615000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#657"}],"scale":0.25,"rule":"split-restated","value":17153750},"#658":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":68476000},"#659":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":68421000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#658","weight":4},{"ref":"#659","weight":-3}],"rule":"unaverage-quarter","value":68641000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#660"}],"scale":0.25,"rule":"split-restated","value":17160250},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#658"}],"scale":0.25,"rule":"split-restated","value":17119000},"#661":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":68637000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#661"}],"scale":0.25,"rule":"split-restated","value":17159250},"#662":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":68698000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#662"}],"scale":0.25,"rule":"split-restated","value":17174500},"#663":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":68742000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#663"}],"scale":0.25,"rule":"split-restated","value":17185500},"#664":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":68710000},"#665":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":68693000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#664","weight":4},{"ref":"#665","weight":-3}],"rule":"unaverage-quarter","value":68761000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#666"}],"scale":0.25,"rule":"split-restated","value":17190250},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#664"}],"scale":0.25,"rule":"split-restated","value":17177500},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":68771000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#667"}],"scale":0.25,"rule":"split-restated","value":17192750},"#668":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":58,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":73186000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#668"}],"scale":0.25,"rule":"split-restated","value":18296500},"#669":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":59,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":114826000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#669"}],"scale":0.25,"rule":"split-restated","value":28706500},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":93740000},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":59,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":85701000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#670","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":117857000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#672"}],"scale":0.25,"rule":"split-restated","value":29464250},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#670"}],"scale":0.25,"rule":"split-restated","value":23435000},"#673":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":60,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":118783000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#673"}],"scale":0.25,"rule":"split-restated","value":29695750},"#674":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":61,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":121189000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#674"}],"scale":0.25,"rule":"split-restated","value":30297250},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":62,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":127488000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#675"}],"scale":0.25,"rule":"split-restated","value":31872000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":142614000},"#676":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":63,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":570455000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#676"}],"scale":0.25,"rule":"split-restated","value":142613750},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":142614000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":176661000},"#677":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-09-30","value":39272399},"sharesOutstanding@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#677"}],"scale":0.25,"rule":"split-restated","value":9818099.75},"#678":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2009-12-31","value":39675865},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#678"}],"scale":0.25,"rule":"split-restated","value":9918966.25},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#678"}],"scale":0.25,"rule":"split-restated","value":9918966.25},"#679":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2010-03-31","value":53014245},"sharesOutstanding@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#679"}],"scale":0.25,"rule":"split-restated","value":13253561.25},"#680":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2010-06-30","value":53370223},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#680"}],"scale":0.25,"rule":"split-restated","value":13342555.75},"#681":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2010-09-30","value":53688338},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#681"}],"scale":0.25,"rule":"split-restated","value":13422084.5},"#682":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2010-12-31","value":54118501},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#682"}],"scale":0.25,"rule":"split-restated","value":13529625.25},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#682"}],"scale":0.25,"rule":"split-restated","value":13529625.25},"#683":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2011-03-31","value":54152527},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#683"}],"scale":0.25,"rule":"split-restated","value":13538131.75},"#684":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2011-06-30","value":54497227},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#684"}],"scale":0.25,"rule":"split-restated","value":13624306.75},"#685":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2011-09-30","value":54656554},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#685"}],"scale":0.25,"rule":"split-restated","value":13664138.5},"#686":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2011-12-31","value":55109038},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#686"}],"scale":0.25,"rule":"split-restated","value":13777259.5},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#686"}],"scale":0.25,"rule":"split-restated","value":13777259.5},"#687":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2012-03-31","value":55554866},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#687"}],"scale":0.25,"rule":"split-restated","value":13888716.5},"#688":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2012-06-30","value":56534396},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#688"}],"scale":0.25,"rule":"split-restated","value":14133599},"#689":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2012-09-30","value":56534396},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#689"}],"scale":0.25,"rule":"split-restated","value":14133599},"#690":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-12-31","value":57026957},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#690"}],"scale":0.25,"rule":"split-restated","value":14256739.25},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#690"}],"scale":0.25,"rule":"split-restated","value":14256739.25},"#691":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-03-31","value":57113126},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#691"}],"scale":0.25,"rule":"split-restated","value":14278281.5},"#692":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-06-30","value":67709120},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#692"}],"scale":0.25,"rule":"split-restated","value":16927280},"#693":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-09-30","value":67988000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#693"}],"scale":0.25,"rule":"split-restated","value":16997000},"#694":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-12-31","value":68128919},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#694"}],"scale":0.25,"rule":"split-restated","value":17032229.75},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#694"}],"scale":0.25,"rule":"split-restated","value":17032229.75},"#695":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2014-03-31","value":68202040},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#695"}],"scale":0.25,"rule":"split-restated","value":17050510},"#696":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-06-30","value":68594799},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#696"}],"scale":0.25,"rule":"split-restated","value":17148699.75},"#697":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-09-30","value":68636465},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#697"}],"scale":0.25,"rule":"split-restated","value":17159116.25},"#698":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-12-31","value":68636965},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#698"}],"scale":0.25,"rule":"split-restated","value":17159241.25},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#698"}],"scale":0.25,"rule":"split-restated","value":17159241.25},"#699":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2015-03-31","value":68650271},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#699"}],"scale":0.25,"rule":"split-restated","value":17162567.75},"#700":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-06-30","value":68730871},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#700"}],"scale":0.25,"rule":"split-restated","value":17182717.75},"#701":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2015-09-30","value":68747613},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#701"}],"scale":0.25,"rule":"split-restated","value":17186903.25},"#702":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-12-31","value":68767613},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#702"}],"scale":0.25,"rule":"split-restated","value":17191903.25},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#702"}],"scale":0.25,"rule":"split-restated","value":17191903.25},"#703":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2016-03-31","value":68780241},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#703"}],"scale":0.25,"rule":"split-restated","value":17195060.25},"#704":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-06-30","value":113880241},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#704"}],"scale":0.25,"rule":"split-restated","value":28470060.25},"#705":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2016-09-30","value":117682543},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#705"}],"scale":0.25,"rule":"split-restated","value":29420635.75},"#706":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-12-31","value":117682543},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#706"}],"scale":0.25,"rule":"split-restated","value":29420635.75},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#706"}],"scale":0.25,"rule":"split-restated","value":29420635.75},"#707":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2017-03-31","value":120982543},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#707"}],"scale":0.25,"rule":"split-restated","value":30245635.75},"#708":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2017-06-30","value":127441893},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#708"}],"scale":0.25,"rule":"split-restated","value":31860473.25},"#709":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-09-30","value":127520628},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#709"}],"scale":0.25,"rule":"split-restated","value":31880157},"#710":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2017-12-31","value":127634012},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#710"}],"scale":0.25,"rule":"split-restated","value":31908503},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#710"}],"scale":0.25,"rule":"split-restated","value":31908503},"#711":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2018-03-31","value":127793785},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#711"}],"scale":0.25,"rule":"split-restated","value":31948446.25},"#712":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2018-06-30","value":128046122},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#712"}],"scale":0.25,"rule":"split-restated","value":32011530.5},"#713":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2018-09-30","value":128064145},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#713"}],"scale":0.25,"rule":"split-restated","value":32016036.25},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2018-12-31","value":142613749},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2018-12-31","value":142613749},"#714":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2019-03-31","value":128160291},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#714"}],"scale":0.25,"rule":"split-restated","value":32040072.75},"#715":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2019-06-30","value":128956878},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#715"}],"scale":0.25,"rule":"split-restated","value":32239219.5},"#716":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2019-09-30","value":705207530},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#716"}],"scale":0.25,"rule":"split-restated","value":176301882.5},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2019-12-31","value":176591907},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2019-12-31","value":176591907},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2020-03-31","value":176704306},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2020-06-30","value":176714791},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2020-09-30","value":186757753},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-12-31","value":179794586},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-12-31","value":179794586},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2021-03-31","value":179819700},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2021-06-30","value":179867629},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-09-30","value":179874833},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-12-31","value":179925915},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-12-31","value":179925915},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-03-31","value":180046036},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-06-30","value":181829570},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-09-30","value":181900929},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-12-31","value":181957698},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-12-31","value":181957698},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-03-31","value":179756714},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2023-06-30","value":179870650},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-09-30","value":177129378},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-12-31","value":174575537},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-12-31","value":174575537},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-03-31","value":173816056},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