{"schemaVersion":2,"ticker":"NPO","company":{"ticker":"NPO","name":"Enpro Inc.","exchange":"NYSE","cik":1164863,"sic":"3050","sicDescription":"Gaskets, Packg & Sealg Devices & Rubber & Plastics Hose","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:46.273Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[804400000,866100000,1900000,2500000,2700000,2700000,3600000,1187700000,1101400000,1274100000,1205700000,800000000,840400000,1099200000,1059300000,1048700000,1143300000],"costOfRevenue":[523800000,541000000,726500000,784100000,762900000,802600000,808900000,791900000,716000000,855600000,801900000,514500000,512300000,675900000,632500000,603900000,655800000],"grossProfit":[279200000,324000000,379000000,400100000,381300000,416700000,395500000,395800000,385400000,418500000,403800000,285500000,328100000,423300000,426800000,444800000,487500000],"totalDebt":[null,157900000,160100000,195400000,187100000,344700000,380600000,451200000,618500000,464900000,629300000,491300000,1125900000,790700000,646800000,640100000,655300000],"operatingExpenses":[483400000,269600000,277300000,292600000,294900000,353300000,357900000,398300000,315200000,332700000,347200000,256400000,262700000,351100000,350000000,302500000,325900000],"operatingIncome":[-204200000,54400000,101700000,107500000,86400000,63400000,37600000,-2500000,70200000,85800000,56600000,29100000,65400000,72200000,76800000,142300000,161600000],"pretaxIncome":[-198200000,82600000,65000000,63500000,35800000,32600000,-18600000,-68700000,546000000,15100000,4300000,-23500000,66000000,28300000,37700000,94400000,57600000],"interestExpense":[12300000,27500000,40800000,43200000,45100000,45100000,52800000,55900000,50900000,28500000,19600000,16500000,16200000,35600000,45000000,40900000,34000000],"netIncome":[-139300000,155400000,44200000,41000000,27400000,22000000,-20900000,-40100000,539800000,19600000,38300000,177600000,177900000,205100000,22200000,72900000,40500000],"dilutedEps":[-6.97,7.51,2.06,1.9,1.17,0.85,-0.93,-1.86,24.76,0.94,1.85,8.64,8.57,9.83,1.05,3.45,1.91],"cash":[76800000,219200000,30700000,53900000,64400000,194200000,103400000,111500000,189300000,129600000,121200000,229500000,338100000,334400000,369800000,236300000,114700000],"currentAssets":[null,476900000,382700000,394200000,456700000,603100000,517900000,524900000,819600000,732100000,749500000,579000000,804700000,684200000,650300000,512300000,437700000],"totalAssets":[null,1148300000,1252100000,1370900000,1398300000,1602700000,1498800000,1546400000,1886100000,1715800000,2035100000,2083600000,2974600000,2647800000,2499500000,2491500000,2663000000],"currentLiabilities":[null,179900000,225100000,227500000,417400000,277200000,278700000,303000000,268100000,292000000,313600000,202000000,386300000,211500000,196400000,198000000,188700000],"totalLiabilities":[null,671900000,758000000,823800000,784900000,977900000,1039000000,1187900000,983300000,858100000,1120200000,956700000,1654200000,1234800000,1071900000,1062900000,1119100000],"equity":[311600000,476400000,494100000,533500000,583900000,623800000,459800000,358500000,902800000,857700000,886900000,1081400000,1270300000,1395100000,1409700000,1428600000,1543900000],"temporaryEquity":[null,null,null,0,15900000,1000000,0,null,null,0,28000000,48400000,50100000,17900000,17900000,0,0],"operatingCashFlow":[59000000,35700000,81400000,118200000,69900000,32200000,86500000,64500000,35200000,212800000,130800000,42100000,124100000,106100000,208400000,162900000,201200000],"capex":[22100000,24100000,34300000,40900000,39900000,52300000,41400000,39900000,34000000,39500000,21600000,13400000,14900000,29800000,34300000,32900000,48100000],"sharesOutstanding":[null,20432741,20572931,20700475,20951120,23972694,21850054,21364072,21325716,20739704,20598830,20536164,20734945,20817394,20908527,21008897,21066051],"totalCosts":[1007200000,810600000,1003800000,1076700000,1057800000,1155900000,1166800000,1190200000,1031200000,1188300000,1149100000,770900000,775000000,1027000000,982500000,906400000,981700000],"depreciationAndAmortization":[40300000,39600000,48400000,55500000,56600000,57500000,58100000,57100000,58600000,66100000,67900000,56600000,63800000,103100000,94500000,100300000,102800000],"dilutedShares":[20000000,20700000,21500000,21600000,23500000,25800000,22500000,21600000,21800000,20900000,20800000,20500000,20800000,20900000,21000000,21100000,21200000],"freeCashFlow":[36900000,11600000,47100000,77300000,30000000,-20100000,45100000,24600000,1200000,173300000,109200000,28700000,109200000,76300000,174100000,130000000,153100000],"capexOutflow":[-22100000,-24100000,-34300000,-40900000,-39900000,-52300000,-41400000,-39900000,-34000000,-39500000,-21600000,-13400000,-14900000,-29800000,-34300000,-32900000,-48100000],"grossMargin":[34.7090999502735,37.409075164530655,19947.368421052633,16004,14122.222222222223,15433.333333333334,10986.111111111111,33.324913698745476,34.991828581804974,32.846715328467155,33.490918138840506,35.6875,39.040932889100425,38.50982532751092,40.2907580477674,42.41441785067226,42.63972710574652],"operatingMargin":[-25.385380407757335,6.28102990416811,5352.631578947368,4300,3200,2348.1481481481483,1044.4444444444446,-0.21049086469647219,6.37370619211912,6.734165293148105,4.694368416687402,3.6374999999999997,7.782008567348882,6.568413391557497,7.2500708014726705,13.56918089062649,14.13452287238695],"netMargin":[-17.317255096966683,17.942500865950812,2326.315789473684,1639.9999999999998,1014.8148148148149,814.8148148148149,-580.5555555555555,-3.376273469731414,49.01035046304703,1.5383407895769563,3.1765779215393546,22.2,21.168491194669205,18.65902474526929,2.0957235910506937,6.95146371698293,3.5423773287850957],"currentRatio":[null,2.650917176209005,1.7001332741003998,1.7327472527472527,1.0941542884523239,2.1756854256854257,1.85827054180122,1.7323432343234324,3.0570682581126447,2.507191780821918,2.3899872448979593,2.866336633663366,2.0830960393476574,3.2349881796690307,3.311099796334012,2.5873737373737375,2.3195548489666136],"netDebt":[null,-61300000,129400000,141500000,122700000,150500000,277200000,339700000,429200000,335300000,508100000,261800000,787800000,456300000,277000000,403800000,540600000],"ebit":[-185900000,110100000,105800000,106700000,80900000,77700000,34200000,-12800000,596900000,43600000,23900000,-7000000,82200000,63900000,82700000,135300000,91600000],"fcfMargin":[4.5872700149179515,1.3393372589770236,2478.947368421053,3092,1111.111111111111,-744.4444444444445,1252.7777777777778,2.071230108613286,0.10895224260032686,13.601758103759517,9.056979348096542,3.5875,12.99381247025226,6.94141193595342,16.435381855942605,12.396300181176695,13.391060963876496],"ebitda":[-145600000,149700000,154200000,162200000,137500000,135200000,92300000,44300000,655500000,109700000,91800000,49600000,146000000,167000000,177200000,235600000,194400000],"debtToCapital":[null,24.8935834778496,24.47263833690003,26.807518178076556,24.267185473411153,35.59112028910686,45.287958115183244,55.72434234901815,40.65601787944521,35.15046121276274,41.5050784856879,31.23927004514529,46.986895918537684,36.17439838960564,31.451495258935086,30.942137574322036,29.7971989814478],"returnOnAssets":[null,13.533048854828877,3.6827195467422094,3.1261913839115514,1.9789108767875196,1.466177940686438,-1.347734966951475,-2.633652962038618,31.452294246176255,1.0883145006801966,2.042176544296036,8.624080413722776,7.034122810485943,7.2958167330677295,0.8625881530122589,2.921258264876778,1.5714424289455815],"returnOnEquity":[-37.76602955130812,39.441624365482234,9.108706852138074,7.979758660957572,4.904241990334706,3.643288896249069,-3.8575119970468807,-9.800806550164975,85.59422817727742,2.2266401590457257,4.3906912759371775,18.046029568663315,15.129480801122591,15.389810159825917,1.5830005704506562,5.136877708487475,2.72497897392767],"revenueGrowth":[null,7.670313276976626,-99.78062579378825,31.578947368421062,8.000000000000007,0,33.33333333333333,32891.66666666667,-7.266144649322214,15.68004358089703,-5.368495408523666,-33.64850294434768,5.049999999999999,30.79485959067112,-3.6299126637554635,-1.0006608137449247,9.020692285687048]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[228200000,250800000,194500000,191500000,270200000,263700000,300800000,271400000,312100000,301700000,900000,400000,900000,200000,900000,700000,700000,800000,900000,300000,800000,1000000,900000,900000,1000000,307600000,343700000,286900000,295800000,307600000,343700000,362500000,316700000,340000000,326700000,290700000,303000000,317200000,299000000,286500000,282700000,247000000,268300000,2000000,199200000,218800000,209700000,212700000,270100000,277100000,280100000,271900000,282600000,276900000,250700000,249100000,257500000,271900000,260900000,258400000,273200000,288100000,286600000,295400000,303000000,338800000],"costOfRevenue":[139600000,159100000,121300000,121000000,175600000,164400000,204000000,182500000,204300000,198700000,192900000,188200000,192700000,196600000,183900000,189700000,190700000,205000000,196400000,210500000,187700000,197100000,205200000,218900000,197300000,205300000,194100000,195200000,194100000,203000000,228600000,90300000,243700000,277800000,264100000,70000000,203500000,208700000,201300000,188400000,187400000,164500000,173800000,null,169900000,181600000,126000000,134000000,175400000,164800000,169300000,166400000,166500000,162100000,151100000,152800000,151300000,152900000,150600000,149100000,155000000,163300000,166400000,171100000,173000000,189800000],"grossProfit":[88600000,91700000,73200000,70500000,94000000,99300000,96800000,88900000,107200000,103000000,98800000,91100000,94200000,109200000,92100000,85800000,96500000,108100000,106200000,105900000,97600000,107900000,98600000,90600000,101600000,104500000,115200000,90600000,101700000,104600000,115100000,122900000,112400000,106900000,109500000,89700000,99500000,108500000,97700000,98100000,95300000,82500000,94500000,13200000,78500000,87200000,83700000,78700000,94700000,112300000,110800000,105500000,116100000,114800000,99600000,96300000,106200000,119000000,110300000,109300000,118200000,124800000,120200000,124300000,130000000,149000000],"totalDebt":[null,null,null,157900000,null,152300000,181400000,160100000,173600000,258200000,229300000,195400000,225900000,219200000,211100000,187100000,174500000,142000000,344900000,344700000,366300000,394200000,403000000,380600000,441700000,483600000,490400000,451200000,501100000,525800000,560600000,618500000,606800000,488000000,480300000,464900000,473200000,428200000,666300000,629300000,495000000,494200000,493200000,491300000,490900000,490200000,489400000,1125900000,1078400000,990900000,883600000,790700000,786800000,783200000,648600000,646800000,680100000,661500000,641800000,640100000,636400000,465100000,445200000,655300000,605400000,575500000],"operatingExpenses":[null,71000000,56700000,64400000,62600000,71400000,67200000,76100000,75000000,76600000,70000000,71000000,73500000,78400000,73800000,69200000,79100000,84000000,78600000,111600000,78400000,121600000,76500000,81400000,170000000,78800000,73300000,76200000,74000000,77100000,96800000,67300000,93100000,93700000,79900000,66000000,82900000,77800000,78600000,107900000,74800000,80700000,102000000,null,82200000,85100000,60100000,78300000,73000000,68500000,65900000,143700000,72300000,134200000,67700000,75800000,78200000,71000000,76200000,77100000,76400000,79100000,79300000,91100000,86500000,91300000],"operatingIncome":[null,20700000,16500000,6100000,null,27900000,29600000,12800000,32200000,26400000,28800000,20100000,20700000,30800000,18300000,16600000,17400000,24100000,27600000,-5700000,11400000,-20300000,24900000,21600000,-72400000,29100000,25300000,15500000,27700000,27500000,18300000,-3300000,32000000,22100000,44200000,-12500000,16600000,30700000,19100000,-9800000,20500000,1800000,-7500000,14300000,27200000,31900000,23600000,400000,21700000,43800000,44900000,-38200000,43800000,-19400000,31900000,20500000,28000000,48000000,34100000,32200000,41800000,45700000,40900000,33200000,43500000,57700000],"pretaxIncome":[null,70200000,7300000,-3200000,21900000,18300000,22600000,2200000,21600000,15100000,17400000,9400000,9700000,13500000,7200000,5400000,2300000,11500000,13100000,5700000,-5600000,-33400000,12200000,8200000,-87100000,12700000,10000000,-4300000,9400000,11200000,540700000,-15300000,24800000,13800000,24500000,-48000000,10600000,25300000,-9300000,-22300000,17900000,-1400000,-28600000,-11400000,23300000,30000000,37700000,-7400000,15400000,33500000,35900000,-56500000,34100000,-28600000,22900000,9300000,14300000,36400000,24000000,19700000,32300000,35500000,32100000,-42300000,33900000,32900000],"interestExpense":[null,5100000,9600000,9700000,9900000,10000000,10200000,10700000,10700000,10900000,10900000,10700000,11100000,11300000,11300000,11400000,11100000,10400000,10800000,12800000,13000000,13100000,12900000,13800000,13300000,14100000,14300000,14200000,14900000,16100000,11200000,8700000,8200000,7300000,6100000,6900000,5200000,4500000,4100000,5800000,4700000,3900000,4000000,3900000,4000000,4000000,4000000,4200000,7100000,7700000,9400000,11400000,11700000,12400000,10800000,10100000,10300000,10700000,10400000,9500000,9200000,9000000,6900000,8900000,9400000,8700000],"netIncome":[99000000,45200000,4900000,6300000,15200000,12200000,14200000,2600000,13800000,10200000,11300000,5700000,8600000,8000000,5600000,5200000,1300000,8300000,8600000,3800000,-46800000,3600000,6000000,-2900000,6400000,9000000,490200000,-2900000,6400000,9000000,490200000,34200000,12600000,9900000,24200000,-27100000,13100000,23900000,-1500000,2800000,218700000,-6500000,-19700000,-14900000,18000000,29300000,27900000,102500000,16800000,34400000,26900000,127000000,37400000,-18600000,8300000,-4900000,12500000,26700000,19800000,13900000,24500000,26400000,21600000,-32000000,27400000,27100000],"dilutedEps":[4.83,2.2,0.24,0.3,0.71,0.56,0.66,0.12,0.64,0.47,0.53,0.27,0.39,0.35,0.23,0.22,0.05,0.32,0.33,0.15,-2.15,0.17,0.28,-0.14,0.3,0.41,22.49,-0.14,0.3,0.41,22.49,1.57,0.58,0.47,1.16,-1.31,0.63,1.15,-0.08,0.14,10.59,-0.31,-0.96,-0.7299999999999985,870000,1420000,1350000,4970000,0.81,1.65,1.29,6110000,1.79,-0.89,0.39,-0.24,0.59,1.27,0.94,0.6500000000000004,1.15,1.25,1.01,-1.5,1.29,1.27],"cash":[null,201100000,212000000,219200000,45900000,54700000,22900000,30700000,39400000,31200000,42100000,53900000,48500000,58200000,75100000,64400000,59800000,64900000,198400000,194200000,72200000,77500000,92000000,103400000,110800000,118500000,114800000,111500000,113700000,132100000,176100000,189300000,118100000,93400000,119900000,129600000,130900000,124300000,112100000,121200000,391000000,424300000,441000000,229500000,232300000,261900000,330000000,338100000,293400000,222100000,166200000,334400000,336100000,374900000,329800000,369800000,163900000,175900000,206900000,236300000,240300000,107100000,132900000,114700000,79200000,77000000],"currentAssets":[null,null,null,476900000,null,405900000,383800000,382700000,420500000,432800000,435000000,394200000,409700000,427700000,444100000,456700000,483600000,523900000,636000000,603100000,488800000,501200000,545900000,517900000,531000000,556200000,552900000,524900000,554600000,589800000,706000000,819600000,796000000,678400000,711600000,732100000,739000000,731400000,697600000,749500000,781700000,789200000,816500000,579000000,598500000,646100000,709500000,804700000,692100000,629000000,650600000,684200000,715300000,754700000,636500000,650300000,464200000,480800000,519200000,512300000,544200000,424700000,457000000,437700000,433200000,455200000],"totalAssets":[null,null,null,1148300000,null,1210500000,1238500000,1252100000,1280900000,1364800000,1371700000,1370900000,1382000000,1400800000,1422300000,1398300000,1428500000,1466200000,1582700000,1602700000,1519400000,1483300000,1539800000,1498800000,1554000000,1591900000,1581500000,1546400000,1529600000,1600100000,1842400000,1886100000,1854800000,1719200000,1740000000,1715800000,1743800000,1725300000,2069700000,2035100000,2041600000,2055400000,2024000000,2083600000,2080500000,2126800000,2152700000,2974600000,2912800000,2814700000,2694600000,2647800000,2671500000,2633100000,2501300000,2499500000,2527800000,2521900000,2533800000,2491500000,2506600000,2375300000,2398800000,2663000000,2635500000,2660500000],"currentLiabilities":[null,null,null,179900000,null,333200000,207200000,225100000,205700000,208500000,223600000,227500000,368200000,381900000,401200000,417400000,354000000,333600000,277000000,277200000,236600000,236000000,264600000,278700000,522300000,532900000,534400000,303000000,604000000,644100000,311700000,268100000,230400000,256800000,259600000,292000000,283400000,289700000,306800000,313600000,281300000,261400000,243100000,202000000,203000000,216500000,222400000,386300000,391700000,330100000,253300000,211500000,199900000,187100000,195100000,196400000,179200000,176900000,188400000,198000000,184300000,170400000,187100000,188700000,196500000,199500000],"totalLiabilities":[null,null,null,671900000,null,687000000,714100000,758000000,762900000,847600000,832000000,823800000,835700000,844400000,848900000,784900000,761600000,744300000,913000000,977900000,979400000,1002800000,1056100000,1039000000,1147600000,1203100000,1197400000,1187900000,1167300000,1226700000,975900000,983300000,953700000,854500000,843200000,858100000,872700000,849100000,1165300000,1120200000,940700000,941500000,927600000,956700000,948400000,957100000,962000000,1654200000,1602200000,1491600000,1377800000,1234800000,1218500000,1200800000,1075500000,1071900000,1113900000,1091500000,1075900000,1062900000,1044800000,879200000,877700000,1119100000,1072800000,1073100000],"equity":[null,null,null,476400000,null,523500000,524400000,494100000,518000000,517200000,539700000,533500000,546300000,536600000,555500000,583900000,657500000,716800000,668400000,623800000,539900000,480500000,483700000,459800000,406400000,388800000,384100000,358500000,362300000,373400000,866500000,902800000,901100000,864700000,896800000,857700000,871100000,876200000,876400000,886900000,1071900000,1084200000,1065900000,1081400000,1080900000,1118100000,1140700000,1270300000,1265500000,1280500000,1267800000,1395100000,1435100000,1414400000,1407900000,1409700000,1413900000,1430400000,1457900000,1428600000,1461800000,1496100000,1521100000,1543900000,1562700000,1587400000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,0,null,19800000,17900000,15900000,9400000,5100000,1300000,1000000,100000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,28000000,28000000,29000000,29700000,30500000,48400000,51200000,51600000,50000000,50100000,49300000,48100000,49000000,17900000,17900000,17900000,17900000,17900000,0,0,0,0,null,null,null,0,null,null],"operatingCashFlow":[null,null,35300000,16600000,-12800000,25400000,20000000,48800000,3000000,1800000,47500000,62300000,-17800000,23300000,32600000,31800000,-25000000,11200000,3900000,42100000,-21500000,19100000,34400000,54500000,-28400000,25400000,10900000,56600000,-19600000,47600000,36400000,-29200000,-20000000,129600000,48800000,54400000,-1300000,34900000,57500000,39700000,300000,null,15000000,-6300000,20300000,38200000,19000000,46600000,30700000,36400000,48600000,-5500000,26400000,52100000,76300000,53600000,6300000,43200000,54000000,59400000,21000000,52200000,65300000,null,39600000,51300000],"capex":[null,null,5900000,7600000,5300000,6300000,5400000,14500000,5900000,7900000,10200000,16900000,13300000,7000000,8000000,11600000,9500000,9500000,8500000,24800000,10200000,8300000,8500000,14400000,7100000,12200000,8400000,12200000,12000000,5100000,9100000,7800000,15600000,14500000,17600000,null,4500000,5900000,5100000,6500000,5200000,3700000,2900000,1600000,6200000,4000000,700000,4000000,3000000,3900000,3300000,19200000,5000000,6900000,9000000,13300000,8300000,5700000,6700000,12200000,9400000,11000000,13200000,14500000,13100000,16400000],"sharesOutstanding":[null,null,null,20432741,null,20510799,20571984,20572931,20583599,20698719,20700010,20700475,20724647,20734298,20940789,20951120,22704913,23974436,23986395,23972694,23215368,21955383,21956097,21850054,21755236,21563125,21403882,21364072,21373381,21321976,21325136,21325716,21177689,20736981,20738695,20739704,20786460,20592693,20595392,20598830,20514151,20515457,20535108,20536164,20596312,20601537,20604566,20734945,20799856,20800874,20801977,20817394,20877800,20903710,20907107,20908527,20951632,20973245,20991908,21008897,21041682,21047299,21065224,21066051,21126162,21163505],"totalCosts":[null,230100000,178000000,185400000,238200000,235800000,271200000,258600000,279300000,275300000,262900000,259200000,266200000,275000000,257700000,258900000,269800000,289000000,275000000,6000000,266100000,21300000,281700000,300300000,73400000,284100000,318400000,271400000,268100000,280100000,325400000,365800000,284700000,317900000,282500000,303200000,286400000,286500000,279900000,296300000,262200000,245200000,275800000,null,172000000,186900000,186100000,212300000,248400000,233300000,235200000,310100000,238800000,296300000,218800000,228600000,229500000,223900000,226800000,226200000,231400000,242400000,245700000,262200000,259500000,281100000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24600000,25200000,25200000,25300000,25200000,25200000,25200000,27200000,27500000,27100000],"dilutedShares":[null,null,null,null,21500000,21900000,21600000,20900000,21400000,21800000,21300000,21900000,22300000,22500000,24300000,24400000,25100000,26000000,26100000,26100000,23800000,22500000,22100000,21900000,21800000,21900000,21700000,21300000,21800000,21800000,21800000,22100000,21600000,21100000,20900000,20000000,20900000,20800000,20600000,20800000,20600000,20500000,20500000,20500000,null,null,null,null,20900000,20800000,20900000,null,20900000,20900000,21000000,21000000,21100000,21100000,21100000,21100000,21200000,21200000,21300000,21200000,21300000,21400000],"freeCashFlow":[null,null,29400000,9000000,-18100000,19100000,14600000,34300000,-2900000,-6100000,37300000,45400000,-31100000,16300000,24600000,20200000,-34500000,1700000,-4600000,17300000,-31700000,10800000,25900000,40100000,-35500000,13200000,2500000,44400000,-31600000,42500000,27300000,-37000000,-35600000,115100000,31200000,null,-5800000,29000000,52400000,33200000,-4900000,null,12100000,-7900000,14100000,34200000,18300000,42600000,27700000,32500000,45300000,-24700000,21400000,45200000,67300000,40300000,-2000000,37500000,47300000,47200000,11600000,41200000,52100000,null,26500000,34900000],"capexOutflow":[null,null,-5900000,-7600000,-5300000,-6300000,-5400000,-14500000,-5900000,-7900000,-10200000,-16900000,-13300000,-7000000,-8000000,-11600000,-9500000,-9500000,-8500000,-24800000,-10200000,-8300000,-8500000,-14400000,-7100000,-12200000,-8400000,-12200000,-12000000,-5100000,-9100000,-7800000,-15600000,-14500000,-17600000,null,-4500000,-5900000,-5100000,-6500000,-5200000,-3700000,-2900000,-1600000,-6200000,-4000000,-700000,-4000000,-3000000,-3900000,-3300000,-19200000,-5000000,-6900000,-9000000,-13300000,-8300000,-5700000,-6700000,-12200000,-9400000,-11000000,-13200000,-14500000,-13100000,-16400000],"grossMargin":[38.82559158632778,36.56299840510367,37.634961439588686,36.81462140992167,34.78904515173945,37.65642775881683,32.180851063829785,32.75607958732498,34.3479653957065,34.13987404706662,10977.777777777777,22775,10466.666666666668,54600,10233.333333333332,12257.142857142857,13785.714285714286,13512.5,11800,35300,12200,10790,10955.555555555557,10066.666666666668,10160,33.97269180754226,33.51760256037242,31.57894736842105,34.38133874239351,34.00520156046814,33.48850741926098,33.90344827586207,35.49100094726871,31.441176470588232,33.51698806244261,30.856553147574818,32.838283828382835,34.20554854981084,32.67558528428094,34.24083769633508,33.710647329324374,33.40080971659919,35.22176667909057,660,39.407630522088354,39.853747714808044,39.91416309012876,37.000470145745176,35.06108848574602,40.526885600866116,39.55730096394145,38.801029790364105,41.082802547770704,41.459010473094985,39.72875947347427,38.65917302288238,41.24271844660194,43.76609047443913,42.276734380988884,42.29876160990712,43.265007320644216,43.318292259632074,41.939986043265876,42.0785375761679,42.9042904290429,43.97874852420307],"operatingMargin":[null,8.253588516746412,8.483290488431876,3.185378590078329,null,10.580204778156997,9.840425531914894,4.716285924834193,10.317206023710348,8.750414318859795,3200,5025,2300,15400,2033.3333333333333,2371.4285714285716,2485.714285714286,3012.5,3066.666666666667,-1900,1425,-2030,2766.666666666667,2400,-7240.000000000001,9.460338101430429,7.361070701192901,5.4025792959219245,9.364435429344152,8.940182054616384,5.324410823392493,-0.9103448275862069,10.10419955794127,6.5,13.529231711049894,-4.299965600275198,5.478547854785479,9.67843631778058,6.3879598662207355,-3.420593368237347,7.2515033604527765,0.728744939271255,-2.795378307864331,715,13.654618473895583,14.579524680073124,11.254172627563186,0.18805829807240243,8.034061458718993,15.8065680259834,16.02998928953945,-14.049282824567854,15.498938428874734,-7.006139400505599,12.72437175907459,8.22962665596146,10.87378640776699,17.653549098933432,13.070141816788041,12.461300309597522,15.300146412884333,15.86254772648386,14.270760642009769,11.23899796885579,14.356435643564355,17.030696576151122],"netMargin":[43.38299737072743,18.022328548644335,2.519280205655527,3.289817232375979,5.625462620281273,4.626469472885855,4.720744680851064,0.9579955784819455,4.421659724447292,3.380841895923102,1255.5555555555554,1425,955.5555555555555,4000,622.2222222222223,742.8571428571429,185.71428571428572,1037.5,955.5555555555555,1266.6666666666665,-5850,360,666.6666666666667,-322.22222222222223,640,2.9258777633289985,142.6243817282514,-1.0108051585918438,2.1636240703177823,2.9258777633289985,142.6243817282514,9.434482758620689,3.9785285759393747,2.911764705882353,7.4074074074074066,-9.322325421396629,4.323432343234323,7.534678436317781,-0.5016722408026756,0.9773123909249565,77.36116024053767,-2.631578947368421,-7.34252702199031,-745,9.036144578313253,13.391224862888482,13.304721030042918,48.18993888105312,6.219918548685672,12.414290869722123,9.603712959657265,46.708348657594705,13.234253361641896,-6.717226435536294,3.3107299561228563,-1.9670814933761542,4.854368932038835,9.819786686281722,7.589114603296282,5.379256965944272,8.96778916544656,9.163484901076014,7.536636427076064,-10.83276912660799,9.042904290429043,7.998819362455727],"currentRatio":[null,null,null,2.650917176209005,null,1.218187274909964,1.8523166023166022,1.7001332741003998,2.0442391832766162,2.075779376498801,1.945438282647585,1.7327472527472527,1.112710483432917,1.1199266823775857,1.1069292123629113,1.0941542884523239,1.3661016949152542,1.5704436450839327,2.296028880866426,2.1756854256854257,2.065934065934066,2.123728813559322,2.063114134542706,1.85827054180122,1.0166570936243537,1.0437230249577782,1.0346182634730539,1.7323432343234324,0.9182119205298013,0.9156963204471356,2.264998395893487,3.0570682581126447,3.454861111111111,2.641744548286604,2.741140215716487,2.507191780821918,2.6076217360621032,2.5246807041767347,2.273794002607562,2.3899872448979593,2.778883753999289,3.0191277735271616,3.3587001234060057,2.866336633663366,2.9482758620689653,2.984295612009238,3.1901978417266186,2.0830960393476574,1.766913454174113,1.9054831869130566,2.568495854717726,3.2349881796690307,3.578289144572286,4.033671833244254,3.262429523321374,3.311099796334012,2.5904017857142856,2.71791972866026,2.7558386411889595,2.5873737373737375,2.952794357026587,2.4923708920187795,2.4425440940673435,2.3195548489666136,2.2045801526717557,2.281704260651629],"netDebt":[null,null,null,-61300000,null,97600000,158500000,129400000,134200000,227000000,187200000,141500000,177400000,161000000,136000000,122700000,114700000,77100000,146500000,150500000,294100000,316700000,311000000,277200000,330900000,365100000,375600000,339700000,387400000,393700000,384500000,429200000,488700000,394600000,360400000,335300000,342300000,303900000,554200000,508100000,104000000,69900000,52200000,261800000,258600000,228300000,159400000,787800000,785000000,768800000,717400000,456300000,450700000,408300000,318800000,277000000,516200000,485600000,434900000,403800000,396100000,358000000,312300000,540600000,526200000,498500000],"ebit":[null,75300000,16900000,6500000,31800000,28300000,32800000,12900000,32300000,26000000,28300000,20100000,20800000,24800000,18500000,16800000,13400000,21900000,23900000,18500000,7400000,-20300000,25100000,22000000,-73800000,26800000,24300000,9900000,24300000,27300000,551900000,-6600000,33000000,21100000,30600000,-41100000,15800000,29800000,-5200000,-16500000,22600000,2500000,-24600000,-7500000,27300000,34000000,41700000,-3200000,22500000,41200000,45300000,-45100000,45800000,-16200000,33700000,19400000,24600000,47100000,34400000,29200000,41500000,44500000,39000000,-33400000,43300000,41600000],"fcfMargin":[null,null,15.115681233933161,4.699738903394255,-6.698741672834937,7.243079256731135,4.853723404255319,12.638172439204126,-0.9291893623838513,-2.0218760357971495,4144.444444444444,11350,-3455.5555555555557,8150,2733.333333333333,2885.714285714286,-4928.571428571428,212.5,-511.1111111111111,5766.666666666666,-3962.5,1080,2877.777777777778,4455.555555555556,-3550,4.291287386215865,0.7273785277858598,15.475775531544093,-10.68289384719405,13.81664499349805,7.942973523421588,-10.206896551724139,-11.240922008209662,33.85294117647059,9.550045913682277,null,-1.914191419141914,9.14249684741488,17.525083612040135,11.588132635253054,-1.7332861690838344,null,4.509877003354454,-395,7.078313253012049,15.63071297989031,8.726752503576538,20.02820874471086,10.255460940392446,11.728617827499098,16.1727954302035,-9.084222140492829,7.5725406935598025,16.32358252076562,26.844834463502192,16.178241670012046,-0.7766990291262136,13.791835233541743,18.129551552318894,18.26625386996904,4.24597364568082,14.300590072891357,18.178646196789952,null,8.745874587458747,10.301062573789846],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49200000,72300000,59600000,54500000,66700000,69700000,64200000,-6200000,70800000,68700000],"debtToCapital":[null,null,null,24.8935834778496,null,22.536253329387392,25.7013318220459,24.47263833690003,25.101214574898783,33.298942481299974,29.817945383615086,26.807518178076556,29.25407925407925,29.002381582429216,27.537177145838772,24.267185473411153,20.973557692307693,16.534699580810432,34.037303858679564,35.59112028910686,40.42154049878614,45.066880073167944,45.44941919476712,45.287958115183244,52.081122509138076,55.43328748280605,56.077758719268154,55.72434234901815,58.03798934445217,58.47419928825622,39.28246093476281,40.65601787944521,40.24139531799191,36.07599615583648,34.87764142037616,35.15046121276274,35.200476084207395,32.82735357252376,43.19051014455176,41.5050784856879,31.591039632395173,31.31018753167765,31.633634789301517,31.23927004514529,31.231708868812824,30.479388173848164,30.0226979939881,46.986895918537684,46.008788770852,43.62507704499428,41.070930556846704,36.17439838960564,35.411134614519106,35.63887877684747,31.539022611232674,31.451495258935086,32.4785100286533,31.62197045747885,30.56627137210078,30.942137574322036,30.33075969878944,23.715072404650215,22.641509433962266,29.7971989814478,27.923066279230664,26.607795089925563],"returnOnAssets":[null,null,null,13.533048854828877,null,3.18876497315159,3.867581752119499,3.6827195467422094,3.3414005777187916,3.1685628858773733,2.9039920312619723,3.1261913839115514,2.688797927071989,2.429852473242696,1.9971367215461704,1.9789108767875196,1.4303504714463617,1.423090338332752,1.557404326123128,1.466177940686438,-1.7707520607890364,-2.088489574504153,-2.1393114491593272,-2.5858455586006768,0.8524760851174595,1.2031737773152966,32.21093775029635,33.01589386575595,32.604747697496435,31.49749373433584,29.364175355588657,31.452294246176255,32.26568963479494,32.95273099749947,4.516525234479678,1.0883145006801966,1.1171010948702274,1.9799680650312093,0.44097960469328296,2.042176544296036,12.88635282929149,11.294204776893169,9.541490583091091,8.624080413722776,-1.1207879478906382,0.607335851943953,2.8874470275576414,7.026214859040765,7.069473093945887,7.349994940807447,7.451570977657665,7.2958167330677295,8.083376609422846,6.340174015198796,5.931599915317847,0.8625881530122589,-0.10386013501817552,1.6527643064985453,2.148914619372009,2.921258264876778,3.372795169235659,3.4550355305072284,3.5032234521347765,1.5714424289455815,1.6880262927597676,1.7514595496246872],"returnOnEquity":[null,null,null,39.441624365482234,null,7.373447946513849,9.134248665141113,9.108706852138074,8.262548262548263,7.840876333237244,7.123390658772672,7.979758660957572,6.727426477496946,6.376921617005124,5.094959824689554,4.904241990334706,3.339425153680013,3.2551460028721877,3.8238418171419237,3.643288896249069,-4.359445465174545,-5.144909379437067,-5.798107803142089,-7.401255075673681,2.7686780090880267,4.256298170942138,115.85618806176538,122.86447513136991,130.79224665018862,131.90763579113093,80.39341116264194,85.59422817727742,86.43343359189488,88.34504482675067,9.175976861566381,2.2266401590457257,2.2683670014671033,3.9175139295766557,0.9474396571170765,4.3906912759371775,25.10550694801853,21.781269128749233,20.110178654172888,18.046029568663315,-2.1460423634336676,1.1533396903237525,5.465421916069972,15.11247182888974,15.04432321854756,15.142166263653797,14.996886028648538,15.389810159825917,16.714804117603496,12.816802107684886,11.518481145120903,1.5830005704506562,-0.18954018954018953,2.9949381327334086,3.775560053039291,5.136877708487475,5.904649302778454,5.781650435674013,5.80060422960725,2.72497897392767,2.8698958505538106,2.8603859250851302],"revenueGrowth":[null,null,null,null,18.404907975460127,5.14354066985645,54.65295629820051,41.723237597911236,15.507031828275352,14.410314751611676,-99.70079787234043,-99.85261606484893,-99.71163088753605,-99.93370898243288,0,75,-22.22222222222222,300,0,-57.14285714285714,14.28571428571428,25,0,200,25,30660.000000000004,38088.88888888889,31777.777777777777,29480,0,0,26.350644823980485,7.0655848546315125,10.533159947984405,-4.946173988943848,-19.80689655172414,-4.3258604357436115,-6.705882352941172,-8.478726660544844,-1.4447884416924683,-6.6996699669967015,-22.13114754098361,-10.26755852842809,-99.30191972076788,-29.536611248673506,-11.41700404858299,-21.8412225121133,10535,35.592369477911646,26.64533820840951,33.5717691940868,27.83262811471556,4.6279155868196975,-0.07217610970768895,-10.496251338807571,-8.385435821993381,-8.881811748053792,-1.8057060310581408,4.068607897885923,3.7334403853873876,6.097087378640786,5.958072820890026,9.850517439632034,14.318885448916419,10.907759882869694,17.59805623047552]}},"filings":[{"accn":"0001164863-20-000012","filed":"2020-03-11","form":"10-K"},{"accn":"0001164863-21-000011","filed":"2021-03-01","form":"10-K"},{"accn":"0001164863-20-000021","filed":"2020-05-05","form":"10-Q"},{"accn":"0001164863-20-000036","filed":"2020-08-04","form":"10-Q"},{"accn":"0001164863-20-000049","filed":"2020-11-03","form":"10-Q"},{"accn":"0001164863-22-000010","filed":"2022-03-01","form":"10-K"},{"accn":"0001164863-21-000025","filed":"2021-05-07","form":"10-Q"},{"accn":"0001164863-21-000035","filed":"2021-08-04","form":"10-Q"},{"accn":"0001164863-21-000044","filed":"2021-11-05","form":"10-Q"},{"accn":"0001164863-23-000028","filed":"2023-03-01","form":"10-K"},{"accn":"0001164863-25-000009","filed":"2025-02-21","form":"10-K"},{"accn":"0001164863-24-000024","filed":"2024-05-08","form":"10-Q"},{"accn":"0001164863-24-000034","filed":"2024-08-06","form":"10-Q"},{"accn":"0001164863-24-000041","filed":"2024-11-05","form":"10-Q"},{"accn":"0001628280-26-052211","filed":"2026-08-04","form":"10-Q"},{"accn":"0001628280-25-048610","filed":"2025-11-04","form":"10-Q"},{"accn":"0001164863-16-000040","filed":"2016-02-26","form":"10-K"},{"accn":"0001164863-14-000044","filed":"2014-11-05","form":"10-Q"},{"accn":"0001164863-15-000018","filed":"2015-05-04","form":"10-Q"},{"accn":"0001164863-15-000027","filed":"2015-08-05","form":"10-Q"},{"accn":"0001164863-15-000033","filed":"2015-11-04","form":"10-Q"},{"accn":"0001164863-16-000048","filed":"2016-05-06","form":"10-Q"},{"accn":"0001164863-19-000035","filed":"2019-08-02","form":"10-K/A"},{"accn":"0001193125-12-080901","filed":"2012-02-27","form":"10-K"},{"accn":"0001193125-13-080164","filed":"2013-02-27","form":"10-K"},{"accn":"0001164863-14-000006","filed":"2014-02-25","form":"10-K"},{"accn":"0001164863-18-000009","filed":"2018-02-26","form":"10-K"},{"accn":"0001164863-17-000006","filed":"2017-02-22","form":"10-K"},{"accn":"0001193125-11-214410","filed":"2011-08-08","form":"10-Q"},{"accn":"0001193125-11-301984","filed":"2011-11-08","form":"10-Q"},{"accn":"0001164863-24-000015","filed":"2024-02-27","form":"10-K"},{"accn":"0001164863-23-000039","filed":"2023-05-02","form":"10-Q"},{"accn":"0001164863-23-000047","filed":"2023-08-09","form":"10-Q"},{"accn":"0001164863-23-000061","filed":"2023-10-31","form":"10-Q"},{"accn":"0001164863-19-000036","filed":"2019-08-02","form":"10-Q/A"},{"accn":"0001164863-19-000037","filed":"2019-08-02","form":"10-Q"},{"accn":"0001164863-19-000046","filed":"2019-11-05","form":"10-Q"},{"accn":"0001628280-26-009798","filed":"2026-02-19","form":"10-K"},{"accn":"0001164863-25-000017","filed":"2025-05-06","form":"10-Q"},{"accn":"0001164863-25-000030","filed":"2025-08-05","form":"10-Q"},{"accn":"0001628280-26-030295","filed":"2026-05-05","form":"10-Q"},{"accn":"0001164863-15-000008","filed":"2015-02-25","form":"10-K"},{"accn":"0001164863-14-000019","filed":"2014-05-08","form":"10-Q"},{"accn":"0001164863-14-000034","filed":"2014-08-06","form":"10-Q"},{"accn":"0001164863-17-000014","filed":"2017-05-02","form":"10-Q"},{"accn":"0001164863-17-000026","filed":"2017-08-01","form":"10-Q"},{"accn":"0001164863-17-000030","filed":"2017-11-02","form":"10-Q"},{"accn":"0001164863-16-000060","filed":"2016-08-03","form":"10-Q"},{"accn":"0001164863-16-000070","filed":"2016-11-03","form":"10-Q"},{"accn":"0001164863-22-000022","filed":"2022-05-02","form":"10-Q"},{"accn":"0001164863-22-000038","filed":"2022-08-02","form":"10-Q"},{"accn":"0001164863-22-000047","filed":"2022-11-07","form":"10-Q"},{"accn":"0001193125-13-207161","filed":"2013-05-08","form":"10-Q"},{"accn":"0001164863-13-000010","filed":"2013-08-08","form":"10-Q"},{"accn":"0001164863-13-000014","filed":"2013-11-08","form":"10-Q"},{"accn":"0001164863-18-000013","filed":"2018-05-03","form":"10-Q"},{"accn":"0001164863-18-000026","filed":"2018-08-02","form":"10-Q"},{"accn":"0001164863-18-000032","filed":"2018-11-01","form":"10-Q"},{"accn":"0001193125-12-221904","filed":"2012-05-09","form":"10-Q"},{"accn":"0001193125-12-343984","filed":"2012-08-08","form":"10-Q"},{"accn":"0001193125-12-460140","filed":"2012-11-08","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1101400000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1101400000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":316700000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":316700000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":340000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":340000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":326700000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":326700000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":290700000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":290700000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1274100000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1274100000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":303000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":303000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":317200000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":317200000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":299000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":299000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":286500000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":286500000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1205700000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1205700000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":282700000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":282700000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":247000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":247000000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":268300000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":268300000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":271900000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":271900000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1099200000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1099200000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":282600000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":282600000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":276900000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":276900000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":250700000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":250700000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":288100000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":288100000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":286600000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":286600000},"#21":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2700000},"#22":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":700000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2700000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":700000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":800000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":900000},"#23":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2700000},"#24":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2400000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":300000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2700000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":800000