{"schemaVersion":2,"ticker":"NOVT","company":{"ticker":"NOVT","name":"NOVANTA INC","exchange":"Nasdaq","cik":1076930,"sic":"3690","sicDescription":"Miscellaneous Electrical Machinery, Equipment & Supplies","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:46.202Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[254388000,285892000,304296000,243796000,316910000,364706000,373598000,384758000,521290000,614337000,626099000,590623000,706793000,860903000,881662000,949245000,980600000],"costOfRevenue":[155842000,155278000,171196000,138278000,184683000,214539000,215708000,222306000,300759000,352809000,364014000,346106000,406465000,482431000,481765000,527700000,545316000],"grossProfit":[98546000,130614000,133100000,105518000,132227000,150167000,157890000,162452000,220531000,261528000,262085000,244517000,300328000,378472000,399897000,421545000,435284000],"totalDebt":[null,107575000,78000000,50000000,71500000,112375000,95811000,77920000,234619000,207378000,220365000,200435000,434458000,435462000,354372000,416640000,250829000],"operatingExpenses":[118783000,94587000,97252000,85256000,112781000,166973000,128957000,129497000,162965000,190515000,206803000,188629000,236274000,275393000,289401000,310961000,341272000],"operatingIncome":[-20237000,36027000,35848000,20262000,19446000,-16806000,28933000,32955000,57566000,71013000,55282000,55888000,64054000,103079000,110496000,110584000,94012000],"pretaxIncome":[-71910000,-7973000,24220000,16702000,16177000,-17915000,46022000,32522000,76134000,61302000,45766000,48403000,56172000,87159000,83748000,79066000,69642000],"equity":[84311000,178678000,209360000,228206000,242403000,211254000,244701000,258870000,311545000,368255000,417172000,476809000,521291000,577586000,673460000,745698000,1314287000],"interestExpense":[27751000,19908000,13062000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-71330000,-687000,28973000,19538000,7309000,-24252000,35615000,22003000,60051000,49109000,40773000,44521000,50331000,74051000,72878000,64087000,53829000],"dilutedEps":[-4.48,-0.03,0.86,0.58,0.21,-0.7,1.02,0.63,1.13,1.43,1.15,1.25,1.41,2.06,2.02,1.77,1.47],"cash":[63328000,56781000,54835000,65788000,60980000,51146000,59959000,68108000,100057000,82043000,78944000,125054000,117393000,100105000,105051000,113989000,380871000],"currentAssets":[null,218127000,214311000,208468000,201629000,183172000,185212000,199250000,287879000,281769000,304512000,304173000,373825000,420519000,415297000,433648000,782601000],"totalAssets":[null,367167000,348503000,337460000,378807000,396294000,416045000,425637000,726703000,719576000,869736000,865179000,1227883000,1241212000,1226056000,1388511000,1807106000],"currentLiabilities":[null,59262000,59061000,54926000,61487000,54059000,56953000,70496000,98168000,104196000,134846000,114229000,183938000,164522000,139175000,167791000,212367000],"totalLiabilities":[null,188489000,139143000,109254000,136404000,185040000,171344000,166767000,368235000,351321000,452564000,388370000,706592000,663626000,552596000,642813000,492819000],"temporaryEquity":[null,null,null,null,null,null,null,null,46923000,null,null,null,null,null,null,null,null],"operatingCashFlow":[-25786000,-4738000,45173000,28430000,49200000,42289000,33416000,47788000,63378000,89647000,63248000,140239000,94625000,90779000,120075000,158512000,64056000],"capex":[1321000,2659000,4217000,3521000,4777000,5415000,5552000,12442000,9094000,16257000,10743000,10524000,19976000,19643000,19961000,17162000,15627000],"depreciationAndAmortization":[17330000,15653000,15267000,13676000,19950000,24421000,20196000,20973000,30758000,37052000,38280000,38293000,43394000,53158000,46612000,55563000,61932000],"dilutedShares":[15916000,23703000,33589000,33936000,34396000,34352000,34827000,34914000,35280000,35473000,35546000,35654000,35781000,35909000,36031000,36124000,36702000],"sharesOutstanding":[null,33342000,33478000,33796000,33991000,34219000,34345000,34458000,34595000,34886000,35052000,35163000,35601000,35711000,35814000,35938000,35671000],"totalCosts":[274625000,249865000,268448000,223534000,297464000,381512000,344665000,351803000,463724000,543324000,570817000,534735000,642739000,757824000,771166000,838661000,886588000],"freeCashFlow":[-27107000,-7397000,40956000,24909000,44423000,36874000,27864000,35346000,54284000,73390000,52505000,129715000,74649000,71136000,100114000,141350000,48429000],"capexOutflow":[-1321000,-2659000,-4217000,-3521000,-4777000,-5415000,-5552000,-12442000,-9094000,-16257000,-10743000,-10524000,-19976000,-19643000,-19961000,-17162000,-15627000],"grossMargin":[38.73846250609305,45.68648300756929,43.74030549202092,43.281267945331344,41.72383326496482,41.17480929844861,42.26200354391619,42.221864132779565,42.30485909954152,42.570771416991,41.8599933876272,41.39984389365128,42.49164889861671,43.962211770664055,45.357177693946205,44.408450926789186,44.38955741382827],"operatingMargin":[-7.95517084139189,12.60161179746198,11.78063464521387,8.311046940885001,6.136126976113092,-4.608095287711198,7.7444204733430055,8.565124052001517,11.042989506800438,11.559290747586422,8.829594041836835,9.462550561017773,9.06262512503661,11.973358206441375,12.532693934863929,11.649679482114733,9.587191515398736],"netMargin":[-28.039844646760066,-0.24030053306843144,9.521321345006179,8.014077343352639,2.3063330283045658,-6.64973979040652,9.532973945256666,5.718659521049594,11.519691534462584,7.993820980992517,6.512228896708029,7.537972615357004,7.121038267215436,8.60154976809234,8.265979479664542,6.751365558944214,5.489394248419336],"currentRatio":[null,3.680722891566265,3.6286381876365112,3.795433856461421,3.2792134922829215,3.388371963965297,3.2520148192369147,2.826401497957331,2.9325136500692692,2.7042208913969827,2.2582204885573174,2.6628351819590472,2.0323424197283866,2.556004668068708,2.983991377761811,2.5844532781853617,3.6851346960685984],"netDebt":[null,50794000,23165000,-15788000,10520000,61229000,35852000,9812000,134562000,125335000,141421000,75381000,317065000,335357000,249321000,302651000,-130042000],"ebit":[-44159000,11935000,37282000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-10.655769926254383,-2.5873406741007092,13.459263348844546,10.217148763720488,14.017544413240351,10.110609641738826,7.458284037923116,9.186553625915511,10.413397533043028,11.946211932538656,8.386053962711967,21.962402412367958,10.561649591888997,8.262951807578785,11.355145169010346,14.89078162118315,4.938710993269427],"ebitda":[-26829000,27588000,52549000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,37.580392170562405,27.143652561247215,17.972293911705712,22.777737071643152,34.72340241449314,28.137334367070764,23.136078862198996,42.95760980218396,36.026079116381446,34.56505269498084,29.59568486394859,45.4573324167747,42.98532744746547,34.47761891048343,35.84499517352096,16.026224254304474],"returnOnAssets":[null,-0.18710831855804033,8.096748501404278,5.6965171590887556,2.0408590651251557,-6.2577651170621635,8.768506744105602,5.228340394590831,10.422444764566013,6.791082495147894,5.130899408045746,5.132355187429932,4.809317640853449,5.998230120752746,5.907586853150935,4.902303134706435,3.3689268770318845],"returnOnEquity":[-60.141310579744356,-0.5224553118191255,14.933073564960134,8.930309941814492,3.1061879394571714,-10.691778149571151,15.62215569518922,8.738787579109996,21.055196655066926,14.448072962636068,10.382377993117121,9.960166938670955,10.0853621881575,13.477577563275963,11.650730668576536,9.031693440758534,5.22615455937786],"revenueGrowth":[null,12.38423196062708,6.437395939725499,-19.88195704182769,29.989827560747507,15.081884446688342,2.438128245765081,2.987168025524767,35.48516210189261,17.84937366916688,1.9145843405166785,-5.6661965599689506,19.6690613132235,21.804120867071397,2.41130533869669,7.665409193092132,3.303151451943376]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[85737000,91545000,null,91858000,82609000,78704000,65480000,65186000,70379000,69520000,66413000,75071000,79769000,79858000,82212000,79133000,96905000,94656000,94012000,94614000,96494000,92271000,90219000,90316000,97734000,97829000,98879000,108974000,119102000,146296000,146918000,146965000,150400000,160794000,156178000,157186000,155145000,154066000,159702000,155468000,144728000,142929000,147498000,162584000,167523000,177726000,198960000,204216000,215356000,222958000,218373000,219126000,229464000,221503000,211569000,230916000,235864000,244405000,238060000,233366000,241049000,247836000,258349000,257707000,265807000],"costOfRevenue":[47681000,50601000,null,51964000,45609000,44119000,37707000,37505000,39712000,40667000,39138000,44440000,46530000,45697000,48016000,47028000,58254000,54973000,54284000,54608000,55149000,52361000,53590000,53424000,56238000,56617000,56027000,62880000,65613000,87589000,84677000,84806000,85171000,91160000,91672000,90897000,89363000,90012000,93742000,91023000,86026000,83824000,85233000,93844000,95117000,101428000,116076000,113940000,120111000,124550000,123830000,121498000,125341000,119912000,115014000,130500000,132175000,135190000,129835000,129012000,134303000,136915000,145086000,144129000,144892000],"grossProfit":[38056000,40944000,2576000,39894000,37000000,34585000,27773000,27681000,30667000,28853000,27275000,30631000,33239000,34161000,34196000,32105000,38651000,39683000,39728000,40006000,41345000,39910000,36629000,36892000,41496000,41212000,42852000,46094000,53489000,58707000,62241000,62159000,65229000,69634000,64506000,66289000,65782000,64054000,65960000,64445000,58702000,59105000,62265000,68740000,72406000,76298000,82884000,90276000,95245000,98408000,94543000,97628000,104123000,101591000,96555000,100416000,103689000,109215000,108225000,104354000,106746000,110921000,113263000,113578000,120915000],"totalDebt":[null,null,107575000,null,108107000,73107000,78000000,55500000,53000000,47500000,50000000,103125000,95250000,78375000,71500000,136625000,134750000,121875000,112375000,123125000,116250000,107458000,95811000,94158000,86535000,79632000,77920000,118233000,111547000,243303000,234619000,233221000,237433000,256424000,207378000,200443000,214562000,227507000,220365000,211623000,217000000,193353000,200435000,191418000,192196000,447038000,434458000,417496000,407357000,442813000,435462000,423439000,408492000,352615000,354372000,513705000,481926000,457518000,416640000,390131000,459240000,451343000,250829000,241421000,229656000],"operatingExpenses":[27109000,29835000,10910000,28753000,25537000,23761000,23988000,24860000,25570000,25061000,23978000,29169000,27849000,28362000,27401000,28037000,32171000,32861000,73904000,34609000,31030000,30903000,32415000,34305000,33898000,30164000,31130000,35755000,37742000,46300000,43168000,44932000,48114000,48639000,48830000,51896000,50677000,51253000,52977000,51195000,45001000,47239000,45194000,57641000,56414000,61023000,61196000,65993000,71954000,69747000,67699000,71316000,71925000,71282000,74878000,74809000,77974000,76660000,81518000,71933000,91835000,89073000,88431000,86039000,102854000],"operatingIncome":[10947000,11109000,-8334000,11141000,11463000,10824000,3785000,2821000,5097000,3792000,3297000,1462000,5390000,5799000,6795000,4068000,6480000,6822000,-34176000,5397000,10315000,9007000,4214000,2587000,7598000,11048000,11722000,10339000,15747000,12407000,19073000,17227000,17115000,20995000,15676000,14393000,15105000,12801000,12983000,13250000,13701000,11866000,17071000,11099000,15992000,15275000,21688000,24283000,23291000,28661000,26844000,26312000,32198000,30309000,21677000,25607000,25715000,32555000,26707000,32421000,14911000,21848000,24832000,27539000,18061000],"pretaxIncome":[-4417000,757000,5894000,7829000,8295000,8178000,1278000,1307000,5084000,2618000,2525000,2152000,4303000,3777000,5945000,3793000,5463000,7132000,-34303000,5246000,25821000,9020000,5935000,2228000,7370000,10841000,12083000,35388000,14679000,9497000,16570000,14421000,14685000,18621000,13575000,12322000,12902000,10987000,9555000,11909000,11696000,10018000,14780000,9364000,14441000,13528000,18839000,20698000,20754000,26772000,18935000,19737000,25271000,22994000,15746000,16916000,17130000,24225000,20795000,26418000,5789000,15758000,21677000,26354000,15898000],"equity":[null,null,178678000,null,199935000,207924000,209360000,213364000,218280000,219091000,228206000,226484000,226831000,233268000,242403000,243670000,246501000,248778000,211254000,211280000,234587000,239983000,244701000,247216000,249589000,257200000,258870000,294196000,304546000,309147000,311545000,318610000,324365000,359673000,368255000,379701000,386182000,402877000,417172000,413103000,431898000,451249000,476809000,476123000,493064000,500113000,521291000,534693000,532169000,542202000,577586000,598017000,626030000,644856000,673460000,681715000,701992000,742195000,745698000,769755000,801446000,801476000,1314287000,1311028000,1616458000],"interestExpense":[5747000,4424000,3929000,3670000,3414000,3283000,2695000,828000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-5066000,121000,-1742000,6207000,10066000,8845000,3855000,1381000,4873000,-2534000,15818000,2082000,-871000,1790000,4308000,983000,725000,4525000,-30485000,3446000,19498000,6568000,6103000,1906000,4871000,7470000,7756000,34252000,9402000,7532000,8865000,11911000,11000000,14554000,11644000,12253000,10380000,8923000,9217000,11947000,11660000,8258000,12656000,11310000,11664000,13603000,13754000,18820000,17479000,22490000,15262000,18265000,20879000,21223000,12511000,14676000,13755000,19192000,16464000,21208000,4497000,10653000,17471000,21099000,12541000],"dilutedEps":[-0.32,0,-0.05206653467722582,0.19,0.3,0.26,0.11,0.04,0.14,-0.07,0.47,0.06,-0.03,0.05,0.13,0.03,0.02,0.13,-0.88,0.1,0.56,0.19,0.18,0.05,0.14,0.21,0.21982137243133557,0.98,0.16,0,0.0014358322744599747,0.18,0.32,0.6,0.3200169085529097,0.35,0.29,0.25,0.26007103748420607,0.34,0.33,0.23,0.3597610997792618,0.32,0.33,0.38,0.38995811342883474,0.53,0.49,0.63,0.4202956130358681,0.51,0.58,0.59,0.34012814823033394,0.41,0.38,0.53,0.4499933606285272,0.59,0.12,0.3,0.4540511384264302,0.51,0.3],"cash":[87373000,53938000,56781000,61337000,73999000,50655000,54835000,50358000,55758000,52863000,65788000,36337000,52058000,53690000,60980000,31741000,45007000,53549000,51146000,47542000,81051000,80089000,59959000,67892000,60497000,64739000,68108000,80014000,89126000,92149000,100057000,111127000,107261000,111814000,82043000,74074000,66093000,61405000,78944000,73701000,97494000,106630000,125054000,113562000,133853000,102395000,117393000,98805000,100489000,84580000,100105000,82676000,91330000,75961000,105051000,93520000,98468000,92690000,113989000,106045000,109912000,89221000,380871000,388799000,718650000],"currentAssets":[null,null,218127000,null,239016000,211694000,214311000,202800000,217905000,215026000,208468000,206483000,200816000,194783000,201629000,192137000,199042000,192010000,183172000,193032000,212633000,212250000,185212000,195426000,187488000,196266000,199250000,229985000,245690000,280378000,287879000,298075000,295741000,313174000,281769000,286560000,284911000,296860000,304512000,296885000,310377000,302832000,304173000,309117000,335747000,353312000,373825000,375379000,399367000,407735000,420519000,404793000,414343000,391322000,415297000,428816000,424791000,436934000,433648000,434138000,462100000,468419000,782601000,786803000,1123537000],"totalAssets":[null,null,367167000,null,384014000,353255000,348503000,341256000,345899000,341827000,337460000,400318000,390029000,377908000,378807000,453984000,465789000,450539000,396294000,415068000,432428000,425900000,416045000,416531000,413885000,416737000,425637000,535266000,549613000,722308000,726703000,733748000,741761000,759436000,719576000,752660000,783373000,857960000,869736000,841968000,861027000,857534000,865179000,852254000,877945000,1210237000,1227883000,1206164000,1205843000,1207531000,1241212000,1225815000,1232722000,1194277000,1226056000,1410592000,1398574000,1418823000,1388511000,1385456000,1511069000,1505811000,1807106000,1799055000,2139565000],"currentLiabilities":[null,null,59262000,null,55227000,51986000,59061000,59998000,62074000,61847000,54926000,65418000,62526000,61887000,61487000,64032000,66518000,61715000,54059000,60357000,61986000,59986000,56953000,60332000,63806000,66892000,70496000,77945000,83349000,95807000,98168000,91611000,92998000,108502000,104196000,101089000,98545000,124913000,134846000,135416000,129277000,133553000,114229000,117377000,126554000,187974000,183938000,182975000,198400000,158057000,164522000,142353000,135978000,138389000,139175000,151406000,153470000,156600000,167791000,169590000,181938000,186860000,212367000,220792000,245882000],"totalLiabilities":[null,null,188489000,null,null,145331000,139143000,127892000,127619000,122736000,109254000,173834000,163198000,144640000,136404000,210314000,219288000,201761000,185040000,203788000,197841000,185917000,171344000,169315000,164296000,159537000,166767000,218975000,217709000,376323000,368235000,360221000,365789000,399760000,351321000,372959000,397191000,455083000,452564000,428865000,429129000,406285000,388370000,376131000,384881000,710124000,706592000,671471000,673674000,665329000,663626000,627798000,606692000,549421000,552596000,728877000,696582000,676628000,642813000,615701000,709623000,704335000,492819000,488027000,523107000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22095000,27358000,36838000,46923000,54916000,51606000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-22438000,3155000,5609000,12281000,12832000,14451000,9087000,9764000,2648000,6931000,4608000,13082000,16758000,14752000,1497000,18548000,13609000,8635000,6042000,8513000,10908000,7953000,8298000,15493000,10916000,13081000,12760000,16762000,11765000,22091000,20409000,19956000,27355000,21927000,5457000,15396000,6990000,35405000,17755000,33817000,42114000,46553000,23268000,28746000,13898000,28713000,11347000,24061000,14759000,40612000,10245000,26197000,44641000,38992000,32829000,41095000,23026000,61562000,31684000,15072000,8495000,8805000,51606000,64934000],"capex":[null,737000,726000,1194000,504000,909000,1610000,1398000,1227000,1109000,null,1605000,634000,723000,1815000,972000,1617000,1194000,1632000,946000,1187000,1978000,1441000,2341000,2946000,1718000,1457000,1760000,1357000,3385000,2592000,2933000,4326000,4386000,3013000,2429000,3172000,2350000,2792000,2319000,2321000,2524000,3360000,3268000,5375000,6116000,5217000,6308000,5795000,3282000,4258000,3620000,3326000,6795000,6220000,6415000,4937000,3561000,2249000,4284000,3388000,4283000,3672000,4138000,7467000],"depreciationAndAmortization":[null,4156000,3992000,3832000,3867000,3764000,3804000,3800000,3426000,3203000,3247000,5259000,4748000,5298000,4645000,4829000,6322000,6344000,6926000,4762000,4623000,4703000,6108000,5831000,4938000,5164000,5040000,6482000,7094000,8864000,8318000,9067000,9120000,9199000,9666000,9074000,9040000,9840000,10326000,9330000,9437000,9596000,9930000,9849000,9875000,10890000,12781000,14044000,13811000,13143000,12159000,11731000,11937000,11397000,11547000,12929000,14116000,14155000,14363000,13563000,15581000,15711000,17077000,14160000,14648000],"dilutedShares":[15967000,29565000,33336000,33532000,33595000,33588000,33640000,33878000,33953000,33912000,34002000,34271000,34285000,34417000,34609000,34669000,34707000,34793000,33233000,34999000,35029000,35055000,34227000,34853000,34887000,34928000,34989000,35125000,35463000,34833000,35415000,35428000,35474000,35485000,35485000,35474000,35503000,35585000,35615000,35561000,35579000,35688000,35789000,35789000,35763000,35764000,35811000,35781000,35933000,35928000,35993000,35999000,36032000,36041000,36052000,36127000,36092000,36129000,36148000,36130000,36076000,36040000,38562000,41158000,41164000],"sharesOutstanding":[null,null,33342000,null,33352192,33367264,33478000,33599000,33694000,33710000,33796000,33920000,33940000,33959000,33991000,34173000,34192000,34209000,34219000,34406000,34409000,34341000,34345000,34516000,34431000,34439000,34458000,34546000,34580000,34583000,34595000,34685000,34671000,34916000,34886000,34998000,34972000,35089000,35052000,35122000,35155000,35160000,35163000,35384000,35489000,35600000,35601000,35684000,35623000,35689000,35711000,35802000,35808000,35810000,35814000,35891000,35895000,35916000,35938000,35964000,35973000,35846000,35671000,35611000,37816000],"totalCosts":[74790000,80436000,null,80717000,71146000,67880000,61695000,62365000,65282000,65728000,63116000,73609000,74379000,74059000,75417000,75065000,90425000,87834000,128188000,89217000,86179000,83264000,86005000,87729000,90136000,86781000,87157000,98635000,103355000,133889000,127845000,129738000,133285000,139799000,140502000,142793000,140040000,141265000,146719000,142218000,131027000,131063000,130427000,151485000,151531000,162451000,177272000,179933000,192065000,194297000,191529000,192814000,197266000,191194000,189892000,205309000,210149000,211850000,211353000,200945000,226138000,225988000,233517000,230168000,247746000],"freeCashFlow":[null,-23175000,2429000,4415000,11777000,11923000,12841000,7689000,8537000,1539000,null,3003000,12448000,16035000,12937000,525000,16931000,12415000,7003000,5096000,7326000,8930000,6512000,5957000,12547000,9198000,11624000,11000000,15405000,8380000,19499000,17476000,15630000,22969000,18914000,3028000,12224000,4640000,32613000,15436000,31496000,39590000,43193000,20000000,23371000,7782000,23496000,5039000,18266000,11477000,36354000,6625000,22871000,37846000,32772000,26414000,36158000,19465000,59313000,27400000,11684000,4212000,5133000,47468000,57467000],"capexOutflow":[null,-737000,-726000,-1194000,-504000,-909000,-1610000,-1398000,-1227000,-1109000,null,-1605000,-634000,-723000,-1815000,-972000,-1617000,-1194000,-1632000,-946000,-1187000,-1978000,-1441000,-2341000,-2946000,-1718000,-1457000,-1760000,-1357000,-3385000,-2592000,-2933000,-4326000,-4386000,-3013000,-2429000,-3172000,-2350000,-2792000,-2319000,-2321000,-2524000,-3360000,-3268000,-5375000,-6116000,-5217000,-6308000,-5795000,-3282000,-4258000,-3620000,-3326000,-6795000,-6220000,-6415000,-4937000,-3561000,-2249000,-4284000,-3388000,-4283000,-3672000,-4138000,-7467000],"grossMargin":[44.386904137070346,44.725544814025895,null,43.43007685775871,44.789308670968055,43.94312868469201,42.41447770311545,42.46463964654987,43.57407749470723,41.50316455696203,41.06876665713038,40.80270677092352,41.66906943800223,42.77717949360114,41.594900987690366,40.57093753554143,39.88545482689232,41.92338573360379,42.258435093392336,42.28338300885704,42.847223661574816,43.25302641133184,40.60009532360146,40.847690331724166,42.45810055865922,42.12656778664813,43.337816927760194,42.29816286453649,44.91024500008396,40.12891671679335,42.3644481955921,42.29510427652842,43.37034574468085,43.3063422764531,41.30287236358514,42.17233086916137,42.40033517032453,41.5756883413602,41.3019248350052,41.45226027221035,40.560223315460725,41.35269959210517,42.21413171704023,42.27968311764995,43.221527790213884,42.930128399896475,41.658624849215926,44.20613468092608,44.226768699270046,44.13746086706914,43.29427172773191,44.5533619926435,45.376616811351674,45.86439009855397,45.63759340924238,43.48594294028997,43.96135060882542,44.68607434381457,45.46122826178274,44.71688249359375,44.28394226899925,44.75580625897771,43.84108318592292,44.07253198399733,45.48977265459525],"operatingMargin":[12.76811644914098,12.135015566115026,null,12.128502688932919,13.876212035008292,13.752795283594226,5.780390959071472,4.327