-06-30","value":171410880},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-09-30","value":170146331},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-12-31","value":166261112},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-12-31","value":166261112},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-03-31","value":163744493},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-06-30","value":162293554},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-09-30","value":160107695},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-12-31","value":156857801},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-12-31","value":156857801},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2026-03-31","value":156988358},"#717":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1382047000},"#718":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":418720000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"component-sum","value":1800767000},"#719":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":385683000},"#720":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":95486000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":481169000},"#721":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1517576000},"#722":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1122846000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":394730000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":97452000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"}],"rule":"component-sum","value":492182000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#148"}],"rule":"component-sum","value":1901522000},"#725":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":378298000},"#726":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":92756000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726"}],"rule":"component-sum","value":471054000},"#727":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":395876000},"#728":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":109395000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":505271000},"#729":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":478107000},"#730":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":149498000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":627605000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":545137000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":161361000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":706498000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#150"}],"rule":"component-sum","value":2310736000},"#733":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":547411000},"#734":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":149381000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":696792000},"#735":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":574528000},"#736":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":143112000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":717640000},"#737":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":607456000},"#738":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":139597000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":747053000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":620951000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":139419000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":760370000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#152"}],"rule":"component-sum","value":2921855000},"#741":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":593764000},"#742":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":136379000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"}],"rule":"component-sum","value":730143000},"#743":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":661304000},"#744":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":150876000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":812180000},"#745":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":688969000},"#746":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":150085000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":839054000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":714997000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":151425000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"component-sum","value":866422000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#154"}],"rule":"component-sum","value":3247799000},"#749":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":714848000},"#750":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":148691000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":863539000},"#751":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":763920000},"#752":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":157824000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":921744000},"#753":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":802917000},"#754":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":157283000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":960200000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":883322000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":3628805000},"#755":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":786843000},"#756":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":162380000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":949223000},"#757":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":818243000},"#758":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":168462000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":986705000},"#759":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":838748000},"#760":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":173219000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"}],"rule":"component-sum","value":1011967000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":877267000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":162567000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":1039834000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#158"}],"rule":"component-sum","value":3987729000},"#763":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":907552000},"#764":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":169470000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":1077022000},"#765":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":977821000},"#766":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":168690000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"}],"rule":"component-sum","value":1146511000},"#767":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1021797000},"#768":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":171658000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":1193455000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":1078039000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":181342000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":1259381000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#160"}],"rule":"component-sum","value":4676369000},"#771":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1069920000},"#772":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":183864000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"}],"rule":"component-sum","value":1253784000},"#773":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1147042000},"#774":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":186333000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":1333375000},"#775":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1162114000},"#776":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":188395000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":1350509000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":1182548000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":191397000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":1373945000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#162"}],"rule":"component-sum","value":5311613000},"#779":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1088640000},"#780":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":189469000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":1278109000},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":770018000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":79579000},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":982499000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":74307000},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":4283000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":15466000},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":277633000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":5180000},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":505552000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":779000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":66402000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":70015000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":75901000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":246555000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":68236000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":76440000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1684000},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":809138000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":66078000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":25208000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-18247000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":24.285612192779087},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.166683832292536},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.9950920322769825},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.7587994007262744},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-7056000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":21.353428972748056},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.947392444838861},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.8027539919954396},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.6222972051806408},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":80082000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":232189000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-35358000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":22.406563288633137},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.2090660309182955},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.8913052243504582},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.7587994007262744},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":770018000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":259574000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":83992000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5760000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.54323481465731},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.558559942038572},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.859632543451382},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6643915119809365},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":766011000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":68063000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":161742000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-7794000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":23.462311238157955},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.704532529146774},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.701150156397324},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7924893824227672},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":622225000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":168699000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":52611000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-8427000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":23.262831034186206},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.415001088732624},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.151077662317226},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.7886774857230758},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":676527000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":81871000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":31084000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-19885000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.978406069068562},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.520166490274727},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.085157285283576},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.7697542814353342},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":718801000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":91357000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":329429000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-41866000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.806813247909734},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.312210795839643},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.208040119712043},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.7697542814353342},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":718801000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":409990000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-74604000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-5820000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.810574040270424},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.023286901466949},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":91928000},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.908286884015734},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.7736250141297931},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":842769000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":70157000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":185878000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-9777000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.32006558093068},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.573983079989504},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.32232766671067},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.7650282496437337},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":735215000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":84644000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":150730000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-9669000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.081326757113157},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.655294373452343},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.212284892369927},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.7313056193201473},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":628592000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":85899000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":25782000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-10340000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.93281432660585},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