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":900000},"#25":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3600000},"#26":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2700000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":900000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3600000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1187700000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":295800000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":307600000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":343700000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":362500000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":228200000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":250800000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":194500000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":191500000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":263700000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":300800000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":271400000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":301700000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":307600000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":343700000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":286900000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":523800000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":159100000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":121300000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":98600000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":90600000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":395500000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":101600000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":104500000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":115200000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":90600000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":395800000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":101700000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":104600000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":115100000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":122900000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":385400000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":112400000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":106900000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":109500000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":89700000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":418500000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":99500000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":108500000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":97700000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":98100000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":403800000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":95300000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":82500000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":94500000},"#27":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-12-31","value":462500000},"#28":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":2400000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28"}],"rule":"component-sum","value":464900000},"#29":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":285500000},"#30":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":272300000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":285500000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":78500000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":87200000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":83700000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":78700000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":328100000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":94700000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":112300000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":110800000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":105500000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":423300000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":116100000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":114800000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":99600000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28"}],"rule":"component-sum","value":464900000},"#31":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2019-03-31","value":472800000},"#32":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2019-03-31","value":400000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32"}],"rule":"component-sum","value":473200000},"#33":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2019-06-30","value":427900000},"#34":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2019-06-30","value":300000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34"}],"rule":"component-sum","value":428200000},"#35":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-09-30","value":665900000},"#36":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2019-09-30","value":400000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36"}],"rule":"component-sum","value":666300000},"#37":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":426800000},"#38":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":330500000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":96300000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":426800000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":106200000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":119000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":110300000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-12-31","value":625200000},"#40":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":4100000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"}],"rule":"component-sum","value":629300000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"}],"rule":"component-sum","value":629300000},"#41":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":444800000},"#42":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":335500000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":109300000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":444800000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":118200000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":124800000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":120200000},"#43":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":487500000},"#44":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":363200000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":124300000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":487500000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":130000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":149000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":483400000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":71000000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":56700000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":294900000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":79100000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":84000000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":78600000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":315200000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":93100000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":93700000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":79900000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":262700000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":73000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":68500000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":65900000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":325900000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":86500000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":91300000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-204200000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":20700000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":16500000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":17400000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":24100000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":27600000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":70200000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":32000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":22100000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":44200000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":65400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21700000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":43800000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":44900000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":161600000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":43500000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":57700000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4300000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-28600000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34100000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-28600000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":22900000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33900000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":32900000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-198200000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":70200000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7300000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":63500000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9700000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13500000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7200000},"#45":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":34000000},"#46":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25100000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-18600000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-87100000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":12700000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":34000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15100000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10600000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":25300000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-9300000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9400000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8700000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6900000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11100000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11300000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11300000},"#47":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45100000},"#48":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":33700000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45100000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12300000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5100000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9600000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45100000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":13100000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":12900000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":28500000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5200000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4500000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4100000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11700000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13800000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10200000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":11300000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":5700000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-139300000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":99000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":45200000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4900000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":6300000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":155400000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":15200000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":12200000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":14200000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":2600000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":44200000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8600000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5600000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5200000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":27400000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1300000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":8300000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8600000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3800000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":22000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-46800000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3600000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-2900000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-20900000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6400000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":490200000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-2900000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-40100000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6400000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":490200000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":34200000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":539800000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12600000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9900000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24200000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-27100000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19600000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13100000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":23900000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-1500000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2800000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38300000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":218700000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6500000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-19700000},"#49":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-03-31","value":491100000},"#50":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":3900000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"}],"rule":"component-sum","value":495000000},"#51":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-06-30","value":490300000},"#52":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":3900000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"}],"rule":"component-sum","value":494200000},"#53":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-09-30","value":489300000},"#54":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":3900000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54"}],"rule":"component-sum","value":493200000},"#55":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":177600000},"#56":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":192500000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":-14900000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":177600000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":29300000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":27900000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":72900000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24500000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":26400000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21600000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2023-09-30","value":640500000},"#58":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":8100000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":648600000},"#59":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":40500000},"#60":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":72500000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":-32000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":40500000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27400000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":27100000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-6.97},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":4.83},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":2.2},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.24},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.3},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2010-01-02","end":"2010-12-31","value":7.51},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.71},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.56},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.66},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.12},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.06},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.64},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.47},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.53},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.27},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.9},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.39},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.35},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.23},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.22},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.17},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.05},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.32},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.33},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.15},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.85},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-2.15},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.17},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.28},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.14},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-0.93},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.3},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.41},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":22.49},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.14},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.86},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.3},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.41},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":22.49},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.57},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":24.76},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.58},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.47},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.16},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-1.31},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":0.94},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.63},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.15},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.08},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.14},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.85},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":10.59},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.31},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.96},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.94},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-12-31","value":30700000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-12-31","value":30700000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-03-31","value":39400000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-06-30","value":31200000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-09-30","value":42100000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-31","value":53900000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-31","value":53900000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-03-31","value":48500000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-06-30","value":58200000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-09-30","value":75100000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-12-31","value":64400000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-12-31","value":64400000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-03-31","value":59800000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-06-30","value":64900000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-09-30","value":198400000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-12-31","value":194200000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-12-31","value":194200000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-03-31","value":72200000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-06-30","value":77500000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-09-30","value":92000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-12-31","value":103400000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-12-31","value":103400000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-03-31","value":110800000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-06-30","value":118500000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-09-30","value":114800000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-12-31","value":111500000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-12-31","value":111500000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2017-03-31","value":113700000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-06-30","value":132100000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-09-30","value":176100000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-12-31","value":189300000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-12-31","value":189300000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-03-31","value":118100000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-06-30","value":93400000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-09-30","value":119900000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-31","value":129600000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-31","value":129600000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2019-03-31","value":130900000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2019-06-30","value":124300000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-09-30","value":112100000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-12-31","value":121200000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-12-31","value":121200000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-03-31","value":391000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-06-30","value":424300000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-09-30","value":441000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-12-31","value":229500000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-12-31","value":229500000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-03-31","value":232300000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-06-30","value":261900000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-09-30","value":330000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":338100000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":338100000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-03-31","value":293400000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-06-30","value":222100000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-09-30","value":166200000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":334400000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":334400000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-03-31","value":336100000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-06-30","value":374900000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-09-30","value":329800000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":369800000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":369800000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-03-31","value":163900000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-06-30","value":175900000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-09-30","value":206900000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-12-31","value":236300000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-12-31","value":236300000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-03-31","value":240300000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-06-30","value":107100000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-09-30","value":132900000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":114700000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":114700000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2026-03-31","value":79200000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2026-06-30","value":77000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":476900000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":476900000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-06-30","value":405900000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-09-30","value":383800000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2011-12-31","value":382700000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2011-12-31","value":382700000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-03-31","value":420500000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-06-30","value":432800000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":435000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-12-31","value":394200000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-12-31","value":394200000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2013-03-31","value":409700000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2013-06-30","value":427700000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-09-30","value":444100000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":456700000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":456700000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-03-31","value":483600000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-06-30","value":523900000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":636000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":603100000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":603100000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-03-31","value":488800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-06-30","value":501200000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-09-30","value":545900000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-12-31","value":517900000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-12-31","value":517900000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":531000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-06-30","value":556200000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-09-30","value":552900000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":524900000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":524900000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":554600000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2017-06-30","value":589800000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-09-30","value":706000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2017-12-31","value":819600000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2017-12-31","value":819600000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-03-31","value":796000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-06-30","value":678400000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":711600000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":732100000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":732100000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-03-31","value":739000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-06-30","value":731400000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-09-30","value":697600000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":749500000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":749500000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":781700000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":789200000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":816500000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":579000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":579000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":598500000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":646100000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":709500000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":804700000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":804700000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-03-31","value":692100000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-06-30","value":629000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-09-30","value":650600000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":684200000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":684200000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":715300000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":754700000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":636500000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":650300000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":650300000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":464200000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":480800000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":519200000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-12-31","value":512300000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-12-31","value":512300000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-03-31","value":544200000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-06-30","value":424700000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-09-30","value":457000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":437700000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":437700000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2026-03-31","value":433200000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":455200000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-12-31","value":1148300000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-12-31","value":1148300000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-06-30","value":1210500000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-09-30","value":1238500000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2011-12-31","value":1252100000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2011-12-31","value":1252100000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2012-03-31","value":1280900000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-06-30","value":1364800000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-09-30","value":1371700000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-12-31","value":1370900000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-12-31","value":1370900000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-03-31","value":1382000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2013-06-30","value":1400800000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2013-09-30","value":1422300000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-12-31","value":1398300000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-12-31","value":1398300000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-03-31","value":1428500000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-06-30","value":1466200000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-09-30","value":1582700000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-31","value":1602700000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-31","value":1602700000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-03-31","value":1519400000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-06-30","value":1483300000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-09-30","value":1539800000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-31","value":1498800000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-31","value":1498800000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-03-31","value":1554000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-06-30","value":1591900000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-09-30","value":1581500000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":1546400000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":1546400000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-03-31","value":1529600000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2017-06-30","value":1600100000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-09-30","value":1842400000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-12-31","value":1886100000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-12-31","value":1886100000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-03-31","value":1854800000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-06-30","value":1719200000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-09-30","value":1740000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-31","value":1715800000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-31","value":1715800000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2019-03-31","value":1743800000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-06-30","value":1725300000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-09-30","value":2069700000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-12-31","value":2035100000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-12-31","value":2035100000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-03-31","value":2041600000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-06-30","value":2055400000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-09-30","value":2024000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-12-31","value":2083600000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-12-31","value":2083600000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-03-31","value":2080500000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-06-30","value":2126800000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-09-30","value":2152700000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-12-31","value":2974600000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-12-31","value":2974600000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-03-31","value":2912800000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-06-30","value":2814700000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-09-30","value":2694600000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":2647800000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":2647800000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-03-31","value":2671500000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-06-30","value":2633100000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-09-30","value":2501300000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":2499500000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":2499500000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-03-31","value":2527800000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-06-30","value":2521900000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-09-30","value":2533800000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-12-31","value":2491500000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-12-31","value":2491500000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-03-31","value":2506600000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-06-30","value":2375300000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-09-30","value":2398800000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":2663000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":2663000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2026-03-31","value":2635500000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2026-06-30","value":2660500000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":179900000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":179900000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-06-30","value":333200000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-09-30","value":207200000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2011-12-31","value":225100000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2011-12-31","value":225100000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-03-31","value":205700000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-06-30","value":208500000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":223600000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-12-31","value":227500000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-12-31","value":227500000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2013-03-31","value":368200000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2013-06-30","value":381900000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-09-30","value":401200000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":417400000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":417400000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-03-31","value":354000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-06-30","value":333600000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":277000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":277200000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":277200000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-03-31","value":236600000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-06-30","value":236000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-09-30","value":264600000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-12-31","value":278700000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-12-31","value":278700000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":522300000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-06-30","value":532900000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-09-30","value":534400000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":303000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":303000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":604000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2017-06-30","value":644100000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-09-30","value":311700000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2017-12-31","value":268100000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2017-12-31","value":268100000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-03-31","value":230400000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-06-30","value":256800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":259600000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":292000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":292000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-03-31","value":283400000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-06-30","value":289700000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-09-30","value":306800000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":313600000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":313600000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":281300000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":261400000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":243100000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":202000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":202000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":203000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":216500000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":222400000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":386300000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":386300000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-03-31","value":391700000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-06-30","value":330100000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-09-30","value":253300000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":211500000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":211500000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":199900000