616359340962,7.242217138635104,5.454545454545454,4.964389502055321,1.9474897097414445,6.757010868883902,7.261639409952666,8.265216756677857,5.140712471408894,6.686961457097157,7.207150101419877,-36.3528060247628,5.704229817997337,10.689783820755695,9.761463515080578,4.670856471474966,2.864387262500554,7.774162522765875,11.293174825460753,11.85489335450399,9.487584194394994,13.221440446004266,8.480751353420462,12.982071631794605,11.721838532984044,11.37965425531915,13.057079244250408,10.03726517179116,9.156667896632015,9.7360533694286,8.3087767580128,8.129516223967139,8.522654179638254,9.466723785307611,8.302024081886811,11.573716253779711,6.826625006150666,9.546151871683291,8.594690703667442,10.900683554483313,11.890841070239354,10.81511543676517,12.854887467594795,12.292728496654806,12.00770333050391,14.031830701112158,13.683336117343783,10.24582996563769,11.089313863049767,10.90246921955025,13.320103925860764,11.218600352852222,13.892769298012563,6.185879219577762,8.815507028841653,9.61180418735896,10.6861668483976,6.794779670964271],"netMargin":[-5.908767509943198,0.1321754328472336,null,6.757168673387184,12.185113002215255,11.238310632242325,5.887293830177153,2.1185530635412513,6.923940379942881,-3.6449942462600693,23.81762606718564,2.773374538769964,-1.0919028695357844,2.2414786245585914,5.240110932710553,1.2422124777273704,0.7481554099375678,4.780468221771468,-32.42671148364039,3.6421671211448627,20.206437705971357,7.118162803047545,6.764650461654418,2.1103680411001373,4.983935989522582,7.63577262365965,7.843930460461776,31.4313505973902,7.894073987002736,5.148466123475693,6.033978137464436,8.104650767189467,7.3138297872340425,9.05133276117268,7.455595538424106,7.795223493186416,6.6905153243739734,5.791673698285151,5.771374184418479,7.684539583708544,8.056492178431265,5.777693820008536,8.58045532820784,6.956404074201643,6.962626027470854,7.653916703239819,6.912947326095697,9.215732361812982,8.116328312190047,10.087101606580612,6.9889592577837,8.33538694632312,9.099030784785413,9.581360071872616,5.913437223789875,6.355557865197735,5.831750500288302,7.852539841656267,6.915903553725951,9.08787055526512,1.8655957917269932,4.298407011087978,6.762557625537548,8.187204848917569,4.718084926281098],"currentRatio":[null,null,3.680722891566265,null,4.327883100657287,4.0721348055245645,3.6286381876365112,3.3801126704223474,3.5104069336598256,3.476740989862079,3.795433856461421,3.1563636919502276,3.2117199245114034,3.1473976764102316,3.2792134922829215,3.0006403048475763,2.9923028353227696,3.1112371384590456,3.388371963965297,3.198170883244694,3.4303391088310264,3.538325609308839,3.2520148192369147,3.2391765563879864,2.9384070463592766,2.934072833821683,2.826401497957331,2.950606196677144,2.9477258275444216,2.9264876261651027,2.9325136500692692,3.2537031579177174,3.180079141486914,2.8863431088827856,2.7042208913969827,2.834729792559032,2.8911766198183573,2.376534067711127,2.2582204885573174,2.1923923317776333,2.400867903803461,2.2675042866876822,2.6628351819590472,2.633539790589298,2.652993978854876,1.8795790907253132,2.0323424197283866,2.051531630004099,2.012938508064516,2.5796706251542165,2.556004668068708,2.843586015047101,3.0471326243951227,2.8276958428776853,2.983991377761811,2.8322259355639803,2.7679090375969246,2.790127713920817,2.5844532781853617,2.559926882481278,2.5398762215699855,2.5067911805629883,3.6851346960685984,3.5635484981339904,4.5694154106441305],"netDebt":[null,null,50794000,null,34108000,22452000,23165000,5142000,-2758000,-5363000,-15788000,66788000,43192000,24685000,10520000,104884000,89743000,68326000,61229000,75583000,35199000,27369000,35852000,26266000,26038000,14893000,9812000,38219000,22421000,151154000,134562000,122094000,130172000,144610000,125335000,126369000,148469000,166102000,141421000,137922000,119506000,86723000,75381000,77856000,58343000,344643000,317065000,318691000,306868000,358233000,335357000,340763000,317162000,276654000,249321000,420185000,383458000,364828000,302651000,284086000,349328000,362122000,-130042000,-147378000,-488994000],"ebit":[1330000,5181000,9823000,11499000,11709000,11461000,3973000,2135000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,-25.315418646567263,null,4.806331511681073,14.256315897783534,15.149166497255539,19.610568112400735,11.795477556530544,12.130038789979967,2.213751438434983,null,4.000213131568781,15.605059609622785,20.079390918881014,15.73614557485525,0.6634400313396435,17.471750683659256,13.115914469235971,7.4490490575671195,5.386095081066227,7.5921818973200415,9.678013677103316,7.217991775568339,6.595730546082643,12.837906971985182,9.402120025759233,11.755782319805014,10.09415089837943,12.934291615589999,5.728112867064034,13.272029295253136,11.891266628108733,10.392287234042554,14.284736992673855,12.110540537079487,1.9263802119781661,7.879080859840794,3.0116962860072953,20.42115940940001,9.928731314482723,21.762202199988945,27.699067369113333,29.28378689880541,12.301333464547556,13.950920172155465,4.378650281894602,11.80940892641737,2.467485407607631,8.48176972083434,5.147606275621418,16.647662485746864,3.0233746794081946,9.967140815116968,17.085998835230225,15.489981991690655,11.43879159521211,15.330020689889087,7.964239684130849,24.91514744182139,11.741213372984925,4.847147260515497,1.699510966929744,1.986847249263593,18.419367731571125,21.619821900852877],"ebitda":[null,9337000,13815000,15331000,15576000,15225000,7777000,5935000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,37.580392170562405,null,35.09488965790379,26.01385612263416,27.143652561247215,20.64240656986432,19.53700973164258,17.817555731438794,17.972293911705712,31.287070438003816,29.5733060938087,25.148968531300238,22.777737071643152,35.92605740280572,35.34416958906338,32.881158388034095,34.72340241449314,36.81912650827589,33.13504561947571,30.92841662325402,28.137334367070764,27.582065417987312,25.744963168354534,23.641459243777312,23.136078862198996,28.66747973590606,26.8081895153247,44.04072766766223,42.95760980218396,42.26312041186523,42.263055404255624,41.620718815381345,36.026079116381446,34.55055986100003,35.716045436991465,36.09022437117693,34.56505269498084,33.8745305942125,33.44131126925958,29.995718288184026,29.59568486394859,28.67509261603407,28.047164579867495,47.19817642593419,45.4573324167747,43.84591714460049,43.3577144219532,44.954949924620436,42.98532744746547,41.454453251045564,39.48606216204198,35.35090243225116,34.47761891048343,42.9727627110137,40.70602862698261,38.13562076930066,35.84499517352096,33.63528829557387,36.42778614183072,36.02619372790483,16.026224254304474,15.550977842106246,12.439968495986706],"returnOnAssets":[null,null,null,null,3.8154858937434573,6.617316103098328,8.096748501404278,7.075919544271748,5.193495663181777,2.1795989537925022,5.6965171590887556,5.45838985724958,3.9392440564837865,5.2294247188201215,2.0408590651251557,1.453818438912703,1.8242196354832454,2.5447614633163016,-6.2577651170621635,-5.01442951630052,-0.6715526426242211,-0.22203484783310648,8.768506744105602,8.195055549609847,4.595935546304973,4.830075109448078,5.228340394590831,11.420292352255785,12.222132272199838,10.349371622719032,10.422444764566013,5.943196844164052,6.087779372977929,6.253441890097075,6.791082495147894,6.653758591180887,6.403502905318484,5.341919975071041,5.130899408045746,5.075415708240418,5.077475066893699,4.789524183704518,5.132355187429932,5.180430899846655,5.047579834522925,4.761939305658122,4.809317640853449,5.619946968982976,6.109642631592081,6.000823900390773,5.998230120752746,6.044131137645515,6.306659859384515,6.297672420110184,5.907586853150935,5.2563204391431215,4.725048037164957,4.602502774482415,4.902303134706435,5.051343896814361,4.2177682966604495,3.6122126734490534,3.3689268770318845,3.3738303934261804,3.38374101594408],"returnOnEquity":[null,null,null,null,7.3283817240603195,11.242569400357823,14.933073564960134,11.317279391087531,9.0642372942147,3.5478847347282882,8.930309941814492,9.202724577581346,6.512982155013019,8.320382704887047,3.1061879394571714,2.6416876172488166,3.2983191501947893,4.3734415387743075,-10.691778149571151,-9.578635014836795,-1.2538246640947186,-0.39814960686306805,15.62215569518922,14.863815605806813,8.033442384587424,8.186120603480006,8.738787579109996,20.076762243910366,21.25113916283938,20.814800819991984,21.055196655066926,12.30732075077594,12.500337885646776,13.854250770012857,14.448072962636068,14.163030512192993,13.744622101001061,11.330404563635172,10.382377993117121,10.208576142400897,10.206092313710151,9.619657989570625,9.960166938670955,9.870156743055196,9.489687143904291,10.350003468711174,10.0853621881575,11.444417183740661,12.417860135208288,13.919592445661822,13.477577563275963,12.977019713783758,13.278547123594478,12.742258592250758,11.650730668576536,10.8286735035148,9.362043701083266,8.670769856335491,9.031693440758534,9.73068682094704,8.162757626187444,6.843686251798473,5.22615455937786,5.163440877784949,5.108887697774602],"revenueGrowth":[null,null,null,null,-3.648366516206536,-14.026981266044025,null,-29.03612096932221,-14.804682298538896,-11.66903842244359,1.4248625534514447,15.16429908262511,13.342048054107059,14.870540851553503,23.789017210485895,5.410877702441685,21.482029359776345,18.53039144481454,14.353135795261029,19.563266905083854,-0.4241267220473688,-2.519650101419879,-4.034591328766545,-4.542668104086078,1.2850539929943894,6.023561032176961,9.598864984094257,20.658576553434614,21.863425215380516,49.542569176828955,48.58362240718455,34.86244425275753,26.278316065221397,9.910045387433698,6.30283559536613,6.954717109515873,3.154920212765955,-4.184235730188934,2.256399749004334,-1.0929726565979125,-6.714363982081284,-7.228720158892942,-7.64173272720442,4.577147708853269,15.750234923442585,24.345654135969607,34.88996460968963,25.606455739802204,28.55309420199017,25.450412432621007,9.757237635705662,7.301092960394873,6.551013206040235,-0.6525892769041697,-3.1157698067068695,5.380466033241138,2.7891085311857244,10.339363349480601,12.521210574328002,1.060991875833639,2.1983007156666456,1.4038174341768794,8.522641350919935,10.430396887292925,10.27094076308137]}},"filings":[{"accn":"0001564590-19-004717","filed":"2019-02-27","form":"10-K"},{"accn":"0001564590-18-020214","filed":"2018-08-08","form":"10-Q"},{"accn":"0001564590-18-027107","filed":"2018-11-06","form":"10-Q"},{"accn":"0001564590-20-006601","filed":"2020-02-26","form":"10-K"},{"accn":"0001564590-19-016239","filed":"2019-05-07","form":"10-Q"},{"accn":"0001564590-19-029035","filed":"2019-08-06","form":"10-Q"},{"accn":"0001564590-19-040094","filed":"2019-11-05","form":"10-Q"},{"accn":"0001564590-21-042907","filed":"2021-08-10","form":"10-Q"},{"accn":"0001564590-21-055480","filed":"2021-11-09","form":"10-Q"},{"accn":"0000950170-23-005365","filed":"2023-03-01","form":"10-K"},{"accn":"0001564590-22-019106","filed":"2022-05-10","form":"10-Q"},{"accn":"0001564590-22-028608","filed":"2022-08-09","form":"10-Q"},{"accn":"0000950170-22-022949","filed":"2022-11-08","form":"10-Q"},{"accn":"0001564590-21-009673","filed":"2021-03-01","form":"10-K"},{"accn":"0000950170-24-091261","filed":"2024-08-06","form":"10-Q"},{"accn":"0000950170-24-121113","filed":"2024-11-05","form":"10-Q"},{"accn":"0001193125-26-064230","filed":"2026-02-23","form":"10-K"},{"accn":"0000950170-25-064018","filed":"2025-05-06","form":"10-Q"},{"accn":"0000950170-25-102475","filed":"2025-08-05","form":"10-Q"},{"accn":"0001193125-25-262774","filed":"2025-11-03","form":"10-Q"},{"accn":"0001193125-26-217064","filed":"2026-05-11","form":"10-Q"},{"accn":"0001193125-26-335404","filed":"2026-08-05","form":"10-Q"},{"accn":"0001564590-16-013893","filed":"2016-03-02","form":"10-K"},{"accn":"0001564590-17-003421","filed":"2017-03-06","form":"10-K"},{"accn":"0001564590-16-018159","filed":"2016-05-06","form":"10-Q"},{"accn":"0001564590-16-022089","filed":"2016-08-02","form":"10-Q"},{"accn":"0001564590-16-027044","filed":"2016-11-02","form":"10-Q"},{"accn":"0001564590-18-003687","filed":"2018-02-28","form":"10-K"},{"accn":"0001564590-17-009263","filed":"2017-05-08","form":"10-Q"},{"accn":"0001564590-17-015146","filed":"2017-08-03","form":"10-Q"},{"accn":"0001564590-17-020806","filed":"2017-11-01","form":"10-Q"},{"accn":"0001564590-18-011529","filed":"2018-05-08","form":"10-Q"},{"accn":"0001564590-15-001413","filed":"2015-03-09","form":"10-K"},{"accn":"0001193125-12-114902","filed":"2012-03-14","form":"10-K"},{"accn":"0001193125-11-219695","filed":"2011-08-11","form":"10-Q"},{"accn":"0001193125-11-307047","filed":"2011-11-10","form":"10-Q"},{"accn":"0001193125-13-112072","filed":"2013-03-18","form":"10-K"},{"accn":"0001193125-12-218532","filed":"2012-05-08","form":"10-Q"},{"accn":"0001193125-14-098040","filed":"2014-03-13","form":"10-K"},{"accn":"0000950170-24-021689","filed":"2024-02-28","form":"10-K"},{"accn":"0001564590-20-024512","filed":"2020-05-12","form":"10-Q"},{"accn":"0001564590-20-037326","filed":"2020-08-06","form":"10-Q"},{"accn":"0001564590-20-052761","filed":"2020-11-10","form":"10-Q"},{"accn":"0001564590-22-007880","filed":"2022-03-01","form":"10-K"},{"accn":"0001564590-21-026327","filed":"2021-05-11","form":"10-Q"},{"accn":"0000950170-23-019206","filed":"2023-05-09","form":"10-Q"},{"accn":"0000950170-23-039422","filed":"2023-08-08","form":"10-Q"},{"accn":"0000950170-23-059817","filed":"2023-11-07","form":"10-Q"},{"accn":"0000950170-25-026131","filed":"2025-02-25","form":"10-K"},{"accn":"0000950170-24-054007","filed":"2024-05-07","form":"10-Q"},{"accn":"0001193125-12-341006","filed":"2012-08-07","form":"10-Q"},{"accn":"0001193125-12-455971","filed":"2012-11-07","form":"10-Q"},{"accn":"0001193125-13-207510","filed":"2013-05-08","form":"10-Q"},{"accn":"0001193125-13-321588","filed":"2013-08-06","form":"10-Q"},{"accn":"0001193125-13-427693","filed":"2013-11-05","form":"10-Q"},{"accn":"0001193125-14-184884","filed":"2014-05-06","form":"10-Q"},{"accn":"0001193125-14-298221","filed":"2014-08-06","form":"10-Q"},{"accn":"0001564590-14-005029","filed":"2014-11-05","form":"10-Q"},{"accn":"0001564590-15-003506","filed":"2015-05-07","form":"10-Q"},{"accn":"0001564590-15-006146","filed":"2015-08-05","form":"10-Q"},{"accn":"0001564590-15-009356","filed":"2015-11-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":384758000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":384758000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":119102000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":119102000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":146296000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":146296000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":521290000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":374372000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":146918000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":146918000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":521290000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":146965000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":146965000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":150400000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":150400000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":160794000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":160794000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":144728000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":144728000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":142929000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":142929000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":590623000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":443125000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":147498000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":147498000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":590623000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":162584000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":162584000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":167523000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":167523000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":177726000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":177726000},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":352809000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":261137000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":91672000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":229464000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":229464000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":221503000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":221503000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":881662000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":670093000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":211569000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":211569000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":881662000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":230916000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":230916000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":235864000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":235864000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":244405000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":244405000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":949245000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":711185000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":238060000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":238060000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":949245000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":233366000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":233366000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":241049000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":241049000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":247836000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":247836000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":980600000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":722251000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":258349000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":258349000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":980600000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":257707000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":257707000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":265807000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":265807000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":316910000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":79133000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":96905000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":94656000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":94012000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":364706000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":94614000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":96494000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":92271000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2015-10-03","end":"2015-12-31","value":90219000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":373598000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":90316000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":97734000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":97829000},"#38":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":384758000},"#39":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":285879000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":98879000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":108974000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":75071000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":79769000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":79858000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":82212000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":254388000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":85737000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":91545000},"#40":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":285892000},"#41":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":291897000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":-6005000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":285892000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":91858000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":82609000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":78704000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":65480000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":304296000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":65186000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":70379000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":69520000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":66413000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":243796000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":184683000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":47028000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":58254000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":54973000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":54284000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":214539000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":54608000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":55149000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":52361000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2015-10-03","end":"2015-12-31","value":53590000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":215708000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":53424000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":56238000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":56617000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":222306000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":166279000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":56027000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":222306000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62880000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":65613000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":87589000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":300759000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":216082000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":84677000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":300759000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":84806000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":93844000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":95117000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":101428000},"#46":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":406465000},"#47":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":290389000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