{"schemaVersion":2,"ticker":"NTNX","company":{"ticker":"NTNX","name":"Nutanix, Inc.","exchange":"Nasdaq","cik":1618732,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"0731"},"updatedAt":"2026-09-11T02:29:46.415Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[241432000,503410000,845903000,1155457000,1236143000,1307682000,1394364000,1580796000,1862895000,2148816000,2537927000],"costOfRevenue":[100959000,170787000,327331000,386030000,304128000,286689000,291906000,321156000,332187000,324112000,334782000],"grossProfit":[140473000,332623000,518572000,769427000,932015000,1020993000,1102458000,1259640000,1530708000,1824704000,2203145000],"operatingExpenses":[259238000,437249000,866981000,1049835000,1530056000,1849914000,1764569000,1718492000,1737858000,1817141000,2030604000],"operatingIncome":[-118765000,-104626000,-348409000,-280408000,-598041000,-828921000,-662111000,-458852000,-207150000,7563000,172541000],"pretaxIncome":[-124583000,-105916000,-374786000,-289714000,-613060000,-855221000,-1017102000,-779682000,-233585000,-101318000,211648000],"netIncome":[-126127000,-108233000,-379638000,-297161000,-621179000,-872883000,-1035589000,-798946000,-254560000,-124775000,188366000],"dilutedEps":[-3.11,-2.46,-2.96,-1.81,-3.43,-4.48,-5.02,-3.62,-1.09,-0.51,0.65],"cash":[67879000,99209000,138359000,305975000,396678000,318737000,285723000,402850000,512929000,655270000,769502000],"currentAssets":[null,329861000,580134000,1263101000,1275212000,1094020000,1562261000,1657981000,1861734000,1481294000,2589166000],"totalAssets":[null,399086000,738212000,1599880000,1786042000,1768547000,2277496000,2365749000,2526915000,2143918000,3283194000],"currentLiabilities":[null,212764000,311076000,458231000,599315000,760203000,927888000,1160560000,1136108000,1244341000,1413541000],"totalLiabilities":[null,465022000,521149000,1273101000,1599149000,2043524000,3289537000,3166253000,3234334000,2872066000,3977714000],"equity":[-234734000,-285827000,217063000,326779000,186893000,-282576000,-1020969000,-800504000,-707419000,-728148000,-694520000],"temporaryEquity":[310379000,310379000,0,0,0,null,null,null,null,null,null],"operatingCashFlow":[-25694000,3636000,14779000,92540000,42168000,-159885000,-99810000,67543000,272403000,672931000,821456000],"capex":[23308000,42294000,50181000,62372000,118452000,89488000,58647000,49058000,65404000,75252000,71283000],"depreciationAndAmortization":[16567000,26408000,38399000,50302000,77612000,93773000,94373000,87952000,76388000,73199000,72701000],"dilutedShares":[40509481,43970381,128295563,164091000,181031000,null,null,null,null,null,null],"sharesOutstanding":[null,46083651,154636520,172858082,188595000,201949000,214210000,226938000,null,null,null],"totalCosts":[360197000,608036000,1194312000,1435865000,1834184000,2136603000,2056475000,2039648000,2070045000,2141253000,2365386000],"freeCashFlow":[-49002000,-38658000,-35402000,30168000,-76284000,-249373000,-158457000,18485000,206999000,597679000,750173000],"capexOutflow":[-23308000,-42294000,-50181000,-62372000,-118452000,-89488000,-58647000,-49058000,-65404000,-75252000,-71283000],"grossMargin":[58.18325656913748,66.07397548717745,61.30395565448994,66.59070826521454,75.3970212184189,78.07655072104686,79.06529428470614,79.6839060827583,82.16823814546713,84.916716926903,86.80884044340125],"operatingMargin":[-49.191904967030055,-20.783456824457204,-41.187819407189714,-24.268146715974716,-48.37959685893946,-63.38857612171766,-47.48480310736652,-29.026642273892396,-11.119789360108863,0.351961266111198,6.798501296530593],"netMargin":[-52.24121077570496,-21.49997020321408,-44.87961385643507,-25.71804922208269,-50.251386773213135,-66.75040262082067,-74.2696311723481,-50.54074023466658,-13.664752978562936,-5.806686100624716,7.422041689930403],"currentRatio":[null,1.5503609633208626,1.864926898892875,2.756472172332295,2.127782551746577,1.439115604647706,1.683674107219837,1.4286042944785275,1.6386945607283814,1.1904244897499963,1.8316879383052915],"fcfMargin":[-20.296398157659297,-7.679227667308954,-4.185113423170269,2.6109149886148946,-6.1711306863364515,-19.069850315290722,-11.364105785863662,1.1693475945030225,11.111683696611992,27.814340548469485,29.558493999236386],"returnOnAssets":[null,-27.120219702019117,-66.76139411130592,-25.41910241342086,-36.69186708967306,-49.11301981748101,-51.19021226418009,-34.413260553772204,-10.405783025362052,-5.342730086903128,6.941666212158511],"returnOnEquity":[69.01444287281572,41.58321503147565,1104.176604036996,-109.28210767097796,-241.85822859723714,1824.531003417535,158.88810896440094,87.72526411316555,33.762997182216864,17.383375349252248,-26.48066871539952],"revenueGrowth":[null,108.51005666191722,68.03460400071512,36.59450315225268,6.983037880249987,5.787275420400384,6.628675778973792,13.370396826079855,17.845376633038047,15.348208031048438,18.10815816710225]}},"quarterly":{"keys":["2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"revenue":[87756000,102697000,114690000,139785000,188561000,199214000,205670000,252458000,275552000,286744000,289413000,303748000,313283000,335360000,287624000,299876000,314768000,346767000,318273000,327874000,312754000,346382000,344508000,390720000,378517000,413081000,403658000,385540000,433609000,486495000,448581000,494210000,511054000,565233000,524577000,547952000,590956000,654721000,638983000,653267000,670576000,722825000,703066000],"costOfRevenue":[35079000,37936000,43393000,54379000,69762000,76846000,83206000,97517000,108622000,108528000,95615000,73265000,74106000,85982000,75077000,68963000,72201000,75223000,72294000,66971000,67959000,70954000,74474000,78519000,81446000,79969000,79849000,79892000,82495000,86805000,82429000,80458000,81959000,81556000,79619000,80978000,82670000,85288000,82991000,83833000,87470000,91273000,92279000],"grossProfit":[52677000,64761000,71297000,85406000,118799000,122368000,122464000,154941000,166930000,178216000,193798000,230483000,239177000,249378000,212547000,230913000,242567000,271544000,245979000,260903000,244795000,275428000,270034000,312201000,297071000,333112000,323809000,305648000,351114000,399690000,366152000,413752000,429095000,483677000,444958000,466974000,508286000,569433000,555992000,569434000,583106000,631552000,610787000],"operatingExpenses":[89831000,99992000,116000000,133335000,233278000,197769000,216963000,218971000,225969000,238073000,276080000,309713000,334367000,365532000,416725000,413432000,462904000,478603000,476152000,432255000,426868000,431676000,450607000,455418000,434327000,427887000,416509000,439415000,431769000,456198000,424792000,425099000,434801000,446632000,456546000,479162000,481036000,503995000,507347000,538226000,533771000,547415000,540278000],"operatingIncome":[-37154000,-35231000,-44703000,-47929000,-114479000,-75401000,-94499000,-64030000,-59039000,-59857000,-82282000,-79230000,-95190000,-116154000,-204178000,-182519000,-220337000,-207059000,-230173000,-171352000,-182073000,-156248000,-180573000,-143217000,-137256000,-94775000,-92700000,-133767000,-80655000,-56508000,-58640000,-11347000,-5706000,37045000,-11588000,-12188000,27250000,65438000,48645000,31208000,49335000,84137000,70509000],"pretaxIncome":[-38025000,-32585000,-46809000,-48888000,-140191000,-75822000,-94196000,-64577000,-59228000,-60718000,-86517000,-83251000,-97893000,-120553000,-207390000,-187224000,-225377000,-212922000,-235813000,-181109000,-260805000,-282249000,-119221000,-354827000,-415805000,-110107000,-108376000,-145040000,-94071000,-66620000,-65808000,-7086000,-10981000,39141000,-10929000,-118549000,36823000,65083000,64599000,45143000,65574000,97505000,81314000],"netIncome":[-38545000,-33205000,-46820000,-49929000,-140302000,-76369000,-96835000,-66132000,-61487000,-62631000,-85674000,-87369000,-94265000,-122763000,-209813000,-194338000,-229300000,-217564000,-240671000,-185348000,-265048000,-287390000,-123640000,-359511000,-420206000,-115416000,-111987000,-151337000,-99514000,-70790000,-70969000,-13287000,-15853000,32795000,-15616000,-126101000,29926000,56427000,63363000,38650000,62096000,103022000,72087000],"dilutedEps":[-0.9,-0.76,-1.05,-1.11,-1.89,-0.54,-0.67,-0.43,-0.39,-0.39,-0.51,-0.51,-0.54,-0.68,-1.15,-1.04,-1.21,-1.13,-1.23,-0.93,-1.31,-1.42,-0.6,-1.6999999999999997,-1.95,-0.53,-0.5,-0.6600000000000001,-0.44,-0.31,-0.3,-0.050000000000000044,-0.07,0.12,-0.06,-1.5906668033300306,0.1,0.19,0.22,0.13049857817993593,0.21,0.36,0.25],"cash":[54861000,55609000,90714000,99209000,225463000,226006000,200774000,138359000,132459000,610446000,376789000,305975000,399786000,466010000,445119000,396678000,233820000,211693000,262331000,318737000,504482000,298701000,274676000,285723000,350985000,400749000,386721000,402850000,480617000,406601000,439918000,512929000,612462000,679246000,598027000,655270000,716604000,1072161000,872599000,769502000,780421000,603402000,718812000],"currentAssets":[null,null,null,329861000,530521000,543799000,587253000,580134000,592901000,1162551000,1184676000,1263101000,1277020000,1299915000,1299250000,1275212000,1217907000,1191634000,1095193000,1094020000,1634121000,1615726000,1566583000,1562261000,1552395000,1621724000,1676379000,1657981000,1672095000,1691748000,1728908000,1861734000,1917947000,2080437000,2139240000,1481294000,1523459000,2335394000,2411043000,2589166000,2638961000,2466144000,2611520000],"totalAssets":[null,null,null,399086000,648263000,670717000,718307000,738212000,764910000,1345196000,1475398000,1599880000,1773086000,1821138000,1801819000,1786042000,1866386000,1863316000,1773341000,1768547000,2315872000,2311452000,2265551000,2277496000,2254566000,2315590000,2355893000,2365749000,2357422000,2371495000,2395997000,2526915000,2570640000,2729534000,2774924000,2143918000,2181351000,2988990000,3096630000,3283194000,3323992000,3276933000,3418628000],"currentLiabilities":[null,null,null,212764000,258084000,294535000,356739000,311076000,318953000,374552000,388041000,458231000,470930000,509353000,539080000,599315000,655230000,724653000,713384000,760203000,779578000,849576000,861094000,927888000,904787000,1127026000,1135915000,1160560000,1147799000,1112267000,1132850000,1136108000,1099571000,1162822000,1183554000,1244341000,1220599000,1317554000,1281555000,1413541000,1399833000,1490563000,1470018000],"totalLiabilities":[null,null,null,465022000,476600000,538834000,623069000,521149000,548330000,1044717000,1120817000,1273101000,1341767000,1435607000,1496373000,1599149000,1802857000,1929418000,1957380000,2043524000,2873227000,3069844000,3012325000,3289537000,2953305000,3041207000,3077759000,3166253000,3148471000,3154177000,3185064000,3234334000,3212851000,3341216000,3394384000,2872066000,2866647000,3796664000,3808064000,3977714000,3992620000,4108220000,4144241000],"equity":[null,null,null,-285827000,171663000,131883000,95238000,217063000,216580000,300479000,354581000,326779000,431319000,385531000,305446000,186893000,63529000,-66102000,-184039000,-282576000,-557355000,-758392000,-746774000,-1020969000,-708021000,-735254000,-731855000,-800504000,-801783000,-782682000,-789067000,-707419000,-642211000,-611682000,-619460000,-728148000,-685296000,-807674000,-711434000,-694520000,-668628000,-831287000,-725613000],"temporaryEquity":[null,null,null,310379000,0,0,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-5616000,4473000,2413000,2366000,4160000,19752000,-16009000,6876000,10098000,46414000,13292000,22736000,49824000,38490000,-36490000,-9656000,-26163000,-52491000,-84861000,3630000,-4073000,-15557000,-55550000,-24630000,6939000,25767000,-3167000,38004000,65513000,74084000,74497000,58309000,145473000,186408000,96353000,244697000,161751000,221670000,218506000,219529000,196825000,197346000,207504000],"capex":[9642000,10379000,13398000,8875000,11915000,12701000,13181000,12384000,17965000,14028000,14096000,16283000,29832000,42551000,22432000,23637000,18203000,21248000,32622000,17415000,12252000,12916000,15943000,17536000,8844000,8546000,16889000,14779000,19702000,11070000,21831000,12801000,13020000,23764000,18029000,20439000,9831000,34607000,15095000,11750000,22319000,5928000,10323000],"depreciationAndAmortization":[5557000,6265000,7153000,7433000,8572000,9600000,9762000,10465000,11333000,11682000,12998000,14289000,16183000,18822000,20735000,21872000,22462000,23078000,24175000,24058000,23499000,23588000,23522000,23764000,23291000,22291000,21541000,20829000,19839000,19640000,19599000,17310000,18187000,18202000,18597000,18213000,18180000,18247000,18024000,18250000,18374000,18048000,17159000],"dilutedShares":[42838933,43666825,44441954,44951171,74373788,141996600,144054432,153627494,156780631,161737428,166845544,171235905,175446000,179445000,182963000,186419000,189671000,192727000,196366000,200188000,203095000,202520000,207715000,212679000,215499000,218808000,222473000,null,228544000,231924000,234735000,null,241490,298540,245766,87807,null,null,null,null,null,null,null],"sharesOutstanding":[null,null,null,46083651,null,null,null,154636520,159887325,164065915,170282321,172858082,179066211,182033860,185900407,188595000,192174000,194654000,199526000,201949000,201346000,204238000,211531000,214210000,216959000,220539000,224285000,226938000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[124910000,137928000,159393000,187714000,303040000,274615000,300169000,316488000,334591000,346601000,371695000,382978000,408473000,451514000,491802000,482395000,535105000,553826000,548446000,499226000,494827000,502630000,525081000,533937000,515773000,507856000,496358000,519307000,514264000,543003000,507221000,505557000,516760000,528188000,536165000,560140000,563706000,589283000,590338000,622059000,621241000,638688000,632557000],"freeCashFlow":[-15258000,-5906000,-10985000,-6509000,-7755000,7051000,-29190000,-5508000,-7867000,32386000,-804000,6453000,19992000,-4061000,-58922000,-33293000,-44366000,-73739000,-117483000,-13785000,-16325000,-28473000,-71493000,-42166000,-1905000,17221000,-20056000,23225000,45811000,63014000,52666000,45508000,132453000,162644000,78324000,224258000,151920000,187063000,203411000,207779000,174506000,191418000,197181000],"capexOutflow":[-9642000,-10379000,-13398000,-8875000,-11915000,-12701000,-13181000,-12384000,-17965000,-14028000,-14096000,-16283000,-29832000,-42551000,-22432000,-23637000,-18203000,-21248000,-32622000,-17415000,-12252000,-12916000,-15943000,-17536000,-8844000,-8546000,-16889000,-14779000,-19702000,-11070000,-21831000,-12801000,-13020000,-23764000,-18029000,-20439000,-9831000,-34607000,-15095000,-11750000,-22319000,-5928000,-10323000],"grossMargin":[60.026664843429515,63.06026466206413,62.16496643124946,61.09811496226347,63.002953951241246,61.42540182918871,59.54392959595468,61.372980852260575,60.580217164092446,62.15160561336942,66.96243776195264,75.87967657400213,76.3453490933118,74.36128339694656,73.89751898311685,77.00282783550534,77.062153713211,78.3073360498548,77.28553788728544,79.57416568559874,78.27078150878965,79.51567922120665,78.38250490554645,79.90402334152334,78.4828686690426,80.64084283711911,80.21865044171057,79.27789593816466,80.97479526485843,82.1570622514106,81.62450036894117,83.71987616600231,83.96275149005781,85.57125999366633,84.82224725826714,85.22169825094169,86.01080283472882,86.97338255531746,87.0120175341128,87.16711543672037,86.95599007420486,87.3727389063743,86.87477420327538],"operatingMargin":[-42.337845845298325,-34.305773294253974,-38.97724300287732,-34.28765604320921,-60.71191815911031,-37.84924754284337,-45.94690523654398,-25.362634576840502,-21.42572000929044,-20.874717518064895,-28.43065100738391,-26.0841223645917,-30.38466817541967,-34.635615458015266,-70.98781742830919,-60.86482412730595,-69.99980938341889,-59.711275871118076,-72.31936105167577,-52.26153949382994,-58.21604200106154,-45.10857954512648,-52.414747988435685,-36.65463759213759,-36.26151533484626,-22.94344208520847,-22.96498521025224,-34.6960107900607,-18.60085929950716,-11.615330065057194,-13.072332533031938,-2.2959875356629773,-1.116516062881809,6.553934395196317,-2.209017932543745,-2.2242824188980057,4.611172405390588,9.994791674621709,7.612878589884238,4.777219727921355,7.3571079191620345,11.64002351883236,10.028788193427076],"netMargin":[-43.922922649163596,-32.33297954175877,-40.823088325050136,-35.7184247236828,-74.40669067304479,-38.33515716766894,-47.08270530461419,-26.195248318532194,-22.314118569271862,-21.842130960020086,-29.602678525152637,-28.76364618038637,-30.0894079793669,-36.60633349236641,-72.9469724362362,-64.80611986287666,-72.84730341076603,-62.74068755100687,-75.61778724554078,-56.53025247503615,-84.74647806263069,-82.96909192740962,-35.88886179711356,-92.01243857493857,-111.01377216875332,-27.94028289851143,-27.743039900113466,-39.25325517456036,-22.950169392240475,-14.551023134872917,-15.820777072591127,-2.688533214625362,-3.1020205301201047,5.8020320823448035,-2.976874700949527,-23.0131471369755,5.063997996466742,8.618480238147242,9.916226253280604,5.916417023973352,9.260098780749685,14.252689101788125,10.253233693565042],"currentRatio":[null,null,null,1.5503609633208626,2.0556136761674493,1.8462967049756396,1.64616988891038,1.864926898892875,1.858897705931595,3.1038440590358616,3.052966052556302,2.756472172332295,2.711698129233644,2.552090593360597,2.410124656822735,2.127782551746577,1.8587473101048486,1.644420156957882,1.535208246890875,1.439115604647706,2.096160999925601,1.9018027816228331,1.819293828548335,1.683674107219837,1.7157574103076194,1.4389410714570916,1.4757961643256758,1.4286042944785275,1.4567838097088428,1.5209909131530468,1.5261579202895352,1.6386945607283814,1.7442684465123217,1.7891276566834822,1.8074713954749846,1.1904244897499963,1.2481240767852506,1.7725224165385252,1.8813418074136499,1.8316879383052915,1.8851970199302346,1.6545050427254668,1.7765224643507767],"fcfMargin":[-17.386845343908107,-5.750898273562032,-9.577992850292091,-4.6564366706012805,-4.112727446290591,3.5394098808316685,-14.192638693051975,-2.18174904340524,-2.8549965160840785,11.294395000418492,-0.27780369230131335,2.124458432648116,6.381450637283223,-1.2109375,-20.485773092648735,-11.102255598980912,-14.09482539521171,-21.264710886560717,-36.91265046045376,-4.204358991563832,-5.2197573812005595,-8.22011536396233,-20.752203141871885,-10.791871416871416,-0.5032799055260397,4.168916023733844,-4.968562495974315,6.0240182601027135,10.565048234699926,12.952651106383417,11.74057750997033,9.208231318670201,25.917613402888932,28.774682299158044,14.930887171949973,40.926577510438875,25.707497681722497,28.571406751883625,31.83355425731201,31.80613745987475,26.02329937247978,26.481928544253453,28.045873360395753],"returnOnAssets":[null,null,null,-42.22122550026811,-41.68925266442786,-46.72909736893504,-50.596054333314314,-66.76139411130592,-42.574122205844574,-28.48188389082267,-25.155980407575314,-25.41910241342086,-25.999962174881286,-24.63865151307474,-31.380894216037568,-36.69186708967306,-41.556247719449416,-46.194904319608824,-49.33334452164379,-49.11301981748101,-43.45169523257532,-46.87479639587158,-42.656550360841536,-51.19021226418009,-52.10647207116692,-44.035606333376705,-43.58464583796753,-34.413260553772204,-20.739602965142147,-18.5030994744068,-16.524372407610446,-10.405783025362052,-6.935748779134678,-2.6392322019733667,-0.462625516808321,-5.342730086903128,-3.3247537716296183,-1.9363038434393212,0.8043867092084992,6.941666212158511,8.011707899035537,8.526469284732672,8.467968574690365],"returnOnEquity":[null,null,null,64.73746592618348,-157.43404228051472,-237.65003829151595,-381.60713160713163,1104.176604036996,-154.9663483952061,-132.79844204624828,-122.6822344098404,-109.28210767097796,-101.848899288315,-113.7216658649291,-155.81483787784438,-241.85822859723714,-305.6348616140714,-532.8351527256448,-1452.754783496833,1824.531003417535,367.9964197915865,237.3472699619403,185.09109778226133,158.88810896440094,188.20445464431126,136.41425076624583,136.2234881095934,87.72526411316555,63.3531239816559,57.13389760833131,51.62789413263796,33.762997182216864,23.670319959778226,9.655154608122412,1.698369999297138,17.383375349252248,11.901406169609652,7.8012845262217505,-3.548742424265193,-26.48066871539952,-32.577308622936,-32.59760299360387,-38.39192455083237],"revenueGrowth":[null,null,null,null,114.8696385432335,93.98229743809459,79.32688115790391,80.60449976750009,46.13414226695871,43.93767506299757,40.717168279282355,20.31625062386615,13.692878295203803,16.954495996428864,-0.6181477680684666,-1.2747409036438118,0.4740123147441766,3.4014193702289974,10.655925792006226,9.33652576398245,-0.6398363238956928,-0.11102555894880739,8.242923527914714,19.16772906665365,21.027069198155736,19.255908216939677,17.169412611608447,-1.3257575757575801,14.554696354457008,17.77230131620675,11.128975518879836,28.18643979872386,17.860561012340614,16.184750100206593,16.941421950550726,10.874324679791991,15.634747013035799,15.832055099401487,21.809191024387275,19.219749175110223,13.473084290539393,10.401988022378994,10.028905307339953]}},"filings":[{"accn":"0001618732-18-000131","filed":"2018-09-24","form":"10-K"},{"accn":"0001618732-19-000114","filed":"2019-09-24","form":"10-K"},{"accn":"0001618732-20-000112","filed":"2020-09-23","form":"10-K"},{"accn":"0000950170-21-001852","filed":"2021-09-21","form":"10-K"},{"accn":"0001618732-20-000144","filed":"2020-12-03","form":"10-Q"},{"accn":"0001564590-21-010978","filed":"2021-03-04","form":"10-Q"},{"accn":"0000950170-21-000299","filed":"2021-06-03","form":"10-Q"},{"accn":"0000950170-22-018732","filed":"2022-09-21","form":"10-K"},{"accn":"0000950170-21-005015","filed":"2021-12-02","form":"10-Q"},{"accn":"0000950170-22-003363","filed":"2022-03-10","form":"10-Q"},{"accn":"0000950170-22-011081","filed":"2022-06-02","form":"10-Q"},{"accn":"0000950170-23-049179","filed":"2023-09-21","form":"10-K"},{"accn":"0000950170-22-026156","filed":"2022-12-07","form":"10-Q"},{"accn":"0000950170-23-023905","filed":"2023-05-24","form":"10-Q"},{"accn":"0000950170-23-026080","filed":"2023-06-02","form":"10-Q"},{"accn":"0000950170-24-108159","filed":"2024-09-19","form":"10-K"},{"accn":"0000950170-23-068799","filed":"2023-12-07","form":"10-Q"},{"accn":"0000950170-24-027936","filed":"2024-03-07","form":"10-Q"},{"accn":"0000950170-24-071318","filed":"2024-06-10","form":"10-Q"},{"accn":"0001193125-25-213801","filed":"2025-09-24","form":"10-K"},{"accn":"0000950170-24-133675","filed":"2024-12-05","form":"10-Q"},{"accn":"0000950170-25-034610","filed":"2025-03-06","form":"10-Q"},{"accn":"0000950170-25-080917","filed":"2025-06-03","form":"10-Q"},{"accn":"0001193125-25-308095","filed":"2025-12-04","form":"10-Q"},{"accn":"0001193125-26-085397","filed":"2026-03-02","form":"10-Q"},{"accn":"0001193125-26-248282","filed":"2026-05-29","form":"10-Q"},{"accn":"0001618732-17-000123","filed":"2017-09-18","