.464337226626501},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.466146471600944},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.6953583047275766},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":698588000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":287786000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-35606000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.267148066444694},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.438975455573824},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.237983979038862},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.6953583047275766},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":698588000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":332628000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-16585000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-9371000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":19.734247981202905},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.940709932391678},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.506600288678232},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.540465821450991},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":939300000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":76787000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":81238000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-9095000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.99907138342684},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.840751084857194},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.567794306132753},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.5191295468059254},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":911395000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":83308000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":130242000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-9195000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.017348935482254},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.888923886562937},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.6108308200047943},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.5569324655968035},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":852014000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":83113000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":22245000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-13646000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.304566664346552},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.243901174113546},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.992231716487677},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.5252559842189286},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":928208000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":94250000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":217140000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-41307000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.256418112763228},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.981146359539635},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.6743836068167925},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.5252559842189286},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":928208000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":337458000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-21156000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-9046000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":19.399046684050838},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.371101703322982},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.3571144053177204},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.6377049517297138},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":321466000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":11.048383878384891},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":1.3148160086446927},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":1.0084451525561091},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":323565000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.676993694277398},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.57688692589179},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.3314108940255331},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":5184000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":326815000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":12.443474193045377},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.997445093499982},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.723362400892418},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.6197750504590143},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":6661000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":342214000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":12.281621192735493},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-0.1941144953462294},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.913301381052904},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.7104201929752034},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":30389000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-663000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":22745000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1314059000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":0},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.870555273499935},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.1632725973561986},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.069047216111017},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.7104201929752034},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":30389000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":341370000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":11.614955770172026},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-1.8808122530352047},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.1395657000966968},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.327200914665835},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":284323000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":-6302000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":398512000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":17.844331723418197},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.2808290658447206},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.7591680217459894},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.3741515393633463},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":286636000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":13518000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":428949000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.087949078890997},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.7663871717975397},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.44542369654065594},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.1330132022718438},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":267637000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":12204000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":125657000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":39.24883633834465},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.959124712428441},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.2478350925197},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.2651619440939161},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":127107000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":39.39198175945278},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.3957818734562037},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-1.7678130343910317},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.2741035153665576},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":273310000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":4468000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":129497000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":40.07726277563159},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.2369665767509286},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.4094777664033954},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.2920329710695027},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":278925000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":4332000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-13369000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1410212000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-926000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.121438895472944},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.8139767967730706},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.47187162616007344},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3247438557076467},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":293459000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":26506000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":1792473000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-463000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.84884044562619},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.405535454388441},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.4329971078521429},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3247438557076467},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":293459000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":25553000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":151589000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":34.38987875322072},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.5984206434368033},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.7367781897155488},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.3489629843337134},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":291371000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":4044000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":153191000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":34.02223205752368},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.7382826280780754},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":46.03305944156869},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.243638351906876},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":119023000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":2710000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":166979000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":34.046899304434596},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.987497431984269},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-6.771343879317936},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.9509253658200418},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":159265000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":3386000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.1744636045405423},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":164278000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-3465000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-16162000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-43046000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.1744636045405423},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":164278000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":6675000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":183316000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":30.910014409619663},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.2074267511000447},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-4.487409525807574},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.4270898262952756},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":253364000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":-2060000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":174965000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":33.52715540003366},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.5331673659349014},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-5.153113629637367},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.7611740556640036},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":143854000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":-2642000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":191319000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":32.342588561146925},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.3609066731014368},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-17.881142101756797},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-14004000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.6633317857089367},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":415607000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-16586000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.343859350630937},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":434578000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-4983000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-337578000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-282998000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.343859350630937},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":434578000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-42184000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":250566000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":25.966987045549523},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-4.707898035938153},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-10.57835353113247},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.970360208521146},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":409416000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":-13107000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":253538000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":25.18927668184117},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.5950429944360143},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-8.019423368740517},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.9015209428252906},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":417197000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-8086000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":271666000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":25.69571116458093},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-11.357236256912023},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-15.867420345221944},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5906109106472155},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":423280000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-27711000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.15290377512205},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":423063000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.15290377512205},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":423063000