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":187100000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":195100000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":196400000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":196400000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":179200000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":176900000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":188400000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-12-31","value":198000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-12-31","value":198000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-03-31","value":184300000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-06-30","value":170400000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-09-30","value":187100000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":188700000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":188700000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2026-03-31","value":196500000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":199500000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-12-31","value":1187900000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-12-31","value":1187900000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-12-31","value":671900000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-12-31","value":671900000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-06-30","value":687000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2011-09-30","value":714100000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2011-12-31","value":758000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2011-12-31","value":758000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2012-03-31","value":762900000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2012-06-30","value":847600000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2012-09-30","value":832000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-12-31","value":823800000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-12-31","value":823800000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2013-03-31","value":835700000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2013-06-30","value":844400000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2013-09-30","value":848900000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-12-31","value":784900000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-12-31","value":784900000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-03-31","value":761600000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-06-30","value":744300000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-09-30","value":913000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-12-31","value":977900000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-12-31","value":977900000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-03-31","value":979400000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-06-30","value":1002800000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-09-30","value":1056100000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-12-31","value":1039000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-12-31","value":1039000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-03-31","value":1147600000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-06-30","value":1203100000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2016-09-30","value":1197400000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-03-31","value":1167300000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2017-06-30","value":1226700000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2017-09-30","value":975900000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2017-12-31","value":983300000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2017-12-31","value":983300000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-03-31","value":953700000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-06-30","value":854500000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-09-30","value":843200000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-12-31","value":858100000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-12-31","value":858100000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2019-03-31","value":872700000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-06-30","value":849100000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-09-30","value":1165300000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-12-31","value":1120200000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-12-31","value":1120200000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-03-31","value":940700000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-06-30","value":941500000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-09-30","value":927600000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":956700000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":956700000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-03-31","value":948400000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-06-30","value":957100000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-09-30","value":962000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":1654200000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":1654200000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-03-31","value":1602200000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-06-30","value":1491600000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2022-09-30","value":1377800000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":1234800000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":1234800000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-03-31","value":1218500000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-06-30","value":1200800000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-09-30","value":1075500000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":1071900000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":1071900000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-03-31","value":1113900000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-06-30","value":1091500000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-09-30","value":1075900000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-12-31","value":1062900000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-12-31","value":1062900000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-03-31","value":1044800000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-06-30","value":879200000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-09-30","value":877700000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":1119100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":1119100000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2026-03-31","value":1072800000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2026-06-30","value":1073100000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2010-12-31","value":135800000},"#62":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2010-12-31","value":22100000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"component-sum","value":157900000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"component-sum","value":157900000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-09-30","value":445000000},"#64":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2025-09-30","value":200000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":445200000},"#65":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-12-31","value":655100000},"#66":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":200000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":655300000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":655300000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2026-03-31","value":605200000},"#68":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2026-03-31","value":200000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"}],"rule":"component-sum","value":605400000},"#69":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2026-06-30","value":575300000},"#70":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":200000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70"}],"rule":"component-sum","value":575500000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-12-31","value":358500000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-12-31","value":358500000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-31","value":902800000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-31","value":902800000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2018-12-31","value":857700000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2018-12-31","value":857700000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2019-12-31","value":886900000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2019-12-31","value":886900000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2010-01-01","value":311600000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2010-12-31","value":476400000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2010-12-31","value":476400000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2011-06-30","value":523500000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2011-09-30","value":524400000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-12-31","value":494100000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-12-31","value":494100000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2012-03-31","value":518000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2012-06-30","value":517200000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2012-09-30","value":539700000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-31","value":533500000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-12-31","value":533500000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2013-03-31","value":546300000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2013-06-30","value":536600000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2013-09-30","value":555500000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-12-31","value":583900000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-12-31","value":583900000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2014-03-31","value":657500000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-06-30","value":716800000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2014-09-30","value":668400000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-12-31","value":623800000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-12-31","value":623800000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-03-31","value":539900000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-06-30","value":480500000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2015-09-30","value":483700000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2015-12-31","value":459800000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2015-12-31","value":459800000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2016-03-31","value":406400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2016-06-30","value":388800000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-09-30","value":384100000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-03-31","value":362300000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2017-06-30","value":373400000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2017-09-30","value":866500000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-03-31","value":901100000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-06-30","value":864700000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-09-30","value":896800000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2019-03-31","value":871100000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2019-06-30","value":876200000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2019-09-30","value":876400000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2020-03-31","value":1071900000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-06-30","value":1084200000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2020-09-30","value":1065900000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2020-12-31","value":1081400000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2020-12-31","value":1081400000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-03-31","value":1080900000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-06-30","value":1118100000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-09-30","value":1140700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-12-31","value":1270300000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-12-31","value":1270300000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-03-31","value":1265500000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-06-30","value":1280500000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-09-30","value":1267800000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2022-12-31","value":1395100000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2022-12-31","value":1395100000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-03-31","value":1435100000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-06-30","value":1414400000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-09-30","value":1407900000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-12-31","value":1409700000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-12-31","value":1409700000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-03-31","value":1413900000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-06-30","value":1430400000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-09-30","value":1457900000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2024-12-31","value":1428600000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2024-12-31","value":1428600000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2025-03-31","value":1461800000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2025-06-30","value":1496100000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-09-30","value":1521100000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2025-12-31","value":1543900000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2025-12-31","value":1543900000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2026-03-31","value":1562700000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2026-06-30","value":1587400000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2019-12-31","value":28000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2019-12-31","value":28000000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2020-12-31","value":48400000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2020-12-31","value":48400000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2021-12-31","value":50100000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2021-12-31","value":50100000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":33,"unit":"USD","end":"2022-03-31","value":49300000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":33,"unit":"USD","end":"2022-06-30","value":48100000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":33,"unit":"USD","end":"2022-09-30","value":49000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2022-12-31","value":17900000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2022-12-31","value":17900000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2023-03-31","value":17900000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2023-06-30","value":17900000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2023-09-30","value":17900000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2023-12-31","value":17900000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2023-12-31","value":17900000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2024-03-31","value":0},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2024-06-30","value":0},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2024-09-30","value":0},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2024-12-31","value":0},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2024-12-31","value":0},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2025-12-31","value":0},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2025-12-31","value":0},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":25,"unit":"USD","end":"2012-12-31","value":0},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":25,"unit":"USD","end":"2012-12-31","value":0},"temporaryEquity@2013Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":53,"unit":"USD","end":"2013-06-30","value":19800000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":54,"unit":"USD","end":"2013-09-30","value":17900000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":41,"unit":"USD","end":"2013-12-31","value":15900000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":41,"unit":"USD","end":"2013-12-31","value":15900000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":42,"unit":"USD","end":"2014-03-31","value":9400000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":43,"unit":"USD","end":"2014-06-30","value":5100000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2014-09-30","value":1300000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2014-12-31","value":1000000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2014-12-31","value":1000000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2015-03-31","value":100000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2015-06-30","value":0},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2015-09-30","value":0},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2015-12-31","value":0},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2015-12-31","value":0},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2018-12-31","value":0},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2018-12-31","value":0},"temporaryEquity@2019Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":36,"unit":"USD","end":"2019-09-30","value":28000000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2020-03-31","value":29000000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2020-06-30","value":29700000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2020-09-30","value":30500000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2021-03-31","value":51200000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2021-06-30","value":51600000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2021-09-30","value":50000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-12800000},"#71":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":12600000},"#72":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-12800000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"#73":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":32600000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3000000},"#74":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":4800000},"#75":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"#76":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":52300000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":47500000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20300000},"#77":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":35800000},"#78":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":24600000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"#80":{"kind":"filed","concept":"PaymentsForSoftware","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4100000},"#81":{"kind":"filed","concept":"PaymentsForSoftware","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3100000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#82"}],"rule":"component-sum","value":12200000},"#83":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36100000},"#84":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":45700000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":-9600000},"#86":{"kind":"filed","concept":"PaymentsForSoftware","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3400000},"#87":{"kind":"filed","concept":"PaymentsForSoftware","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2000000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88"}],"rule":"component-sum","value":-8200000},"#89":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-12-31","value":638700000},"#90":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":8100000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":646800000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":646800000},"#91":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-03-31","value":670000000},"#92":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":10100000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"}],"rule":"component-sum","value":680100000},"#93":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-06-30","value":649400000},"#94":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2024-06-30","value":12100000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":661500000},"#95":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-09-30","value":627800000},"#96":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2024-09-30","value":14000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":641800000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2024-12-31","value":624100000},"#98":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2024-12-31","value":16000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":640100000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":640100000},"#99":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2025-03-31","value":620400000},"#100":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2025-03-31","value":16000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":636400000},"#101":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2025-06-30","value":464900000},"#102":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2025-06-30","value":200000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":465100000},"#103":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2016-06-30","value":21758193},"#104":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2016-06-30","value":195068},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":21563125},"#105":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2010-12-31","value":20641804},"#106":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2010-12-31","value":209063},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":20432741},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":20432741},"#107":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2011-06-30","value":20718637},"#108":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2011-06-30","value":207838},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":20510799},"#109":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2011-09-30","value":20779237},"#110":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2011-09-30","value":207253},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":20571984},"#111":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2011-12-31","value":20779237},"#112":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2011-12-31","value":206306},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":20572931},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":20572931},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":784100000},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":595900000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":188200000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":292600000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":221600000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":259200000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":365800000},"#119":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":675900000},"#120":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":509500000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":166400000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":351100000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":207400000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":143700000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#124"}],"rule":"component-sum","value":310100000},"#125":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2016-09-30","value":21598399},"#126":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2016-09-30","value":194517},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"component-sum","value":21403882},"#127":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":800000000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":798000000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":2000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":800000000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":199200000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":199200000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":218800000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":218800000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":209700000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":209700000},"#133":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":212700000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":212700000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":840400000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":840400000},"#135":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":270100000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":270100000},"#136":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":277100000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":277100000},"#137":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":280100000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":280100000},"#138":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1059300000},"#139":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":810200000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":249100000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":249100000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":1059300000},"#141":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":257500000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":257500000},"#142":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":271900000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":271900000},"#143":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":260900000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":260900000},"#144":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1048700000},"#145":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":790300000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":258400000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":258400000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":1048700000},"#147":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":273200000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":273200000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":109200000},"#148":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1143300000},"#149":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":847900000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":295400000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":295400000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":1143300000},"#151":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":303000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":303000000},"#152":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":338800000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":338800000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":804400000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":866100000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":270200000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1900000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":312100000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":900000},"#153":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2500000},"#154":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2100000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":400000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2500000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":900000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":200000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":900000},"#155":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":541000000},"#156":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":420000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":541000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":175600000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":164400000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":204000000},"#157":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":726500000},"#158":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":544000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":182500000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":726500000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":204300000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":198700000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":192900000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":188200000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":784100000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":192700000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":196600000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":183900000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":92100000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":85800000},"#159":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":762900000},"#160":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":573200000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":189700000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":762900000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":190700000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":205000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":196400000},"#161":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":802600000},"#162":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":592100000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":210500000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":802600000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":187700000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":197100000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":205200000},"#163":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":808900000},"#164":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":590000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":218900000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":808900000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":197300000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":205300000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":194100000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":381300000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":96500000},"#165":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":791900000},"#166":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":596700000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":195200000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":791900000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":194100000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":203000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":228600000},"#167":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":716000000},"#168":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":625700000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":90300000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":716000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":243700000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":277800000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":264100000},"#169":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":855600000},"#170":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":785600000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":855600000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":203500000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":208700000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":201300000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":108100000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":106200000},"#171":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":801900000},"#172":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":613500000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":188400000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":801900000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":187400000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":164500000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":173800000},"#173":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":514500000},"#174":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":525700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":-11200000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":514500000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":169900000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":181600000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":126000000},"#175":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":512300000},"#176":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":378300000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":512300000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":175400000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":164800000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":169300000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":105900000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":416700000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":166400000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":675900000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":166500000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":162100000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":151100000},"#177":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":632500000},"#178":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":479700000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":152800000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":632500000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":151300000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":152900000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":150600000},"#179":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":603900000},"#180":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":454800000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":149100000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":603900000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":155000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":163300000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":166400000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":97600000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":107900000},"#181":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":655800000},"#182":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":484700000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":171100000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":655800000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":173000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":189800000},"costOfRevenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"grossProfit@2010Q1","weight":-1}],"rule":"accounting-identity","value":139600000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":279200000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":88600000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":91700000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":73200000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":70500000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":324000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":94000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":99300000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":96800000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":88900000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":379000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":107200000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":103000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":98800000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":91100000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":400100000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":94200000},"#183":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":269600000},"#184":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":205200000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":64400000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":269600000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":62600000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":71400000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":67200000},"#185":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":277300000},"#186":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":201200000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":76100000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":277300000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":75000000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":76600000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":70000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":292600000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":73500000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":78400000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":73800000},"#187":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":294900000},"#188":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":225700000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":69200000},"#189":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":353300000},"#190":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":241700000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":111600000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":353300000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":78400000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":121600000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":76500000},"#191":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":357900000},"#192":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":276500000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":81400000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":357900000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":170000000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":78800000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":73300000},"#193":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":398300000},"#194":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":322100000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":76200000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":398300000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":74000000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":77100000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":96800000},"#195":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":315200000},"#196":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":247900000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":67300000},"#197":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":332700000},"#198":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":266700000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":332700000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":82900000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":77800000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78600000},"#199":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":347200000},"#200":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":239300000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":107900000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":347200000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":74800000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":80700000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":102000000},"#201":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":256400000},"#202":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":257500000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":-1100