form":"10-K"},{"accn":"0001628280-16-021886","filed":"2016-12-08","form":"10-Q"},{"accn":"0001618732-17-000001","filed":"2017-03-10","form":"10-Q"},{"accn":"0001618732-17-000061","filed":"2017-06-02","form":"10-Q"},{"accn":"0001618732-17-000189","filed":"2017-12-13","form":"10-Q"},{"accn":"0001618732-18-000027","filed":"2018-03-15","form":"10-Q"},{"accn":"0001618732-18-000079","filed":"2018-06-12","form":"10-Q"},{"accn":"0001618732-18-000173","filed":"2018-12-10","form":"10-Q"},{"accn":"0001618732-19-000030","filed":"2019-03-12","form":"10-Q"},{"accn":"0001618732-19-000060","filed":"2019-06-05","form":"10-Q"},{"accn":"0001618732-19-000123","filed":"2019-12-05","form":"10-Q"},{"accn":"0001618732-20-000012","filed":"2020-03-05","form":"10-Q"},{"accn":"0001618732-20-000051","filed":"2020-06-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":503410000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":503410000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":188561000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":188561000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":199214000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":199214000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":205670000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":205670000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":252458000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":252458000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":845903000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":845903000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":275552000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":275552000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":286744000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":286744000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":289413000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":289413000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":303748000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":303748000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":1155457000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1155457000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":313283000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":313283000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":335360000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":335360000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":287624000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":287624000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":299876000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":299876000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":1236143000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1236143000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":314768000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":314768000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":346767000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":346767000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":318273000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":318273000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":327874000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":327874000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":1307682000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1307682000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":312754000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":312754000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":346382000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":346382000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":344508000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":344508000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1394364000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":1003644000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":390720000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":390720000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1394364000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":378517000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":378517000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":413081000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":413081000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":403658000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":403658000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1580796000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":1195256000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":385540000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":385540000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1580796000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":433609000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":433609000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":486495000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":486495000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":448581000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":448581000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1862895000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1368685000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":494210000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":494210000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1862895000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":511054000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":511054000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":565233000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":565233000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":524577000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":524577000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":2148816000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1600864000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":547952000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":547952000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":2148816000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":590956000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":590956000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":654721000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":654721000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":638983000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":638983000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2537927000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1884660000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":653267000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":653267000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2537927000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":670576000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":670576000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":722825000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":722825000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":703066000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":703066000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":241432000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":87756000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":102697000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":114690000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":139785000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":108622000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":108528000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":95615000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":73265000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":386030000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":100959000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":35079000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":37936000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":43393000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":54379000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":170787000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":69762000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":76846000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":83206000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":97517000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":327331000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":74106000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":85982000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":75077000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":68963000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":304128000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":72201000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":75223000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":72294000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":66971000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":286689000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":67959000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":70954000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":74474000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":291906000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":213387000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":78519000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":291906000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":81446000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":79969000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":79849000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":321156000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":241264000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":79892000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":321156000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":82495000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":86805000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":82429000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":332187000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":251729000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":80458000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":332187000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":81959000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":81556000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":79619000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":324112000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":243134000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":80978000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":324112000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":82670000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":85288000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":82991000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":334782000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":250949000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":83833000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":334782000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":87470000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":91273000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":92279000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":140473000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":52677000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":64761000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":71297000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":85406000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":332623000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":118799000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":122368000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":122464000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":154941000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":518572000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":166930000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":178216000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":193798000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":230483000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":769427000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":239177000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":249378000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":212547000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":230913000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":932015000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":242567000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":271544000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":245979000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":260903000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":1020993000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":244795000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":275428000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":270034000},"#64":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1102458000},"#65":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":790257000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":312201000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1102458000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":297071000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":333112000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":323809000},"#66":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1259640000},"#67":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":953992000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":305648000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1259640000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":351114000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":399690000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":366152000},"#68":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1530708000},"#69":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1116956000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":413752000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1530708000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":429095000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":483677000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":444958000},"#70":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1824704000},"#71":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1357730000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":466974000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1824704000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":508286000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":569433000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":555992000},"#72":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2203145000},"#73":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1633711000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":569434000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2203145000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":583106000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":631552000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":610787000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":259238000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":89831000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":99992000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":116000000},"operatingExpenses@2016Q4":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":133335000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":437249000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":233278000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":197769000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":216963000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":218971000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":866981000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":225969000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":238073000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":276080000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":309713000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":1049835000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":334367000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":365532000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":416725000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":413432000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":1530056000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":462904000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":478603000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":476152000},"operatingExpenses@2020Q4":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":432255000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":1849914000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":426868000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":431676000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":450607000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1764569000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":1309151000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":455418000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1764569000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":434327000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":427887000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":416509000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1718492000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":1279077000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":439415000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1718492000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":431769000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":456198000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":424792000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1737858000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1312759000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":425099000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1737858000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":434801000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":446632000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":456546000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1817141000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1337979000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":479162000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1817141000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":481036000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":503995000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":507347000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2030604000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1492378000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":538226000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2030604000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":533771000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":547415000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":540278000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":-118765000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-37154000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-35231000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-44703000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-47929000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":-104626000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-114479000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-75401000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-94499000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-64030000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":-348409000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-59039000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-59857000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-82282000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-79230000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":-280408000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-95190000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-116154000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-204178000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-182519000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":-598041000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-220337000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-207059000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-230173000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-171352000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":-828921000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-182073000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":-156248000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-180573000},"#84":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-662111000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":-518894000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-143217000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-662111000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-137256000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":-94775000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-92700000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":-458852000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":-325085000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":-133767000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":-458852000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