":116076000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":406465000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":85171000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":91160000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":352809000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":90897000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":89363000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":90012000},"#48":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":364014000},"#49":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":270272000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":93742000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":364014000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":91023000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":86026000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":83824000},"#50":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":346106000},"#51":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":260873000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":85233000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":346106000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":113940000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":120111000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":124550000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":482431000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":358601000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":123830000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":482431000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":121498000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":125341000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":119912000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":481765000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":366751000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":115014000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":481765000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":130500000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":132175000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":135190000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":527700000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":397865000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":129835000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":527700000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":129012000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":134303000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":136915000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":545316000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":400230000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":145086000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":545316000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":144129000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":144892000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":155842000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":47681000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":50601000},"#60":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":155278000},"#61":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":163859000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":-8581000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":155278000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":51964000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":45609000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":44119000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":37707000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":171196000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":37505000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":39712000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":40667000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":39138000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":138278000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":44440000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":46530000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":45697000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":48016000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":98546000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":38056000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":40944000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":157890000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":36892000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":41496000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":41212000},"#62":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":162452000},"#63":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":119600000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":42852000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":162452000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":46094000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53489000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":58707000},"#64":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":220531000},"#65":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":158290000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":62241000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":220531000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":62159000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":65229000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":69634000},"#66":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":261528000},"#67":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":197022000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":64506000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":261528000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":66289000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":65782000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":64054000},"#68":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":262085000},"#69":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":196125000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":65960000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":262085000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":64445000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":58702000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":59105000},"#70":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":244517000},"#71":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":182252000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":62265000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":244517000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":68740000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":72406000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":76298000},"#72":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":300328000},"#73":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":217444000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":82884000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":300328000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":90276000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":95245000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":98408000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2012-03-30","value":45500000},"#75":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2012-03-30","value":10000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":55500000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":435284000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":113578000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":120915000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":118783000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":27109000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":29835000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":94587000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":83677000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":10910000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":94587000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":28753000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":25537000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":23761000},"operatingExpenses@2011Q4":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":23988000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":97252000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":24860000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":25570000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":25061000},"operatingExpenses@2012Q4":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":23978000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85256000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":29169000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":27849000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":28362000},"operatingExpenses@2013Q4":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":27401000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":112781000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":28037000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":32171000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":32861000},"operatingExpenses@2014Q4":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":73904000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":166973000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":34609000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":31030000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":30903000},"operatingExpenses@2015Q4":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2015-10-03","end":"2015-12-31","value":32415000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":128957000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":34305000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":33898000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":30164000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":129497000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":98367000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":31130000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":129497000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35755000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37742000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":46300000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2019-09-27","value":227507000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":227507000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":188629000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":57641000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":56414000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":61023000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":236274000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":175078000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":61196000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":236274000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":65993000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":71954000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":69747000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":275393000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":207694000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":67699000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":275393000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71316000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":71925000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":71282000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":289401000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":214523000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":74878000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":289401000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":74809000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":77974000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":76660000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":310961000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":229443000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":81518000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":310961000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":71933000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":91835000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":89073000},"#89":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":341272000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":252841000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":88431000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":341272000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":86039000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":102854000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-20237000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":10947000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":11109000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36027000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":44361000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-8334000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36027000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":11141000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":11463000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":10824000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3785000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":35848000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":2821000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":5097000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":3792000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":3297000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":20262000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":1462000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":5390000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":5799000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":6795000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19446000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":4068000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":6480000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":6822000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":-34176000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-16806000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":5397000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":10315000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":9007000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-10-03","end":"2015-12-31","value":4214000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":28933000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":2587000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":7598000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":11048000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32955000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":21233000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":11722000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32955000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10339000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":15747000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":12407000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":57566000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":38493000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":19073000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":57566000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":17227000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":17115000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":20995000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":71013000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":55337000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":15676000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":71013000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":14393000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":15105000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":12801000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":55282000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":42299000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":12983000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":55282000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":13250000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":13701000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":11866000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":55888000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":38817000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":17071000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":55888000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":11099000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":15992000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":15275000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64054000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":42366000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":21688000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64054000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":24283000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":23291000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":28661000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":103079000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":76235000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":26844000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":103079000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26312000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":32198000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":30309000},"#107":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":110496000},"#108":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":88819000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":21677000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":110496000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":25607000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":25715000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":32555000},"#109":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":110584000},"#110":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":83877000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":26707000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":110584000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":32421000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":14911000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":21848000},"#111":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":94012000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":69180000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":24832000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":94012000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":27539000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":18061000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-7973000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":7829000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":8295000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":8178000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1278000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":24220000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":1307000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":5084000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":2618000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":2525000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16702000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-12-31","value":178678000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-12-31","value":178678000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2011-07-01","value":199935000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2011-09-30","value":207924000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2011-12-31","value":209360000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2011-12-31","value":209360000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-03-30","value":213364000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2012-06-29","value":218280000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2012-09-28","value":219091000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-12-31","value":228206000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-12-31","value":228206000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2013-03-29","value":226484000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2013-06-28","value":226831000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2013-09-27","value":233268000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2013-12-31","value":242403000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2013-12-31","value":242403000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2014-03-28","value":243670000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2014-06-27","value":246501000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2014-09-26","value":248778000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-12-31","value":211254000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-12-31","value":211254000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2015-04-03","value":211280000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":2152000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":4303000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":3777000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":5945000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16177000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":3793000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":5463000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":7132000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":-34303000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-17915000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":5246000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