000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":256400000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":82200000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":85100000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":60100000},"#203":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":262700000},"#204":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":184400000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":78300000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":143700000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":351100000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":72300000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":134200000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":67700000},"#205":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":350000000},"#206":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":274200000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":75800000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":350000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":78200000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":71000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":76200000},"#207":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":302500000},"#208":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":225400000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":77100000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":302500000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76400000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":79100000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":79300000},"#209":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":325900000},"#210":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":234800000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":91100000},"#211":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":54400000},"#212":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":48300000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":6100000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":54400000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":27900000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":29600000},"#213":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":101700000},"#214":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":88900000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":12800000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":101700000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":32200000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":26400000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":28800000},"#215":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":107500000},"#216":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":87400000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":20100000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":107500000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20700000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":30800000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18300000},"#217":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":86400000},"#218":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":69800000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":86400000},"#219":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":63400000},"#220":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":69100000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":-5700000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":63400000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11400000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-20300000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24900000},"#221":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":37600000},"#222":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":16000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":37600000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-72400000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":29100000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":25300000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-2500000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-18000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-2500000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27700000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":27500000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":18300000},"#225":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":70200000},"#226":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":73500000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":-3300000},"#227":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":85800000},"#228":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":98300000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":-12500000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":85800000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16600000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":30700000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":19100000},"#229":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":56600000},"#230":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":66400000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":-9800000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":56600000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":20500000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1800000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-7500000},"#231":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29100000},"#232":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":14800000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29100000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27200000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":31900000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23600000},"#233":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":65400000},"#234":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":65000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":400000},"#235":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":72200000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":110400000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-38200000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":72200000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":43800000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-19400000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":31900000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":76800000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":56300000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":76800000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":48000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":34100000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":142300000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":110100000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":32200000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":142300000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41800000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":45700000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40900000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":161600000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":128400000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":33200000},"#243":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-23500000},"#244":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-12100000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":-11400000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-23500000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":23300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":30000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":37700000},"#245":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":66000000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":73400000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":-7400000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":66000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15400000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33500000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35900000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28300000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":84800000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":-56500000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28300000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37700000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":28400000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37700000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14300000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":36400000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24000000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":94400000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":74700000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":19700000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":94400000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":32300000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":35500000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":32100000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":57600000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":99900000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":-42300000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":57600000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":82600000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":85800000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":-3200000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":82600000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":21900000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18300000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":22600000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":65000000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":62800000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":2200000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":65000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21600000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15100000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17400000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":63500000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":54100000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":9400000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":35800000},"#262":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":30400000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":5400000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":35800000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2300000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11500000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13100000},"#263":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32600000},"#264":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":26900000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32600000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-5600000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-33400000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":12200000},"#265":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-18600000},"#266":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-26800000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":8200000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-68700000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-64400000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":-4300000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-68700000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9400000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11200000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":540700000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":546000000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":561300000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":-15300000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":546000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24800000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13800000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24500000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15100000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":63100000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":-48000000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4300000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":26600000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":-22300000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17900000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-1400000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35600000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12400000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10800000},"#275":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45000000},"#276":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34900000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":10100000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10300000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10700000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10400000},"#277":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40900000},"#278":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":31400000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":9500000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40900000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9200000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":9000000},"#279":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":27500000},"#280":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":17800000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":9700000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":27500000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9900000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10200000},"#281":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":40800000},"#282":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":30100000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":10700000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":40800000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10700000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10900000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10900000},"#283":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":43200000},"#284":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":32500000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":10700000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":43200000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11100000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10400000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10800000},"#285":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45100000},"#286":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":32300000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":12800000},"#287":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":52800000},"#288":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":39000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":13800000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":52800000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13300000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14100000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14300000},"#289":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":55900000},"#290":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":41700000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":14200000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":55900000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14900000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16100000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11200000},"#291":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":50900000},"#292":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":42200000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":8700000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":50900000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8200000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7300000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6100000},"#293":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":28500000},"#294":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21600000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":6900000},"#295":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19600000},"#296":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":13800000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19600000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4700000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3900000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4000000},"#297":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16500000},"#298":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12600000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16500000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4000000},"#299":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":16200000},"#300":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":16200000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7100000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7700000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9400000},"#301":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35600000},"#302":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":24200000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"#303":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":177900000},"#304":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":75400000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":102500000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":177900000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16800000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":34400000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":26900000},"#305":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":205100000},"#306":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":78100000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":205100000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":37400000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-18600000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8300000},"#307":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22200000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":27100000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":-4900000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22200000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12500000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":26700000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":19800000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":72900000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":59000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":13900000},"#311":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":8.64},"#312":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":20500000},"#313":{"kind":"computed","op":"product","terms":[{"ref":"#311"},{"ref":"#312"}],"value":177120000},"#314":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":9.37},"#315":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":20500000},"#316":{"kind":"computed","op":"product","terms":[{"ref":"#314"},{"ref":"#315"}],"value":192084999.99999997},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316","weight":-1}],"value":-14964999.99999997},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#312","weight":4},{"ref":"#315","weight":-3}],"rule":"unaverage-quarter","value":20500000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"per-share-quarter","value":-0.7299999999999985},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":8.64},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":870000},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1420000},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1350000},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":4970000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":8.57},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.81},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.65},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.29},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":6110000},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":9.83},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.79},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.89},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.39},"#319":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.05},"#320":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":21000000},"#321":{"kind":"computed","op":"product","terms":[{"ref":"#319"},{"ref":"#320"}],"value":22050000},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.29},"#323":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":21000000},"#324":{"kind":"computed","op":"product","terms":[{"ref":"#322"},{"ref":"#323"}],"value":27090000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#324","weight":-1}],"value":-5040000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#320","weight":4},{"ref":"#323","weight":-3}],"rule":"unaverage-quarter","value":21000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"per-share-quarter","value":-0.24},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.05},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.59},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.27},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.45},"#328":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":21100000},"#329":{"kind":"computed","op":"product","terms":[{"ref":"#327"},{"ref":"#328"}],"value":72795000},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.8},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":21100000},"#332":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#331"}],"value":59079999.99999999},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#332","weight":-1}],"value":13715000.000000007},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":21100000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"per-share-quarter","value":0.6500000000000004},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.45},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.15},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.25},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.01},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.91},"#336":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":21200000},"#337":{"kind":"computed","op":"product","terms":[{"ref":"#335"},{"ref":"#336"}],"value":40492000},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.41},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":21200000},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#339"}],"value":72292000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340","weight":-1}],"value":-31800000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":21200000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"per-share-quarter","value":-1.5},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.91},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.29},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.27},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-01-01","value":76800000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2010-06-30","value":201100000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-09-30","value":212000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2010-12-31","value":219200000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2010-12-31","value":219200000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-03-31","value":45900000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-06-30","value":54700000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-09-30","value":22900000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2011-06-30","value":1200000},"#344":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2011-06-30","value":139900000},"#345":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2011-06-30","value":11200000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":152300000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2011-09-30","value":170400000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2011-09-30","value":1000000},"#348":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2011-09-30","value":10000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":181400000},"#349":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2011-12-31","value":148600000},"#350":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2011-12-31","value":1600000},"#351":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2011-12-31","value":9900000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":160100000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":160100000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2012-03-31","value":161800000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2012-03-31","value":1800000},"#354":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2012-03-31","value":10000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":173600000},"#355":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2012-06-30","value":247400000},"#356":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2012-06-30","value":1000000},"#357":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2012-06-30","value":9800000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":258200000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39600000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2012-09-30","value":218300000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":1000000},"#360":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2012-09-30","value":10000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":229300000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-12-31","value":184300000},"#362":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2012-12-31","value":1000000},"#363":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2012-12-31","value":10100000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":195400000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":195400000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2013-03-31","value":57100000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2013-03-31","value":150900000},"#366":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2013-03-31","value":17900000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":225900000},"#367":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2013-06-30","value":48600000},"#368":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2013-06-30","value":152700000},"#369":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2013-06-30","value":17900000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":219200000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2013-09-30","value":36300000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2013-09-30","value":154600000},"#372":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2013-09-30","value":20200000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":211100000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":20400000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":13100000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":7300000},"#376":{"kind":"filed","concept":"PaymentsForSoftware","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3600000},"#377":{"kind":"filed","concept":"PaymentsForSoftware","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":700000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"}],"rule":"component-sum","value":10200000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2013-12-31","value":8500000},"#380":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":156600000},"#381":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2013-12-31","value":22000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":187100000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":187100000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-03-31","value":44300000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2014-03-31","value":107100000},"#384":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2014-03-31","value":23100000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":174500000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-06-30","value":49500000},"#386":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2014-06-30","value":69700000},"#387":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2014-06-30","value":22800000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":142000000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-09-30","value":298500000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":22300000},"#390":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2014-09-30","value":24100000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":344900000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-12-31","value":298600000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":22500000},"#393":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2014-12-31","value":23600000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":344700000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5200000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":5200000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":344700000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-03-31","value":340100000},"#396":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2015-03-31","value":2200000},"#397":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2015-03-31","value":24000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":366300000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2015-06-30","value":367000000},"#399":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2015-06-30","value":2300000},"#400":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2015-06-30","value":24900000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":394200000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-09-30","value":376700000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2015-09-30","value":2300000},"#403":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2015-09-30","value":24000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":403000000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2015-12-31","value":356200000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2015-12-31","value":100000},"#406":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2015-12-31","value":24300000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":380600000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":380600000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":94500000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":24600000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-03-31","value":414100000},"#408":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":100000},"#409":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2016-03-31","value":27500000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":441700000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2016-06-30","value":455900000},"#411":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2016-06-30","value":100000},"#412":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2016-06-30","value":27600000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":483600000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-09-30","value":462500000},"#414":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2016-09-30","value":100000},"#415":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2016-09-30","value":27800000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":490400000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-12-31","value":424800000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":200000},"#418":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2016-12-31","value":26200000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":451200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":451200000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2017-03-31","value":468800000},"#420":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":200000},"#421":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2017-03-31","value":32100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":501100000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":25200000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25200000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2017-06-30","value":492400000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2017-06-30","value":200000},"#424":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2017-06-30","value":33200000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":525800000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2017-09-30","value":560400000},"#426":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2017-09-30","value":200000},"#427":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2017-09-30","value":0},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":560600000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2017-12-31","value":618300000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2017-12-31","value":200000},"#430":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":618500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":618500000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-03-31","value":606600000},"#432":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2018-03-31","value":200000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":606800000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-06-30","value":487800000},"#434":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2018-06-30","value":200000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":488000000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-09-30","value":480000000},"#436":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":300000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":480300000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":21500000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-12-31","value":487500000},"#438":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":3800000},"#439":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":491300000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":491300000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-03-31","value":486900000},"#441":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":4000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":490900000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-06-30","value":486300000},"#443":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":3900000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":490200000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-09-30","value":485500000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":3900000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":489400000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-12-31","value":963900000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":12700000},"#448":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2021-12-31","value":149300000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":1125900000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":1125900000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":21400000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-03-31","value":915300000},"#450":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2022-03-31","value":13600000},"#451":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2022-03-31","value":149500000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":1078400000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2022-06-30","value":876700000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2022-06-30","value":14500000},"#454":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2022-06-30","value":99700000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":990900000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2022-09-30","value":868100000},"#456":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2022-09-30","value":15500000},"#457":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":883600000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2022-12-31","value":775100000},"#459":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":15600000},"#460":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":790700000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":790700000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2023-03-31","value":771200000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":15600000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":786800000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2023-06-30","value":767600000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":15600000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":783200000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":58500000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20300000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":38200000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":30700000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":67100000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":30700000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":36400000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6300000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":49500000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6300000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":43200000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":103500000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21000000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":73200000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":52200000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":138500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":65300000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":90900000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39600000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":51300000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":59000000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":19100000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-16200000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":35300000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":35700000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":35700000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":81400000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":32600000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":48800000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":81400000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":118200000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":55900000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":62300000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":118200000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-17800000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":5500000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-17800000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":23300000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":38100000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":32600000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":69900000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":31800000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":69900000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-25000000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-13800000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-25000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-9900000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":35600000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":15200000},"#493":{"kind":"filed","concept":"PaymentsForSoftware","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5300000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#494"}],"rule":"component-sum","value":16900000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