{"schemaVersion":2,"ticker":"OKTA","company":{"ticker":"OKTA","name":"Okta, Inc.","exchange":"Nasdaq","cik":1660134,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:46.885Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[null,160806000,256547000,399254000,586067000,835000000,1300000000,1858000000,2263000000,2610000000,2919000000],"costOfRevenue":[36024000,55949000,80755000,113421000,159382000,218000000,396000000,546000000,581000000,618000000,661000000],"grossProfit":[49883000,104857000,175792000,285833000,426685000,617000000,904000000,1312000000,1682000000,1992000000,2258000000],"operatingExpenses":[125871000,179527000,287644000,405455000,612517000,821000000,1672000000,2124000000,2198000000,2066000000,2109000000],"operatingIncome":[-75988000,-74670000,-111852000,-119622000,-185832000,-204000000,-768000000,-812000000,-516000000,-74000000,149000000],"pretaxIncome":[-76007000,-74631000,-110170000,-125514000,-210332000,-266000000,-850000000,-801000000,-337000000,46000000,255000000],"interestExpense":[null,0,0,15072000,27017000,73000000,91000000,11000000,8000000,5000000,4000000],"netIncome":[-76302000,-75056000,-109849000,-125497000,-208913000,-266000000,-848000000,-815000000,-355000000,28000000,235000000],"dilutedEps":[-4.28,-3.94,-1.32,-1.17,-1.78,-2.09,-5.73,-5.16,-2.17,0.06,1.31],"cash":[54408000,23282000,127949000,298394000,520048000,435000000,260000000,264000000,334000000,409000000,858000000],"currentAssets":[null,92790000,317498000,708116000,1599725000,2878567000,3041000000,3229000000,2980000000,3416000000,3644000000],"totalAssets":[null,130635000,399263000,984313000,1955395000,3298797000,9206000000,9307000000,8989000000,9437000000,9710000000],"currentLiabilities":[null,134496000,187943000,573104000,546963000,1545614000,1243000000,1465000000,1782000000,2523000000,2554000000],"totalLiabilities":[null,146286000,199923000,731936000,1550051000,2604754000,3284000000,3841000000,3101000000,3032000000,2711000000],"equity":[-158271000,-212361000,199340000,252377000,405000000,693000000,5922000000,5466000000,5888000000,6405000000,6999000000],"temporaryEquity":[227954000,227954000,0,0,0,null,null,null,null,null,null],"operatingCashFlow":[-41536000,-42101000,-25240000,15172000,55603000,128000000,104000000,86000000,512000000,750000000,884000000],"capex":[6701000,11742000,11981000,22662000,27919000,17000000,17000000,23000000,24000000,20000000,21000000],"dilutedShares":[17817000,19038000,83004000,107504000,117221000,127212000,148036000,158023000,163634000,175086000,179290000],"totalCosts":[null,235476000,368399000,518876000,771899000,1039000000,2068000000,2670000000,2779000000,2684000000,2770000000],"freeCashFlow":[-48237000,-53843000,-37221000,-7490000,27684000,111000000,87000000,63000000,488000000,730000000,863000000],"capexOutflow":[-6701000,-11742000,-11981000,-22662000,-27919000,-17000000,-17000000,-23000000,-24000000,-20000000,-21000000],"grossMargin":[null,65.20714401203935,68.52233703765782,71.59176864852951,72.80481583163699,73.89221556886227,69.53846153846153,70.6135629709365,74.32611577551921,76.32183908045977,77.35525865022268],"operatingMargin":[null,-46.43483452109996,-43.599028638027335,-29.961377969913887,-31.70832003849389,-24.431137724550897,-59.07692307692308,-43.70290635091496,-22.801590808661068,-2.835249042145594,5.104487838300788],"netMargin":[null,-46.674875315597674,-42.81827501393507,-31.43287230685228,-35.646606957907544,-31.8562874251497,-65.23076923076923,-43.864370290635094,-15.687140963323024,1.0727969348659003,8.050702295306612],"currentRatio":[null,0.6899089935760171,1.689331339821116,1.2355802786230772,2.9247407959953415,1.86241001957798,2.4465004022526147,2.2040955631399317,1.6722783389450055,1.3539437177962743,1.4267815191855913],"ebit":[null,-74631000,-110170000,-110442000,-183315000,-193000000,-759000000,-790000000,-329000000,51000000,259000000],"fcfMargin":[null,-33.48320336305859,-14.508452642205913,-1.8759987376457095,4.7236920010852,13.293413173652693,6.692307692307692,3.3907427341227128,21.56429518338489,27.969348659003828,29.564919492977047],"returnOnAssets":[null,-57.45474030696215,-41.460432007669404,-18.14096226011437,-14.213180356688488,-10.125248563432779,-13.562795141736409,-8.80462377788581,-3.880629645824224,0.3039183762075328,2.4546926411448267],"returnOnEquity":[55.39788506147697,40.50162964881608,1687.2590430842486,-55.56443525481662,-63.559570839868144,-48.451730418943534,-25.63869992441421,-14.313312258517739,-6.253302800775057,0.45554380541771744,3.506415995225306],"revenueGrowth":[null,null,59.538201310896355,55.626064619738294,46.790514309186634,42.47517775271427,55.68862275449102,42.923076923076934,21.797631862217436,15.333627927529836,11.839080459770113]}},"quarterly":{"keys":["2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[null,null,null,null,null,null,66911000,77052000,83621000,94586000,105576000,115471000,125223000,140480000,153037000,167327000,182859000,200446000,217379000,234316000,251006000,315500000,350680000,382814000,415000000,452000000,481000000,510000000,518000000,556000000,584000000,605000000,617000000,646000000,665000000,682000000,688000000,728000000,742000000,761000000,765000000,805000000],"costOfRevenue":[12379000,13780000,14103000,15687000,17463000,19682000,21123000,22487000,24107000,28228000,29700000,31386000,35095000,38780000,40824000,44683000,48486000,51147000,56908000,61459000,66123000,101106000,109674000,119097000,131000000,138000000,138000000,139000000,142000000,149000000,145000000,145000000,148000000,155000000,157000000,158000000,155000000,168000000,170000000,168000000,170000000,164000000],"grossProfit":[19408000,23656000,28180000,33613000,34862000,40577000,45788000,54565000,59514000,66358000,75876000,84085000,90128000,101700000,112213000,122644000,134373000,149299000,160471000,172857000,184883000,214394000,241006000,263717000,284000000,314000000,343000000,371000000,376000000,407000000,439000000,460000000,469000000,491000000,508000000,524000000,533000000,560000000,572000000,593000000,595000000,641000000],"operatingExpenses":[42112000,44218000,50070000,43127000,62301000,66762000,80303000,78278000,84492000,104788000,104355000,111820000,141910000,145317000,157943000,167347000,186572000,194687000,212447000,227294000,275564000,477834000,439562000,479040000,524000000,522000000,550000000,528000000,536000000,569000000,550000000,543000000,516000000,510000000,524000000,516000000,494000000,519000000,549000000,547000000,539000000,534000000],"operatingIncome":[-22704000,-20562000,-21890000,-9514000,-27439000,-26185000,-34515000,-23713000,-24978000,-38430000,-28479000,-27735000,-51782000,-43617000,-45730000,-44703000,-52199000,-45388000,-51976000,-54437000,-90681000,-263440000,-198556000,-215323000,-240000000,-208000000,-207000000,-157000000,-160000000,-162000000,-111000000,-83000000,-47000000,-19000000,-16000000,8000000,39000000,41000000,23000000,46000000,56000000,107000000],"pretaxIncome":[-22672000,-20506000,-21840000,-9613000,-27458000,-25803000,-34006000,-22903000,-26193000,-40192000,-30184000,-28945000,-53123000,-44457000,-63146000,-49606000,-58064000,-60533000,-72555000,-74848000,-109222000,-284144000,-220644000,-235990000,-241000000,-206000000,-205000000,-149000000,-115000000,-104000000,-74000000,-44000000,-22000000,12000000,25000000,31000000,68000000,67000000,50000000,70000000,78000000,126000000],"interestExpense":[null,null,null,null,null,null,null,null,2717000,4058000,4118000,4179000,4241000,4304000,7826000,10646000,10764000,16931000,22368000,22937000,22760000,22872000,23144000,22224000,3000000,3000000,3000000,2000000,3000000,2000000,2000000,1000000,2000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0],"netIncome":[-22753000,-20601000,-21931000,-9771000,-27706000,-26032000,-33066000,-23045000,-25962000,-39207000,-29517000,-30811000,-51966000,-42980000,-63495000,-50472000,-57662000,-60100000,-72764000,-75474000,-109232000,-276682000,-221311000,-240775000,-243000000,-210000000,-209000000,-153000000,-119000000,-111000000,-81000000,-44000000,-40000000,29000000,16000000,23000000,62000000,67000000,43000000,63000000,74000000,116000000],"dilutedEps":[-1.22,-1.1,-1.14,-0.4993735333129273,-0.7,-0.28,-0.35,-0.22351165411304208,-0.25,-0.37,-0.27,-0.28041585415627396,-0.46,-0.37,-0.53,-0.4118610860840364,-0.47,-0.48,-0.56,-0.5782509102640916,-0.83,-1.83,-1.44,-1.5525739350637613,-1.56,-1.34,-1.32,-0.9557693364988129,-0.74,-0.68,-0.49,-0.2654312525598092,-0.24,0.15,0,0.12608144891122278,0.35,0.37,0.24,0.35005179320710017,0.42,0.65],"cash":[39714000,28835000,20134000,23282000,221726000,126464000,137575000,127949000,211756000,192882000,195898000,298394000,208106000,206753000,1039626000,520048000,619221000,957234000,409769000,435000000,659886000,225265000,372372000,260000000,194000000,216000000,250000000,264000000,125000000,356000000,400000000,334000000,322000000,515000000,310000000,409000000,494000000,876000000,645000000,858000000,762000000,763000000],"currentAssets":[null,null,null,92790000,279799000,274686000,294672000,317498000,636163000,633376000,658114000,708116000,676929000,697020000,1526600000,1599725000,1633523000,2706935000,2757539000,2878567000,3012139000,2877158000,2852868000,3041000000,2898643000,2945502000,3006937000,3229000000,2843000000,2686000000,2727000000,2980000000,2917000000,3038000000,3003000000,3416000000,3365000000,3566000000,3201000000,3644000000,3306000000,3089000000],"totalAssets":[null,null,null,130635000,320230000,316227000,337157000,399263000,726904000,763917000,796709000,984313000,998542000,1026810000,1870777000,1955395000,2037007000,3115015000,3170279000,3298797000,3430447000,8932095000,8996973000,9206000000,9045681000,9074007000,9093736000,9307000000,8900000000,8713000000,8740000000,8989000000,8955000000,9067000000,9010000000,9437000000,9365000000,9550000000,9229000000,9710000000,9347000000,9138000000],"currentLiabilities":[null,null,null,134496000,143061000,152799000,170961000,187943000,202926000,218140000,244786000,573104000,601913000,620669000,478394000,546963000,570388000,533580000,573940000,1545614000,800461000,912534000,988166000,1243000000,1185275000,1236585000,1309446000,1465000000,1362000000,1456000000,1543000000,1782000000,1686000000,1660000000,2234000000,2523000000,2296000000,2647000000,2184000000,2554000000,2312000000,2025000000],"totalLiabilities":[null,null,null,146286000,154311000,163358000,180702000,199923000,477287000,518772000,552206000,731936000,759098000,776085000,1472383000,1550051000,1623911000,2429818000,2489631000,2604754000,2747669000,2889905000,3012418000,3284000000,3572987000,3620991000,3686124000,3841000000,3366000000,3073000000,3010000000,3101000000,3002000000,2934000000,2745000000,3032000000,2798000000,2796000000,2336000000,2711000000,2448000000,2165000000],"equity":[null,null,null,-212361000,165919000,152869000,156455000,199340000,249617000,245145000,244503000,252377000,239444000,250725000,398394000,405000000,413096000,685197000,680648000,693000000,682778000,6042190000,5984555000,5922000000,5473000000,5453000000,5408000000,5466000000,5534000000,5640000000,5730000000,5888000000,5953000000,6133000000,6265000000,6405000000,6567000000,6754000000,6893000000,6999000000,6899000000,6973000000],"temporaryEquity":[null,null,null,227954000,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-15035000,-11838000,-8526000,-6702000,-9686000,-6238000,-9471000,155000,3972000,-5343000,6439000,10104000,21262000,-1134000,10640000,24835000,38697000,10930000,43426000,34947000,56075000,-2608000,37120000,13413000,19000000,-19000000,10000000,76000000,129000000,53000000,156000000,174000000,219000000,86000000,159000000,286000000,241000000,167000000,218000000,258000000,277000000,234000000],"capex":[2159000,3195000,3285000,3103000,3656000,4243000,1743000,null,5528000,4262000,5067000,6080000,8448000,11299000,1392000,6780000,8930000,4065000,1832000,2173000,3382000,1143000,3736000,8739000,9000000,6000000,4000000,4000000,5000000,4000000,7000000,8000000,5000000,8000000,5000000,2000000,3000000,5000000,7000000,6000000,6000000,7000000],"dilutedShares":[18574000,18802000,19174000,19602000,39783000,93576000,95474000,101166000,104203000,106702000,108776000,110255000,112682000,115033000,118976000,122090000,123494000,126319000,128813000,130182000,131777000,151357000,153756000,154798000,155875000,157400000,158708000,160060000,161323000,162755000,164381000,166028000,167465000,174443000,170673000,191040000,181754000,180966000,178402000,178981000,177699000,178808000],"totalCosts":[null,null,null,null,null,null,101426000,100765000,108599000,133016000,134055000,143206000,177005000,184097000,198767000,212030000,235058000,245834000,269355000,288753000,341687000,578940000,549236000,598137000,655000000,660000000,688000000,667000000,678000000,718000000,695000000,688000000,664000000,665000000,681000000,674000000,649000000,687000000,719000000,715000000,709000000,698000000],"freeCashFlow":[-17194000,-15033000,-11811000,-9805000,-13342000,-10481000,-11214000,null,-1556000,-9605000,1372000,4024000,12814000,-12433000,9248000,18055000,29767000,6865000,41594000,32774000,52693000,-3751000,33384000,4674000,10000000,-25000000,6000000,72000000,124000000,49000000,149000000,166000000,214000000,78000000,154000000,284000000,238000000,162000000,211000000,252000000,271000000,227000000],"capexOutflow":[-2159000,-3195000,-3285000,-3103000,-3656000,-4243000,-1743000,null,-5528000,-4262000,-5067000,-6080000,-8448000,-11299000,-1392000,-6780000,-8930000,-4065000,-1832000,-2173000,-3382000,-1143000,-3736000,-8739000,-9000000,-6000000,-4000000,-4000000,-5000000,-4000000,-7000000,-8000000,-5000000,-8000000,-5000000,-2000000,-3000000,-5000000,-7000000,-6000000,-6000000,-7000000],"grossMargin":[null,null,null,null,null,null,68.43119965327075,70.81581269791829,71.1711173030698,70.15625991161482,71.8686065014776,72.81914939681825,71.97399838687781,72.39464692482915,73.32409809392499,73.29600124307494,73.48448804816826,74.48340201350987,73.82083825944548,73.77089059219173,73.65680501661315,67.95372424722662,68.72533363750428,68.88906884283229,68.43373493975903,69.46902654867256,71.3097713097713,72.74509803921568,72.58687258687259,73.20143884892086,75.17123287671232,76.03305785123968,76.01296596434359,76.0061919504644,76.39097744360902,76.83284457478005,77.47093023255815,76.92307692307693,77.088948787062,77.92378449408672,77.77777777777779,79.62732919254658],"operatingMargin":[null,null,null,null,null,null,-51.583446667961915,-30.77532056273685,-29.870487078604658,-40.62969149768465,-26.97488065469425,-24.01901776203549,-41.35182833824457,-31.048547835990885,-29.8816626044682,-26.71595140055102,-28.54603820429949,-22.643504983885933,-23.910313323734123,-23.23230167807576,-36.12702485199557,-83.49920760697306,-56.6202805976959,-56.24742041827101,-57.831325301204814,-46.017699115044245,-43.03534303534304,-30.784313725490197,-30.888030888030887,-29.136690647482016,-19.006849315068493,-13.71900826446281,-7.6175040518638575,-2.941176470588235,-2.4060150375939853,1.1730205278592376,5.6686046511627906,5.631868131868132,3.0997304582210243,6.044678055190539,7.320261437908497,13.291925465838508],"netMargin":[null,null,null,null,null,null,-49.41788345712962,-29.908373565903545,-31.04722497937121,-41.451166134523085,-27.95805864969311,-26.68289007629621,-41.49876620109724,-30.59510250569476,-41.4899664786947,-30.163691454457442,-31.53358598701732,-29.98313760314499,-33.473334590737835,-32.21034841837518,-43.517684836219054,-87.69635499207607,-63.10910231550131,-62.896080080665804,-58.554216867469876,-46.46017699115044,-43.45114345114345,-30,-22.972972972972975,-19.964028776978417,-13.86986301369863,-7.2727272727272725,-6.482982171799027,4.489164086687306,2.4060150375939853,3.3724340175953076,9.011627906976743,9.203296703296704,5.795148247978436,8.278580814717477,9.673202614379086,14.409937888198757],"currentRatio":[null,null,null,0.6899089935760171,1.9558020704454744,1.7976950110930046,1.723621176759612,1.689331339821116,3.1349506716734177,2.9035298432199506,2.688527938689304,1.2355802786230772,1.124629306893189,1.1230140380782672,3.1910935337817783,2.9247407959953415,2.8638803761649965,5.073156789984632,4.804577133498275,1.86241001957798,3.7630053181853955,3.152932383889258,2.887033150300658,2.4465004022526147,2.445544704815338,2.381964846735162,2.2963428808824493,2.2040955631399317,2.0873715124816448,1.8447802197802199,1.7673363577446533,1.6722783389450055,1.7301304863582443,1.8301204819277108,1.3442256042972247,1.3539437177962743,1.4655923344947734,1.3471854930109557,1.4656593406593406,1.4267815191855913,1.429930795847751,1.5254320987654322],"ebit":[null,null,null,null,null,null,null,null,-23476000,-36134000,-26066000,-24766000,-48882000,-40153000,-55320000,-38960000,-47300000,-43602000,-50187000,-51911000,-86462000,-261272000,-197500000,-213766000,-238000000,-203000000,-202000000,-147000000,-112000000,-102000000,-72000000,-43000000,-20000000,13000000,26000000,32000000,69000000,68000000,51000000,71000000,79000000,126000000],"fcfMargin":[null,null,null,null,null,null,-16.7595761533978,null,-1.8607765991796321,-10.154779777134037,1.2995377737364553,3.4848576698911415,10.232944427141978,-8.850370159453302,6.0429830694537925,10.790249033329946,16.27866279483099,3.4248625564990074,19.134323002681953,13.987094351218014,20.99272527349944,-1.188906497622821,9.51979012204859,1.220958481142278,2.4096385542168677,-5.530973451327434,1.2474012474012475,14.117647058823529,23.93822393822394,8.81294964028777,25.51369863013699,27.43801652892562,34.6839546191248,12.074303405572756,23.157894736842106,41.64222873900293,34.593023255813954,22.252747252747252,28.4366576819407,33.11432325886991,35.42483660130719,28.19875776397516],"returnOnAssets":[null,null,null,-57.45474030696215,-24.98485463573057,-27.018565777115803,-28.643925530242587,-41.460432007669404,-20.647787198200042,-22.456265090580516,-20.766298663157727,-18.14096226011437,-17.560792977583766,-17.34200690557522,-14.18954026375396,-14.213180356688488,-14.139715748288037,-11.189705021337213,-9.561409355500118,-10.125248563432779,-11.616741540029418,-8.867720142009162,-11.221909433617386,-13.562795141736409,-15.738344460717299,-10.164176566366224,-9.98053752343261,-8.80462377788581,-7.7010173088443965,-6.656544296631806,-5.203620822916746,-3.880629645824224,-3.0915709885186224,-1.5298087739032622,-0.43943661971830983,0.3039183762075328,1.4192139737991267,1.8048020626309287,2.138275124732716,2.4546926411448267,2.640017101325353,3.1678082191780823],"returnOnEquity":[null,null,null,40.50162964881608,-48.22172264779802,-55.89099163335928,-61.72701415742545,1687.2590430842486,-52.03159293057641,-60.94257990924943,-58.724853974730514,-55.56443525481662,-61.95587053557736,-62.62689817895819,-58.87474976551454,-63.559570839868144,-65.77650412235265,-49.51887016225711,-44.66888221218451,-48.451730418943534,-57.95739291195886,-15.879924850465715,-20.485467584408156,-25.63869992441421,-31.897446594077955,-15.921198344698956,-15.848508082690845,-14.313312258517739,-12.555646406832016,-10.673397638150185,-8.33183695456994,-6.253302800775057,-4.805432227735701,-2.3103711883122395,-0.6502709462275948,0.45554380541771744,2.07667731629393,2.6072786529060292,2.9639762881896945,3.506415995225306,3.6684984405168577,4.31266846361186],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,57.7857153532304,49.861132741525196,49.750660719197334,48.520922758124875,44.95434568462529,44.90824536030691,46.02668838791595,42.68650341685649,42.0434274064442,40.03478219295153,37.26751212682997,57.39900022948825,61.321930821284475,63.37510029191349,65.33469319458499,43.26465927099841,37.162085091821595,33.223967775473206,24.819277108433745,23.008849557522115,21.41372141372142,18.627450980392158,19.111969111969106,16.18705035971224,13.869863013698636,12.72727272727272,11.507293354943272,12.693498452012374,11.578947368421044,11.58357771260996,11.191860465116289,10.576923076923084]}},"filings":[{"accn":"0001660134-19-000006","filed":"2019-03-14","form":"10-K"},{"accn":"0001660134-18-000023","filed":"2018-12-06","form":"10-Q"},{"accn":"0001660134-20-000006","filed":"2020-03-06","form":"10-K"},{"accn":"0001660134-19-000012","filed":"2019-05-31","form":"10-Q"},{"accn":"0001660134-19-000018","filed":"2019-08-29","form":"10-Q"},{"accn":"0001660134-19-000026","filed":"2019-12-06","form":"10-Q"},{"accn":"0001660134-21-000007","filed":"2021-03-04","form":"10-K"},{"accn":"0001660134-20-000012","filed":"2020-05-29","form":"10-Q"},{"accn":"0001660134-20-000019","filed":"2020-08-28","form":"10-Q"},{"accn":"0001660134-20-000026","filed":"2020-12-03","form":"10-Q"},{"accn":"0001660134-22-000010","filed":"2022-03-07","form":"10-K"},{"accn":"0001660134-21-000013","filed":"2021-05-27","form":"10-Q"},{"accn":"0001660134-21-000020","filed":"2021-09-02","form":"10-Q"},{"accn":"0001660134-21-000026","filed":"2021-12-02","form":"10-Q"},{"accn":"0001660134-23-000013","filed":"2023-03-03","form":"10-K"},{"accn":"0001660134-22-000026","filed":"2022-06-03","form":"10-Q"},{"accn":"0001660134-22-000042","filed":"2022-09-01","form":"10-Q"},{"accn":"0001660134-22-000056","filed":"2022-12-01","form":"10-Q"},{"accn":"0001660134-24-000025","filed":"2024-03-01","form":"10-K"},{"accn":"0001660134-23-000033","filed":"2023-06-01","form":"10-Q"},{"accn":"0001660134-23-000045","filed":"2023-08-31","form":"10-Q"},{"accn":"0001660134-23-000068","filed":"2023-12-01","form":"10-Q"},{"accn":"0001660134-25-000049","filed":"2025-03-05","form":"10-K"},{"accn":"0001660134-24-000088","filed":"2024-05-30","form":"10-Q"},{"accn":"0001660134-24-000138","filed":"2024-08-29","form":"10-Q"},{"accn":"0001660134-24-000168","filed":"2024-12-04","form":"10-Q"},{"accn":"0001660134-26-000020","filed":"2026-03-05","form":"10-K"},{"accn":"0001660134-25-000093","filed":"2025-05-28","form":"10-Q"},{"accn":"0001660134-25-000157","filed":"2025-08-27","form":"10-Q"},{"accn":"0001660134-25-000171","filed":"2025-12-03","form":"10-Q"},{"accn":"0001660134-26-000051","filed":"2026-05-29","form":"10-Q"},{"accn":"0001660134-26-000069","filed":"2026-08-27","form":"10-Q"},{"accn":"0001660134-18-000007","filed":"2018-03-12","form":"10-K"},{"accn":"0001628280-17-006320","filed":"2017-06-08","form":"10-Q"},{"accn":"0001628280-17-009145","filed":"2017-09-08","form":"10-Q"},{"accn":"0001628280-17-012165","filed":"2017-12-07","form":"10-Q"},{"accn":"0001660134-18-000013","filed":"2018-06-08","form":"10-Q"},{"accn":"0001660134-18-000020","filed":"2018-09-07","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":160806000