-80655000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":-56508000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-58640000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":-207150000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":-195803000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-11347000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":-207150000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-5706000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":37045000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-11588000},"#90":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":7563000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":19751000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":-12188000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":7563000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":27250000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":65438000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":48645000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":172541000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":141333000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":31208000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":172541000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":49335000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":84137000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":70509000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":-124583000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-38025000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-32585000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-46809000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-48888000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":-105916000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-140191000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-75822000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-94196000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-64577000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":-374786000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-59228000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-60718000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-86517000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-83251000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":-289714000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-97893000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-120553000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-207390000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-187224000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":-613060000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-225377000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-212922000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-235813000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-181109000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":-855221000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-260805000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":-282249000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-119221000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-1017102000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":-662275000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":-354827000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-1017102000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-415805000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":-110107000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-108376000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":-779682000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":-634642000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":-145040000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":-779682000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-94071000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":-66620000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-65808000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":-233585000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":-226499000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":-7086000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":-233585000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-10981000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":39141000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-10929000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":-101318000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":17231000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":-118549000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":-101318000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":36823000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":65083000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":64599000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":211648000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":166505000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":45143000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":211648000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":65574000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":97505000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":81314000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":-126127000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-38545000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-33205000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-46820000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-49929000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":-108233000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-140302000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-76369000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-96835000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-66132000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":-379638000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-61487000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-62631000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-85674000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-87369000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":-297161000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-94265000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-122763000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-209813000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-194338000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":-621179000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-229300000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-217564000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-240671000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-185348000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":-872883000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-265048000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":-287390000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-123640000},"#104":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-1035589000},"#105":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":-676078000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":-359511000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-1035589000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-420206000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":-115416000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-111987000},"#106":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":-798946000},"#107":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":-647609000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":-151337000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":-798946000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-99514000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":-70790000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-70969000},"#108":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":-254560000},"#109":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":-241273000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":-13287000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":-254560000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-15853000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":32795000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-15616000},"#110":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":-124775000},"#111":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1326000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":-126101000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":-124775000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":29926000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":56427000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":63363000},"#112":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":188366000},"#113":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":149716000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":38650000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":188366000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":62096000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":103022000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":72087000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-08-01","end":"2020-07-31","value":-4.48},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-08-01","end":"2021-07-31","value":-5.02},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":-1.95},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-11-01","end":"2022-01-31","value":-0.53},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-0.5},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-08-01","end":"2022-07-31","value":-3.62},"#115":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-08-01","end":"2022-04-30","value":-2.96},"dilutedEps@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":-0.6600000000000001},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-08-01","end":"2022-07-31","value":-3.62},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":-0.44},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-11-01","end":"2023-01-31","value":-0.31},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":-0.3},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-08-01","end":"2023-07-31","value":-1.09},"#117":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-08-01","end":"2023-04-30","value":-1.04},"dilutedEps@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":-0.050000000000000044},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-08-01","end":"2023-07-31","value":-1.09},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":-0.07},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-11-01","end":"2024-01-31","value":0.12},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":-0.06},"#118":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-08-01","end":"2024-07-31","value":-0.51},"#119":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-08-01","end":"2024-07-31","value":244743},"#120":{"kind":"computed","op":"product","terms":[{"ref":"#118"},{"ref":"#119"}],"value":-124818.93000000001},"#121":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-08-01","end":"2024-04-30","value":0.05},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-08-01","end":"2024-04-30","value":297055},"#123":{"kind":"computed","op":"product","terms":[{"ref":"#121"},{"ref":"#122"}],"value":14852.75},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123","weight":-1}],"value":-139671.68},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":87807},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#124"},{"ref":"#125"}],"rule":"per-share-quarter","value":-1.5906668033300306},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-08-01","end":"2024-07-31","value":-0.51},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":0.1},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-11-01","end":"2025-01-31","value":0.19},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.22},"#126":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-08-01","end":"2025-07-31","value":0.65},"#127":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-08-01","end":"2025-07-31","value":294083},"#128":{"kind":"computed","op":"product","terms":[{"ref":"#126"},{"ref":"#127"}],"value":191153.95},"#129":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-08-01","end":"2025-04-30","value":0.52},"#130":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-08-01","end":"2025-04-30","value":292942},"#131":{"kind":"computed","op":"product","terms":[{"ref":"#129"},{"ref":"#130"}],"value":152329.84},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#131","weight":-1}],"value":38824.110000000015},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#127","weight":4},{"ref":"#130","weight":-3}],"rule":"unaverage-quarter","value":297506},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#132"},{"ref":"#133"}],"rule":"per-share-quarter","value":0.13049857817993593},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-08-01","end":"2025-07-31","value":0.65},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":0.21},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-11-01","end":"2026-01-31","value":0.36},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.25},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2014-08-01","end":"2015-07-31","value":-3.11},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":-0.9},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":-0.76},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":-1.05},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-1.11},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2015-08-01","end":"2016-07-31","value":-2.46},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-1.89},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":-0.54},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":-0.67},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.43},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2016-08-01","end":"2017-07-31","value":-2.96},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.39},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":-0.39},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.51},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.51},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2017-08-01","end":"2018-07-31","value":-1.81},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.54},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":-0.68},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-1.15},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":-1.04},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2018-08-01","end":"2019-07-31","value":-3.43},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-1.21},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":-1.13},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-1.23},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":-0.93},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":-1.31},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-31","value":-1.42},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.6},"#134":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2020-08-01","end":"2021-07-31","value":-5.01},"#135":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2020-08-01","end":"2021-04-30","value":-3.31},"dilutedEps@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-1.6999999999999997},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-07-31","value":67879000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-10-31","value":54861000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-01-31","value":55609000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-04-30","value":90714000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-07-31","value":99209000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-07-31","value":99209000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-10-31","value":225463000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-01-31","value":226006000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-04-30","value":200774000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-07-31","value":138359000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-07-31","value":138359000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-10-31","value":132459000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-01-31","value":610446000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-04-30","value":376789000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-07-31","value":305975000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-07-31","value":305975000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-10-31","value":399786000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-01-31","value":466010000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-04-30","value":445119000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-07-31","value":396678000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-07-31","value":396678000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-10-31","value":233820000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-01-31","value":211693000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-04-30","value":262331000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-07-31","value":318737000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-07-31","value":318737000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-10-31","value":504482000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-01-31","value":298701000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-04-30","value":274676000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-07-31","value":285723000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-07-31","value":285723000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-10-31","value":350985000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-01-31","value":400749000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-04-30","value":386721000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-07-31","value":402850000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-07-31","value":402850000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-10-31","value":480617000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-01-31","value":406601000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-04-30","value":439918000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-07-31","value":512929000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-07-31","value":512929000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-10-31","value":612462000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-01-31","value":679246000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-04-30","value":598027000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-07-31","value":655270000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-07-31","value":655270000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-10-31","value":716604000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-01-31","value":1072161000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-04-30","value":872599000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-07-31","value":769502000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-07-31","value":769502000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-10-31","value":780421000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-01-31","value":603402000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2026-04-30","value":718812000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-07-31","value":329861000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-07-31","value":329861000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-10-31","value":530521000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-01-31","value":543799000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-04-30","value":587253000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-07-31","value":580134000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-07-31","value":580134000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-10-31","value":592901000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-01-31","value":1162551000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-04-30","value":1184676000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-07-31","value":1263101000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-07-31","value":1263101000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-10-31","value":1277020000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-01-31","value":1299915000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-04-30","value":1299250000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-07-31","value":1275212000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-07-31","value":1275212000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-10-31","value":1217907000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2020-01-31","value":1191634000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-04-30","value":1095193000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":1094020000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":1094020000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-10-31","value":1634121000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-01-31","value":1615726000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":1566583000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":1562261000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":1562261000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-10-31","value":1552395000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-01-31","value":1621724000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-04-30","value":1676379000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-07-31","value":1657981000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-07-31