32200000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":42100000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32200000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-21500000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-2400000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-21500000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":19100000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":32000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":34400000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":86500000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":54500000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":86500000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-28400000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-3000000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-28400000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7900000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":64500000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":56600000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":64500000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-19600000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":28000000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-19600000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":47600000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":64400000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":36400000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":35200000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":-29200000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":35200000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-20000000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":109600000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-20000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":129600000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":158400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":48800000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":212800000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":54400000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":212800000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1300000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":33600000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1300000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":34900000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":91100000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":57500000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41800000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":20400000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":21400000},"#518":{"kind":"filed","concept":"PaymentsForSoftware","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":10500000},"#519":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7100000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#520"}],"rule":"component-sum","value":24800000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":130800000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":39700000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":130800000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":300000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":48400000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":33400000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":42100000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":-6300000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":42100000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":77500000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":58500000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":124100000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":46600000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":124100000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":111600000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":63000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":48600000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":106100000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":-5500000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":106100000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26400000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":78500000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26400000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":52100000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":154800000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":76300000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":208400000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":53600000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":208400000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":21800000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":162900000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":103500000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":59400000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":162900000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":201200000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":22100000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":22100000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":14300000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":8400000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":5900000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":21900000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":7600000},"#543":{"kind":"filed","concept":"PaymentsForSoftware","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":2200000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#543"}],"rule":"component-sum","value":24100000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5300000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":5300000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":21300000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":11600000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":6300000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":17000000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":5400000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":5400000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":31500000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":14500000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":14500000},"#551":{"kind":"filed","concept":"PaymentsForSoftware","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2800000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#551"}],"rule":"component-sum","value":34300000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5500000},"#553":{"kind":"filed","concept":"PaymentsForSoftware","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":400000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":5900000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":300000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":7900000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#493"}],"rule":"component-sum","value":40900000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9800000},"#557":{"kind":"filed","concept":"PaymentsForSoftware","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3500000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":13300000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":17000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"#560":{"kind":"filed","concept":"PaymentsForSoftware","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":3300000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":-200000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#561"}],"rule":"component-sum","value":7000000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":21900000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":4900000},"#564":{"kind":"filed","concept":"PaymentsForSoftware","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6400000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#565"}],"rule":"component-sum","value":8000000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30700000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":8800000},"#568":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":9200000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":2800000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#569"}],"rule":"component-sum","value":11600000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#568"}],"rule":"component-sum","value":39900000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6700000},"#571":{"kind":"filed","concept":"PaymentsForSoftware","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2800000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":9500000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":14200000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":7500000},"#574":{"kind":"filed","concept":"PaymentsForSoftware","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":4800000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#575"}],"rule":"component-sum","value":9500000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":8500000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#518"}],"rule":"component-sum","value":52300000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9100000},"#579":{"kind":"filed","concept":"PaymentsForSoftware","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1100000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":10200000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":16200000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":7100000},"#582":{"kind":"filed","concept":"PaymentsForSoftware","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":2300000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#583"}],"rule":"component-sum","value":8300000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":23400000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"#586":{"kind":"filed","concept":"PaymentsForSoftware","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3600000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#587"}],"rule":"component-sum","value":8500000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36800000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":13400000},"#590":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4600000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#591"}],"rule":"component-sum","value":14400000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#590"}],"rule":"component-sum","value":41400000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6100000},"#593":{"kind":"filed","concept":"PaymentsForSoftware","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":7100000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":17300000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"#596":{"kind":"filed","concept":"PaymentsForSoftware","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2000000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#597"}],"rule":"component-sum","value":12200000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":7300000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":8400000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#80"}],"rule":"component-sum","value":39900000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11100000},"#601":{"kind":"filed","concept":"PaymentsForSoftware","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":900000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":12000000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15200000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"#604":{"kind":"filed","concept":"PaymentsForSoftware","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1900000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#605"}],"rule":"component-sum","value":5100000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":23600000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":8400000},"#608":{"kind":"filed","concept":"PaymentsForSoftware","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2600000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":700000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#609"}],"rule":"component-sum","value":9100000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30300000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"#612":{"kind":"filed","concept":"PaymentsForSoftware","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3700000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#613"}],"rule":"component-sum","value":7800000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#612"}],"rule":"component-sum","value":34000000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":14900000},"#615":{"kind":"filed","concept":"PaymentsForSoftware","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":700000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":15600000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":28100000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"#618":{"kind":"filed","concept":"PaymentsForSoftware","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#619"}],"rule":"component-sum","value":14500000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":17600000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#86"}],"rule":"component-sum","value":39500000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4100000},"#623":{"kind":"filed","concept":"PaymentsForSoftware","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":400000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":4500000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":10000000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":5900000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15100000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":5100000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":21600000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":6500000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":6500000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":21600000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":8900000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":3700000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11800000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":2900000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":13400000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":1600000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":13400000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6200000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":6200000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":10200000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":4000000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10900000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":700000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":700000},"#641":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14900000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":4000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":14900000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":3000000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":6900000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":3900000},"#646":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10200000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":3300000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":29400000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":19200000},"#650":{"kind":"filed","concept":"PaymentsForSoftware","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":400000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#650"}],"rule":"component-sum","value":29800000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":5000000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":11900000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":6900000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":6900000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":20700000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":8800000},"#656":{"kind":"filed","concept":"PaymentsForSoftware","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":300000},"#657":{"kind":"filed","concept":"PaymentsForSoftware","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":100000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":200000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#658"}],"rule":"component-sum","value":9000000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":33900000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"#661":{"kind":"filed","concept":"PaymentsForSoftware","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":400000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":100000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#662"}],"rule":"component-sum","value":13300000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#661"}],"rule":"component-sum","value":34300000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8200000},"#664":{"kind":"filed","concept":"PaymentsForSoftware","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":8300000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":13100000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":4900000},"#667":{"kind":"filed","concept":"PaymentsForSoftware","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":900000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":800000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#668"}],"rule":"component-sum","value":5700000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":18800000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"#671":{"kind":"filed","concept":"PaymentsForSoftware","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1900000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#672"}],"rule":"component-sum","value":6700000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":29100000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":10300000},"#675":{"kind":"filed","concept":"PaymentsForSoftware","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3800000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":1900000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#676"}],"rule":"component-sum","value":12200000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#675"}],"rule":"component-sum","value":32900000},"#677":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8000000},"#678":{"kind":"filed","concept":"PaymentsForSoftware","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1400000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":9400000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":17900000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"#681":{"kind":"filed","concept":"PaymentsForSoftware","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2500000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#682"}],"rule":"component-sum","value":11000000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":29800000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"#685":{"kind":"filed","concept":"PaymentsForSoftware","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3800000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#686"}],"rule":"component-sum","value":13200000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":42000000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"#689":{"kind":"filed","concept":"PaymentsForSoftware","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6100000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#690"}],"rule":"component-sum","value":14500000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#689"}],"rule":"component-sum","value":48100000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12200000},"#692":{"kind":"filed","concept":"PaymentsForSoftware","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":900000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":13100000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":27800000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":15600000},"#695":{"kind":"filed","concept":"PaymentsForSoftware","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1700000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":800000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#696"}],"rule":"component-sum","value":16400000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":40300000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":39600000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":48400000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":55500000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":56600000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":57500000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":58100000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":57100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":58600000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":66100000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67900000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":56600000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":63800000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":103100000},"#697":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100300000},"#698":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":75000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":25300000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100300000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":25200000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":25200000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":25200000},"#699":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":102800000},"#700":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":75600000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":27200000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":102800000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27500000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":27100000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":20000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2010-01-02","end":"2010-12-31","value":20700000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":21500000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":21900000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":21600000},"#701":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":21500000},"#702":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":21700000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701","weight":4},{"ref":"#702","weight":-3}],"rule":"unaverage-quarter","value":20900000},"#703":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":21600000},"#704":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":21500000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703","weight":4},{"ref":"#704","weight":-3}],"rule":"unaverage-quarter","value":21900000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":21600000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":22300000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":22500000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":24300000},"#705":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":23500000},"#706":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":23200000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705","weight":4},{"ref":"#706","weight":-3}],"rule":"unaverage-quarter","value":24400000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":23500000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":25100000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":26000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":26100000},"#707":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":25800000},"#708":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":25700000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707","weight":4},{"ref":"#708","weight":-3}],"rule":"unaverage-quarter","value":26100000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":25800000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":23800000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":22500000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":22100000},"#709":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":22500000},"#710":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":22700000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709","weight":4},{"ref":"#710","weight":-3}],"rule":"unaverage-quarter","value":21900000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":22500000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":21800000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":21900000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":21700000},"#711":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":21600000},"#712":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":21700000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711","weight":4},{"ref":"#712","weight":-3}],"rule":"unaverage-quarter","value":21300000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":21600000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":21800000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":21800000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":21800000},"#713":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":21800000},"#714":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":21700000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713","weight":4},{"ref":"#714","weight":-3}],"rule":"unaverage-quarter","value":22100000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":21800000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":21600000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":21100000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":20900000},"#715":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":20900000},"#716":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":21200000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715","weight":4},{"ref":"#716","weight":-3}],"rule":"unaverage-quarter","value":20000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":20900000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":20900000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":20800000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":20600000},"#717":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":20800000},"#718":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":20800000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717","weight":4},{"ref":"#718","weight":-3}],"rule":"unaverage-quarter","value":20800000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":20800000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":20600000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":20500000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":20500000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312","weight":4},{"ref":"#315","weight":-3}],"rule":"unaverage-quarter","value":20500000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":20500000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":20700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":20800000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":20700000},"#719":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":20800000},"#720":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":20800000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719","weight":4},{"ref":"#720","weight":-3}],"rule":"unaverage-quarter","value":20800000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":20800000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":20900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":20800000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":20900000},"#721":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":20900000},"#722":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":20900000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721","weight":4},{"ref":"#722","weight":-3}],"rule":"unaverage-quarter","value":20900000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":20900000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":20900000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":20900000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":21000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320","weight":4},{"ref":"#323","weight":-3}],"rule":"unaverage-quarter","value":21000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":21000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":21100000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":21100000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":21100000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":21100000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":21100000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":21200000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":21200000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":21300000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":21200000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":21200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":21300000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":21400000},"#723":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2015-12-31","value":22046647},"#724":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2015-12-31","value":196593},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"component-sum","value":21850054},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"component-sum","value":21850054},"#725":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2016-03-31","value":21950735},"#726":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2016-03-31","value":195499},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"component-sum","value":21755236},"#727":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2012-03-31","value":20789052},"#728":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2012-03-31","value":205453},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"component-sum","value":20583599},"#729":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2012-06-30","value":20903844},"#730":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2012-06-30","value":205125},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"component-sum","value":20698719},"#731":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2012-09-30","value":20904857},"#732":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2012-09-30","value":204847},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"component-sum","value":20700010},"#733":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2012-12-31","value":20904857},"#734":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2012-12-31","value":204382},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"component-sum","value":20700475},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"component-sum","value":20700475},"#735":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2013-03-31","value":20928542},"#736":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2013-03-31","value":203895},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"component-sum","value":20724647},"#737":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2013-06-30","value":20937601},"#738":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2013-06-30","value":203303},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"component-sum","value":20734298},"#739":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2013-09-30","value":21143497},"#740":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2013-09-30","value":202708},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"component-sum","value":20940789},"#741":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2013-12-31","value":21153389},"#742":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2013-12-31","value":202269},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"component-sum","value":20951120},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"component-sum","value":20951120},"#743":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2014-03-31","value":22906663},"#744":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2014-03-31","value":201750},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"component-sum","value":22704913},"#745":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2014-06-30","value":24175744},"#746":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2014-06-30","value":201308},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"component-sum","value":23974436},"#747":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2014-09-30","value":24187103},"#748":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2014-09-30","value":200708},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"component-sum","value":23986395},"#749":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2014-12-31","value":24172716},"#750":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2014-12-31","value":200022},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"component-sum","value":23972694},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"component-sum","value":23972694},"#751":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2015-03-31","value":23414744},"#752":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2015-04-28","value":199376},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"component-sum","value":23215368},"#753":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2015-06-30","value":22154137},"#754":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2015-06-30","value":198754},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754","weight":-1}],"rule":"component-sum","value":21955383},"#755":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2015-09-30","value":22154137},"#756":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2015-09-30","value":198040},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"component-sum","value":21956097},"#757":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2016-12-31","value":21558145},"#758":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2016-12-31","value":194073},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"component-sum","value":21364072},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"component-sum","value":21364072},"#759":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2017-03-31","value":21567080},"#760":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2017-03-31","value":193699},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"component-sum","value":21373381},"#761":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2017-06-30","value":21515041},"#762":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2017-06-30","value":193065},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762","weight":-1}],"rule":"component-sum","value":21321976},"#763":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2017-09-30","value":21517554},"#764":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2017-09-30","value":192418},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"component-sum","value":21325136},"#765":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2017-12-31","value":21517554},"#766":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2017-12-31","value":191838},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"component-sum","value":21325716},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"component-sum","value":21325716},"#767":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2018-03-31","value":21369031},"#768":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2018-03-31","value":191342},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"component-sum","value":21177689},"#769":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2018-06-30","value":20927746},"#770":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2018-06-30","value":190765},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770","weight":-1}],"rule":"component-sum","value":20736981},"#771":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2018-09-30","value":20928822},"#772":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2018-09-30","value":190127},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"component-sum","value":20738695},"#773":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2018-12-31","value":20929218},"#774":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2018-12-31","value":189514},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"component-sum","value":20739704},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"component-sum","value":20739704},"#775":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2019-03-31","value":20975221},"#776":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2019-03-31","value":188761},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"component-sum","value":20786460},"#777":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2019-06-30","value":20780720},"#778":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2019-06-30","value":188027},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778","weight":-1}],"rule":"component-sum","value":20592693},"#779":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2019-09-30","value":20782637},"#780":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2019-09-30","value":187245},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"component-sum","value":20595392},"#781":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2019-12-31","value":20785346},"#782":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2019-12-31","value":186516},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"component-sum","value":20598830},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"component-sum","value":20598830},"#783":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2020-03-31","value":20699915},"#784":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2020-03-31","value":185764},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"component-sum","value":20514151},"#785":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2020-06-30","value":20699915},"#786":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2020-06-30","value":184458},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"component-sum","value":20515457},"#787":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2020-09-30","value":20718526},"#788":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2020-09-30","value":183418},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"component-sum","value":20535108},"#789":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2020-12-31","value":20718675},"#790":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2020-12-31","value":182511},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"component-sum","value":20536164},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"component-sum","value":20536164},"#791":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2021-03-31","value":20778138},"#792":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2021-03-31","value":181826},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"component-sum","value":20596312},"#793":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2021-06-30","value":20783021},"#794":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2021-06-30","value":181484},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"component-sum","value":20601537},"#795":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2021-09-30","value":20785746},"#796":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2021-09-30","value":181180},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"component-sum","value":20604566},"#797":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2021-12-31","value":20915793},"#798":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2021-12-31","value":180848},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"component-sum","value":20734945},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"component-sum","value":20734945},"#799":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2022-03-31","value":20980432},"#800":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2022-03-31","value":180576},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"component-sum","value":20799856},"#801":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2022-06-30","value":20981131},"#802":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2022-06-30","value":180257},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"component-sum","value":20800874},"#803":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2022-09-30","value":20981810},"#804":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":51,"unit":"shares","end":"2022-09-30","value":179833},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"component-sum","value":20801977},"#805":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2022-12-31","value":20996739},"#806":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2022-12-31","value":179345},