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":160806000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":66911000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":66911000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":256547000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":179495000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":77052000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":77052000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":256547000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":83621000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":83621000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":94586000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":94586000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":105576000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":105576000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":399254000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":283783000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":115471000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":115471000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":399254000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":125223000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":125223000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":140480000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":140480000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":153037000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":153037000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":586067000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":418740000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":167327000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":167327000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":586067000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":182859000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":182859000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":200446000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":200446000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":217379000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":217379000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":835000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":600684000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":234316000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":234316000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":835000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":251006000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":251006000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":315500000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":315500000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":350680000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":350680000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1300000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":917186000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":382814000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":382814000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1300000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":415000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":415000000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":452000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":452000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":481000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":481000000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1858000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1348000000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":510000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1858000000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":518000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":518000000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":556000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":556000000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":584000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":584000000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2263000000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1658000000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":605000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":605000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":2263000000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":617000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":617000000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":646000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":646000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":665000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":665000000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2610000000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1928000000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":682000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":682000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2610000000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":688000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":688000000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":728000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":728000000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":742000000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":742000000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2919000000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":2158000000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":761000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":761000000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":2919000000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":765000000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":765000000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":805000000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":805000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":55949000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":21123000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":80755000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":58268000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":22487000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":80755000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":24107000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":28228000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":29700000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":113421000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":82035000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":31386000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":113421000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":35095000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":38780000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":40824000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":159382000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":114699000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":44683000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":159382000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":48486000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":51147000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":56908000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":218000000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":156541000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":61459000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":218000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":66123000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":101106000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":109674000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":396000000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":276903000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":119097000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":396000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":131000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":138000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":138000000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":546000000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":407000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":546000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":142000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":149000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":145000000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":581000000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":436000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":581000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":148000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":155000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":157000000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":618000000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":460000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":618000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":155000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":168000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":170000000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":661000000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":493000000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":661000000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":170000000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":164000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfServices","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":36024000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":12379000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfServices","filing":34,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":13780000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfServices","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":14103000},"#73":{"kind":"filed","concept":"CostOfServices","filing":32,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":55949000},"#74":{"kind":"filed","concept":"CostOfServices","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":40262000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":15687000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfServices","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":17463000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfServices","filing":37,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":19682000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":49883000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":19408000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":23656000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":28180000},"#75":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":104857000},"#76":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":71244000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":33613000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":104857000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":34862000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":40577000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":45788000},"#77":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":175792000},"#78":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":121227000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":54565000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":175792000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":59514000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":66358000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":75876000},"#79":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":285833000},"#80":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":201748000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":84085000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":285833000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":90128000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":101700000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":112213000},"#81":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":426685000},"#82":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":304041000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":122644000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":426685000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":134373000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":149299000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":160471000},"#83":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":617000000},"#84":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":444143000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":172857000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":617000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":184883000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":214394000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":241006000},"#85":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":904000000},"#86":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":640283000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":263717000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":904000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":284000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":314000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":343000000},"#87":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1312000000},"#88":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":941000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":371000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1312000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":376000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":407000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":439000000},"#89":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1682000000},"#90":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1222000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":460000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1682000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":469000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":491000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":508000000},"#91":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1992000000},"#92":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1468000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1992000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":533000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":560000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":572000000},"#93":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2258000000},"#94":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1665000000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2258000000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":595000000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":641000000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":125871000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":42112000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":44218000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":50070000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":179527000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":136400000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":43127000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":179527000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":62301000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":66762000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":80303000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":287644000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":209366000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":78278000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":287644000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":84492000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":104788000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":104355000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":405455000},"#100":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":293635000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":111820000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":405455000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":141910000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":145317000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":157943000},"#101":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":612517000},"#102":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":445170000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":167347000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":612517000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":186572000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":194687000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":212447000},"#103":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":821000000},"#104":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":593706000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":227294000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":821000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":275564000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":477834000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":439562000},"#105":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1672000000},"#106":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":1192960000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":479040000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1672000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":524000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":522000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":550000000},"#107":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2124000000},"#108":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1596000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":528000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2124000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":536000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":569000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":550000000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2198000000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1655000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2198000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":516000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":510000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":524000000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2066000000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1550000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":516000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2066000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":494000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":519000000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":549000000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2109000000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1562000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":547000000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2109000000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":539000000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":534000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-75988000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-22704000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-20562000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-21890000},"#115":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-74670000},"#116":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-65156000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":-9514000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-74670000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-27439000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-26185000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-34515000},"#117":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-111852000},"#118":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-88139000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":-23713000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-111852000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-24978000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-38430000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-28479000},"#119":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-119622000},"#120":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-91887000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":-27735000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-119622000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-51782000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-43617000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-45730000},"#121":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-185832000},"#122":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-141129000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":-44703000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-185832000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-52199000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-45388000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-51976000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-204000000