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.4628993035223445},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":395582000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.3833876780504548},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":417684000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.3580568930174275},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":419474000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.2024102537246995},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":402544000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.2024102537246995},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":402544000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-13392000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2429000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.170629071721251},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":415881000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":946578000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":28.01251404195646},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-1.1745542113043228},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-4.57091735794243},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.3317786810299124},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":442365000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":12915000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-24956000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.397580804859395},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.4922491009526018},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.21213908183929728},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7748787215828024},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":441131000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-7838000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":457578000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2646000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":22.07696632750308},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.6653742703134531},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1.4872688828441982},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.6968194881092444},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":451085000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-19435000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":470593000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4300000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.121191265719826},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.8555131493878911},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.8986631629439613},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.9054782682781368},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":472446000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":18755000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-13770000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.915137428937012},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.5831700166825935},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.3626034563742084},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.7911453721547996},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":479902000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":6670000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-5560000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.94847052775196},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.67889980819805},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.643426334209954},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.947628512023067},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":502984000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-1848000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-26276000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.76600468813393},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.972841404048168},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.3152401470055279},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.947628512023067},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":502984000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-5200000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3713000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-5367000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":20.607691209925875},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.1412573558422807},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.7790267202807183},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.4801276949164273},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":10191000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3135000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.38948972984278},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-1.6098023995205786},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-2.735558031315232},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.5292041492704342},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":510873000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-2449000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-10484000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4648000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.370104565824512},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1.9037799571345067},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-6.948431512632331},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.705663375752343},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1213609000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":7755000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-15142000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":24.368357013730975},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.93859699020088},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-2.193598870111366},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.692870389449825},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1219440000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":11175000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-28292000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.203740710010358},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.013807031371393129},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":183497000},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.2859869019315564},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.692870389449825},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1219440000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-4470000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":13050000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-5353000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":22.40147992742118},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.2259015649807212},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-2.822352007257882},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.5863733863116487},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1208335000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":31071000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-3916000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.449949247348982},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.132626395697903},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-1.035030127637518},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.6156239942627042},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1166536000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":44736000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3602000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":22.281345276218673},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.421136399401747},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.21276622966214565},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.561673973216244},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1032039000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":27002000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":11660000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":22.83571907002869},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.510411786562415},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.2168151875264845},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.513772311605606},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1025088000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":42073000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":100517000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-26875000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.497584588852508},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.6521346299062523},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-0.26630526180418845},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.513772311605606},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1025088000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":102527000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":15257000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-3123000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.79464383321677},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.83200502609857},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.3768256815724207},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.5820822345560306},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1023556000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":17898000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":69969000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-3685000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":23.12849889337326},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.590324920490264},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q1"},{"ref":"operatingExpenses@2017Q1"}],"value":172573000},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.698365168225864},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.6011716675806718},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":973707000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":49783000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":46289000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4936000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.75586728659087},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.929006196625995},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.977410960639597},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.6702576266719378},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":928742000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":54563000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":51422000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-13888000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.885933256686304},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.554399618634288},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.139289080818038},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.5450592240507293},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":946477000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":61253000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":182937000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-25632000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.67192843682386},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.549897633948305},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.068410767047437},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.5450592240507293},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":946477000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":27322000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5359000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.941418500432416},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.704947891642571},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.3059105640631414},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.585613385313861},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":919849000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":53514000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":99577000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-4696000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":22.114149385208297},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.023123508900715},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.45924838400522},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.5795540492843612},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":860971000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":60403000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-13663000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-3037000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.9576238675598312},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":348034000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-19527000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2578000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.1309380189335339},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":433406000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.3317786810299124},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":442365000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-12717000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":29.784674716496028},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-9.053303337771453},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.4459879078631748},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":456529000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":3389000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q2"},{"ref":"operatingExpenses@2017Q2"}],"value":171098000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2608000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":30.999147203653273},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-13.536078787378614},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.8516066950486965},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":436872000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-6664000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q3"},{"ref":"operatingExpenses@2017Q3"}],"value":152383000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-2278000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":33.50059388400137},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-6.538763513377489},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.9115202300451553},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":445568000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":28907000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q4"},{"ref":"operatingExpenses@2017Q4"}],"value":122200000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-18386000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":38.44519174946052},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