":25821000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":9020000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-10-03","end":"2015-12-31","value":5935000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":46022000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":2228000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":7370000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":10841000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2015-07-03","value":234587000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2015-10-02","value":239983000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":12322000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":12902000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":10987000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45766000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":36211000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":9555000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45766000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":11909000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":11696000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":10018000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":48403000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":33623000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":14780000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":48403000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":9364000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":14441000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":13528000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-12-31","value":244701000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":16916000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":17130000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":24225000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":79066000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":58271000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":20795000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":79066000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":26418000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":5789000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":15758000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":69642000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":47965000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":21677000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":69642000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":26354000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":15898000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-71910000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":-4417000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-12-31","value":244701000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2016-12-31","value":258870000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2016-12-31","value":258870000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2017-12-31","value":311545000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2017-12-31","value":311545000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2018-03-30","value":318610000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-06-29","value":324365000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-09-28","value":359673000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2018-12-31","value":368255000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2018-12-31","value":368255000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2019-03-29","value":379701000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-06-28","value":386182000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-09-27","value":402877000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2019-12-31","value":417172000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2019-12-31","value":417172000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-04-03","value":413103000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-07-03","value":431898000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-10-02","value":451249000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-12-31","value":476809000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":757000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10100000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":4206000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":5894000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":27751000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":5747000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":4424000},"#123":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":19908000},"#124":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":15979000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":3929000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":19908000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":3670000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":3414000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":3283000},"#125":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13062000},"#126":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10367000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":2695000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13062000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":828000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":2082000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":-871000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":1790000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":4308000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7309000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-71330000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-04-03","end":"2010-07-02","value":-5066000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-07-03","end":"2010-10-01","value":121000},"#127":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-687000},"#128":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":1055000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-1742000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-687000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":6207000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":10066000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":8845000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3855000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28973000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":1381000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":4873000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":-2534000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":15818000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":19538000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":983000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":725000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":4525000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":-30485000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-24252000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":3446000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":19498000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":6568000},"#129":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":35615000},"#130":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-10-02","value":29512000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":6103000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":35615000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":1906000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":4871000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":7470000},"#131":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22003000},"#132":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14247000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":7756000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22003000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":34252000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9402000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":7532000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":60051000},"#134":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":51186000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":8865000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":60051000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":11911000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":11000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":14554000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":50331000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":18820000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":17479000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":22490000},"#135":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":74051000},"#136":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":58789000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":15262000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":74051000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18265000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":20879000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":21223000},"#137":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":72878000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":60367000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":12511000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":72878000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":14676000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":13755000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":19192000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":64087000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":47623000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":16464000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":64087000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":21208000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":4497000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":10653000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":53829000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":36358000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":17471000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":53829000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":21099000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":12541000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-4.48},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2010-04-03","end":"2010-07-02","value":-0.32},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2010-07-03","end":"2010-10-01","value":0},"#143":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.03},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":23703000},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":-711090},"#146":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2010-01-03","end":"2010-10-01","value":0.05},"#147":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2010-01-03","end":"2010-10-01","value":20492000},"#148":{"kind":"computed","op":"product","terms":[{"ref":"#146"},{"ref":"#147"}],"value":1024600},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148","weight":-1}],"value":-1735690},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":33336000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"per-share-quarter","value":-0.05206653467722582},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.03},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-01","value":0.19},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2011-04-02","end":"2011-07-01","value":0.3},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2011-07-02","end":"2011-09-30","value":0.26},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.11},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.86},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-30","value":0.04},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-03-31","end":"2012-06-29","value":0.14},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-06-30","end":"2012-09-28","value":-0.07},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-09-29","end":"2012-12-31","value":0.47},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.58},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-29","value":0.06},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-03-30","end":"2013-06-28","value":-0.03},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-06-29","end":"2013-09-27","value":0.05},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-09-28","end":"2013-12-31","value":0.13},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.21},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-28","value":0.03},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-27","value":0.02},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-06-28","end":"2014-09-26","value":0.13},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-09-27","end":"2014-12-31","value":-0.88},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.7},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-04-03","value":0.1},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-04-04","end":"2015-07-03","value":0.56},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-07-04","end":"2015-10-02","value":0.19},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-10-03","end":"2015-12-31","value":0.18},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.02},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-04-01","value":0.05},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-04-02","end":"2016-07-01","value":0.14},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-07-02","end":"2016-09-30","value":0.21},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-12-31","value":476809000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-04-02","value":476123000},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.15},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-01-01","end":"2020-04-03","value":0.34},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-04-04","end":"2020-07-03","value":0.33},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-07-04","end":"2020-10-02","value":0.23},"#151":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.25},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":35654000},"#153":{"kind":"computed","op":"product","terms":[{"ref":"#151"},{"ref":"#152"}],"value":44567500},"#154":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-01-01","end":"2020-10-02","value":0.89},"#155":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-10-02","value":35609000},"#156":{"kind":"computed","op":"product","terms":[{"ref":"#154"},{"ref":"#155"}],"value":31692010},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156","weight":-1}],"value":12875490},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":35789000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"per-share-quarter","value":0.3597610997792618},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.25},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-04-02","value":0.32},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-04-03","end":"2021-07-02","value":0.33},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-07-03","end":"2021-10-01","value":0.38},"#159":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.41},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":35781000},"#161":{"kind":"computed","op":"product","terms":[{"ref":"#159"},{"ref":"#160"}],"value":50451210},"#162":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-10-01","value":1.02},"#163":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-10-01","value":35771000},"#164":{"kind":"computed","op":"product","terms":[{"ref":"#162"},{"ref":"#163"}],"value":36486420},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164","weight":-1}],"value":13964790},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#160","weight":4},{"ref":"#163","weight":-3}],"rule":"unaverage-quarter","value":35811000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"per-share-quarter","value":0.38995811342883474},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.41},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-01-01","end":"2022-04-01","value":0.53},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-04-02","end":"2022-07-01","value":0.49},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-07-02","end":"2022-09-30","value":0.63},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.06},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":35909000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":73972540},"#170":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.64},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":35881000},"#172":{"kind":"computed","op":"product","terms":[{"ref":"#170"},{"ref":"#171"}],"value":58844840},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172","weight":-1}],"value":15127700},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":35993000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"per-share-quarter","value":0.4202956130358681},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.06},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.51},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.58},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-29","value":0.59},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.02},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":36031000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":72782620},"#178":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-29","value":1.68},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-01-01","end":"2023-09-29","value":36024000},"#180":{"kind":"computed","op":"product","terms":[{"ref":"#178"},{"ref":"#179"}],"value":60520320},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180","weight":-1}],"value":12262300},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":36052000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"per-share-quarter","value":0.34012814823033394},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.02},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-29","value":0.41},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-03-30","end":"2024-06-28","value":0.38},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-06-29","end":"2024-09-27","value":0.53},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.77},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":36124000},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":63939480},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-27","value":1.32},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-09-27","value":36116000},"#188":{"kind":"computed","op":"product","terms":[{"ref":"#186"},{"ref":"#187"}],"value":47673120},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188","weight":-1}],"value":16266360},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":36148000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"per-share-quarter","value":0.4499933606285272},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.77},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-28","value":0.59},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-03-29","end":"2025-06-27","value":0.12},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-06-28","end":"2025-09-26","value":0.3},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.47},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":36702000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":53951940},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-26","value":1.01},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-09-26","value":36082000},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":36442820},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196","weight":-1}],"value":17509120},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":38562000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"per-share-quarter","value":0.4540511384264302},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.47},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2026-01-01","end":"2026-04-03","value":0.51},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2026-04-04","end":"2026-07-03","value":0.3},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-01-02","value":63328000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-07-02","value":87373000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-10-01","value":53938000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-01-01","value":56781000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-01-01","value":56781000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-04-01","value":61337000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-07-01","value":73999000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2011-09-30","value":50655000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-12-31","value":54835000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-12-31","value":54835000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-03-30","value":50358000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-06-29","value":55758000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-09-28","value":52863000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-12-31","value":65788000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-12-31","value":65788000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-03-29","value":36337000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-06-28","value":52058000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-09-27","value":53690000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2013-12-31","value":60980000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2013-12-31","value":60980000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-03-28","value":31741000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-06-27","value":45007000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-09-26","value":53549000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-12-31","value":51146000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-12-31","value":51146000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-04-03","value":47542000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-07-03","value":81051000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-10-02","value":80089000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":59959000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":59959000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-04-01","value":67892000