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-149563000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":-54437000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-204000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-90681000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-263440000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-198556000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-768000000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-552677000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-215323000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-768000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-240000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-208000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-207000000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-812000000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-655000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-157000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-812000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-160000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-162000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-111000000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-516000000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-433000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-83000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-516000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-47000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":-19000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-16000000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-74000000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":-82000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-74000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":39000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":41000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":23000000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":149000000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":103000000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":149000000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":56000000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":107000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-76007000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-22672000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-20506000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-21840000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-74631000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-65018000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-9613000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-74631000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-27458000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-25803000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-34006000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-110170000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-87267000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-22903000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-110170000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-26193000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-40192000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-30184000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-125514000},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-96569000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-28945000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-125514000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-53123000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-44457000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-63146000},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-210332000},"#142":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-160726000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-49606000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-210332000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-58064000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-60533000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-72555000},"#143":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-266000000},"#144":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-191152000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-74848000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-266000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-109222000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-284144000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-220644000},"#145":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-850000000},"#146":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-614010000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-235990000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-850000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-241000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-206000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-205000000},"#147":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-801000000},"#148":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-652000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-149000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-801000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-115000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-104000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-74000000},"#149":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-337000000},"#150":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-293000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-44000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-337000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-22000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":12000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":25000000},"#151":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":46000000},"#152":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":15000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":46000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":68000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":67000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":50000000},"#153":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":255000000},"#154":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":185000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":255000000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":78000000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":126000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":11000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":2000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":2000000},"#155":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":8000000},"#156":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":7000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":8000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":2000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1000000},"#157":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5000000},"#158":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":4000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1000000},"#159":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4000000},"#160":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":3000000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4000000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1000000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":0},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":22760000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":22872000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":23144000},"#161":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":91000000},"#162":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":68776000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":22224000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":91000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":0},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":0},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":2717000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":4058000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":4118000},"#163":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":15072000},"#164":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":10893000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":4179000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":15072000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":4241000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":4304000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":7826000},"#165":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":27017000},"#166":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":16371000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":10646000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":27017000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":10764000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":16931000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":22368000},"#167":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":73000000},"#168":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":50063000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":22937000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":73000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":3000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":3000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":3000000},"#169":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":11000000},"#170":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":9000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":3000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-76302000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-22753000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-20601000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-21931000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-75056000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-65285000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":-9771000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-75056000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-27706000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-26032000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-33066000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-109849000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-86804000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":-23045000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-109849000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-25962000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-39207000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-29517000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-125497000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-94686000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-30811000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-125497000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-51966000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-42980000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-63495000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-208913000},"#178":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-158441000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-50472000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-208913000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-57662000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-60100000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-72764000},"#179":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-266000000},"#180":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-190526000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-75474000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-266000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-109232000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-276682000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-221311000},"#181":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-848000000},"#182":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-607225000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-240775000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-848000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-243000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-210000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-209000000},"#183":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-815000000},"#184":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-662000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-153000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-815000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-119000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-111000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-81000000},"#185":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-355000000},"#186":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-311000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-44000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-355000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-40000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":29000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":16000000},"#187":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":28000000},"#188":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":5000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":28000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":62000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":67000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":43000000},"#189":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":235000000},"#190":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":172000000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":235000000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":74000000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":116000000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-1.78},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-0.47},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":-0.48},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":-0.56},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-2.09},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":127212000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":-265873079.99999997},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-02-01","end":"2020-10-31","value":-1.51},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":126222000},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":-190595220},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196","weight":-1}],"value":-75277859.99999997},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":130182000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"per-share-quarter","value":-0.5782509102640916},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-2.09},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.83},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":-1.83},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":-1.44},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-5.73},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":148036000},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":-848246280.0000001},"#202":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":-4.17},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":145782000},"#204":{"kind":"computed","op":"product","terms":[{"ref":"#202"},{"ref":"#203"}],"value":-607910940},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204","weight":-1}],"value":-240335340.00000012},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":154798000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"per-share-quarter","value":-1.5525739350637613},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-5.73},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-1.56},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":-1.34},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":-1.32},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-5.16},"#208":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":158023000},"#209":{"kind":"computed","op":"product","terms":[{"ref":"#207"},{"ref":"#208"}],"value":-815398680},"#210":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":-4.21},"#211":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":157344000},"#212":{"kind":"computed","op":"product","terms":[{"ref":"#210"},{"ref":"#211"}],"value":-662418240},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212","weight":-1}],"value":-152980440},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#211","weight":-3}],"rule":"unaverage-quarter","value":160060000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"per-share-quarter","value":-0.9557693364988129},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-5.16},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":-0.74},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":-0.68},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":-0.49},"#215":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":-2.17},"#216":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":163634000},"#217":{"kind":"computed","op":"product","terms":[{"ref":"#215"},{"ref":"#216"}],"value":-355085780},"#218":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":-1.91},"#219":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":162836000},"#220":{"kind":"computed","op":"product","terms":[{"ref":"#218"},{"ref":"#219"}],"value":-311016760},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220","weight":-1}],"value":-44069020},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#216","weight":4},{"ref":"#219","weight":-3}],"rule":"unaverage-quarter","value":166028000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"per-share-quarter","value":-0.2654312525598092},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":-2.17},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":-0.24},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":0.15},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":0},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":0.06},"#224":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":175086000},"#225":{"kind":"computed","op":"product","terms":[{"ref":"#223"},{"ref":"#224"}],"value":10505160},"#226":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":-0.08},"#227":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":169768000},"#228":{"kind":"computed","op":"product","terms":[{"ref":"#226"},{"ref":"#227"}],"value":-13581440},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#228","weight":-1}],"value":24086600},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#224","weight":4},{"ref":"#227","weight":-3}],"rule":"unaverage-quarter","value":191040000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"per-share-quarter","value":0.12608144891122278},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":0.06},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.35},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":0.37},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":0.24},"#231":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":1.31},"#232":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":179290000},"#233":{"kind":"computed","op":"product","terms":[{"ref":"#231"},{"ref":"#232"}],"value":234869900},"#234":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":0.96},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":179393000},"#236":{"kind":"computed","op":"product","terms":[{"ref":"#234"},{"ref":"#235"}],"value":172217280},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#236","weight":-1}],"value":62652620},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#232","weight":4},{"ref":"#235","weight":-3}],"rule":"unaverage-quarter","value":178981000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"per-share-quarter","value":0.35005179320710017},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":1.31},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.42},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":0.65},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-4.28},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":-1.22},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-1.1},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-1.14},"#239":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-3.94},"#240":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":19038000},"#241":{"kind":"computed","op":"product","terms":[{"ref":"#239"},{"ref":"#240"}],"value":-75009720},"#242":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2016-02-01","end":"2016-10-31","value":-3.46},"#243":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":18850000},"#244":{"kind":"computed","op":"product","terms":[{"ref":"#242"},{"ref":"#243"}],"value":-65221000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244","weight":-1}],"value":-9788720},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#240","weight":4},{"ref":"#243","weight":-3}],"rule":"unaverage-quarter","value":19602000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"per-share-quarter","value":-0.4993735333129273},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-3.94},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":-0.7},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.28},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.35},"#247":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-1.32},"#248":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":83004000},"#249":{