-1.0745856656187358},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7748787215828024},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":441131000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.2210723576877287},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":306469000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.2210723576877287},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":306469000},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.844116765499286},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.649251613743991},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.001210637481791},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.2681661035903},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.129196162653216},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.8133875686862195},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.7645212070544916},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.657001192843682},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-6.509652267087357},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.146685180567577},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.789173013720273},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.914858535759326},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.757790501464326},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.2442121815011868},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.7368025224474515},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.075996365197323},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.5179679087458697},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.8435130495180205},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.5663523004411195},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.7107613621406141},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.9402968803300077},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.4579549467389354},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.7064920685803311},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":34237000},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1.7015345940348598},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-4.05326492731861},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.7971121297031147},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.3188855713523027},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.09526799536651114},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.7792365873928628},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.0494061528437495},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1.7022796648697796},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.0759192484797697},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.4836789202988032},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.8499092764799274},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.193977712027299},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.72357790148271},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.4489637920600265},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.31453764249277},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.0095174497554784},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.133357821712202},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.189716314044602},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.545980668554801},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.320039317869855},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.9834546137517144},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.152423482392283},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-5.838574904733483},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.5538316231557132},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-3.3539347331548326},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.832338346605908},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":81346000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":94117000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":320139000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":82577000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":183597000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":96876000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":106141000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":469191000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":84885000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":99551000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":100558000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":108543000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":393537000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":92533000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":99549000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":99404000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":113510000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":404996000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":89214000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":32862000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":10748000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":7701000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":49220000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":43599000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":58491000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":173837000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2401941000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#781"}],"scale":100,"value":44.32273731952617},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2450307000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#782"}],"scale":100,"value":43.4314557318736},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2450307000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#783"}],"scale":100,"value":43.4314557318736},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2414006000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#784"}],"scale":100,"value":44.06728897939773},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2538774000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#785"}],"scale":100,"value":41.88600481964917},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2503099000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#786"}],"scale":100,"value":42.467996671326226},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2484322000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#787"}],"scale":100,"value":42.77424585057815},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2484322000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#788"}],"scale":100,"value":42.77424585057815},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2491430000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#789"}],"scale":100,"value":42.63744114825622},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2523518000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#790"}],"scale":100,"value":44.06891490371775},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2537849000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#791"}],"scale":100,"value":43.801581575578375},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2515391000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#792"}],"scale":100,"value":44.17416616343145},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2515391000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#793"}],"scale":100,"value":44.17416616343145},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2461506000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#794"}],"scale":100,"value":45.12164504169399},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2470161000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#795"}],"scale":100,"value":44.94496512575496},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2520495000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#796"}],"scale":100,"value":46.095548691824426},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2487225000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#797"}],"scale":100,"value":46.67177275879745},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2487225000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#798"}],"scale":100,"value":46.67177275879745},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2510889000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#799"}],"scale":100,"value":46.19160783292292},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":186182000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#800"}],"scale":100,"value":16.322200857225724},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":186182000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#801"}],"scale":100,"value":16.322200857225724},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":577856000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#802"}],"scale":100,"value":55.64846605382656},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":582864000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#803"}],"scale":100,"value":55.108738916797066},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":584431000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#804"}],"scale":100,"value":54.51729973256039},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":481782000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#805"}],"scale":100,"value":57.626270802977274},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":476778000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#806"}],"scale":100,"value":57.3243731883602},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":485354000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#807"}],"scale":100,"value":57.46836329771672},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":508738000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#808"}],"scale":100,"value":57.68371932114369},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":508738000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#809"}],"scale":100,"value":57.68371932114369},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":506046000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#810"}],"scale":100,"value":57.57796722037127},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":552345000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#811"}],"scale":100,"value":46.60963709275905},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":509968000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#812"}],"scale":100,"value":44.404158692310105},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":519788000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#813"}],"scale":100,"value":43.55217896527046},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":519788000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#814"}],"scale":100,"value":43.55217896527046},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":540830000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#815"}],"scale":100,"value":46.84725329586007},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":626398000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#816"}],"scale":100,"value":35.99867815669909},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":785942000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#817"}],"scale":100,"value":52.880110746085585},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":790162000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#818"}],"scale":100,"value":55.12527810752732},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":790162000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#819"}],"scale":100,"value":55.12527810752732},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":751325000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#820"}],"scale":100,"value":55.72408744551293},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":733766000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#821"}],"scale":100,"value":57.06778455256853},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":701807000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#822"}],"scale":100,"value":60.3128780419688},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":640392000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#823"}],"scale":100,"value":66.17868430586266},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":640392000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#824"}],"scale":100,"value":66.17868430586266},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":623056000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#825"}],"scale":100,"value":67.22156595875812},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":375563000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#826"}],"scale":100,"value":111.52775965683522},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":387775000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#827"}],"scale":100,"value":115.76687512088195},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":336606000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#828"}],"scale":100,"value":124.21674004622616},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":336606000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#829"}],"scale":100,"value":124.21674004622616},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":332406000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#830"}],"scale":100,"value":127.53379902889839},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1052704000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#831"}],"scale":100,"value":42.93077636258625},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1086693000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#832"}],"scale":100,"value":44.22481786484315},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1082142000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#833"}],"scale":100,"value":44.48926296179245},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1096091000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#834"}],"scale":100,"value":45.00228539418716},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1098831000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#835"}],"scale":100,"value":45.397881930888374},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1142200000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#836"}],"scale":100,"value":47.222465417615126},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1142200000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#837"}],"scale":100,"value":47.222465417615126},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1108426000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#838"}],"scale":100,"value":46.12441425949951},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1109409000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#839"}],"scale":100,"value":47.34619964323347},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":2188080000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#840"}],"scale":100,"value":57.877134291250776},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2193323