","value":1657981000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-10-31","value":1672095000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-01-31","value":1691748000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":1728908000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-07-31","value":1861734000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-07-31","value":1861734000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-10-31","value":1917947000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":2080437000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":2139240000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":1481294000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":1481294000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-10-31","value":1523459000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-01-31","value":2335394000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":2411043000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-07-31","value":2589166000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-07-31","value":2589166000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-10-31","value":2638961000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":2466144000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-04-30","value":2611520000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-07-31","value":399086000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-07-31","value":399086000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-10-31","value":648263000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-01-31","value":670717000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-04-30","value":718307000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-07-31","value":738212000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-07-31","value":738212000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-10-31","value":764910000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-01-31","value":1345196000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-04-30","value":1475398000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-07-31","value":1599880000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-07-31","value":1599880000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-10-31","value":1773086000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2019-01-31","value":1821138000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-04-30","value":1801819000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-07-31","value":1786042000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-07-31","value":1786042000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-10-31","value":1866386000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2020-01-31","value":1863316000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-04-30","value":1773341000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-07-31","value":1768547000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-07-31","value":1768547000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-10-31","value":2315872000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-01-31","value":2311452000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-04-30","value":2265551000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-07-31","value":2277496000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-07-31","value":2277496000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-10-31","value":2254566000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-01-31","value":2315590000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-04-30","value":2355893000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-07-31","value":2365749000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-07-31","value":2365749000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-10-31","value":2357422000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-01-31","value":2371495000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-04-30","value":2395997000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-07-31","value":2526915000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-07-31","value":2526915000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-10-31","value":2570640000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-01-31","value":2729534000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-04-30","value":2774924000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-07-31","value":2143918000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-07-31","value":2143918000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-10-31","value":2181351000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-01-31","value":2988990000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-04-30","value":3096630000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-07-31","value":3283194000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-07-31","value":3283194000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-10-31","value":3323992000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-01-31","value":3276933000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-04-30","value":3418628000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-07-31","value":212764000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-07-31","value":212764000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-10-31","value":258084000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-01-31","value":294535000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-04-30","value":356739000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-07-31","value":311076000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-07-31","value":311076000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-10-31","value":318953000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-01-31","value":374552000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-04-30","value":388041000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-07-31","value":458231000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-07-31","value":458231000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-10-31","value":470930000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-01-31","value":509353000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-04-30","value":539080000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-07-31","value":599315000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-07-31","value":599315000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-10-31","value":655230000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2020-01-31","value":724653000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-04-30","value":713384000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":760203000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":760203000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-10-31","value":779578000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-01-31","value":849576000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-04-30","value":861094000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":927888000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-07-31","value":927888000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-10-31","value":904787000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-01-31","value":1127026000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-04-30","value":1135915000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-07-31","value":1160560000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-07-31","value":1160560000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-10-31","value":1147799000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-01-31","value":1112267000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-04-30","value":1132850000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-07-31","value":1136108000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-07-31","value":1136108000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-10-31","value":1099571000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":1162822000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-04-30","value":1183554000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":1244341000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-07-31","value":1244341000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-10-31","value":1220599000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-01-31","value":1317554000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-04-30","value":1281555000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-07-31","value":1413541000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-07-31","value":1413541000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-10-31","value":1399833000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":1490563000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-04-30","value":1470018000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-10-31","value":1802857000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2020-01-31","value":1929418000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2020-04-30","value":1957380000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-07-31","value":2043524000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-07-31","value":2043524000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-07-31","value":465022000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-07-31","value":465022000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-10-31","value":476600000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-01-31","value":538834000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-04-30","value":623069000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-07-31","value":521149000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-07-31","value":521149000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-10-31","value":548330000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2018-01-31","value":1044717000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-04-30","value":1120817000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-07-31","value":1273101000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-07-31","value":1273101000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-10-31","value":1341767000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2019-01-31","value":1435607000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-04-30","value":1496373000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-07-31","value":1599149000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-07-31","value":1599149000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-10-31","value":2873227000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-01-31","value":3069844000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-04-30","value":3012325000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-07-31","value":3289537000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-07-31","value":3289537000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-10-31","value":2953305000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-01-31","value":3041207000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-04-30","value":3077759000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-07-31","value":3166253000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-07-31","value":3166253000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-10-31","value":3148471000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-01-31","value":3154177000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-04-30","value":3185064000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-07-31","value":3234334000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-07-31","value":3234334000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-10-31","value":3212851000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-01-31","value":3341216000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-04-30","value":3394384000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-07-31","value":2872066000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-07-31","value":2872066000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-10-31","value":2866647000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-01-31","value":3796664000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-04-30","value":3808064000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-07-31","value":3977714000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-07-31","value":3977714000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-10-31","value":3992620000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-01-31","value":4108220000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-04-30","value":4144241000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-07-31","value":326779000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-07-31","value":326779000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-07-31","value":-234734000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-07-31","value":-285827000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-07-31","value":-285827000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-10-31","value":171663000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2017-01-31","value":131883000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-04-30","value":95238000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-07-31","value":217063000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-07-31","value":217063000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-10-31","value":216580000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2018-01-31","value":300479000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2018-04-30","value":354581000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-10-31","value":431319000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2019-01-31","value":385531000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2019-04-30","value":305446000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-07-31","value":186893000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-07-31","value":186893000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-10-31","value":63529000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-01-31","value":-66102000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-04-30","value":-184039000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-07-31","value":-282576000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-07-31","value":-282576000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-10-31","value":-557355000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-01-31","value":-758392000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-04-30","value":-746774000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-07-31","value":-1020969000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-07-31","value":-1020969000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-10-31","value":-708021000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-01-31","value":-735254000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-04-30","value":-731855000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-07-31","value":-800504000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-07-31","value":-800504000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-10-31","value":-801783000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-01-31","value":-782682000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-04-30","value":-789067000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-07-31","value":-707419000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-07-31","value":-707419000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-10-31","value":-642211000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-01-31","value":-611682000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-04-30","value":-619460000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-07-31","value":-728148000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-07-31","value":-728148000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-10-31","value":-685296000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-01-31","value":-807674000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-04-30","value":-711434000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-07-31","value":-694520000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-07-31","value":-694520000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-10-31","value":-668628000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-01-31","value":-831287000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-04-30","value":-725613000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2015-07-31","value":310379000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2016-07-31","value":310379000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2016-07-31","value":310379000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2016-10-31","value":0},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":28,"unit":"USD","end":"2017-01-31","value":0},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":29,"unit":"USD","end":"2017-04-30","value":0},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2017-07-31","value":0},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2017-07-31","value":0},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2018-07-31","value":0},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2018-07-31","value":0},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2019-07-31","value":0},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2019-07-31","value":0},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":-25694000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-5616000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-08-01","end":"2016-01-31","value":-1143000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-5616000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":4473000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":1270000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":2413000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":3636000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":2366000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":3636000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":4160000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-08-01","end":"2017-01-31","value":23912000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":4160000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":19752000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":7903000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-16009000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":14779000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":6876000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":14779000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":10098000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-08-01","end":"2018-01-31","value":56512000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":10098000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":46414000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":69804000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":13292000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":92540000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":22736000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":92540000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":49824000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-08-01","end":"2019-01-31","value":88314000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":49824000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":38490000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":51824000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-36490000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":42168000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-9656000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":42168000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-26163000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-08-01","end":"2020-01-31","value":-78654000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-26163000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-52491000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":-163515000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-84861000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":-159885000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":3630000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":-159885000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-4073000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-08-01","end":"2021-01-31","value":-19630000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-4073000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-15557000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":-75180000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-55550000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-99810000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-24630000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":-99810000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":6939000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-01-31","value":32706000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":6939000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":25767000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":29539000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-3167000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":67543000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":38004000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":67543000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":65513000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-08-01","end":"2023-01-31","value":139597000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":65513000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":74084000