"kind":"computed","op":"product","terms":[{"ref":"#247"},{"ref":"#248"}],"value":-109565280},"#250":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-02-01","end":"2017-10-31","value":-1.13},"#251":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":76950000},"#252":{"kind":"computed","op":"product","terms":[{"ref":"#250"},{"ref":"#251"}],"value":-86953499.99999999},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#252","weight":-1}],"value":-22611780.000000015},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#248","weight":4},{"ref":"#251","weight":-3}],"rule":"unaverage-quarter","value":101166000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"per-share-quarter","value":-0.22351165411304208},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-1.32},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.25},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.37},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.27},"#255":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-1.17},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":107504000},"#257":{"kind":"computed","op":"product","terms":[{"ref":"#255"},{"ref":"#256"}],"value":-125779679.99999999},"#258":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2018-02-01","end":"2018-10-31","value":-0.89},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":106587000},"#260":{"kind":"computed","op":"product","terms":[{"ref":"#258"},{"ref":"#259"}],"value":-94862430},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#260","weight":-1}],"value":-30917249.999999985},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":110255000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"per-share-quarter","value":-0.28041585415627396},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-1.17},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-0.46},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":-0.37},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-0.53},"#263":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-1.78},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":117221000},"#265":{"kind":"computed","op":"product","terms":[{"ref":"#263"},{"ref":"#264"}],"value":-208653380},"#266":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2019-02-01","end":"2019-10-31","value":-1.37},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":115598000},"#268":{"kind":"computed","op":"product","terms":[{"ref":"#266"},{"ref":"#267"}],"value":-158369260},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268","weight":-1}],"value":-50284120},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#264","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":122090000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"per-share-quarter","value":-0.4118610860840364},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-01-31","value":54408000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-04-30","value":39714000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-07-31","value":28835000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-10-31","value":20134000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":23282000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":23282000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-04-30","value":221726000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-07-31","value":126464000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-10-31","value":137575000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-01-31","value":127949000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-01-31","value":127949000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-04-30","value":211756000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-07-31","value":192882000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-10-31","value":195898000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-01-31","value":298394000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-01-31","value":298394000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-04-30","value":208106000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-07-31","value":206753000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-10-31","value":1039626000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-01-31","value":520048000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-01-31","value":520048000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-04-30","value":619221000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-07-31","value":957234000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-10-31","value":409769000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-01-31","value":435000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-01-31","value":435000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-04-30","value":659886000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-07-31","value":225265000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-10-31","value":372372000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-01-31","value":260000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-01-31","value":260000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-04-30","value":194000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-07-31","value":216000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-10-31","value":250000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-01-31","value":264000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-01-31","value":264000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-04-30","value":125000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-07-31","value":356000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-10-31","value":400000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-01-31","value":334000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-01-31","value":334000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-04-30","value":322000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-07-31","value":515000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-10-31","value":310000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-01-31","value":409000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-01-31","value":409000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-04-30","value":494000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-07-31","value":876000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-10-31","value":645000000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-01-31","value":858000000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-01-31","value":858000000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2026-04-30","value":762000000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-07-31","value":763000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-01-31","value":92790000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-01-31","value":92790000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-04-30","value":279799000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-07-31","value":274686000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-10-31","value":294672000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":317498000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":317498000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-04-30","value":636163000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-07-31","value":633376000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":658114000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":708116000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":708116000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":676929000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":697020000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":1526600000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":1599725000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":1599725000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-04-30","value":1633523000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-07-31","value":2706935000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-10-31","value":2757539000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":2878567000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":2878567000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-04-30","value":3012139000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-07-31","value":2877158000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-10-31","value":2852868000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":3041000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":3041000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-04-30","value":2898643000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-07-31","value":2945502000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-10-31","value":3006937000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-01-31","value":3229000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-01-31","value":3229000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-04-30","value":2843000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-07-31","value":2686000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-10-31","value":2727000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-01-31","value":2980000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-01-31","value":2980000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-04-30","value":2917000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-07-31","value":3038000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-10-31","value":3003000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-01-31","value":3416000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-01-31","value":3416000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-04-30","value":3365000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-07-31","value":3566000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-10-31","value":3201000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-01-31","value":3644000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-01-31","value":3644000000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2026-04-30","value":3306000000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-07-31","value":3089000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-01-31","value":130635000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-01-31","value":130635000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-04-30","value":320230000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-07-31","value":316227000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-10-31","value":337157000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":399263000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":399263000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-04-30","value":726904000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-07-31","value":763917000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-10-31","value":796709000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-01-31","value":984313000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-01-31","value":984313000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-04-30","value":998542000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-07-31","value":1026810000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-10-31","value":1870777000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-01-31","value":1955395000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-01-31","value":1955395000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-04-30","value":2037007000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-07-31","value":3115015000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-10-31","value":3170279000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-31","value":3298797000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-31","value":3298797000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-04-30","value":3430447000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-07-31","value":8932095000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-10-31","value":8996973000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-31","value":9206000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-31","value":9206000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-04-30","value":9045681000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-07-31","value":9074007000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-10-31","value":9093736000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-01-31","value":9307000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-01-31","value":9307000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-04-30","value":8900000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-07-31","value":8713000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-10-31","value":8740000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-01-31","value":8989000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-01-31","value":8989000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-04-30","value":8955000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-07-31","value":9067000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-10-31","value":9010000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-01-31","value":9437000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-01-31","value":9437000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-04-30","value":9365000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-07-31","value":9550000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-10-31","value":9229000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-01-31","value":9710000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-01-31","value":9710000000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2026-04-30","value":9347000000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-07-31","value":9138000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-07-31","value":533580000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-01-31","value":134496000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-01-31","value":134496000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-04-30","value":143061000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-07-31","value":152799000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-10-31","value":170961000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":187943000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":187943000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-04-30","value":202926000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-07-31","value":218140000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":244786000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":573104000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":573104000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":601913000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":620669000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":478394000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":546963000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":546963000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-04-30","value":570388000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-10-31","value":573940000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":1545614000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":1545614000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-04-30","value":800461000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-07-31","value":912534000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-10-31","value":988166000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":1243000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":1243000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-04-30","value":1185275000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-07-31","value":1236585000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-10-31","value":1309446000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-01-31","value":1465000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-01-31","value":1465000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-04-30","value":1362000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-07-31","value":1456000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-10-31","value":1543000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-01-31","value":1782000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-01-31","value":1782000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-04-30","value":1686000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-07-31","value":1660000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-10-31","value":2234000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-01-31","value":2523000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-01-31","value":2523000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-04-30","value":2296000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-07-31","value":2647000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-10-31","value":2184000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-01-31","value":2554000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-01-31","value":2554000000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2026-04-30","value":2312000000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-07-31","value":2025000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-01-31","value":146286000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-01-31","value":146286000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2017-04-30","value":154311000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-07-31","value":163358000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-10-31","value":180702000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":199923000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":199923000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-04-30","value":477287000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-07-31","value":518772000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-10-31","value":552206000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-01-31","value":731936000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-01-31","value":731936000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-04-30","value":759098000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-07-31","value":776085000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-10-31","value":1472383000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-01-31","value":1550051000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-01-31","value":1550051000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-04-30","value":1623911000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-07-31","value":2429818000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-10-31","value":2489631000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-01-31","value":2604754000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-01-31","value":2604754000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-04-30","value":2747669000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-07-31","value":2889905000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-10-31","value":3012418000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-01-31","value":3284000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-01-31","value":3284000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-04-30","value":3572987000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-07-31","value":3620991000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-10-31","value":3686124000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-01-31","value":3841000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-01-31","value":3841000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-04-30","value":3366000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-07-31","value":3073000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-10-31","value":3010000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-01-31","value":3101000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-01-31","value":3101000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-04-30","value":3002000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-07-31","value":2934000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-10-31","value":2745000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-01-31","value":3032000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-01-31","value":3032000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-04-30","value":2798000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-07-31","value":2796000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-10-31","value":2336000000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-01-31","value":2711000000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-01-31","value":2711000000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2026-04-30","value":2448000000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-07-31","value":2165000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":-158271000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-01-31","value":-212361000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-01-31","value":-212361000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2017-04-30","value":165919000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-07-31","value":152869000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-10-31","value":156455000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-01-31","value":199340000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2018-01-31","value":199340000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-04-30","value":249617000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-07-31","value":245145000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