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"component-sum","value":20817394},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"component-sum","value":20817394},"#807":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2023-03-31","value":21055668},"#808":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2023-03-31","value":177868},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"component-sum","value":20877800},"#809":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2023-06-30","value":21081414},"#810":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2023-06-30","value":177704},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"component-sum","value":20903710},"#811":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2023-09-30","value":21085515},"#812":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2023-09-30","value":178408},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"component-sum","value":20907107},"#813":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2023-12-31","value":21086678},"#814":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2023-12-31","value":178151},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"component-sum","value":20908527},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"component-sum","value":20908527},"#815":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2024-03-31","value":21129575},"#816":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2024-03-31","value":177943},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"component-sum","value":20951632},"#817":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2024-06-30","value":21150833},"#818":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2024-06-30","value":177588},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"component-sum","value":20973245},"#819":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2024-09-30","value":21169088},"#820":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2024-09-30","value":177180},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"component-sum","value":20991908},"#821":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2024-12-31","value":21185581},"#822":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2024-12-31","value":176684},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"component-sum","value":21008897},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"component-sum","value":21008897},"#823":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2025-03-31","value":21218020},"#824":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2025-03-31","value":176338},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"component-sum","value":21041682},"#825":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2025-06-30","value":21222944},"#826":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2025-06-30","value":175645},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"component-sum","value":21047299},"#827":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2025-09-30","value":21240275},"#828":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2025-09-30","value":175051},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"component-sum","value":21065224},"#829":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2025-12-31","value":21240597},"#830":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2025-12-31","value":174546},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"component-sum","value":21066051},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"component-sum","value":21066051},"#831":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2026-03-31","value":21300176},"#832":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2026-03-31","value":174014},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"component-sum","value":21126162},"#833":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2026-06-30","value":21337102},"#834":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2026-06-30","value":173597},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"component-sum","value":21163505},"#835":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":523800000},"#836":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":483400000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836"}],"rule":"component-sum","value":1007200000},"#837":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":159100000},"#838":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":71000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838"}],"rule":"component-sum","value":230100000},"#839":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":121300000},"#840":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":56700000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840"}],"rule":"component-sum","value":178000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":64400000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842"}],"rule":"component-sum","value":185400000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#183"}],"rule":"component-sum","value":810600000},"#843":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":175600000},"#844":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":62600000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844"}],"rule":"component-sum","value":238200000},"#845":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":164400000},"#846":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":71400000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846"}],"rule":"component-sum","value":235800000},"#847":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":204000000},"#848":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":67200000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848"}],"rule":"component-sum","value":271200000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":182500000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":76100000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850"}],"rule":"component-sum","value":258600000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#185"}],"rule":"component-sum","value":1003800000},"#851":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":204300000},"#852":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":75000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852"}],"rule":"component-sum","value":279300000},"#853":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":198700000},"#854":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":76600000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854"}],"rule":"component-sum","value":275300000},"#855":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":192900000},"#856":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":70000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856"}],"rule":"component-sum","value":262900000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116"}],"rule":"component-sum","value":1076700000},"#857":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":192700000},"#858":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":73500000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858"}],"rule":"component-sum","value":266200000},"#859":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":196600000},"#860":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":78400000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860"}],"rule":"component-sum","value":275000000},"#861":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":183900000},"#862":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":73800000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":257700000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":189700000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":69200000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864"}],"rule":"component-sum","value":258900000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#187"}],"rule":"component-sum","value":1057800000},"#865":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":190700000},"#866":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":79100000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866"}],"rule":"component-sum","value":269800000},"#867":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":205000000},"#868":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":84000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868"}],"rule":"component-sum","value":289000000},"#869":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":196400000},"#870":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":78600000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870"}],"rule":"component-sum","value":275000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":6000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#189"}],"rule":"component-sum","value":1155900000},"#871":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":187700000},"#872":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":78400000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"}],"rule":"component-sum","value":266100000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":21300000},"#873":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":205200000},"#874":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":76500000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874"}],"rule":"component-sum","value":281700000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":218900000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":81400000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876"}],"rule":"component-sum","value":300300000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#191"}],"rule":"component-sum","value":1166800000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":73400000},"#877":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":205300000},"#878":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":78800000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878"}],"rule":"component-sum","value":284100000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":318400000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":195200000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":76200000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880"}],"rule":"component-sum","value":271400000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#193"}],"rule":"component-sum","value":1190200000},"#881":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":194100000},"#882":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":74000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882"}],"rule":"component-sum","value":268100000},"#883":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":203000000},"#884":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":77100000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884"}],"rule":"component-sum","value":280100000},"#885":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":228600000},"#886":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":96800000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886"}],"rule":"component-sum","value":325400000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#195"}],"rule":"component-sum","value":1031200000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":284700000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":317900000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":282500000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":303200000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#197"}],"rule":"component-sum","value":1188300000},"#887":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":203500000},"#888":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":82900000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888"}],"rule":"component-sum","value":286400000},"#889":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":208700000},"#890":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":77800000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890"}],"rule":"component-sum","value":286500000},"#891":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":201300000},"#892":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78600000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892"}],"rule":"component-sum","value":279900000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":188400000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":107900000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894"}],"rule":"component-sum","value":296300000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#199"}],"rule":"component-sum","value":1149100000},"#895":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":187400000},"#896":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":74800000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896"}],"rule":"component-sum","value":262200000},"#897":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":164500000},"#898":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":80700000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898"}],"rule":"component-sum","value":245200000},"#899":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":173800000},"#900":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":102000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900"}],"rule":"component-sum","value":275800000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":-11200000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":-1100000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902"}],"rule":"component-sum","value":-12300000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#201"}],"rule":"component-sum","value":770900000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":172000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":186900000},"#903":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":126000000},"#904":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":60100000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904"}],"rule":"component-sum","value":186100000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":78300000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906"}],"rule":"component-sum","value":212300000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#203"}],"rule":"component-sum","value":775000000},"#907":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":175400000},"#908":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":73000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908"}],"rule":"component-sum","value":248400000},"#909":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":164800000},"#910":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":68500000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910"}],"rule":"component-sum","value":233300000},"#911":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":169300000},"#912":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":65900000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912"}],"rule":"component-sum","value":235200000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#122"}],"rule":"component-sum","value":1027000000},"#913":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":166500000},"#914":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":72300000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914"}],"rule":"component-sum","value":238800000},"#915":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":162100000},"#916":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":134200000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916"}],"rule":"component-sum","value":296300000},"#917":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":151100000},"#918":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":67700000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918"}],"rule":"component-sum","value":218800000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":152800000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":75800000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920"}],"rule":"component-sum","value":228600000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#205"}],"rule":"component-sum","value":982500000},"#921":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":151300000},"#922":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":78200000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922"}],"rule":"component-sum","value":229500000},"#923":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":152900000},"#924":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":71000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924"}],"rule":"component-sum","value":223900000},"#925":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":150600000},"#926":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":76200000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926"}],"rule":"component-sum","value":226800000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":149100000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":77100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928"}],"rule":"component-sum","value":226200000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#207"}],"rule":"component-sum","value":906400000},"#929":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":155000000},"#930":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76400000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930"}],"rule":"component-sum","value":231400000},"#931":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":163300000},"#932":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":79100000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932"}],"rule":"component-sum","value":242400000},"#933":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":166400000},"#934":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":79300000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934"}],"rule":"component-sum","value":245700000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":171100000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":91100000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936"}],"rule":"component-sum","value":262200000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#209"}],"rule":"component-sum","value":981700000},"#937":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":173000000},"#938":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":86500000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938"}],"rule":"component-sum","value":259500000},"#939":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":189800000},"#940":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":91300000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940"}],"rule":"component-sum","value":281100000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1200000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-34000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":34.991828581804974},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.37370619211912},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":49.01035046304703},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.0570682581126447},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":429200000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":596900000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-35600000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-15600000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":35.49100094726871},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.10419955794127},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.9785285759393747},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.454861111111111},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":488700000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":33000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":115100000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-14500000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":31.441176470588232},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.5},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.911764705882353},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.641744548286604},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":394600000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":21100000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":31200000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-17600000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.51698806244261},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.529231711049894},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.4074074074074066},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.741140215716487},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":360400000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":30600000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":62600000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":8200000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":30.856553147574818},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-4.299965600275198},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-9.322325421396629},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.507191780821918},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":335300000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-41100000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":173300000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-39500000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":32.846715328467155},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.734165293148105},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.5383407895769563},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.507191780821918},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":335300000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":43600000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-5800000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4500000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.838283828382835},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.478547854785479},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.323432343234323},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.6076217360621032},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":342300000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":15800000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":29000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-5900000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":34.20554854981084},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.67843631778058},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.534678436317781},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.5246807041767347},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":303900000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":29800000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":52400000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-5100000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":32.67558528428094},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.3879598662207355},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-0.5016722408026756},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.273794002607562},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":554200000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-5200000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":33200000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6500000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":34.24083769633508},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.420593368237347},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.9773123909249565},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.3899872448979593},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":508100000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-16500000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":109200000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-21600000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":33.490918138840506},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.694368416687402},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.1765779215393546},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.3899872448979593},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":508100000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":23900000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-4900000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-5200000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":33.710647329324374},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.2515033604527765},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":77.36116024053767},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.778883753999289},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":104000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":22600000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-3700000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":33.40080971659919},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.728744939271255},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2.631578947368421},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.0191277735271616},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":69900000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":2500000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":12100000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2900000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":35.22176667909057},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-2.795378307864331},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-7.34252702199031},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.3587001234060057},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":52200000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-24600000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-24700000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-19200000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":38.801029790364105},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-14.049282824567854},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":46.708348657594705},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.2349881796690307},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":456300000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-45100000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":76300000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-29800000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":38.50982532751092},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.568413391557497},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.65902474526929},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.2349881796690307},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":456300000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":63900000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":21400000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":41.082802547770704},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.498938428874734},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.234253361641896},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.578289144572286},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":450700000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":45800000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":45200000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6900000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":41.459010473094985},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-7.006139400505599},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-6.717226435536294},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":4.033671833244254},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":408300000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-16200000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":67300000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-9000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":39.72875947347427},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.72437175907459},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.3107299561228563},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.262429523321374},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":318800000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":33700000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":41200000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-11000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":43.318292259632074},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.86254772648386},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.163484901076014},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.4923708920187795},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":358000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":44500000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":52100000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-13200000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":41.939986043265876},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.270760642009769},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.536636427076064},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.4425440940673435},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":312300000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":39000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":20200000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-11600000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12257.142857142857},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2371.4285714285716},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":742.8571428571429},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.0941542884523239},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":122700000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":16800000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":30000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-39900000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14122.222222222223},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3200},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1014.8148148148149},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.0941542884523239},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":122700000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":80900000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-34500000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-9500000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13785.714285714286},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2485.714285714286},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":185.71428571428572},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3661016949152542},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":114700000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":13400000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":1700000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-9500000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13512.5},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3012.5},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1037.5},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.5704436450839327},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":77100000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":21900000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-4600000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-8500000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11800},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3066.666666666667},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":955.5555555555555},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.296028880866426},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":146500000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":23900000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":17300000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-24800000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35300},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-1900},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1266.6666666666665},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.1756854256854257},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":150500000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":18500000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-20100000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-52300000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15433.333333333334},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2348.1481481481483},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":814.8148148148149},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.1756854256854257},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":150500000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":77700000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-31700000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-10200000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12200},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1425},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-5850},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.065934065934066},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":294100000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":7400000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":10800000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-8300000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10790},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-2030},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":360},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.123728813559322},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":316700000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-20300000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":25900000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-8500000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10955.555555555557},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2766.666666666667},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":666.6666666666667},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.063114134542706},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":311000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":25100000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":40100000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-14400000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10066.666666666668},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2400},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-322.22222222222223},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.85827054180122},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":277200000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":22000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":45100000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-41400000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10986.111111111111},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1044.4444444444446},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-580.5555555555555},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.85827054180122},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":277200000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":34200000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-35500000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-7100000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10160},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-7240.000000000001},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":640},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0166570936243537},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":330900000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-73800000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":24600000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-39900000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":33.324913698745476},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-0.21049086469647219},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-3.376273469731414},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.7323432343234324},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":339700000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-12800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-31600000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-12000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":34.38133874239351},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.364435429344152},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.1636240703177823},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.9182119205298013},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":387400000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":24300000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":42500000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-5100000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":34.00520156046814},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.940182054616384},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.9258777633289985},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9156963204471356},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":393700000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":27300000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":27300000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-9100000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":33.48850741926098},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.324410823392493},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":142.6243817282514},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.264998395893487},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":384500000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":551900000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-37000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-7800000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":33.90344827586207},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-0.9103448275862069},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.434482758620689},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.0570682581126447},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":429200000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-6600000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":38.82559158632778},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":43.38299737072743},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":36.56299840510367},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.253588516746412},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.022328548644335},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":75300000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":29400000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-5900000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":37.634961439588686},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.483290488431876},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.519280205655527},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":16900000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":9000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-7600000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":36.81462140992167},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.185378590078329},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.289817232375979},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.650917176209005},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-61300000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":6500000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":19100000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-6300000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":37.65642775881683},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.580204778156997},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.626469472885855},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.218187274909964},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":97600000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":28300000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":14600000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-5400000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":32.180851063829785},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.840425531914894},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.720744680851