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":214094000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":74497000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":272403000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":58309000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":272403000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":145473000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":331881000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":145473000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":186408000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":428234000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":96353000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":672931000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":244697000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":672931000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":161751000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":383421000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":161751000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":221670000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":601927000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":218506000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":821456000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":219529000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":821456000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":196825000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-08-01","end":"2026-01-31","value":394171000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":196825000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":197346000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-08-01","end":"2026-04-30","value":601675000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":207504000},"#179":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":23308000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":23308000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":9642000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":9642000},"#181":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-08-01","end":"2016-01-31","value":20021000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":10379000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":10379000},"#183":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":33419000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":13398000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":13398000},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":42294000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":8875000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":8875000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":42294000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":11915000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":11915000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2016-08-01","end":"2017-01-31","value":24616000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":12701000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":12701000},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":37797000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":13181000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":13181000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":50181000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":12384000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":12384000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":50181000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":17965000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":17965000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-08-01","end":"2018-01-31","value":31993000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":14028000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":14028000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":46089000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":14096000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":14096000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":62372000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":16283000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":16283000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":62372000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":29832000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":29832000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-08-01","end":"2019-01-31","value":72383000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":42551000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":42551000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":94815000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":22432000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":22432000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":118452000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":23637000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":23637000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":118452000},"#208":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":18203000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":18203000},"#209":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-08-01","end":"2020-01-31","value":39451000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":21248000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":21248000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":72073000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":32622000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":32622000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":89488000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":17415000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":17415000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":89488000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":12252000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":12252000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-08-01","end":"2021-01-31","value":25168000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":12916000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":12916000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":41111000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":15943000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":15943000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":58647000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":17536000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":17536000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":58647000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":8844000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":8844000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-01-31","value":17390000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":8546000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":8546000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":34279000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":16889000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":16889000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":49058000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":14779000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":14779000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":49058000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":19702000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":19702000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-08-01","end":"2023-01-31","value":30772000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":11070000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":11070000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":52603000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":21831000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":21831000},"#234":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":65404000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":12801000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":12801000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":65404000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":13020000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":13020000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":36784000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":23764000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":23764000},"#239":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":54813000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":18029000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":18029000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":75252000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":20439000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":20439000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":75252000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":9831000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":9831000},"#244":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":44438000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":34607000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":34607000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":59533000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":15095000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":15095000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":71283000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":11750000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":11750000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":71283000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":22319000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":22319000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-08-01","end":"2026-01-31","value":28247000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":5928000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":5928000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-08-01","end":"2026-04-30","value":38570000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":10323000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":10323000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":16567000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":5557000},"#255":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-08-01","end":"2016-01-31","value":11822000},"#256":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":5557000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":6265000},"#257":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":18975000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":7153000},"#258":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":26408000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":7433000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":26408000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":8572000},"#259":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2016-08-01","end":"2017-01-31","value":18172000},"#260":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":8572000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":9600000},"#261":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":27934000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":9762000},"#262":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":38399000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":10465000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":38399000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":11333000},"#263":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-08-01","end":"2018-01-31","value":23015000},"#264":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":11333000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":11682000},"#265":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":36013000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":12998000},"#266":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":50302000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":14289000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":50302000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":16183000},"#267":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-08-01","end":"2019-01-31","value":35005000},"#268":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":16183000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":18822000},"#269":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":55740000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":20735000},"#270":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":77612000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":21872000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":77612000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":22462000},"#271":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-08-01","end":"2020-01-31","value":45540000},"#272":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":22462000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":23078000},"#273":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":69715000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":24175000},"#274":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":93773000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":24058000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":93773000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":23499000},"#275":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-08-01","end":"2021-01-31","value":47087000},"#276":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":23499000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":23588000},"#277":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":70609000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":23522000},"#278":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":94373000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":23764000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":94373000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":23291000},"#279":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-01-31","value":45582000},"#280":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":23291000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":22291000},"#281":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":67123000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":21541000},"#282":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":87952000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":20829000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":87952000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":19839000},"#283":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-08-01","end":"2023-01-31","value":39479000},"#284":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":19839000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":19640000},"#285":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":59078000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":19599000},"#286":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":76388000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":17310000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":76388000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":18187000},"#287":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":36389000},"#288":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":18187000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":18202000},"#289":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":54986000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":18597000},"#290":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":73199000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":18213000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":73199000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":18180000},"#291":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":36427000},"#292":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":18180000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":18247000},"#293":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":54451000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":18024000},"#294":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":72701000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":18250000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":72701000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":18374000},"#295":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-08-01","end":"2026-01-31","value":36422000},"#296":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":18374000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":18048000},"#297":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-08-01","end":"2026-04-30","value":53581000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":17159000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-08-01","end":"2020-07-31","value":194719},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-08-01","end":"2021-07-31","value":206475},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":215499000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-11-01","end":"2022-01-31","value":218808000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":222473000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-08-01","end":"2022-07-31","value":220529},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":228544000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-11-01","end":"2023-01-31","value":231924000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":234735000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-08-01","end":"2023-07-31","value":233247},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":241490},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-11-01","end":"2024-01-31","value":298540},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":245766},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":87807},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-08-01","end":"2024-07-31","value":244743},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":288829},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-11-01","end":"2025-01-31","value":293351},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":296804},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127","weight":4},{"ref":"#130","weight":-3}],"rule":"unaverage-quarter","value":297506},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-08-01","end":"2025-07-31","value":294083},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":296518},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-11-01","end":"2026-01-31","value":291910},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":287481},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":26,"unit":"shares","start":"2014-08-01","end":"2015-07-31","value":40509481},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":42838933},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2015-11-01","end":"2016-01-31","value":43666825},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":44441954},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2015-08-01","end":"2016-07-31","value":43970381},"#299":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2015-08-01","end":"2016-04-30","value":43643451},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#299","weight":-3}],"rule":"unaverage-quarter","value":44951171},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2015-08-01","end":"2016-07-31","value":43970381},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":74373788},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2016-11-01","end":"2017-01-31","value":141996600},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":144054432},"#300":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2016-08-01","end":"2017-07-31","value":128295563},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2016-08-01","end":"2017-04-30","value":119851586},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":153627494},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2016-08-01","end":"2017-07-31","value":128295563},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":156780631},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2017-11-01","end":"2018-01-31","value":161737428},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":166845544},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-08-01","end":"2018-07-31","value":164091000},"#303":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2017-08-01","end":"2018-04-30","value":161709365},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#303","weight":-3}],"rule":"unaverage-quarter","value":171235905},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2017-08-01","end":"2018-07-31","value":164091000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":175446000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2018-11-01","end":"2019-01-31","value":179445000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":182963000},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-08-01","end":"2019-07-31","value":181031000},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2018-08-01","end":"2019-04-30","value":179235000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":186419000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-08-01","end":"2019-07-31","value":181031000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":189671000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2019-11-01","end":"2020-01-31","value":192727000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":196366000},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2019-08-01","end":"2020-07-31","value":194719000},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2019-08-01","end":"2020-04-30","value":192896000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#307","weight":-3}],"rule":"unaverage-quarter","value":200188000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":203095000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2020-11-01","end":"2021-01-31","value":202520000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":207715000},"#308":