-10-31","value":244503000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-01-31","value":252377000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-01-31","value":252377000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-04-30","value":239444000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-07-31","value":250725000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-10-31","value":398394000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-01-31","value":405000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-01-31","value":405000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-04-30","value":413096000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-07-31","value":685197000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-10-31","value":680648000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-01-31","value":693000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-01-31","value":693000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-04-30","value":682778000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-07-31","value":6042190000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-10-31","value":5984555000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-01-31","value":5922000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-01-31","value":5922000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-04-30","value":5473000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-07-31","value":5453000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-10-31","value":5408000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-01-31","value":5466000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-01-31","value":5466000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-04-30","value":5534000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-07-31","value":5640000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-10-31","value":5730000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-01-31","value":5888000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-01-31","value":5888000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-04-30","value":5953000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-07-31","value":6133000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-10-31","value":6265000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-01-31","value":6405000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-01-31","value":6405000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-04-30","value":6567000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2025-07-31","value":6754000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-10-31","value":6893000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-01-31","value":6999000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-01-31","value":6999000000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-04-30","value":6899000000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-07-31","value":6973000000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2016-01-31","value":227954000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2017-01-31","value":227954000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2017-01-31","value":227954000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":33,"unit":"USD","end":"2017-04-30","value":0},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":34,"unit":"USD","end":"2017-07-31","value":0},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":35,"unit":"USD","end":"2017-10-31","value":0},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2018-01-31","value":0},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2018-01-31","value":0},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2019-01-31","value":0},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2019-01-31","value":0},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2020-01-31","value":0},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2020-01-31","value":0},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-41536000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-15035000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":-26873000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-15035000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":-11838000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-35399000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-8526000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-42101000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":-6702000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-42101000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-9686000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":-15924000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-9686000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":-6238000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-25395000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":-9471000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-25240000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":155000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-25240000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":3972000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":-1371000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":3972000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":-5343000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":5068000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":6439000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":15172000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":10104000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":15172000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":21262000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":20128000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":21262000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":-1134000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":30768000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":10640000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":55603000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":24835000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":55603000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":38697000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":49627000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":38697000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":10930000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":93053000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":43426000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":128000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":34947000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":128000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":56075000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":53467000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":56075000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":-2608000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":90587000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":37120000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":104000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":13413000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":104000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":19000000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":0},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":19000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":-19000000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":10000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":86000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":86000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":129000000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":182000000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":129000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":338000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":156000000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":512000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":512000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":219000000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":305000000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":219000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":464000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":750000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":286000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":750000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":241000000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":408000000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":241000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":167000000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":626000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":884000000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":884000000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":277000000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":511000000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":277000000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"#313":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":4093000},"#314":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2608000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":6701000},"#315":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":927000},"#316":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":1232000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":2159000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":3029000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":2102000},"#319":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":2325000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":1093000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#320"}],"rule":"component-sum","value":3195000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":4647000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1618000},"#323":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":3992000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":1667000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#324"}],"rule":"component-sum","value":3285000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":6253000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":1606000},"#327":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":5489000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":1497000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#328"}],"rule":"component-sum","value":3103000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#327"}],"rule":"component-sum","value":11742000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":2448000},"#330":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":1208000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":3656000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":5156000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":2708000},"#333":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":2743000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":1535000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#334"}],"rule":"component-sum","value":4243000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":5570000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":414000},"#337":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":4072000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":1329000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#338"}],"rule":"component-sum","value":1743000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":6550000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":980000},"#341":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":0},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":-4072000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#342"}],"rule":"component-sum","value":-3092000},"#343":{"kind":"filed","concept":"PaymentsForSoftware","filing":2,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":5431000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#343"},{"ref":"#341"}],"rule":"component-sum","value":11981000},"#344":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":4477000},"#345":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1051000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":5528000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":9790000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":5313000},"#348":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":0},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":-1051000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#349"}],"rule":"component-sum","value":4262000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":14253000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":4463000},"#352":{"kind":"filed","concept":"PaymentsForSoftware","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":2329000},"#353":{"kind":"filed","concept":"PaymentsForSoftware","filing":4,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":1725000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":604000},"#355":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":0},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354"},{"ref":"#356"}],"rule":"component-sum","value":5067000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":19811000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":5558000},"#359":{"kind":"filed","concept":"PaymentsForSoftware","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2851000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":522000},"#361":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":0},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#360"},{"ref":"#362"}],"rule":"component-sum","value":6080000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#359"},{"ref":"#361"}],"rule":"component-sum","value":22662000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":7710000},"#364":{"kind":"filed","concept":"PaymentsForSoftware","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":369000},"#365":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":369000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":8448000},"#366":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":9917000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":2207000},"#368":{"kind":"filed","concept":"PaymentsForSoftware","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":1330000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":961000},"#370":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":8500000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":8131000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#369"},{"ref":"#371"}],"rule":"component-sum","value":11299000},"#372":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":9980000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":63000},"#374":{"kind":"filed","concept":"PaymentsForSoftware","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":2659000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":1329000},"#376":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":8500000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#375"},{"ref":"#377"}],"rule":"component-sum","value":1392000},"#378":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":15442000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":5462000},"#380":{"kind":"filed","concept":"PaymentsForSoftware","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":3888000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":1229000},"#382":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":8589000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":89000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#381"},{"ref":"#383"}],"rule":"component-sum","value":6780000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#380"},{"ref":"#382"}],"rule":"component-sum","value":27919000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":7930000},"#385":{"kind":"filed","concept":"PaymentsForSoftware","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1000000},"#386":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":0},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":8930000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":10669000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":2739000},"#389":{"kind":"filed","concept":"PaymentsForSoftware","filing":12,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":2326000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":1326000},"#391":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":0},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#390"},{"ref":"#392"}],"rule":"component-sum","value":4065000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":11297000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":628000},"#395":{"kind":"filed","concept":"PaymentsForSoftware","filing":13,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":3530000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":1204000},"#397":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":0},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#396"},{"ref":"#398"}],"rule":"component-sum","value":1832000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":13000000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":1703000},"#401":{"kind":"filed","concept":"PaymentsForSoftware","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4000000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":470000},"#403":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":0},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#402"},{"ref":"#404"}],"rule":"component-sum","value":2173000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#401"},{"ref":"#403"}],"rule":"component-sum","value":17000000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":3259000},"#406":{"kind":"filed","concept":"PaymentsForSoftware","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":10000},"#407":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":113000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":3382000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":4034000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":775000},"#410":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":378000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":368000},"#412":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":113000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#411"},{"ref":"#413"}],"rule":"component-sum","value":1143000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":5800000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":1766000},"#416":{"kind":"filed","concept":"PaymentsForSoftware","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":2348000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":1970000},"#418":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":113000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#417"},{"ref":"#419"}],"rule":"component-sum","value":3736000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":13000000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"#422":{"kind":"filed","concept":"PaymentsForSoftware","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":4000000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":1652000},"#424":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":0},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-113000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#423"},{"ref":"#425"}],"rule":"component-sum","value":8739000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#422"},{"ref":"#424"}],"rule":"component-sum","value":17000000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":5000000},"#427":{"kind":"filed","concept":"PaymentsForSoftware","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":3000000},"#428":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":9000000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":7000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#431":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":6000000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#433":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":2000000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#432"},{"ref":"#434"}],"rule":"component-sum","value":6000000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":9000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#437":{"kind":"filed","concept":"PaymentsForSoftware","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":8000000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#439":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":2000000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#438"},{"ref":"#440"}],"rule":"component-sum","value":4000000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":12000000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#443":{"kind":"filed","concept":"PaymentsForSoftware","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":9000000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#445":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2000000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#444"},{"ref":"#446"}],"rule":"component-sum","value":4000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#443"},{"ref":"#445"}],"rule":"component-sum","value":23000000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":0},"#448":{"kind":"filed","concept":"PaymentsForSoftware","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":5000000},"#449":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":5000000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":2000000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#452":{"kind":"filed","concept":"PaymentsForSoftware","filing":24,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":7000000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#454":