064},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.8523166023166022},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":158500000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":32800000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":34300000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-14500000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":32.75607958732498},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.716285924834193},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.9579955784819455},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.7001332741003998},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":129400000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":12900000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-6100000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-7900000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":34.13987404706662},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.750414318859795},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.380841895923102},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.075779376498801},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":227000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":26000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":13200000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-12200000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":33.97269180754226},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.460338101430429},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.9258777633289985},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.0437230249577782},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":365100000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":26800000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":2500000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-8400000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":33.51760256037242},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.361070701192901},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":142.6243817282514},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0346182634730539},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":375600000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":24300000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":44400000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-12200000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":31.57894736842105},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.4025792959219245},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1.0108051585918438},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.7323432343234324},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":339700000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":9900000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-7900000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-1600000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":660},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":715},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-745},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.866336633663366},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":261800000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-7500000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":28700000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-13400000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":35.6875},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.6374999999999997},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.2},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.866336633663366},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":261800000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-7000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":14100000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-6200000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":39.407630522088354},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.654618473895583},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.036144578313253},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.9482758620689653},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":258600000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":27300000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":34200000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":39.853747714808044},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.579524680073124},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.391224862888482},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.984295612009238},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":228300000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":34000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":18300000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-700000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":39.91416309012876},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.254172627563186},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.304721030042918},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.1901978417266186},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":159400000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":41700000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":42600000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-4000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":37.000470145745176},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.18805829807240243},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":48.18993888105312},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.0830960393476574},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":787800000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-3200000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":109200000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-14900000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":39.040932889100425},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.782008567348882},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":21.168491194669205},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.0830960393476574},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":787800000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":82200000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":27700000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-3000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":35.06108848574602},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.034061458718993},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.219918548685672},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.766913454174113},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":785000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":22500000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":32500000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-3900000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.526885600866116},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.8065680259834},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.414290869722123},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9054831869130566},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":768800000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":41200000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":45300000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-3300000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":39.55730096394145},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.02998928953945},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.603712959657265},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.568495854717726},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":717400000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":45300000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":40300000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-13300000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":38.65917302288238},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.22962665596146},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1.9670814933761542},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.311099796334012},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":277000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":19400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":174100000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-34300000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.2907580477674},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.2500708014726705},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.0957235910506937},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.311099796334012},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":277000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":82700000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-2000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-8300000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":41.24271844660194},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.87378640776699},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.854368932038835},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.5904017857142856},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":516200000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":24600000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":37500000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5700000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":43.76609047443913},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.653549098933432},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.819786686281722},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.71791972866026},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":485600000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":47100000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":47300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-6700000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":42.276734380988884},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.070141816788041},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.589114603296282},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.7558386411889595},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":434900000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":34400000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":47200000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-12200000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":42.29876160990712},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.461300309597522},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.379256965944272},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.5873737373737375},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":403800000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":29200000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":130000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-32900000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":42.41441785067226},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.56918089062649},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.95146371698293},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.5873737373737375},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":403800000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":135300000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":11600000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-9400000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":43.265007320644216},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.300146412884333},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.96778916544656},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.952794357026587},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":396100000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":41500000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-14500000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":42.0785375761679},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.23899796885579},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-10.83276912660799},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.3195548489666136},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":540600000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-33400000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":153100000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-48100000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":42.63972710574652},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.13452287238695},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.5423773287850957},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.3195548489666136},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":540600000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":91600000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":26500000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-13100000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":42.9042904290429},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.356435643564355},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.042904290429043},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.2045801526717557},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":526200000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":43300000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":34900000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-16400000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":43.97874852420307},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.030696576151122},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.998819362455727},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.281704260651629},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":498500000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":41600000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":36900000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-22100000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":34.7090999502735},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-25.385380407757335},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-17.317255096966683},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-185900000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":11600000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-24100000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":37.409075164530655},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.28102990416811},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.942500865950812},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.650917176209005},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-61300000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":110100000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-18100000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-5300000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":34.78904515173945},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.625462620281273},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":31800000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":47100000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-34300000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19947.368421052633},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5352.631578947368},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2326.315789473684},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.7001332741003998},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":129400000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":105800000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-2900000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-5900000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":34.3479653957065},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.317206023710348},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.421659724447292},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.0442391832766162},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":134200000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":32300000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":37300000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-10200000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10977.777777777777},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3200},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1255.5555555555554},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.945438282647585},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":187200000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":28300000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":45400000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-16900000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22775},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5025},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1425},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.7327472527472527},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":141500000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":20100000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":77300000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-40900000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16004},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4300},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1639.9999999999998},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.7327472527472527},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":141500000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":106700000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-31100000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-13300000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10466.666666666668},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2300},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":955.5555555555555},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.112710483432917},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":177400000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":20800000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":16300000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-7000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":54600},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15400},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.1199266823775857},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":161000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":24800000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":24600000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-8000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10233.333333333332},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2033.3333333333333},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":622.2222222222223},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.1069292123629113},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":136000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":18500000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.10895224260032686},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-11.240922008209662},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":33.85294117647059},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.550045913682277},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.53422772617819},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.601758103759517},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.914191419141914},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.14249684741488},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.525083612040135},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.588132635253054},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.056979348096542},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.7332861690838344},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.509877003354454},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-9.084222140492829},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.94141193595342},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.5725406935598025},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.32358252076562},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.844834463502192},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.300590072891357},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.178646196789952},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2885.714285714286},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1111.111111111111},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-4928.571428571428},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":212.5},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-511.1111111111111},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5766.666666666666},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-744.4444444444445},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-3962.5},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1080},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2877.777777777778},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4455.555555555556},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1252.7777777777778},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-3550},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.071230108613286},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-10.68289384719405},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.81664499349805},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.942973523421588},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-10.206896551724139},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.115681233933161},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.699738903394255},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.243079256731135},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.853723404255319},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.638172439204126},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.0218760357971495},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.291287386215865},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.7273785277858598},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.475775531544093},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-395},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.5875},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.078313253012049},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.63071297989031},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.726752503576538},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.02820874471086},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.99381247025226},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.255460940392446},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.728617827499098},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.1727954302035},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.178241670012046},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.435381855942605},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-0.7766990291262136},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.791835233541743},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":18.129551552318894},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.26625386996904},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.396300181176695},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.24597364568082},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.391060963876496},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.745874587458747},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.301062573789846},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.5872700149179515},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.3393372589770236},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-6.698741672834937},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2478.947368421053},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.9291893623838513},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4144.444444444444},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11350},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3092},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-3455.5555555555557},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8150},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2733.333333333333},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":655500000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":109700000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":91800000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":167000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":69700000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":64200000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":137500000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":135200000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":92300000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":44300000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":49600000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":146000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":177200000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":49200000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":72300000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":59600000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":54500000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":235600000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":66700000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-6200000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":194400000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":70800000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":68700000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-145600000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":149700000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":154200000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":162200000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1521300000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#941"}],"scale":100,"value":40.65601787944521},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1507900000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#942"}],"scale":100,"value":40.24139531799191},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1352700000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#943"}],"scale":100,"value":36.07599615583648},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1377100000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#944"}],"scale":100,"value":34.87764142037616},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1322600000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#945"}],"scale":100,"value":35.15046121276274},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1322600000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#946"}],"scale":100,"value":35.15046121276274},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1344300000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#947"}],"scale":100,"value":35.200476084207395},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1304400000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#948"}],"scale":100,"value":32.82735357252376},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1542700000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#949"}],"scale":100,"value":43.19051014455176},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1516200000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#950"}],"scale":100,"value":41.5050784856879},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1516200000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#951"}],"scale":100,"value":41.5050784856879},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1566900000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#952"}],"scale":100,"value":31.591039632395173},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1578400000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#953"}],"scale":100,"value":31.31018753167765},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1559100000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#954"}],"scale":100,"value":31.633634789301517},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2185800000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#955"}],"scale":100,"value":36.17439838960564},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2185800000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#956"}],"scale":100,"value":36.17439838960564},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2221900000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#957"}],"scale":100,"value":35.411134614519106},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2197600000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#958"}],"scale":100,"value":35.63887877684747},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2056500000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#959"}],"scale":100,"value":31.539022611232674},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1961200000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#960"}],"scale":100,"value":23.715072404650215},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1966300000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#961"}],"scale":100,"value":22.641509433962266},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":771000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#962"}],"scale":100,"value":24.267185473411153},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":771000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#963"}],"scale":100,"value":24.267185473411153},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":832000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#964"}],"scale":100,"value":20.973557692307693},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":858800000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#965"}],"scale":100,"value":16.534699580810432},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1013300000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#966"}],"scale":100,"value":34.037303858679564},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":968500000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#967"}],"scale":100,"value":35.59112028910686},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":968500000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#968"}],"scale":100,"value":35.59112028910686},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":906200000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#969"}],"scale":100,"value":40.42154049878614},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":874700000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#970"}],"scale":100,"value":45.066880073167944},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":886700000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#971"}],"scale":100,"value":45.44941919476712},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":840400000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#972"}],"scale":100,"value":45.287958115183244},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":840400000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#973"}],"scale":100,"value":45.287958115183244},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":848100000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#974"}],"scale":100,"value":52.081122509138076},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":809700000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#975"}],"scale":100,"value":55.72434234901815},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":863400000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#976"}],"scale":100,"value":58.03798934445217},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":899200000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#977"}],"scale":100,"value":58.47419928825622},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1427100000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#978"}],"scale":100,"value":39.28246093476281},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1521300000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#979"}],"scale":100,"value":40.65601787944521},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":634300000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#980"}],"scale":100,"value":24.8935834778496},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":675800000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#981"}],"scale":100,"value":22.536253329387392},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":705800000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#982"}],"scale":100,"value":25.7013318220459},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":654200000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#983"}],"scale":100,"value":24.47263833690003},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":775400000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#984"}],"scale":100,"value":33.298942481299974},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":872400000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#985"}],"scale":100,"value":55.43328748280605},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":874500000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#986"}],"scale":100,"value":56.077758719268154},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":809700000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#987"}],"scale":100,"value":55.72434234901815},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1572700000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#988"}],"scale":100,"value":31.23927004514529},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1572700000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#989"}],"scale":100,"value":31.23927004514529},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1571800000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#990"}],"scale":100,"value":31.231708868812824},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1608300000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#991"}],"scale":100,"value":30.479388173848164},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1630100000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#992"}],"scale":100,"value":30.0226979939881},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2396200000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#993"}],"scale":100,"value":46.986895918537684},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2396200000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#994"}],"scale":100,"value":46.986895918537684},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2343900000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#995"}],"scale":100,"value":46.008788770852},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2271400000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#996"}],"scale":100,"value":43.62507704499428},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2151400000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#997"}],"scale":100,"value":41.070930556846704},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2056500000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#998"}],"scale":100,"value":31.451495258935086},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2056500000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#999"}],"scale":100,"value":31.451495258935086},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2094000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1000"}],"scale":100,"value":32.4785100286533},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2091900000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1001"}],"scale":100,"value":31.62197045747885},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2099700000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1002"}],"scale":100,"value":30.56627137210078},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2068700000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1003"}],"scale":100,"value":30.942137574322036},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2068700000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1004"}],"scale":100,"value":30.942137574322036},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2098200000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1005"}],"scale":100,"value":30.33075969878944},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2199200000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1006"}],"scale":100,"value":29.7971989814478},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2199200000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1007"}],"scale":100,"value":29.7971989814478},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2168100000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1008"}],"scale":100,"value":27.923066279230664},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2162900000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1009"}],"scale":100,"value":26.607795089925563},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":634300000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1010"}],"scale":100,"value":24.8935834778496},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":654200000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1011"}],"scale":100,"value":24.47263833690003},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":691600000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1012"}],"scale":100,"value":25.101214574898783},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":769000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1013"}],"scale":100,"value":29.817945383615086},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":728900000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1014"}],"scale":100,"value":26.807518178076556},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":728900000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1015"}],"scale":100,"value":26.807518178076556},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":772200000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1016"}],"scale":100,"value":29.25407925407925},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":755800000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1017"}],"scale":100,"value":29.002381582429216},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":766600000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1018"}],"scale":100,"value":27.537177145838772},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1716250000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1019"}],"scale":100,"value":31.452294246176255},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":546000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1692200000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":32.26568963479494},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":546900000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1659650000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":32.95273099749947},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":80900000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1791200000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":4.516525234479678},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":19600000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1800950000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":1.0883145006801966},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1800950000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1028"}],"scale":100,"value":1.0883145006801966},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":20100000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1799300000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":1.1171010948702274},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":34100000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1722250000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":1.9799680650312093},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":8400000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1904850000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":0.44097960469328296},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":38300000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1875450000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":2.042176544296036},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