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2020-08-01","end":"2021-07-31","value":206475000},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2020-08-01","end":"2021-04-30","value":204407000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":212679000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2016-07-31","value":46083651},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2016-07-31","value":46083651},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-07-31","value":154636520},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-07-31","value":154636520},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-10-31","value":159887325},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-01-31","value":164065915},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-04-30","value":170282321},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-07-31","value":172858082},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-07-31","value":172858082},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-10-31","value":179066211},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2019-01-31","value":182033860},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-04-30","value":185900407},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-07-31","value":188595000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-07-31","value":188595000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-10-31","value":192174000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2020-01-31","value":194654000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-04-30","value":199526000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-07-31","value":201949000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-07-31","value":201949000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-10-31","value":201346000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-01-31","value":204238000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-04-30","value":211531000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-07-31","value":214210000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-07-31","value":214210000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-10-31","value":216959000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-01-31","value":220539000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-04-30","value":224285000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-07-31","value":226938000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-07-31","value":226938000},"#310":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":108622000},"#311":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":225969000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":334591000},"#312":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":108528000},"#313":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":238073000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":346601000},"#314":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":95615000},"#315":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":276080000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":371695000},"#316":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":73265000},"#317":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":309713000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":382978000},"#318":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":386030000},"#319":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":1049835000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":1435865000},"#320":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":100959000},"#321":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":259238000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":360197000},"#322":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":35079000},"#323":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":89831000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":124910000},"#324":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":37936000},"#325":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":99992000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":137928000},"#326":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":43393000},"#327":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":116000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":159393000},"#328":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":54379000},"#329":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":133335000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":187714000},"#330":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":170787000},"#331":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":437249000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":608036000},"#332":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":69762000},"#333":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":233278000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":303040000},"#334":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":76846000},"#335":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":197769000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":274615000},"#336":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":83206000},"#337":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":216963000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":300169000},"#338":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":97517000},"#339":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":218971000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":316488000},"#340":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":327331000},"#341":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":866981000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":1194312000},"#342":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":74106000},"#343":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":334367000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":408473000},"#344":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":85982000},"#345":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":365532000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":451514000},"#346":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":75077000},"#347":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":416725000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":491802000},"#348":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":68963000},"#349":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":413432000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":482395000},"#350":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":304128000},"#351":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":1530056000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":1834184000},"#352":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":72201000},"#353":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":462904000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":535105000},"#354":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":75223000},"#355":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":478603000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":553826000},"#356":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":72294000},"#357":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":476152000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":548446000},"#358":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":66971000},"#359":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":432255000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":499226000},"#360":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":286689000},"#361":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":1849914000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":2136603000},"#362":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":67959000},"#363":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":426868000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":494827000},"#364":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":70954000},"#365":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":431676000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":502630000},"#366":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":74474000},"#367":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":450607000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":525081000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":78519000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":455418000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":533937000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#74"}],"rule":"component-sum","value":2056475000},"#370":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":81446000},"#371":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":434327000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":515773000},"#372":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":79969000},"#373":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":427887000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":507856000},"#374":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":79849000},"#375":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":416509000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":496358000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":79892000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":439415000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":519307000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#76"}],"rule":"component-sum","value":2039648000},"#378":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":82495000},"#379":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":431769000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":514264000},"#380":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":86805000},"#381":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":456198000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":543003000},"#382":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":82429000},"#383":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":424792000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":507221000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":80458000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":425099000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":505557000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#78"}],"rule":"component-sum","value":2070045000},"#386":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":81959000},"#387":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":434801000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":516760000},"#388":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":81556000},"#389":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":446632000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":528188000},"#390":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":79619000},"#391":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":456546000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":536165000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":80978000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":479162000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":560140000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#80"}],"rule":"component-sum","value":2141253000},"#394":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":82670000},"#395":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":481036000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":563706000},"#396":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":85288000},"#397":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":503995000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":589283000},"#398":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":82991000},"#399":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":507347000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":590338000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":83833000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":538226000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":622059000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#82"}],"rule":"component-sum","value":2365386000},"#402":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":87470000},"#403":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":533771000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":621241000},"#404":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":91273000},"#405":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":547415000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":638688000},"#406":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":92279000},"#407":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":540278000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":632557000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-38658000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-42294000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":66.07397548717745},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-20.783456824457204},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-21.49997020321408},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.5503609633208626},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-7755000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-11915000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":63.002953951241246},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-60.71191815911031},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-74.40669067304479},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.0556136761674493},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":7051000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-12701000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":61.42540182918871},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-37.84924754284337},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-38.33515716766894},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.8462967049756396},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-29190000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-13181000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":59.54392959595468},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-45.94690523654398},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-47.08270530461419},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.64616988891038},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-5508000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-12384000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":61.372980852260575},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-25.362634576840502},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-26.195248318532194},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.864926898892875},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-35402000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-50181000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":61.30395565448994},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-41.187819407189714},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-44.87961385643507},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.864926898892875},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-7867000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-17965000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":60.580217164092446},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-21.42572000929044},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-22.314118569271862},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.858897705931595},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":32386000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-14028000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":62.15160561336942},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-20.874717518064895},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-21.842130960020086},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.1038440590358616},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-804000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-14096000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":66.96243776195264},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-28.43065100738391},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-29.602678525152637},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.052966052556302},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":6453000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-16283000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":75.87967657400213},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-26.0841223645917},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-28.76364618038637},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.756472172332295},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":30168000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-62372000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":66.59070826521454},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-24.268146715974716},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-25.71804922208269},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.756472172332295},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":19992000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-29832000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":76.3453490933118},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-30.38466817541967},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-30.0894079793669},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.711698129233644},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-4061000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-42551000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":74.36128339694656},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-34.635615458015266},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-36.60633349236641},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.552090593360597},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-58922000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-22432000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":73.89751898311685},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-70.98781742830919},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-72.9469724362362},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.410124656822735},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-33293000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-23637000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":77.00282783550534},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-60.86482412730595},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-64.80611986287666},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.127782551746577},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-76284000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-118452000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":75.3970212184189},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-48.37959685893946},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-50.251386773213135},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.127782551746577},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-44366000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-18203000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":77.062153713211},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-69.99980938341889},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-72.84730341076603},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.8587473101048486},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-73739000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-21248000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":78.3073360498548},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-59.711275871118076},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-62.74068755100687},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.644420156957882},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-117483000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-32622000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":77.28553788728544},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-72.31936105167577},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-75.61778724554078},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.535208246890875},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-13785000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-17415000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":79.57416568559874},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-52.26153949382994},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-56.53025247503615},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.439115604647706},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-249373000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-89488000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":78.07655072104686},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-63.38857612171766},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-66.75040262082067},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.439115604647706},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-16325000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-12252000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":78.27078150878965},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-58.21604200106154},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-84.74647806263069},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.096160999925601},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-28473000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-12916000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":79.51567922120665},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-45.10857954512648},