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":0},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#453"},{"ref":"#455"}],"rule":"component-sum","value":4000000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":5000000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#458":{"kind":"filed","concept":"PaymentsForSoftware","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":10000000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#460":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1000000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#459"},{"ref":"#461"}],"rule":"component-sum","value":7000000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":8000000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#464":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":15000000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#466":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1000000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#465"},{"ref":"#467"}],"rule":"component-sum","value":8000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#464"},{"ref":"#466"}],"rule":"component-sum","value":24000000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1000000},"#469":{"kind":"filed","concept":"PaymentsForSoftware","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":4000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":5000000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":6000000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#472":{"kind":"filed","concept":"PaymentsForSoftware","filing":28,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":7000000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#473"}],"rule":"component-sum","value":8000000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":7000000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#476":{"kind":"filed","concept":"PaymentsForSoftware","filing":29,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":11000000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#477"}],"rule":"component-sum","value":5000000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":8000000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#480":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":12000000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#482":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":0},"#483":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":0},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#481"},{"ref":"#484"}],"rule":"component-sum","value":2000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#480"},{"ref":"#482"}],"rule":"component-sum","value":20000000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1000000},"#486":{"kind":"filed","concept":"PaymentsForSoftware","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":3000000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":3000000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#489":{"kind":"filed","concept":"PaymentsForSoftware","filing":31,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":5000000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#490"}],"rule":"component-sum","value":5000000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":7000000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#493":{"kind":"filed","concept":"PaymentsForSoftware","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":8000000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#494"}],"rule":"component-sum","value":7000000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":9000000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#497":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":12000000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#498"}],"rule":"component-sum","value":6000000},"#499":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":0},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"},{"ref":"#499"}],"rule":"component-sum","value":21000000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1000000},"#501":{"kind":"filed","concept":"PaymentsForSoftware","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":5000000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":6000000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":2000000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#504":{"kind":"filed","concept":"PaymentsForSoftware","filing":31,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":11000000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#505"}],"rule":"component-sum","value":7000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":117221000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":123494000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":126319000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":128813000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":130182000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":127212000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":131777000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":151357000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":153756000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":154798000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":148036000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":155875000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":157400000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":158708000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#211","weight":-3}],"rule":"unaverage-quarter","value":160060000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":158023000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":161323000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":162755000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":164381000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216","weight":4},{"ref":"#219","weight":-3}],"rule":"unaverage-quarter","value":166028000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":163634000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":167465000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":174443000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":170673000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224","weight":4},{"ref":"#227","weight":-3}],"rule":"unaverage-quarter","value":191040000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":175086000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":181754000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":180966000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":178402000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232","weight":4},{"ref":"#235","weight":-3}],"rule":"unaverage-quarter","value":178981000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":179290000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":177699000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":178808000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":17817000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":18574000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":18802000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":19174000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240","weight":4},{"ref":"#243","weight":-3}],"rule":"unaverage-quarter","value":19602000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":19038000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":39783000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":93576000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":95474000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248","weight":4},{"ref":"#251","weight":-3}],"rule":"unaverage-quarter","value":101166000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":83004000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":104203000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":106702000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":108776000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":110255000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":107504000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":112682000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":115033000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":118976000},"#506":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":117221000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":122090000},"#507":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":55949000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#507"}],"rule":"component-sum","value":235476000},"#508":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":80303000},"#509":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":21123000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":101426000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":78278000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":22487000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":100765000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#55"}],"rule":"component-sum","value":368399000},"#512":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":84492000},"#513":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":24107000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":108599000},"#514":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":104788000},"#515":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":28228000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":133016000},"#516":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":104355000},"#517":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":29700000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":134055000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":111820000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":31386000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":143206000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#57"}],"rule":"component-sum","value":518876000},"#520":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":141910000},"#521":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":35095000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":177005000},"#522":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":145317000},"#523":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":38780000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":184097000},"#524":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":157943000},"#525":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":40824000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":198767000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":167347000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":44683000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":212030000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#59"}],"rule":"component-sum","value":771899000},"#528":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":186572000},"#529":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":48486000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":235058000},"#530":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":194687000},"#531":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":51147000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":245834000},"#532":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":212447000},"#533":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":56908000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":269355000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":227294000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":61459000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":288753000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#61"}],"rule":"component-sum","value":1039000000},"#536":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":275564000},"#537":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":66123000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":341687000},"#538":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":477834000},"#539":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":101106000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":578940000},"#540":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":439562000},"#541":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":109674000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":549236000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":479040000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":119097000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":598137000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#63"}],"rule":"component-sum","value":2068000000},"#544":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":524000000},"#545":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":131000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":655000000},"#546":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":522000000},"#547":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":138000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":660000000},"#548":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":550000000},"#549":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":138000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":688000000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":528000000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":667000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#65"}],"rule":"component-sum","value":2670000000},"#552":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":536000000},"#553":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":142000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":678000000},"#554":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":569000000},"#555":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":149000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":718000000},"#556":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":550000000},"#557":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":145000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":695000000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":688000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#67"}],"rule":"component-sum","value":2779000000},"#560":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":516000000},"#561":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":148000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":664000000},"#562":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":510000000},"#563":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":155000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":665000000},"#564":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":524000000},"#565":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":157000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":681000000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":516000000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":674000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#69"}],"rule":"component-sum","value":2684000000},"#568":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":494000000},"#569":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":155000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":649000000},"#570":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":519000000},"#571":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":168000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":687000000},"#572":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":549000000},"#573":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":170000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":719000000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":547000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":715000000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#71"}],"rule":"component-sum","value":2770000000},"#576":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":539000000},"#577":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":170000000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":709000000},"#578":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":534000000},"#579":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":164000000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":698000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-53843000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-11742000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":65.20714401203935},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-46.43483452109996},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-46.674875315597674},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.6899089935760171},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-74631000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-11214000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1743000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":68.43119965327075},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-51.583446667961915},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-49.41788345712962},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.723621176759612},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":3247000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":3092000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":70.81581269791829},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-30.77532056273685},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-29.908373565903545},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.689331339821116},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-37221000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-11981000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":68.52233703765782},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-43.599028638027335},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-42.81827501393507},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.689331339821116},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-110170000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-1556000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-5528000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":71.1711173030698},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-29.870487078604658},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-31.04722497937121},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.1349506716734177},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-23476000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-9605000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-4262000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":70.15625991161482},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-40.62969149768465},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-41.451166134523085},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.9035298432199506},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-36134000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":1372000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-5067000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":71.8686065014776},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-26.97488065469425},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-27.95805864969311},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.688527938689304},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-26066000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":4024000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6080000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":72.81914939681825},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-24.01901776203549},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-26.68289007629621},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.2355802786230772},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-24766000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-7490000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-22662000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":71.59176864852951},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-29.961377969913887},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-31.43287230685228},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.2355802786230772},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-110442000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":12814000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-8448000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":71.97399838687781},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-41.35182833824457},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-41.49876620109724},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.124629306893189},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-48882000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-12433000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-11299000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":72.39464692482915},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-31.048547835990885},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-30.59510250569476},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.1230140380782672},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-40153000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":9248000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-1392000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":73.32409809392499},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-29.8816626044682},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-41.4899664786947},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.1910935337817783},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-55320000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":18055000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-6780000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":73.29600124307494},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-26.71595140055102