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-07-01","value":60497000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-09-30","value":64739000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-12-31","value":68108000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-12-31","value":68108000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-03-31","value":80014000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-06-30","value":89126000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-09-29","value":92149000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-12-31","value":100057000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-12-31","value":100057000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-03-30","value":111127000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-06-29","value":107261000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-09-28","value":111814000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-12-31","value":82043000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-12-31","value":82043000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-03-29","value":74074000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-06-28","value":66093000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-09-27","value":61405000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":78944000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":78944000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-04-03","value":73701000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-07-03","value":97494000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-10-02","value":106630000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-12-31","value":125054000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-12-31","value":125054000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-04-02","value":113562000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-07-02","value":133853000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-10-01","value":102395000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":117393000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":117393000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-04-01","value":98805000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-07-01","value":100489000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-09-30","value":84580000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-12-31","value":100105000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-12-31","value":100105000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-03-31","value":82676000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2023-06-30","value":91330000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-09-29","value":75961000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-12-31","value":105051000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-12-31","value":105051000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2024-03-29","value":93520000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-06-28","value":98468000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-09-27","value":92690000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-12-31","value":113989000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-12-31","value":113989000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-03-28","value":106045000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-06-27","value":109912000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-09-26","value":89221000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-12-31","value":380871000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-12-31","value":380871000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2026-04-03","value":388799000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2026-07-03","value":718650000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-12-31","value":218127000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-12-31","value":218127000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-07-01","value":239016000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-09-30","value":211694000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":214311000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":214311000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-03-30","value":202800000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2012-06-29","value":217905000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2012-09-28","value":215026000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":208468000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":208468000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2013-03-29","value":206483000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2013-06-28","value":200816000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-09-27","value":194783000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":201629000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":201629000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2014-03-28","value":192137000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2014-06-27","value":199042000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2014-09-26","value":192010000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":183172000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":183172000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-04-03","value":193032000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2015-07-03","value":212633000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2015-10-02","value":212250000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":185212000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":185212000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-04-01","value":195426000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-07-01","value":187488000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":196266000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":199250000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":199250000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":229985000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":245690000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-09-29","value":280378000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":287879000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":287879000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-03-30","value":298075000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-06-29","value":295741000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-09-28","value":313174000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":281769000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":281769000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-03-29","value":286560000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-06-28","value":284911000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-09-27","value":296860000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":304512000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":304512000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-04-03","value":296885000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-07-03","value":310377000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-10-02","value":302832000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":304173000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":304173000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-04-02","value":309117000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-07-02","value":335747000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-10-01","value":353312000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":373825000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":373825000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-04-01","value":375379000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-07-01","value":399367000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":407735000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":420519000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":420519000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-03-31","value":404793000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-06-30","value":414343000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-09-29","value":391322000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":415297000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":415297000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-03-29","value":428816000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-06-28","value":424791000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-09-27","value":436934000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-12-31","value":433648000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-12-31","value":433648000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-03-28","value":434138000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-06-27","value":462100000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-09-26","value":468419000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":782601000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":782601000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2026-04-03","value":786803000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2026-07-03","value":1123537000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2010-12-31","value":367167000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2010-12-31","value":367167000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-07-01","value":384014000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-09-30","value":353255000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-12-31","value":348503000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-12-31","value":348503000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-03-30","value":341256000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2012-06-29","value":345899000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-09-28","value":341827000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-12-31","value":337460000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-12-31","value":337460000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-03-29","value":400318000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2013-06-28","value":390029000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2013-09-27","value":377908000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-12-31","value":378807000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-12-31","value":378807000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-03-28","value":453984000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2014-06-27","value":465789000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2014-09-26","value":450539000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-12-31","value":396294000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-12-31","value":396294000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-04-03","value":415068000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2015-07-03","value":432428000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2015-10-02","value":425900000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-31","value":416045000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-31","value":416045000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-04-01","value":416531000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-07-01","value":413885000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-09-30","value":416737000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":425637000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":425637000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-03-31","value":535266000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-06-30","value":549613000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-09-29","value":722308000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":726703000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":726703000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-03-30","value":733748000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-06-29","value":741761000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-09-28","value":759436000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-12-31","value":719576000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-12-31","value":719576000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-03-29","value":752660000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-06-28","value":783373000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-09-27","value":857960000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":869736000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":869736000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-04-03","value":841968000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-07-03","value":861027000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-10-02","value":857534000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-12-31","value":865179000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-12-31","value":865179000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-04-02","value":852254000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-07-02","value":877945000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-10-01","value":1210237000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-12-31","value":1227883000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-12-31","value":1227883000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-04-01","value":1206164000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-07-01","value":1205843000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-09-30","value":1207531000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2022-12-31","value":1241212000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2022-12-31","value":1241212000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-03-31","value":1225815000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-06-30","value":1232722000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-09-29","value":1194277000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-12-31","value":1226056000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-12-31","value":1226056000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2024-03-29","value":1410592000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-06-28","value":1398574000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-09-27","value":1418823000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-12-31","value":1388511000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-12-31","value":1388511000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-03-28","value":1385456000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-06-27","value":1511069000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-09-26","value":1505811000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-12-31","value":1807106000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-12-31","value":1807106000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2026-04-03","value":1799055000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2026-07-03","value":2139565000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-12-31","value":59262000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-12-31","value":59262000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-07-01","value":55227000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-09-30","value":51986000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":59061000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":59061000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-03-30","value":59998000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2012-06-29","value":62074000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2012-09-28","value":61847000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":54926000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":54926000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2013-03-29","value":65418000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2013-06-28","value":62526000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-09-27","value":61887000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":61487000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":61487000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2014-03-28","value":64032000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2014-06-27","value":66518000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2014-09-26","value":61715000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":54059000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":54059000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-04-03","value":60357000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2015-07-03","value":61986000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2015-10-02","value":59986000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":56953000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":56953000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-04-01","value":60332000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-07-01","value":63806000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":66892000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":70496000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":70496000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":77945000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":83349000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-09-29","value":95807000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":98168000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":98168000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-03-30","value":91611000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-06-29","value":92998000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-09-28","value":108502000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":104196000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":104196000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-03-29","value":101089000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-06-28","value":98545000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-09-27","value":124913000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":134846000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":134846000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-04-03","value":135416000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-07-03","value":129277000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-10-02","value":133553000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":114229000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":114229000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-04-02","value":117377000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-07-02","value":126554000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-10-01","value":187974000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":183938000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":183938000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-04-01","value":182975000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-07-01","value":198400000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":158057000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":164522000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":164522000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-03-31","value":142353000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-06-30","value":135978000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-09-29","value":138389000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":139175000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":139175000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-03-29","value":151406000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-06-28","value":153470000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-09-27","value":156600000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-12-31","value":167791000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-12-31","value":167791000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-03-28","value":169590000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-06-27","value":181938000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-09-26","value":186860000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":212367000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":212367000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2026-04-03","value":220792000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2026-07-03","value":245882000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-12-31","value":188489000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-12-31","value":188489000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2011-09-30","value":145331000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2011-12-31","value":139143000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2011-12-31","value":139143000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2012-03-30","value":127892000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2012-06-29","value":127619000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2012-09-28","value":122736000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2012-12-31","value":109254000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2012-12-31","value":109254000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2013-03-29","value":173834000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2013-06-28","value":163198000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2013-09-27","value":144640000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-12-31","value":136404000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-12-31","value":136404000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2014-03-28","value":210314000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2014-06-27","value":219288000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2014-09-26","value":201761000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-12-31","value":185040000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-12-31","value":185040000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2015-04-03","value":203788000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2015-07-03","value":197841000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2015-10-02","value":185917000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-12-31","value":171344000