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-82.96909192740962},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.9018027816228331},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-71493000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-15943000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":78.38250490554645},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-52.414747988435685},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-35.88886179711356},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.819293828548335},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-42166000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-17536000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":79.90402334152334},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-36.65463759213759},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-92.01243857493857},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.683674107219837},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-158457000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-58647000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":79.06529428470614},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-47.48480310736652},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-74.2696311723481},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.683674107219837},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-1905000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-8844000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":78.4828686690426},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-36.26151533484626},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-111.01377216875332},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7157574103076194},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":17221000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-8546000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":80.64084283711911},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-22.94344208520847},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-27.94028289851143},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.4389410714570916},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-20056000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-16889000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":80.21865044171057},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-22.96498521025224},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-27.743039900113466},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.4757961643256758},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":23225000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-14779000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":79.27789593816466},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-34.6960107900607},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-39.25325517456036},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.4286042944785275},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":18485000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-49058000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":79.6839060827583},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-29.026642273892396},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-50.54074023466658},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.4286042944785275},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":45811000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-19702000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":80.97479526485843},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-18.60085929950716},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-22.950169392240475},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.4567838097088428},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":63014000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-11070000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":82.1570622514106},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-11.615330065057194},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-14.551023134872917},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5209909131530468},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":52666000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-21831000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":81.62450036894117},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-13.072332533031938},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-15.820777072591127},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.5261579202895352},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":45508000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-12801000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":83.71987616600231},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-2.2959875356629773},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-2.688533214625362},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.6386945607283814},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":206999000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-65404000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":82.16823814546713},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-11.119789360108863},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-13.664752978562936},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.6386945607283814},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":132453000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-13020000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":83.96275149005781},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.116516062881809},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3.1020205301201047},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.7442684465123217},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":162644000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-23764000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":85.57125999366633},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.553934395196317},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.8020320823448035},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.7891276566834822},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":78324000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-18029000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":84.82224725826714},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.209017932543745},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.976874700949527},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.8074713954749846},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":224258000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-20439000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":85.22169825094169},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-2.2242824188980057},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-23.0131471369755},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.1904244897499963},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":597679000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-75252000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":84.916716926903},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.351961266111198},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-5.806686100624716},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.1904244897499963},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":151920000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-9831000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":86.01080283472882},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.611172405390588},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.063997996466742},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.2481240767852506},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":187063000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-34607000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":86.97338255531746},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.994791674621709},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.618480238147242},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.7725224165385252},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":203411000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-15095000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":87.0120175341128},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.612878589884238},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.916226253280604},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.8813418074136499},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":207779000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-11750000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":87.16711543672037},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.777219727921355},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.916417023973352},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.8316879383052915},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":750173000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-71283000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":86.80884044340125},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.798501296530593},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.422041689930403},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.8316879383052915},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":174506000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-22319000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":86.95599007420486},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.3571079191620345},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.260098780749685},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.8851970199302346},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":191418000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-5928000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":87.3727389063743},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.64002351883236},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.252689101788125},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.6545050427254668},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":197181000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-10323000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":86.87477420327538},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.028788193427076},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.253233693565042},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.7765224643507767},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-49002000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-23308000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":58.18325656913748},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-49.191904967030055},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-52.24121077570496},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-15258000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-9642000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":60.026664843429515},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-42.337845845298325},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-43.922922649163596},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-5906000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-10379000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":63.06026466206413},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-34.305773294253974},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-32.33297954175877},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-10985000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-13398000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":62.16496643124946},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-38.97724300287732},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-40.823088325050136},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-6509000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-8875000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":61.09811496226347},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-34.28765604320921},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-35.7184247236828},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.5503609633208626},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-7.679227667308954},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-4.112727446290591},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.5394098808316685},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-14.192638693051975},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-2.18174904340524},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-4.185113423170269},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.8549965160840785},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.294395000418492},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-0.27780369230131335},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.124458432648116},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.6109149886148946},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.381450637283223},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-1.2109375},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-20.485773092648735},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-11.102255598980912},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-6.1711306863364515},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.09482539521171},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-21.264710886560717},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-36.91265046045376},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-4.204358991563832},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-19.069850315290722},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.2197573812005595},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-8.22011536396233},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-20.752203141871885},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-10.791871416871416},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-11.364105785863662},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-0.5032799055260397},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.168916023733844},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-4.968562495974315},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.0240182601027135},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.1693475945030225},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.565048234699926},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.952651106383417},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.74057750997033},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.208231318670201},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.111683696611992},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.917613402888932},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":28.774682299158044},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.930887171949973},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":40.926577510438875},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":27.814340548469485},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":25.707497681722497},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":28.571406751883625},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":31.83355425731201},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.80613745987475},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.558493999236386},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.02329937247978},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.481928544253453},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":28.045873360395753},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-20.296398157659297},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-17.386845343908107},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-5.750898273562032},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-9.577992850292091},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-4.6564366706012805},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"totalAssets@FY2016"}],"scale":100,"value":-27.120219702019117},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-270256000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"totalAssets@2017Q1"}],"scale":100,"value":-41.68925266442786},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-313420000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"totalAssets@2017Q2"}],"scale":100,"value":-46.72909736893504},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-363435000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"totalAssets@2017Q3"}],"scale":100,"value":-50.596054333314314},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-379638000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":568649000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#412"}],"scale":100,"value":-66.76139411130592},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":568649000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#413"}],"scale":100,"value":-66.76139411130592},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-300823000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":706586500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#415"}],"scale":100,"value":-42.574122205844574},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-287085000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1007956500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"scale":100,"value":-28.48188389082267},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-275924000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1096852500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#418"},{"ref":"#419"}],"scale":100,"value":-25.155980407575314},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-297161000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1169046000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"#421"}],"scale":100,"value":-25.41910241342086},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1169046000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#422"}],"scale":100,"value":-25.41910241342086},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-329939000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1268998000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#424"}],"scale":100,"value":-25.999962174881286},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-390071000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1583167000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"#426"}],"scale":100,"value":-24.63865151307474},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-514210000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1638608500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"#428"}],"scale":100,"value":-31.380894216037568},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-621179000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1692961000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#430"}],"scale":100,"value":-36.69186708967306},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1692961000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#431"}],"scale":100,"value":-36.69186708967306},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-756214000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1819736000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"#433"}],"scale":100,"value":-41.556247719449416},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-851015000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1842227000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#435"}],"scale":100,"value":-46.194904319608824},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-881873000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1787580000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#437"}],"scale":100,"value":-49.33334452164379},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-872883000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1777294500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"#439"}],"scale":100,"value":-49.11301981748101},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1777294500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#440"}],"scale":100,"value":-49.11301981748101},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-908631000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2091129000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"#442"}],"scale":100,"value":-43.45169523257532},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-978457000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2087384000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#444"}],"scale":100,"value":-46.87479639587158},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-861426000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2019446000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"scale":100,"value":-42.656550360841536},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-1035589000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2023021500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"scale":100,"value":-51.19021226418009},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2023021500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#449"}],"scale":100,"value":-51.19021226418009},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-1190747000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2285219000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#451"}],"scale":100,"value":-52.10647207116692},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-1018773000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2313521000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#453"}],"scale":100,"value":-44.035606333376705},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-1007120000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2310722000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"#455"}],"scale