},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-30.163691454457442},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.9247407959953415},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-38960000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":27684000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-27919000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":72.80481583163699},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-31.70832003849389},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-35.646606957907544},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.9247407959953415},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-183315000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":29767000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8930000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":73.48448804816826},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-28.54603820429949},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-31.53358598701732},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.8638803761649965},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-47300000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":6865000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4065000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":74.48340201350987},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-22.643504983885933},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-29.98313760314499},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":5.073156789984632},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-43602000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":41594000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1832000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":73.82083825944548},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-23.910313323734123},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-33.473334590737835},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":4.804577133498275},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-50187000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":32774000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-2173000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":73.77089059219173},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-23.23230167807576},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-32.21034841837518},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.86241001957798},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-51911000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":111000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-17000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":73.89221556886227},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-24.431137724550897},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-31.8562874251497},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.86241001957798},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-193000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":52693000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-3382000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":73.65680501661315},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-36.12702485199557},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-43.517684836219054},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.7630053181853955},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-86462000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-3751000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-1143000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":67.95372424722662},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-83.49920760697306},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-87.69635499207607},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.152932383889258},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-261272000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":33384000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-3736000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":68.72533363750428},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-56.6202805976959},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-63.10910231550131},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.887033150300658},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-197500000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":4674000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-8739000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":68.88906884283229},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-56.24742041827101},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-62.896080080665804},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.4465004022526147},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-213766000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":87000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-17000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":69.53846153846153},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-59.07692307692308},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-65.23076923076923},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.4465004022526147},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-759000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":10000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-9000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":68.43373493975903},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-57.831325301204814},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-58.554216867469876},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.445544704815338},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-238000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-25000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":69.46902654867256},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-46.017699115044245},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-46.46017699115044},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.381964846735162},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-203000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":6000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-4000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":71.3097713097713},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-43.03534303534304},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-43.45114345114345},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.2963428808824493},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-202000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":72000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-4000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":72.74509803921568},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-30.784313725490197},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-30},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.2040955631399317},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-147000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":63000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-23000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":70.6135629709365},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-43.70290635091496},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-43.864370290635094},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.2040955631399317},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-790000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":124000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-5000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":72.58687258687259},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-30.888030888030887},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-22.972972972972975},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.0873715124816448},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-112000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":49000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-4000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":73.20143884892086},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-29.136690647482016},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-19.964028776978417},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8447802197802199},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-102000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":149000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-7000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":75.17123287671232},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-19.006849315068493},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-13.86986301369863},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.7673363577446533},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-72000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":166000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-8000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":76.03305785123968},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-13.71900826446281},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-7.2727272727272725},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.6722783389450055},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-43000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":488000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-24000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":74.32611577551921},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-22.801590808661068},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-15.687140963323024},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.6722783389450055},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-329000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":214000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":76.01296596434359},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-7.6175040518638575},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.482982171799027},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.7301304863582443},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-20000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":78000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-8000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":76.0061919504644},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-2.941176470588235},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.489164086687306},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.8301204819277108},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":13000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":154000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-5000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":76.39097744360902},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2.4060150375939853},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.4060150375939853},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.3442256042972247},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":26000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":284000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-2000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":76.83284457478005},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.1730205278592376},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.3724340175953076},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3539437177962743},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":32000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":730000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-20000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":76.32183908045977},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-2.835249042145594},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.0727969348659003},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3539437177962743},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":51000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":238000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-3000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":77.47093023255815},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.6686046511627906},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.011627906976743},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.4655923344947734},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":69000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":162000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-5000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":76.92307692307693},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.631868131868132},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.203296703296704},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.3471854930109557},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":68000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":211000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-7000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":77.088948787062},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":3.0997304582210243},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.795148247978436},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.4656593406593406},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":51000000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":252000000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-6000000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":77.92378449408672},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":6.044678055190539},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":8.278580814717477},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.4267815191855913},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":71000000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":863000000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-21000000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":77.35525865022268},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":5.104487838300788},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":8.050702295306612},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.4267815191855913},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":259000000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":271000000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-6000000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":77.77777777777779},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":7.320261437908497},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":9.673202614379086},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.429930795847751},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":79000000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":227000000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-7000000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":79.62732919254658},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":13.291925465838508},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":14.409937888198757},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":1.5254320987654322},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":126000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-48237000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-6701000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-17194000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2159000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-15033000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-3195000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-11811000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3285000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-9805000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3103000},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.6899089935760171},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-13342000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3656000},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9558020704454744},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-10481000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4243000},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.7976950110930046},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-33.48320336305859},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-16.7595761533978},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.214037273529565},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-14.508452642205913},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.8607765991796321},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-10.154779777134037},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.2995377737364553},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.4848576698911415},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-1.8759987376457095},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.232944427141978},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-8.850370159453302},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.0429830694537925},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.790249033329946},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.7236920010852},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.27866279483099},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.4248625564990074},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.134323002681953},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.987094351218014},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.293413173652693},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.99272527349944},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.188906497622821},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.51979012204859},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.220958481142278},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.692307692307692},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.4096385542168677},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5.530973451327434},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.2474012474012475},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.117647058823529},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.3907427341227128},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.93822393822394},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.81294964028777},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.51369863013699},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":27.43801652892562},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.56429518338489},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":34.6839546191248},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.074303405572756},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.157894736842106},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":41.64222873900293},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":27.969348659003828},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.593023255813954},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":22.252747252747252},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":28.4366576819407},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":33.11432325886991},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":29.564919492977047},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":35.42483660130719},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":28.19875776397516},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"totalAssets@FY2017"}],"scale":100,"value":-57.45474030696215},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-96575000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"totalAssets@2018Q3"}],"scale":100,"value":-28.643925530242587},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-109849000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":264949000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#582"}],"scale":100,"value":-41.460432007669404},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":264949000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#583"}],"scale":100,"value":-41.460432007669404},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-108105000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":523567000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#585"}],"scale":100,"value":-20.647787198200042},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-121280000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":540072000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"scale":100,"value":-22.456265090580516},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-117731000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":566933000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#589"}],"scale":100,"value":-20.766298663157727},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-125497000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":691788000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"scale":100,"value":-18.14096226011437},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":691788000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#592"}],"scale":100,"value":-18.14096226011437},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-151501000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":862723000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"scale":100,"value":-17.560792977583766},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-155274000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":895363500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":-17.34200690557522},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-189252000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1333743000