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-12-31","value":171344000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-04-01","value":169315000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2016-07-01","value":164296000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-09-30","value":159537000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":166767000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":166767000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-03-31","value":218975000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-06-30","value":217709000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-09-29","value":376323000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":368235000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":368235000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2018-03-30","value":360221000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-06-29","value":365789000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-09-28","value":399760000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-12-31","value":351321000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-12-31","value":351321000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-03-29","value":372959000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-06-28","value":397191000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-09-27","value":455083000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":452564000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":452564000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-04-03","value":428865000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-07-03","value":429129000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-10-02","value":406285000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-12-31","value":388370000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-12-31","value":388370000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-04-02","value":376131000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-07-02","value":384881000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-10-01","value":710124000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":706592000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":706592000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-04-01","value":671471000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-07-01","value":673674000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-09-30","value":665329000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2022-12-31","value":663626000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2022-12-31","value":663626000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2023-03-31","value":627798000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2023-06-30","value":606692000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-09-29","value":549421000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-12-31","value":552596000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-12-31","value":552596000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2024-03-29","value":728877000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-06-28","value":696582000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-09-27","value":676628000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-12-31","value":642813000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-12-31","value":642813000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-03-28","value":615701000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-06-27","value":709623000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-09-26","value":704335000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-12-31","value":492819000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-12-31","value":492819000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2026-04-03","value":488027000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2026-07-03","value":523107000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2010-12-31","value":107575000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":107575000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":107575000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2011-07-01","value":108107000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":108107000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2011-09-30","value":73107000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":73107000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2011-12-31","value":58000000},"#203":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":10000000},"#204":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2011-12-31","value":10000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":78000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":78000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-07-02","value":493064000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-10-01","value":500113000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2021-12-31","value":521291000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2021-12-31","value":521291000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-04-01","value":534693000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-07-01","value":532169000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-09-30","value":542202000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-12-31","value":577586000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-12-31","value":577586000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-03-31","value":598017000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2023-06-30","value":626030000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2023-09-29","value":644856000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2023-12-31","value":673460000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2023-12-31","value":673460000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2024-03-29","value":681715000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-06-28","value":701992000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-09-27","value":742195000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2024-12-31","value":745698000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2024-12-31","value":745698000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2025-03-28","value":769755000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2025-06-27","value":801446000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2025-09-26","value":801476000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2025-12-31","value":1314287000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2025-12-31","value":1314287000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2026-04-03","value":1311028000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2026-07-03","value":1616458000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2016-04-01","value":247216000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2016-07-01","value":249589000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2016-09-30","value":257200000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2017-03-31","value":294196000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-06-30","value":304546000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2017-09-29","value":309147000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2017-03-31","value":22095000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2017-06-30","value":27358000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":30,"unit":"USD","end":"2017-09-29","value":36838000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2017-12-31","value":46923000},"temporaryEquity@FY2017":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2017-12-31","value":46923000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":31,"unit":"USD","end":"2018-03-30","value":54916000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2018-06-29","value":51606000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-25786000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":-7893000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-07-02","value":14545000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":-22438000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":32829000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-06-28","value":73924000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":32829000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":41095000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":96950000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":23026000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":158512000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":61562000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":158512000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":31684000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-06-27","value":46756000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":31684000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":15072000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":55251000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":8495000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":64056000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":8805000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":64056000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":51606000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-07-03","value":116540000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":51606000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":64934000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1321000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":1321000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":1933000},"#219":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-07-02","value":1196000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":737000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":737000},"#221":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2659000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":726000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":726000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":2659000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":1194000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":1194000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5415000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":5415000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":946000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":946000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-07-03","value":2133000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":1187000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":1187000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-10-02","value":4111000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":1978000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":1978000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5552000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":1441000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":1441000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":5552000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":2341000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":2341000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":15627000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":15627000},"#234":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":4138000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":4138000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-07-03","value":11605000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":7467000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":7467000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17330000},"#237":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":11661000},"#238":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-07-02","value":7505000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":4156000},"#239":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15653000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":3992000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15653000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":3832000},"#240":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-07-01","value":7699000},"#241":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":3832000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":3867000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-07-01","end":"2023-09-29","value":36041000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":36052000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":36031000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-03-29","value":36127000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-03-30","end":"2024-06-28","value":36092000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-06-29","end":"2024-09-27","value":36129000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":36148000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":36124000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-03-28","value":36130000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-03-29","end":"2025-06-27","value":36076000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-06-28","end":"2025-09-26","value":36040000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":38562000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":36702000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2026-01-01","end":"2026-04-03","value":41158000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2026-04-04","end":"2026-07-03","value":41164000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2010-12-31","value":33342000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2010-12-31","value":33342000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-07-01","value":33352192},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-09-30","value":33367264},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-12-31","value":33478000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-12-31","value":33478000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-03-30","value":33599000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2012-06-29","value":33694000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2012-09-28","value":33710000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2012-12-31","value":33796000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2012-12-31","value":33796000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2013-03-29","value":33920000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2013-06-28","value":33940000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2013-09-27","value":33959000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-12-31","value":33991000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-12-31","value":33991000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2014-03-28","value":34173000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2014-06-27","value":34192000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2014-09-26","value":34209000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2014-12-31","value":34219000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2014-12-31","value":34219000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2015-04-03","value":34406000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2015-07-03","value":34409000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2015-10-02","value":34341000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-12-31","value":34345000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-12-31","value":34345000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-04-01","value":34516000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-07-01","value":34431000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2016-09-30","value":34439000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":34458000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":34458000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-03-31","value":34546000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-06-30","value":34580000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-09-29","value":34583000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":34595000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":34595000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-03-30","value":34685000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-06-29","value":34671000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-09-28","value":34916000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-12-31","value":34886000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-12-31","value":34886000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-03-29","value":34998000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-06-28","value":34972000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-09-27","value":35089000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-12-31","value":35052000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-12-31","value":35052000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-04-03","value":35122000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-07-03","value":35155000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-10-02","value":35160000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-12-31","value":35163000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-12-31","value":35163000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-04-02","value":35384000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-07-02","value":35489000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-10-01","value":35600000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-12-31","value":35601000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-12-31","value":35601000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-04-01","value":35684000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-07-01","value":35623000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-09-30","value":35689000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2022-12-31","value":35711000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2022-12-31","value":35711000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2023-03-31","value":35802000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2023-06-30","value":35808000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-09-29","value":35810000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-12-31","value":35814000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-12-31","value":35814000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2024-03-29","value":35891000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-06-28","value":35895000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-09-27","value":35916000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-12-31","value":35938000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-12-31","value":35938000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-03-28","value":35964000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2025-06-27","value":35973000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-09-26","value":35846000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-12-31","value":35671000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-12-31","value":35671000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2026-04-03","value":35611000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2026-07-03","value":37816000},"#242":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":93844000},"#243":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":57641000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":151485000},"#244":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":95117000},"#245":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":56414000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":151531000},"#246":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":101428000},"#247":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":61023000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":162451000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":116076000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":61196000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":177272000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#81"}],"rule":"component-sum","value":642739000},"#250":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":222306000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#78"}],"rule":"component-sum","value":351803000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":129835000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":81518000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":211353000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#87"}],"rule":"component-sum","value":838661000},"#253":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":129012000},"#254":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":71933000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":200945000},"#255":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":134303000},"#256":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":91835000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":226138000},"#257":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":136915000},"#258":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":89073000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":225988000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":145086000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":88431000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":233517000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#89"}],"rule":"component-sum","value":886588000},"#261":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":144129000},"#262":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":86039000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":230168000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":40006000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":41345000},"#263":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":614337000},"#264":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":458159000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":156178000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":156178000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":614337000},"#266":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":157186000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":157186000},"#267":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