000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#841"}],"scale":100,"value":58.65510916540793},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2193323000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#842"}],"scale":100,"value":58.65510916540793},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2156072000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#843"}],"scale":100,"value":59.62597724009216},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":2152601000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#844"}],"scale":100,"value":59.678268290314826},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2165582000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#845"}],"scale":100,"value":54.123371915725194},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2140077000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#846"}],"scale":100,"value":52.537969428202814},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2140077000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#847"}],"scale":100,"value":52.537969428202814},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2150998000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#848"}],"scale":100,"value":52.66941205896054},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2187844000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#849"}],"scale":100,"value":51.70537753148762},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2227078000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#850"}],"scale":100,"value":50.72107936946977},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2241786000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#851"}],"scale":100,"value":47.54691125736355},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2241786000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#852"}],"scale":100,"value":47.54691125736355},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2287213000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#853"}],"scale":100,"value":46.58284995756844},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2350011000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#854"}],"scale":100,"value":45.31966020584585},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":381382000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#855"}],"scale":100,"value":104.73986711486121},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":411961000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#856"}],"scale":100,"value":105.89376178813043},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1052704000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#857"}],"scale":100,"value":42.93077636258625},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":424640000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#858"}],"scale":100,"value":111.27025244913338},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":413918000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#859"}],"scale":100,"value":115.33806212824761},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":400583000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#860"}],"scale":100,"value":119.4711208413737},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1086693000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#861"}],"scale":100,"value":44.22481786484315},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":506570000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#862"}],"scale":100,"value":60.49884517440828},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":506570000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#863"}],"scale":100,"value":60.49884517440828},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":178494000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2929703500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":6.092561926488465},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":150556000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2951927000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":5.100261625710934},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2951927000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#868"}],"scale":100,"value":5.100261625710934},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":670545000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#869"}],"scale":100,"value":1.1739704270406908},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":159489000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3004339000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":5.308621963100702},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":239963000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3153405000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":7.609647349452417},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":257442000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3158439500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":8.15092389770328},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":267090000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3164985500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":8.438901220874472},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3164985500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#878"}],"scale":100,"value":8.438901220874472},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":272673000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3189982000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":8.547791178759002},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":211313000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3334745000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":6.336706404837551},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":43645000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"equity@2010Q1"}],"scale":100,"value":17.02966974653515},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":208867000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3335671500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":6.261617788202465},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":211823000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3319389000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":6.381385248911772},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3319389000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#888"}],"scale":100,"value":6.381385248911772},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":213774000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3279037500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":6.519413089969237},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":211254000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3365709000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":6.276656716311481},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":209214000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3453786000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":6.057526436206528},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":207585000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3438756000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":6.036630688539693},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3438756000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#897"}],"scale":100,"value":6.036630688539693},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":206186000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3344306500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":6.165284192701835},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":-63175000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":-26.303189274710633},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":54099000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":267088500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":20.255083989014878},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":267088500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#903"}],"scale":100,"value":20.255083989014878},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.107928902000244},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":42396000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":5.898935030457516},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":38614000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":492030500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":7.847887478520132},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":7872000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":670545000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":1.1739704270406908},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2228000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":662245500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":0.33643112712732665},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":76320000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":676010000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":11.289773819913906},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":64236000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":666961000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":9.631147848225009},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":64707000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":659739000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":9.807969515217382},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":659739000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#917"}],"scale":100,"value":9.807969515217382},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":59282000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":669875000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":8.84971076693413},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-21364000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":710815000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":-3.0055640356492197},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"equity@2010Q2"}],"scale":100,"value":16.20301542106973},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-43915000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":791560000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":-5.547905401991005},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-69654000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":789617000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":-8.82123865114353},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":789617000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#926"}],"scale":100,"value":-8.82123865114353},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-86840000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":782895000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":-11.09216433876829},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-97778000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":815267000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":-11.993371496699854},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-102401000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":892571500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":-11.472582308532147},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-147468000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":880785500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":-16.742782436813503},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":880785500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#935"}],"scale":100,"value":-16.742782436813503},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-141828000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":872749500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":-16.250711114701296},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-366817000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":730485500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":-50.21550735777781},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-344890000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":710749500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":-48.524831885214134},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-299707000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":677677500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":-44.2256087888413},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":677677500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#944"}],"scale":100,"value":-44.2877327342283},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-289863000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":674458500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":-42.97714388654009},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":567813500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#947"}],"scale":100,"value":-7.531522233972951},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":604038500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#948"}],"scale":100,"value":0.6420120571784746},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":370626000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":19.106491369431033},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-51328000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":594649500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":-8.631639310215514},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-26114000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":589764500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":-4.42786909011987},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-11331000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":584710000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":-1.9378837372372628},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-6115000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1015651500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":-0.6020765981244551},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1015651500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#958"}],"scale":100,"value":-0.6020765981244551},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-2976000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":592036000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":-0.5026721348026133},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-12270000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":583361500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":-2.1033270107814794},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":228948000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":48.0486555912796},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-56855000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1580548500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":-3.5971689574853283},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-75920000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2008879000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":-3.779222143294843},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2008879000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#968"}],"scale":100,"value":-3.779222143