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"scale":100,"value":-14.18954026375396},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-208913000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1469854000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#600"}],"scale":100,"value":-14.213180356688488},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1469854000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#601"}],"scale":100,"value":-14.213180356688488},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-214609000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1517774500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#603"}],"scale":100,"value":-14.139715748288037},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-231729000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2070912500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#605"}],"scale":100,"value":-11.189705021337213},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-240998000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2520528000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"scale":100,"value":-9.561409355500118},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-266000000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2627096000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#609"}],"scale":100,"value":-10.125248563432779},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2627096000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#610"}],"scale":100,"value":-10.125248563432779},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-317570000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2733727000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#612"}],"scale":100,"value":-11.616741540029418},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-534152000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":6023555000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#614"}],"scale":100,"value":-8.867720142009162},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-682699000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":6083626000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#616"}],"scale":100,"value":-11.221909433617386},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-848000000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":6252398500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#618"}],"scale":100,"value":-13.562795141736409},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":6252398500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#619"}],"scale":100,"value":-13.562795141736409},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-981768000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":6238064000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#621"}],"scale":100,"value":-15.738344460717299},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-915086000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":9003051000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#623"}],"scale":100,"value":-10.164176566366224},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-902775000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":9045354500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#624"},{"ref":"#625"}],"scale":100,"value":-9.98053752343261},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-815000000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":9256500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#627"}],"scale":100,"value":-8.80462377788581},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":9256500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#628"}],"scale":100,"value":-8.80462377788581},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-691000000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":8972840500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#629"},{"ref":"#630"}],"scale":100,"value":-7.7010173088443965},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-592000000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":8893503500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#632"}],"scale":100,"value":-6.656544296631806},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-464000000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":8916868000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"#634"}],"scale":100,"value":-5.203620822916746},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-355000000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":9148000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"#636"}],"scale":100,"value":-3.880629645824224},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":9148000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#637"}],"scale":100,"value":-3.880629645824224},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-276000000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":8927500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#639"}],"scale":100,"value":-3.0915709885186224},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-136000000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":8890000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#641"}],"scale":100,"value":-1.5298087739032622},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-39000000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":8875000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#643"}],"scale":100,"value":-0.43943661971830983},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":28000000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":9213000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#645"}],"scale":100,"value":0.3039183762075328},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":9213000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#646"}],"scale":100,"value":0.3039183762075328},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":130000000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":9160000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#648"}],"scale":100,"value":1.4192139737991267},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":168000000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":9308500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#650"}],"scale":100,"value":1.8048020626309287},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":195000000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":9119500000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"scale":100,"value":2.138275124732716},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":235000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":9573500000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":2.4546926411448267},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":9573500000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#655"}],"scale":100,"value":2.4546926411448267},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":247000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":9356000000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"scale":100,"value":2.640017101325353},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":296000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":9344000000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#659"}],"scale":100,"value":3.1678082191780823},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-75056000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"totalAssets@2017Q4"}],"scale":100,"value":-57.45474030696215},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-80009000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"totalAssets@2018Q1"}],"scale":100,"value":-24.98485463573057},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-85440000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"totalAssets@2018Q2"}],"scale":100,"value":-27.018565777115803},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-185316000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#663"}],"scale":100,"value":40.50162964881608},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"equity@2018Q3"}],"scale":100,"value":-61.72701415742545},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":-6510500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#664"}],"scale":100,"value":1687.2590430842486},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-6510500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#665"}],"scale":100,"value":1687.2590430842486},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":207768000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#666"}],"scale":100,"value":-52.03159293057641},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":199007000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#667"}],"scale":100,"value":-60.94257990924943},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":200479000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#668"}],"scale":100,"value":-58.724853974730514},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":225858500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#669"}],"scale":100,"value":-55.56443525481662},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":225858500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#670"}],"scale":100,"value":-55.56443525481662},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":244530500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#671"}],"scale":100,"value":-61.95587053557736},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":247935000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#672"}],"scale":100,"value":-62.62689817895819},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":321448500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#673"}],"scale":100,"value":-58.87474976551454},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":328688500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#674"}],"scale":100,"value":-63.559570839868144},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":328688500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#675"}],"scale":100,"value":-63.559570839868144},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":326270000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#676"}],"scale":100,"value":-65.77650412235265},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":467961000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#677"}],"scale":100,"value":-49.51887016225711},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":539521000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#678"}],"scale":100,"value":-44.66888221218451},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":549000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#679"}],"scale":100,"value":-48.451730418943534},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":549000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#680"}],"scale":100,"value":-48.451730418943534},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":547937000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#681"}],"scale":100,"value":-57.95739291195886},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3363693500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#682"}],"scale":100,"value":-15.879924850465715},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3332601500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#683"}],"scale":100,"value":-20.485467584408156},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3307500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#684"}],"scale":100,"value":-25.63869992441421},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3307500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#685"}],"scale":100,"value":-25.63869992441421},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3077889000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#686"}],"scale":100,"value":-31.897446594077955},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":5747595000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#687"}],"scale":100,"value":-15.921198344698956},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":5696277500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#624"},{"ref":"#688"}],"scale":100,"value":-15.848508082690845},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":5694000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#689"}],"scale":100,"value":-14.313312258517739},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":5694000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#690"}],"scale":100,"value":-14.313312258517739},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":5503500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#629"},{"ref":"#691"}],"scale":100,"value":-12.555646406832016},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":5546500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#692"}],"scale":100,"value":-10.673397638150185},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":5569000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"#693"}],"scale":100,"value":-8.33183695456994},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":5677000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"#694"}],"scale":100,"value":-6.253302800775057},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":5677000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#695"}],"scale":100,"value":-6.253302800775057},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":5743500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#696"}],"scale":100,"value":-4.805432227735701},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":5886500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#697"}],"scale":100,"value":-2.3103711883122395},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":5997500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#698"}],"scale":100,"value":-0.6502709462275948},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":6146500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#699"}],"scale":100,"value":0.45554380541771744},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":6146500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#700"}],"scale":100,"value":0.45554380541771744},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":6260000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#701"}],"scale":100,"value":2.07667731629393},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":6443500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#702"}],"scale":100,"value":2.6072786529060292},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":6579000000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#703"}],"scale":100,"value":2.9639762881896945},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":6702000000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#704"}],"scale":100,"value":3.506415995225306},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":6702000000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#705"}],"scale":100,"value":3.506415995225306},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":6733000000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#706"}],"scale":100,"value":3.6684984405168577},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":6863500000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#707"}],"scale":100,"value":4.31266846361186},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-137734500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#708"}],"scale":100,"value":55.39788506147697},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-185316000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#709"}],"scale":100,"value":40.50162964881608},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"equity@2018Q1"}],"scale":100,"value":-48.22172264779802},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"equity@2018Q2"}],"scale":100,"value":-55.89099163335928},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":95741000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":59.538201310896355},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":38665000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":57.7857153532304},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":38419000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":49.861132741525196},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":142707000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":55.626064619738294},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":41602000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":49.750660719197334},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":45894000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":48.520922758124875},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":47461000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":44.95434568462529},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":51856000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":44.90824536030691},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":186813000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":46.790514309186634},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":57636000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":46.02668838791595},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":59966000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":42.68650341685649},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":64342000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":42.0434274064442},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":66989000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":40.03478219295153},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":248933000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":42.47517775271427},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":68147000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":37.26751212682997},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":115054000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":57.39900022948825},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":133301000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":61.321930821284475},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":148498000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":63.37510029191349},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":465000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":55.68862275449102},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":163994000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":65.33469319458499},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":136500000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":43.26465927099841},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":130320000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":37.162085091821595},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":127186000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":33.223967775473206},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":558000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":42.923076923076934},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":103000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":24.819277108433745},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":104000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":23.008849557522115},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":103000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":21.41372141372142},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":95000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":18.627450980392158},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":405000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":21.797631862217436},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":99000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":19.111969111969106},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":90000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":16.18705035971224},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":81000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":13.869863013698636},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":77000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":12.72727272727272},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":347000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":15.333627927529836},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":71000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.507293354943272},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":82000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":12.693498452012374},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":77000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":11.578947368421044},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":79000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":11.58357771260996},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":309000000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":11.839080459770113},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":77000000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":11.191860465116289},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":77000000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":10.576923076923084},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2015-01-31","value":-117198000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":-158271000}},"quality":[{"metric":"totalAssets","periodKey":"2017Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.3064e+8 ≠ liabilities + mezzanine + equity 1.6188e+8 (19.30% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2017","rule":"accounting-identity","severity":"warning","message":"Assets 1.3064e+8 ≠ liabilities + mezzanine + equity 1.6188e+8 (19.30% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"FY2025","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.051e+7 against net income 2.800e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"capex","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -3.0920e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}