":155145000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":155145000},"#268":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":154066000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":154066000},"#269":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":626099000},"#270":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":466397000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":159702000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":159702000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":626099000},"#272":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":155468000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":155468000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":39910000},"#273":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":706793000},"#274":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":507833000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":198960000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":198960000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":706793000},"#276":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":204216000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":204216000},"#277":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":215356000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":215356000},"#278":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":222958000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":222958000},"#279":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":860903000},"#280":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":642530000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":218373000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":218373000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":860903000},"#282":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":219126000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":219126000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-10-03","end":"2015-12-31","value":36629000},"#283":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":130614000},"#284":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-10-01","value":128038000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":2576000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":130614000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":39894000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2011-04-02","end":"2011-07-01","value":37000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2011-07-02","end":"2011-09-30","value":34585000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":27773000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":133100000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":27681000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2012-03-31","end":"2012-06-29","value":30667000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2012-06-30","end":"2012-09-28","value":28853000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2012-09-29","end":"2012-12-31","value":27275000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":105518000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":30631000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-03-30","end":"2013-06-28","value":33239000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-06-29","end":"2013-09-27","value":34161000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-09-28","end":"2013-12-31","value":34196000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":132227000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":32105000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-27","value":38651000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":39683000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-09-27","end":"2014-12-31","value":39728000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":150167000},"#285":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":378472000},"#286":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":283929000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":94543000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":378472000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":97628000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":104123000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":101591000},"#287":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":399897000},"#288":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":303342000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":96555000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":399897000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":100416000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":103689000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":109215000},"#289":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":421545000},"#290":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":313320000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":108225000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":421545000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":104354000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":106746000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":110921000},"#291":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":435284000},"#292":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":322021000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":113263000},"#293":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":162965000},"#294":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":119797000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":43168000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":162965000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":44932000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":48114000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":48639000},"#295":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":190515000},"#296":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":141685000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":48830000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":190515000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":51896000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":50677000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":51253000},"#297":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":206803000},"#298":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":153826000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":52977000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":206803000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":51195000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":45001000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":47239000},"#299":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":188629000},"#300":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":143435000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":45194000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32522000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":20439000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":12083000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32522000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35388000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":14679000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":9497000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":76134000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":59564000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":16570000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":76134000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":14421000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":14685000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":18621000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":61302000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":47727000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":13575000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":61302000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":56172000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":37333000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":18839000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":56172000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":20698000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":20754000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":26772000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":87159000},"#310":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":68224000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":18935000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":87159000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19737000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":25271000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":22994000},"#311":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":83748000},"#312":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":68002000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":15746000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":83748000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":49109000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":37465000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":11644000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":49109000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":12253000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":10380000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":8923000},"#315":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":40773000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":31556000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":9217000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":40773000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":11947000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":11660000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":8258000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":44521000},"#318":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":31865000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":12656000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":44521000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":11310000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":11664000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":13603000},"#319":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":50331000},"#320":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":36577000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":13754000},"#321":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.63},"#322":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":34914000},"#323":{"kind":"computed","op":"product","terms":[{"ref":"#321"},{"ref":"#322"}],"value":21995820},"#324":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":0.41},"#325":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":34889000},"#326":{"kind":"computed","op":"product","terms":[{"ref":"#324"},{"ref":"#325"}],"value":14304490},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326","weight":-1}],"value":7691330},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#322","weight":4},{"ref":"#325","weight":-3}],"rule":"unaverage-quarter","value":34989000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"per-share-quarter","value":0.21982137243133557},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.63},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.98},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.16},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-29","value":0},"#329":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.13},"#330":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":35280000},"#331":{"kind":"computed","op":"product","terms":[{"ref":"#329"},{"ref":"#330"}],"value":39866399.99999999},"#332":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-29","value":1.13},"#333":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-01-01","end":"2017-09-29","value":35235000},"#334":{"kind":"computed","op":"product","terms":[{"ref":"#332"},{"ref":"#333"}],"value":39815549.99999999},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334","weight":-1}],"value":50850},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#330","weight":4},{"ref":"#333","weight":-3}],"rule":"unaverage-quarter","value":35415000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"per-share-quarter","value":0.0014358322744599747},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.13},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-30","value":0.18},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-03-31","end":"2018-06-29","value":0.32},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-06-30","end":"2018-09-28","value":0.6},"#337":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.43},"#338":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":35473000},"#339":{"kind":"computed","op":"product","terms":[{"ref":"#337"},{"ref":"#338"}],"value":50726390},"#340":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-28","value":1.11},"#341":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-01-01","end":"2018-09-28","value":35469000},"#342":{"kind":"computed","op":"product","terms":[{"ref":"#340"},{"ref":"#341"}],"value":39370590},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342","weight":-1}],"value":11355800},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#338","weight":4},{"ref":"#341","weight":-3}],"rule":"unaverage-quarter","value":35485000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"per-share-quarter","value":0.3200169085529097},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.43},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-29","value":0.35},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-03-30","end":"2019-06-28","value":0.29},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-06-29","end":"2019-09-27","value":0.25},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.15},"#346":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":35546000},"#347":{"kind":"computed","op":"product","terms":[{"ref":"#345"},{"ref":"#346"}],"value":40877900},"#348":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-27","value":0.89},"#349":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-09-27","value":35523000},"#350":{"kind":"computed","op":"product","terms":[{"ref":"#348"},{"ref":"#349"}],"value":31615470},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350","weight":-1}],"value":9262430},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#346","weight":4},{"ref":"#349","weight":-3}],"rule":"unaverage-quarter","value":35615000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"#352"}],"rule":"per-share-quarter","value":0.26007103748420607},"#353":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2012-06-29","value":43000000},"#354":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2012-06-29","value":10000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":53000000},"#355":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2012-09-28","value":37500000},"#356":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2012-09-28","value":10000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":47500000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2012-12-31","value":42500000},"#358":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2012-12-31","value":7500000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":50000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":50000000},"#359":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2013-03-29","value":95625000},"#360":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2013-03-29","value":7500000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":103125000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2013-06-28","value":87750000},"#362":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2013-06-28","value":7500000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":95250000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2013-09-27","value":70875000},"#364":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2013-09-27","value":7500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":78375000},"#365":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2013-12-31","value":64000000},"#366":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":7500000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":71500000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":71500000},"#367":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2014-03-28","value":129125000},"#368":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2014-03-28","value":7500000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":136625000},"#369":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2014-06-27","value":127250000},"#370":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2014-06-27","value":7500000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":134750000},"#371":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2014-09-26","value":114375000},"#372":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2014-09-26","value":7500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":121875000},"#373":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2014-12-31","value":105030000},"#374":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2014-12-31","value":7345000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":112375000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":112375000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2015-04-03","value":115625000},"#376":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2015-04-03","value":7500000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":123125000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2015-07-03","value":108750000},"#378":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2015-07-03","value":7500000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"}],"rule":"component-sum","value":116250000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2015-10-02","value":100084000},"#380":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2015-10-02","value":7374000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":107458000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2015-12-31","value":88426000},"#382":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":7385000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":95811000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":95811000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-04-01","value":86763000},"#384":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-04-01","value":7395000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":94158000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2016-07-01","value":79164000},"#386":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2016-07-01","value":7371000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":86535000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-09-30","value":72267000},"#388":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":7365000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":79632000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2016-12-31","value":70554000},"#390":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":7366000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":77920000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":77920000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2017-03-31","value":110865000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":7368000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":118233000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2017-06-30","value":104176000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":7371000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":111547000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2017-09-29","value":234188000},"#396":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2017-09-29","value":9115000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":243303000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":225500000},"#398":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":9119000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":234619000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":234619000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-03-30","value":224098000},"#400":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2018-03-30","value":9123000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":233221000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-06-29","value":228306000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-06-29","value":9127000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":237433000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-09-28","value":247293000},"#404":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2018-09-28","value":9131000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":256424000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2018-12-31","value":202843000},"#406":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2018-12-31","value":4535000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":207378000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":207378000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-03-29","value":198203000},"#408":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2019-03-29","value":2240000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":200443000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2019-06-28","value":214562000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":214562000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-12-31","value":215334000},"#411":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":5031000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":220365000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":220365000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-04-03","value":206752000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2020-04-03","value":4871000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":211623000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-07-03","value":211946000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2020-07-03","value":5054000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":217000000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-10-02","value":188089000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2020-10-02","value":5264000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":193353000