294843},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-92118000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1604860500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":-5.739938144156455},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-86183000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1613421000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":-5.341631229542692},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-41726000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2625207500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":-1.5894362636096386},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-8076000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2618493000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":-0.30842167613203475},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2618493000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#977"}],"scale":100,"value":-0.30842167613203475},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":8973000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2626500500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":0.34163328733423043},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":48457000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2672511500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":1.8131633858264034},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":82270000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2727317000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":3.0165176985293605},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":139898000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2719178500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":5.144862685550066},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2719178500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#986"}],"scale":100,"value":5.144862685550066},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":173034000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2759373000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":6.270772381986777},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":175147000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2852335000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":6.140477889167998},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":243582000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":48.98424585634249},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-53806000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":560198000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":-9.604818296388062},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-48350000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":579028500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":-8.350193470615004},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-42765000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":567813500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":-7.531522233972951},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-52654000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":552955500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":-9.522285247185353},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-73427000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":578315000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":-12.696713728677278},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-75092000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":592824500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":-12.66681791997463},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-64196000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":604038500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":-10.627799386959607},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1217407500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#1006"}],"scale":100,"value":14.661812088392754},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1280994500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#1007"}],"scale":100,"value":11.75305592646963},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1280994500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1008"}],"scale":100,"value":11.75305592646963},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1285991500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#1009"}],"scale":100,"value":12.402025985397259},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1380188500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#1010"}],"scale":100,"value":17.386248327674082},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1388709000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#1011"}],"scale":100,"value":18.538225070911185},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1403887500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#1012"}],"scale":100,"value":19.025028714907712},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1403887500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1013"}],"scale":100,"value":19.025028714907712},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1389683500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#1014"}],"scale":100,"value":19.62123030171978},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1443407000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#1015"}],"scale":100,"value":14.639876348112487},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1433157000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#1016"}],"scale":100,"value":14.573909208830575},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1412955000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#1017"}],"scale":100,"value":14.991489467109709},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1412955000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1018"}],"scale":100,"value":14.991489467109709},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1389991000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1019"}],"scale":100,"value":15.379524040083714},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1385689500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1020"}],"scale":100,"value":15.245406709078765},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":165729000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":26.909300513086976},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1392445000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#1022"}],"scale":100,"value":15.024938148364928},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1365315500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#1023"}],"scale":100,"value":15.204178081915865},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1365315500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1024"}],"scale":100,"value":15.204178081915865},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1350951500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1025"}],"scale":100,"value":15.262279956016187},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"equity@2009Q3"}],"scale":100,"value":-56.05540323510883},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":125665000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1026"}],"scale":100,"value":43.05017307921856},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":125665000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1027"}],"scale":100,"value":43.05017307921856},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":189258000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1028"}],"scale":100,"value":20.402836339811262},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":207690000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1029"}],"scale":100,"value":3.790264336270403},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":207690000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1030"}],"scale":100,"value":3.790264336270403},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":209412000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1031"}],"scale":100,"value":1.0639313888411361},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":249183500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1032"}],"scale":100,"value":30.628031149735037},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":244975000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1033"}],"scale":100,"value":26.22145116848658},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":254344000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1034"}],"scale":100,"value":25.44074167269525},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":254344000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1035"}],"scale":100,"value":25.44074167269525},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":251070500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1036"}],"scale":100,"value":23.611694723195278},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":347901000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1037"}],"scale":100,"value":-6.1408274192945695},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":326928000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1038"}],"scale":100,"value":-13.432621249938826},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":323996000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1039"}],"scale":100,"value":-21.49841356066124},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":323996000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1040"}],"scale":100,"value":-21.49841356066124},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":310061000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1041"}],"scale":100,"value":-28.0073920938138},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":357962500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1042"}],"scale":100,"value":-27.315151726787022},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":83934000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":11.644900864203866},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":324431000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1044"}],"scale":100,"value":-31.563259984403462},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":285586000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1045"}],"scale":100,"value":-51.63698500626781},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":285586000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1046"}],"scale":100,"value":-51.63698500626781},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":268442000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1047"}],"scale":100,"value":-52.83375924780772},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":135864000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1048"}],"scale":100,"value":-269.98837072366484},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":108693500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1049"}],"scale":100,"value":-317.3050826406363},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":67537000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1050"}],"scale":100,"value":-443.76712024519895},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":67537000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1051"}],"scale":100,"value":-444.39048225417184},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":56352000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1052"}],"scale":100,"value":-514.379258943782},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":259627500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1053"}],"scale":100,"value":-16.47167576624202},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":603437500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1054"}],"scale":100,"value":0.6426514759192129},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":276423500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1055"}],"scale":100,"value":-18.56860939826028},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":269669000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1056"}],"scale":100,"value":-9.683723379402156},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":260993500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1057"}],"scale":100,"value":-4.341487431679333},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":604465000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1058"}],"scale":100,"value":-1.0116383909738365},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":604465000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1059"}],"scale":100,"value":-1.0116383909738365},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":722193000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":31.258123533543937},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":598938000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1061"}],"scale":100,"value":-0.49687947667371246},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":593485500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1062"}],"scale":100,"value":-2.067447309159196},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":760833500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1063"}],"scale":100,"value":-7.4727256357665635},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":754826000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1064"}],"scale":100,"value":-10.057947129537139},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":754826000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1065"}],"scale":100,"value":-10.057947129537139},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":733832000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1066"}],"scale":100,"value":-12.553009408147913},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":726056000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1067"}],"scale":100,"value":-11.870021045208635},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":53797000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.626020639600806},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":957589000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1069"}],"scale":100,"value":-4.357401766311017},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":961275500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1070"}],"scale":100,"value":-0.8401337597806248},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":961275500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1071"}],"scale":100,"value":-0.8401337597806248},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":944286500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1072"}],"scale":100,"value":0.9502412668189156},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":962288500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1073"}],"scale":100,"value":5.035600030552168},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1045488000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1074"}],"scale":100,"value":7.869052538144866},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1095805000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1075"}],"scale":100,"value":12.766687503707319},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1095805000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1076"}