":100,"value":-43.58464583796753},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-798946000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2321622500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#457"}],"scale":100,"value":-34.413260553772204},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2321622500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#458"}],"scale":100,"value":-34.413260553772204},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-478254000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2305994000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"#460"}],"scale":100,"value":-20.739602965142147},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-433628000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2343542500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"#462"}],"scale":100,"value":-18.5030994744068},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-392610000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2375945000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"scale":100,"value":-16.524372407610446},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-254560000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2446332000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#466"}],"scale":100,"value":-10.405783025362052},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2446332000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#467"}],"scale":100,"value":-10.405783025362052},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-170899000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2464031000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#469"}],"scale":100,"value":-6.935748779134678},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-67314000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2550514500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#470"},{"ref":"#471"}],"scale":100,"value":-2.6392322019733667},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-11961000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2585460500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"scale":100,"value":-0.462625516808321},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-124775000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2335416500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"scale":100,"value":-5.342730086903128},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2335416500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#476"}],"scale":100,"value":-5.342730086903128},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-78996000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2375995500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"#478"}],"scale":100,"value":-3.3247537716296183},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-55364000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2859262000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#480"}],"scale":100,"value":-1.9363038434393212},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":23615000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2935777000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#482"}],"scale":100,"value":0.8043867092084992},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":188366000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2713556000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#484"}],"scale":100,"value":6.941666212158511},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2713556000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#485"}],"scale":100,"value":6.941666212158511},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":220536000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2752671500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"scale":100,"value":8.011707899035537},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":267131000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3132961500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#489"}],"scale":100,"value":8.526469284732672},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":275855000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3257629000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"#491"}],"scale":100,"value":8.467968574690365},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-168499000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#492"},{"ref":"totalAssets@2016Q4"}],"scale":100,"value":-42.22122550026811},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-260280500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#493"}],"scale":100,"value":41.58321503147565},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"equity@2017Q1"}],"scale":100,"value":-157.43404228051472},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"equity@2017Q2"}],"scale":100,"value":-237.65003829151595},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"equity@2017Q3"}],"scale":100,"value":-381.60713160713163},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-34382000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#494"}],"scale":100,"value":1104.176604036996},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-34382000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#495"}],"scale":100,"value":1104.176604036996},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":194121500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#496"}],"scale":100,"value":-154.9663483952061},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":216181000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#497"}],"scale":100,"value":-132.79844204624828},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":224909500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#418"},{"ref":"#498"}],"scale":100,"value":-122.6822344098404},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":271921000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"#499"}],"scale":100,"value":-109.28210767097796},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":271921000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#500"}],"scale":100,"value":-109.28210767097796},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":323949500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#501"}],"scale":100,"value":-101.848899288315},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":343005000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"#502"}],"scale":100,"value":-113.7216658649291},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":330013500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"#503"}],"scale":100,"value":-155.81483787784438},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":256836000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#504"}],"scale":100,"value":-241.85822859723714},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":256836000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#505"}],"scale":100,"value":-241.85822859723714},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":247424000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"#506"}],"scale":100,"value":-305.6348616140714},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":159714500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#507"}],"scale":100,"value":-532.8351527256448},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":60703500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#508"}],"scale":100,"value":-1452.754783496833},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":-47841500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"#509"}],"scale":100,"value":1824.531003417535},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-47841500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#510"}],"scale":100,"value":1824.531003417535},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-246913000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"#511"}],"scale":100,"value":367.9964197915865},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-412247000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#512"}],"scale":100,"value":237.3472699619403},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":-465406500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#513"}],"scale":100,"value":185.09109778226133},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":-651772500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#514"}],"scale":100,"value":158.88810896440094},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":-651772500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#515"}],"scale":100,"value":158.88810896440094},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":-632688000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#516"}],"scale":100,"value":188.20445464431126},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":-746823000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#517"}],"scale":100,"value":136.41425076624583},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-739314500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"#518"}],"scale":100,"value":136.2234881095934},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":-910736500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#519"}],"scale":100,"value":87.72526411316555},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-910736500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#520"}],"scale":100,"value":87.72526411316555},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-754902000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"#521"}],"scale":100,"value":63.3531239816559},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-758968000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"#522"}],"scale":100,"value":57.13389760833131},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-760461000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#523"}],"scale":100,"value":51.62789413263796},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-753961500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#524"}],"scale":100,"value":33.762997182216864},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-753961500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#525"}],"scale":100,"value":33.762997182216864},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-721997000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#526"}],"scale":100,"value":23.670319959778226},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-697182000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#470"},{"ref":"#527"}],"scale":100,"value":9.655154608122412},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-704263500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#528"}],"scale":100,"value":1.698369999297138},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-717783500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#529"}],"scale":100,"value":17.383375349252248},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-717783500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#530"}],"scale":100,"value":17.383375349252248},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-663753500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"#531"}],"scale":100,"value":11.901406169609652},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-709678000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#532"}],"scale":100,"value":7.8012845262217505},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-665447000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#533"}],"scale":100,"value":-3.548742424265193},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-711334000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#534"}],"scale":100,"value":-26.48066871539952},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-711334000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#535"}],"scale":100,"value":-26.48066871539952},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-676962000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#536"}],"scale":100,"value":-32.577308622936},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-819480500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#537"}],"scale":100,"value":-32.59760299360387},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":-718523500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"#538"}],"scale":100,"value":-38.39192455083237},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-182754500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#539"}],"scale":100,"value":69.01444287281572},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-260280500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#492"},{"ref":"#540"}],"scale":100,"value":64.73746592618348},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":261978000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#541"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":108.51005666191722},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":100805000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":114.8696385432335},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":96517000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":93.98229743809459},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":90980000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":79.32688115790391},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":112673000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":80.60449976750009},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":342493000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":68.03460400071512},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":86991000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":46.13414226695871},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":87530000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":43.93767506299757},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":83743000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":40.717168279282355},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":51290000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":20.31625062386615},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":309554000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":36.59450315225268},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":37731000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":13.692878295203803},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":48616000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":16.954495996428864},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-1789000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-0.6181477680684666},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-3872000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-1.2747409036438118},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":80686000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":6.983037880249987},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":1485000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":0.4740123147441766},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":11407000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":3.4014193702289974},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":30649000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":10.655925792006226},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":27998000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":9.33652576398245},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":71539000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":5.787275420400384},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-2014000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-0.6398363238956928},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-385000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-0.11102555894880739},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":26235000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":8.242923527914714},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":62846000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":19.16772906665365},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":86682000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":6.628675778973792},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":65763000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":21.027069198155736},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":66699000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":19.255908216939677},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":59150000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":17.169412611608447},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-5180000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-1.3257575757575801},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":186432000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.370396826079855},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":55092000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":14.554696354457008},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":73414000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":17.77230131620675},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":44923000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.128975518879836},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":108670000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":28.18643979872386},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":282099000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":17.845376633038047},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":77445000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":17.860561012340614},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":78738000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":16.184750100206593},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":75996000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":16.941421950550726},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":53742000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":10.874324679791991},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":285921000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":15.348208031048438},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":79902000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":15.634747013035799},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":89488000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":15.832055099401487},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":114406000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":21.809191024387275},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":105315000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":19.219749175110223},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":389111000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":18.10815816710225},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":79620000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":13.473084290539393},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":68104000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":10.401988022378994},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":64083000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":10.028905307339953},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-07-31","value":-130775000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-07-31","value":-234734000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.4493e+8 but the year reports 5.0341e+8 (11.62% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to -1.6850e+8 but the year reports -1.0823e+8 (35.77% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.9909e+8 ≠ liabilities + mezzanine + equity 4.8957e+8 (18.48% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 3.9909e+8 ≠ liabilities + mezzanine + equity 4.8957e+8 (18.48% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 930 (1.947e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -8.723e+5 against net income -8.729e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.037e+6 against net income -1.036e+9 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2022","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -7.983e+5 against net income -7.989e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2023","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -2.542e+5 against net income -2.546e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2024Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.690e+4 against net income -1.585e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2024Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.582e+4 against net income 3.280e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2024Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.475e+4 against net income -1.562e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2024Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.397e+5 against net income -1.261e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2024","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.248e+5 against net income -1.248e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2025Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.888e+4 against net income 2.993e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2025Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.574e+4 against net income 5.643e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2025Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 6.530e+4 against net income 6.336e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2025Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 3.882e+4 against net income 3.865e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2025","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.912e+5 against net income 1.884e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2026Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 6.227e+4 against net income 6.210e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2026Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.051e+5 against net income 1.030e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2026Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 7.187e+4 against net income 7.209e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."}]}