1875450000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1037"}],"scale":100,"value":2.042176544296036},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":243900000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1892700000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":12.88635282929149},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":213500000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1890350000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":11.294204776893169},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":195300000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2046850000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":9.541490583091091},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":205100000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2811200000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":7.2958167330677295},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2811200000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1046"}],"scale":100,"value":7.2958167330677295},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":225700000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2792150000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":8.083376609422846},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":172700000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2723900000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":6.340174015198796},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":154100000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2597950000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":5.931599915317847},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":84600000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2448600000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":3.4550355305072284},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":86400000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2466300000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":3.5032234521347765},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":27400000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1384600000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":1.9789108767875196},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1384600000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1059"}],"scale":100,"value":1.9789108767875196},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":20100000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1405250000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":1.4303504714463617},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":20400000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1433500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":1.423090338332752},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":23400000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1502500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":1.557404326123128},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":22000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1500500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":1.466177940686438},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1500500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1068"}],"scale":100,"value":1.466177940686438},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-26100000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1473950000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":-1.7707520607890364},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-30800000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1474750000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":-2.088489574504153},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-33400000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1561250000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":-2.1393114491593272},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-40100000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1550750000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":-2.5858455586006768},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1550750000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1077"}],"scale":100,"value":-1.347734966951475},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":13100000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1536700000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":0.8524760851174595},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1522600000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1080"}],"scale":100,"value":-2.633652962038618},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":502700000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1541800000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":32.604747697496435},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":502700000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1596000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":31.49749373433584},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":502700000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1711950000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":29.364175355588657},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":539800000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1716250000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":31.452294246176255},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":155400000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":13.533048854828877},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":38600000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":3.18876497315159},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":47900000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":3.867581752119499},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":44200000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1200200000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":3.6827195467422094},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":40800000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1287650000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":3.1685628858773733},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":18500000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1537600000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":1.2031737773152966},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":502700000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1560650000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":32.21093775029635},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":502700000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1522600000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":33.01589386575595},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":177600000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2059350000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":8.624080413722776},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2059350000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1104"}],"scale":100,"value":8.624080413722776},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-23100000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2061050000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":-1.1207879478906382},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":12700000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2091100000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":0.607335851943953},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":60300000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2088350000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":2.8874470275576414},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":177700000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2529100000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":7.026214859040765},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2529100000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1113"}],"scale":100,"value":7.034122810485943},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":176500000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2496650000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":7.069473093945887},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":181600000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2470750000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":7.349994940807447},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":180600000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2423650000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":7.451570977657665},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":22200000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2573650000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":0.8625881530122589},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2573650000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1122"}],"scale":100,"value":0.8625881530122589},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-2700000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2599650000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":-0.10386013501817552},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":42600000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2577500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":1.6527643064985453},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":54100000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2517550000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":2.148914619372009},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":72900000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2495500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":2.921258264876778},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2495500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1131"}],"scale":100,"value":2.921258264876778},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":84900000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2517200000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":3.372795169235659},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":40500000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2577250000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":1.5714424289455815},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2577250000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1136"}],"scale":100,"value":1.5714424289455815},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":43400000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2571050000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":1.6880262927597676},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":44100000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2517900000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":1.7514595496246872},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":13.533048854828877},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1200200000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1141"}],"scale":100,"value":3.6827195467422094},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":42800000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":3.3414005777187916},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":37900000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1305100000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":2.9039920312619723},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":41000000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1311500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":3.1261913839115514},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1311500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1147"}],"scale":100,"value":3.1261913839115514},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":35800000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1331450000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":2.688797927071989},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":33600000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1382800000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":2.429852473242696},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":27900000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1397000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":1.9971367215461704},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":630650000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1154"}],"scale":100,"value":85.59422817727742},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":631700000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1155"}],"scale":100,"value":86.43343359189488},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":619050000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1156"}],"scale":100,"value":88.34504482675067},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":881650000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1157"}],"scale":100,"value":9.175976861566381},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":880250000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1158"}],"scale":100,"value":2.2266401590457257},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":880250000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1159"}],"scale":100,"value":2.2266401590457257},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":886100000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1160"}],"scale":100,"value":2.2683670014671033},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":870450000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1161"}],"scale":100,"value":3.9175139295766557},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":886600000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1162"}],"scale":100,"value":0.9474396571170765},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":872300000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1163"}],"scale":100,"value":4.3906912759371775},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":872300000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1164"}],"scale":100,"value":4.3906912759371775},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":971500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1165"}],"scale":100,"value":25.10550694801853},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":980200000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1166"}],"scale":100,"value":21.781269128749233},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":971150000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1167"}],"scale":100,"value":20.110178654172888},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1332700000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1168"}],"scale":100,"value":15.389810159825917},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1332700000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1169"}],"scale":100,"value":15.389810159825917},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1350300000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1170"}],"scale":100,"value":16.714804117603496},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1347450000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1171"}],"scale":100,"value":12.816802107684886},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1337850000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1172"}],"scale":100,"value":11.518481145120903},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1463250000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1173"}],"scale":100,"value":5.781650435674013},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1489500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1174"}],"scale":100,"value":5.80060422960725},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":558700000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1175"}],"scale":100,"value":4.904241990334706},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":558700000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1176"}],"scale":100,"value":4.904241990334706},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":601900000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1177"}],"scale":100,"value":3.339425153680013},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":626700000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1178"}],"scale":100,"value":3.2551460028721877},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":611950000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1179"}],"scale":100,"value":3.8238418171419237},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":603850000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1180"}],"scale":100,"value":3.643288896249069},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":603850000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1181"}],"scale":100,"value":3.643288896249069},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":598700000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1182"}],"scale":100,"value":-4.359445465174545},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":598650000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1183"}],"scale":100,"value":-5.144909379437067},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":576050000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1184"}],"scale":100,"value":-5.798107803142089},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":541800000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1185"}],"scale":100,"value":-7.401255075673681},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":541800000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1186"}],"scale":100,"value":-3.8575119970468807},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":473150000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1187"}],"scale":100,"value":2.7686780090880267},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":409150000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1188"}],"scale":100,"value":-9.800806550164975},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":384350000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1189"}],"scale":100,"value":130.79224665018862},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":381100000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1190"}],"scale":100,"value":131.90763579113093},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":625300000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1191"}],"scale":100,"value":80.39341116264194},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":630650000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1192"}],"scale":100,"value":85.59422817727742},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":394000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1193"}],"scale":100,"value":39.441624365482234},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"equity@2011Q2"}],"scale":100,"value":7.373447946513849},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"equity@2011Q3"}],"scale":100,"value":9.134248665141113},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":485250000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1194"}],"scale":100,"value":9.108706852138074},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":520350000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1195"}],"scale":100,"value":7.840876333237244},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":434650000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1196"}],"scale":100,"value":4.256298170942138},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":433900000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1197"}],"scale":100,"value":115.85618806176538},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":409150000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1198"}],"scale":100,"value":122.86447513136991},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":984150000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1199"}],"scale":100,"value":18.046029568663315},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":984150000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1200"}],"scale":100,"value":18.046029568663315},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1076400000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1201"}],"scale":100,"value":-2.1460423634336676},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1101150000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1202"}],"scale":100,"value":1.1533396903237525},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1103300000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1203"}],"scale":100,"value":5.465421916069972},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1175850000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1204"}],"scale":100,"value":15.11247182888974},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1175850000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1205"}],"scale":100,"value":15.129480801122591},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1173200000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1206"}],"scale":100,"value":15.04432321854756},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1199300000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1207"}],"scale":100,"value":15.142166263653797},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1204250000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1208"}],"scale":100,"value":14.996886028648538},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1402400000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1209"}],"scale":100,"value":1.5830005704506562},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1402400000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1210"}],"scale":100,"value":1.5830005704506562},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1424500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1211"}],"scale":100,"value":-0.18954018954018953},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1422400000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1212"}],"scale":100,"value":2.9949381327334086},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1432900000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1213"}],"scale":100,"value":3.775560053039291},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1419150000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1214"}],"scale":100,"value":5.136877708487475},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1419150000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1215"}],"scale":100,"value":5.136877708487475},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1437850000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1216"}],"scale":100,"value":5.904649302778454},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1486250000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1217"}],"scale":100,"value":2.72497897392767},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1486250000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1218"}],"scale":100,"value":2.72497897392767},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1512250000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1219"}],"scale":100,"value":2.8698958505538106},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1541750000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1220"}],"scale":100,"value":2.8603859250851302},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":368850000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1221"}],"scale":100,"value":-37.76602955130812},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":394000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1222"}],"scale":100,"value":39.441624365482234},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":485250000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1223"}],"scale":100,"value":9.108706852138074},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"equity@2012Q1"}],"scale":100,"value":8.262548262548263},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":532050000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1224"}],"scale":100,"value":7.123390658772672},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":513800000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1225"}],"scale":100,"value":7.979758660957572},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":513800000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1226"}],"scale":100,"value":7.979758660957572},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":532150000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1227"}],"scale":100,"value":6.727426477496946},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":526900000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1228"}],"scale":100,"value":6.376921617005124},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":547600000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1229"}],"scale":100,"value":5.094959824689554},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-86300000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-7.266144649322214},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":20900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":7.0655848546315125},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":32400000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":10.533159947984405},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-17000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-4.946173988943848},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-71800000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-19.80689655172414},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":172700000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":15.68004358089703},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-13700000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-4.3258604357436115},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-22800000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-6.705882352941172},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-27700000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-8.478726660544844},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-4200000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-1.4447884416924683},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-68400000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-5.368495408523666},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-20300000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-6.6996699669967015},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-70200000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-22.13114754098361},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-30700000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-10.26755852842809},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":59200000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":27.83262811471556},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":258800000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":30.79485959067112},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":12500000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":4.6279155868196975},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-200000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-0.07217610970768895},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-29400000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-10.496251338807571},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":16200000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":5.958072820890026},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":25700000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":9.850517439632034},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":300000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":75},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":200000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":8.000000000000007},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-200000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-22.22222222222222},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":600000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":300},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":0},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":0},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-400000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-57.14285714285714},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":0},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":0},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":100000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":14.28571428571428},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":25},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":0},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":0},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":600000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":200},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":900000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":33.33333333333333},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":200000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":25},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1184100000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":32891.66666666667},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":294800000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":29480},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":0},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":0},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":0},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":75600000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":26.350644823980485},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":12900000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":5.14354066985645},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":106300000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":54.65295629820051},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":79900000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":41.723237597911236},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":38000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":14.410314751611676},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":306600000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":30660.000000000004},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":342800000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":38088.88888888889},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":286000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":31777.777777777777},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-284500000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-99.30191972076788},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-405700000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-33.64850294434768},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-83500000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-29.536611248673506},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-28200000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-11.41700404858299},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-58600000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-21.8412225121133},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":210700000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":10535},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":40400000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":5.049999999999999},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":70900000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":35.592369477911646},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":58300000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":26.64533820840951},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":70400000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":33.5717691940868},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-22800000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-8.385435821993381},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-39900000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-3.6299126637554635},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-25100000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-8.881811748053792},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-5000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-1.8057060310581408},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":10200000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":4.068607897885923},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":9300000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":3.7334403853873876},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-10600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-1.0006608137449247},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":15700000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":6.097087378640786},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":37000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":14.318885448916419},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":94600000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.020692285687048},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":29800000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.907759882869694},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":50700000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":17.59805623047552},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":61700000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":7.670313276976626},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":42000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":18.404907975460127},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-864200000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-99.78062579378825},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":41900000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":15.507031828275352},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-299900000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-99.70079787234043},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-271000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-99.85261606484893},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":600000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":31.578947368421062},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-311200000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-99.71163088753605},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-301500000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-99.93370898243288},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":0},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":0},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2010-01-01","value":311600000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2008-12-31","value":426100000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1061e+9 but the year reports 1.9000e+6 (99.83% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 6.1510e+8 but the year reports 2.5000e+6 (99.59% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 9.3920e+8 but the year reports 1.1877e+9 (20.92% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3096e+9 but the year reports 1.1014e+9 (15.90% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to -4.0100e+7 but the year reports -2.0900e+7 (47.88% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.0270e+8 but the year reports -4.0100e+7 (107.98% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1460e+8 but the year reports 1.1820e+8 (3.05% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1020e+8 but the year reports 1.0610e+8 (3.72% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2012Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.3709e+9 ≠ liabilities + mezzanine + equity 1.3573e+9 (0.99% apart)."},{"metric":"totalAssets","periodKey":"FY2012","rule":"accounting-identity","severity":"warning","message":"Assets 1.3709e+9 ≠ liabilities + mezzanine + equity 1.3573e+9 (0.99% apart)."},{"metric":"totalAssets","periodKey":"2013Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.3983e+9 ≠ liabilities + mezzanine + equity 1.3847e+9 (0.97% apart)."},{"metric":"totalAssets","periodKey":"FY2013","rule":"accounting-identity","severity":"warning","message":"Assets 1.3983e+9 ≠ liabilities + mezzanine + equity 1.3847e+9 (0.97% apart)."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.8600e+7 ≠ revenue − cost -2.0430e+8 (148.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.0600e+7 ≠ revenue − cost -2.1800e+8 (141.56% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2015","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9550e+8 ≠ revenue − cost -8.0530e+8 (149.11% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0160e+8 ≠ revenue − cost -1.9630e+8 (151.76% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0450e+8 ≠ revenue − cost 1.0230e+8 (2.11% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1520e+8 ≠ revenue − cost 1.4960e+8 (22.99% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.0600e+7 ≠ revenue − cost 9.1700e+7 (1.20% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2290e+8 ≠ revenue − cost 2.7220e+8 (54.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1240e+8 ≠ revenue − cost 7.3000e+7 (35.05% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0690e+8 ≠ revenue − cost 6.2200e+7 (41.81% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0950e+8 ≠ revenue − cost 6.2600e+7 (42.83% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.9700e+7 ≠ revenue − cost 2.2070e+8 (59.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.8500e+7 ≠ revenue − cost 2.9300e+7 (62.68% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.7200e+7 ≠ revenue − cost 3.7200e+7 (57.34% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0920e+8 ≠ revenue − cost -1.9640e+8 (155.60% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.2100e+7 ≠ revenue − cost -1.8300e+8 (150.33% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.5800e+7 ≠ revenue − cost -1.8900e+8 (145.40% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2013","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8130e+8 ≠ revenue − cost -7.6020e+8 (150.16% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.6500e+7 ≠ revenue − cost -1.9000e+8 (150.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0810e+8 ≠ revenue − cost -2.0420e+8 (152.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0620e+8 ≠ revenue − cost -1.9550e+8 (154.32% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0590e+8 ≠ revenue − cost -2.1020e+8 (150.38% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2014","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1670e+8 ≠ revenue − cost -7.9990e+8 (152.09% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.7600e+7 ≠ revenue − cost -1.8690e+8 (152.22% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0790e+8 ≠ revenue − cost -1.9610e+8 (155.02% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.4000e+7 ≠ revenue − cost 9.4600e+7 (0.63% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7900e+8 ≠ revenue − cost -7.2460e+8 (152.30% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0720e+8 ≠ revenue − cost 1.0780e+8 (0.56% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.8800e+7 ≠ revenue − cost -1.9200e+8 (151.46% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.1100e+7 ≠ revenue − cost -1.8780e+8 (148.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2012","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0010e+8 ≠ revenue − cost -7.8160e+8 (151.19% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.4200e+7 ≠ revenue − cost -1.9180e+8 (149.11% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2021Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.801e+13 against net income 1.800e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.954e+13 against net income 2.930e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.795e+13 against net income 2.790e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2021Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.034e+14 against net income 1.025e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2022Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.277e+14 against net income 1.270e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"revenue","periodKey":"FY2016","rule":"continuity","severity":"info","message":"Revenue moved 32892% year over year — verify against the filing."},{"metric":"costOfRevenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -1.1200e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -1.1000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -8.2000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -1.2300e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}