],"scale":100,"value":12.766687503707319},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1119922000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1077"}],"scale":100,"value":15.45054030548556},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1170802500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1078"}],"scale":100,"value":14.959568330269196},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":-30685500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1079"}],"scale":100,"value":175.34666210425118},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":-42710000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1080"}],"scale":100,"value":113.20533832826037},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":259627500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1081"}],"scale":100,"value":-16.47167576624202},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":-69691000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1082"}],"scale":100,"value":75.55351480105034},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":-40782000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1083"}],"scale":100,"value":180.04757000637537},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":119424000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":16.119905837634718},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":-51139000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1085"}],"scale":100,"value":146.83900741117347},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":603437500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1086"}],"scale":100,"value":-10.63838425686173},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":892457000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":95.389856015836},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":242833000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":111.48845323906156},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":261384000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":119.84264531924845},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":295236000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":148.58977714251202},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":323148000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":176.98787394157148},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":111745000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":6.112811165583354},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":15849000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":3.4406253866877456},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":17776000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":3.707272310162879},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":121952000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":24.69023825334866},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":215049000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":42.52249223894174},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":110328000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":14.115497646521469},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":122481000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":15.220457479871708},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":406030000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.388797108761107},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":156547000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":20.618989854287918},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":120548000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":14.01277735413915},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":128981000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":14.460774695970668},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":24320000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":2.6229677931479234},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":430396000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":12.516459995812301},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":100064000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":10.926594044010374},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":88252000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.99777736995575},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":72096000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":7.061879602475418},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":172876000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":18.168518802666057},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":433288000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":11.19886193873616},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":130204000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":12.817271875319936},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":158114000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":14.789836418875435},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":185532000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":16.974347995542605},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":222028000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":19.746529229182052},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":695878000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":16.174467566831318},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":188899000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":15.392858132345054},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":156470000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":12.23812048999411},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":119028000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":8.840345271676409},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":651317000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":13.031025956934105},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-25951000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-7.220103108558895},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-25022000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-6.8259255318858685},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-72386000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-5.1633805569683116},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":9319000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":2.860791591071643},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":83281000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":25.332700631788985},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":107677000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":32.2892801880795},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-204231000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-60.95210524430862},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-280455000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-68.06664563259956},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-307324000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-69.66381278150664},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":24796000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":18.95182555393351},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":24326000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":18.488314649439474},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":36536000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":27.300510352763595},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":25496000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":16.382129753972485},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":16422000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":10.53360786653068},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":20266000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":11.895635840694974},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":58171000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":32.115784882597474},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":74802000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":43.40801866262773},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":53328000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":27.974463754583457},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":186920000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":16.309905658731026},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":17682000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1.3265094840701819},"#1139":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":-74032000},"#1140":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":2552000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":-76584000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-12-31","value":246957000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-12-31","value":246957000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2008-12-31","value":95537000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2008-12-31","value":95537000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":359427000},"#1141":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1401911000},"#1142":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":1035338000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1142","weight":-1}],"rule":"quarter-from-ytd","value":366573000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1401911000}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.1719e+8 but the year reports 1.8280e+9 (55.30% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to -6.4196e+7 but the year reports 3.8780e+6 (106.04% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2011Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.7710e+8 ≠ liabilities + mezzanine + equity 6.4464e+8 (4.79% apart)."},{"metric":"totalAssets","periodKey":"2011Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.7710e+8 ≠ liabilities + mezzanine + equity 6.5086e+8 (3.88% apart)."},{"metric":"totalAssets","periodKey":"2016Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.4325e+8 ≠ liabilities + mezzanine + equity 4.7593e+8 (12.39% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.9540e+8 ≠ liabilities + mezzanine + equity 5.2577e+8 (11.69% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.0499e+8 ≠ liabilities + mezzanine + equity 1.1674e+9 (48.18% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 6.0499e+8 ≠ liabilities + mezzanine + equity 1.1674e+9 (48.18% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.0242e+8 ≠ liabilities + mezzanine + equity 5.2803e+8 (12.35% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.1338e+8 ≠ liabilities + mezzanine + equity 5.3652e+8 (12.53% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.9025e+8 ≠ liabilities + mezzanine + equity 5.1081e+8 (13.46% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.0309e+8 ≠ liabilities + mezzanine + equity 1.2119e+9 (50.23% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2017","rule":"accounting-identity","severity":"warning","message":"Assets 6.0309e+8 ≠ liabilities + mezzanine + equity 1.2119e+9 (50.23% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2018Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.8688e+8 ≠ liabilities + mezzanine + equity 1.2031e+9 (51.22% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2018Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.6615e+8 ≠ liabilities + mezzanine + equity 1.1984e+9 (52.76% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2018Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.7917e+8 ≠ liabilities + mezzanine + equity 1.2155e+9 (52.35% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.9719e+8 ≠ liabilities + mezzanine + equity 1.2545e+9 (52.39% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.0058e+8 ≠ liabilities + mezzanine + equity 1.2599e+9 (52.33% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.8598e+7 ≠ revenue − cost 1.3221e+9 (95.57% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1542e+8 ≠ revenue − cost 1.4789e+9 (85.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.2139e+7 ≠ revenue − cost 6.5107e+7 (4.56% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.2249e+7 ≠ revenue − cost 6.5356e+7 (4.75% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.2687e+7 ≠ revenue − cost 7.3267e+7 (14.44% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.4600e+8 ≠ revenue − cost 1.2801e+9 (65.16% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0170e+8 ≠ revenue − cost 3.4711e+8 (70.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0127e+8 ≠ revenue − cost 3.6366e+8 (72.15% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0825e+8 ≠ revenue − cost 3.7888e+8 (71.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1100e+8 ≠ revenue − cost 3.8428e+8 (71.12% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2018","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.2222e+8 ≠ revenue − cost 1.4739e+9 (71.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.8194e+7 ≠ revenue − cost 3.5520e+8 (72.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0139e+8 ≠ revenue − cost 3.7040e+8 (72.63% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.3108e+8 ≠ revenue − cost 1.5538e+8 (32.76% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2022","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.6692e+8 ≠ revenue − cost 1.3065e+9 (33.65% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2023","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.8122e+8 ≠ revenue − cost 1.4898e+9 (34.14% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2024","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0130e+9 ≠ revenue − cost 1.5515e+9 (34.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2009Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.103e+3 against net income 3.285e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2009Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.315e+3 against net income 4.377e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2009Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.626e+3 against net income 5.747e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2010Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -7.349e+3 against net income -7.169e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2012Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.787e+6 against net income 7.177e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.957e+7 against net income -6.851e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.793e+7 against net income -4.309e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2019Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.852e+5 against net income -3.712e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2019Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -3.219e+6 against net income -1.360e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"operatingExpenses","periodKey":"2015Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -1.4393e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2016","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 23 of 39 period(s), by up to 17.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}