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2020-12-31","value":194927000},"#419":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":5508000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":200435000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":200435000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2021-04-02","value":186145000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2021-04-02","value":5273000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":191418000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-07-02","value":186866000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-07-02","value":5330000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":192196000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-10-01","value":441831000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-10-01","value":5207000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":447038000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-12-31","value":429361000},"#427":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":5097000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":434458000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":434458000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-04-01","value":412521000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-04-01","value":4975000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":417496000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-07-01","value":402679000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2022-07-01","value":4678000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":407357000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-09-30","value":438447000},"#433":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":4366000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":442813000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2022-12-31","value":430662000},"#435":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":4800000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":435462000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":435462000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2023-03-31","value":418535000},"#437":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2023-03-31","value":4904000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":423439000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2023-06-30","value":403586000},"#439":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2023-06-30","value":4906000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":408492000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-09-29","value":347879000},"#441":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2023-09-29","value":4736000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":352615000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-12-31","value":349404000},"#443":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":4968000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":354372000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":354372000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2024-03-29","value":508858000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2024-03-29","value":4847000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":513705000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-06-28","value":477113000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2024-06-28","value":4813000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":481926000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-09-27","value":452502000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2024-09-27","value":5016000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":457518000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-12-31","value":411949000},"#451":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2024-12-31","value":4691000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":416640000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2009-12-31","value":84311000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":416640000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-03-28","value":385279000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2025-03-28","value":4852000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":390131000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2025-06-27","value":454037000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2025-06-27","value":5203000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":459240000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-09-26","value":445658000},"#457":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2025-09-26","value":5685000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":451343000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-12-31","value":212538000},"#459":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2025-12-31","value":38291000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":250829000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":250829000},"#460":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2026-04-03","value":201005000},"#461":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2026-04-03","value":40416000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":241421000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2026-07-03","value":188157000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2026-07-03","value":41499000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":229656000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-4738000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":3155000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-4738000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":5609000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-07-01","value":17890000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-02","end":"2011-04-01","value":5609000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":12281000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":30722000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":12832000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45173000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":14451000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45173000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":9087000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-29","value":18851000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":9087000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":9764000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":8298000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":17755000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-28","value":21499000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":2648000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":28430000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":6931000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":28430000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":4608000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-06-28","value":17690000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":4608000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":13082000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-09-27","value":34448000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":16758000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":49200000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":14752000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":49200000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":1497000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":20409000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":11347000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-27","value":20045000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":1497000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":18548000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-26","value":33654000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":13609000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":42289000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":8635000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":42289000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":6042000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-07-03","value":14555000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":6042000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":8513000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-10-02","value":25463000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":10908000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":33416000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":7953000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":33416000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-07-01","value":23791000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":8298000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":15493000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":34707000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":10916000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":47788000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":13081000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":47788000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12760000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":29522000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12760000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":16762000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":41287000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":11765000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":63378000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":22091000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":63378000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-06-29","value":40365000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":20409000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":19956000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":67720000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":27355000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":89647000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":21927000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":89647000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":5457000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-06-28","value":20853000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":5457000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":15396000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":27843000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":6990000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":63248000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":35405000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":63248000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-07-03","value":51572000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":17755000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":33817000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":93686000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":42114000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":140239000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":46553000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":140239000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":23268000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-07-02","value":52014000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":23268000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":28746000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":65912000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":13898000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":94625000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":28713000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":94625000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-07-01","value":35408000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":11347000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":24061000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":50167000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":14759000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":90779000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":40612000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":90779000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10245000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":36442000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10245000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":26197000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":81083000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":44641000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":120075000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":38992000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":120075000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2011-01-02","end":"2011-07-01","value":1698000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":504000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":504000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2607000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":909000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":909000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4217000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":1610000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":1610000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":4217000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":1398000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":1398000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-29","value":2625000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":1227000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":1227000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-28","value":3734000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":1109000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":1109000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3521000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":-213000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":-213000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":3521000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":1605000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":1605000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-06-28","value":2239000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":634000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":634000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-09-27","value":2962000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":723000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":723000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4777000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":1815000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":1815000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":4777000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":972000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":972000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-27","value":2589000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":1617000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":1617000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-26","value":3783000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":1194000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":1194000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":1632000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1632000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-07-01","value":5287000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":2946000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":2946000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7005000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":1718000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":1718000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8462000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":1457000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":1457000},"#549":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3980000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#549"}],"rule":"component-sum","value":12442000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1760000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":1760000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":19976000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":19976000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-07-01","end":"2017-09-29","value":34833000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":3117000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":1357000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":1357000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":6502000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":3385000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":3385000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9094000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":2592000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":2592000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":9094000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":2933000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":2933000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-06-29","value":7259000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":4326000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":4326000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":11645000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":4386000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":4386000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":14658000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":3013000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":3013000},"#565":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1599000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#565"}],"rule":"component-sum","value":16257000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":2429000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":2429000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-06-28","value":5601000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":3172000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":3172000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":6308000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":6308000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-07-04","end":"2020-10-02","value":35688000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":7951000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":2350000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":2350000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10743000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":2792000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":2792000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":10743000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":2319000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":2319000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-07-03","value":4640000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":2321000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":2321000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":7164000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":2524000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":2524000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10524000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":3360000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":3360000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":10524000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":3268000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":3268000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-07-02","value":8643000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":5375000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":5375000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":14759000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":6116000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":6116000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":5217000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":5217000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-07-01","value":12103000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":5795000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":5795000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15385000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":3282000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":3282000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19643000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":4258000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":4258000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":19643000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3620000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":3620000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":6946000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":3326000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":3326000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":13741000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":6795000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":6795000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19961000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":6220000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":6220000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":19961000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":6415000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":6415000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-06-28","value":11352000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":4937000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":4937000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":14913000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":3561000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":3561000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17162000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":2249000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":2249000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":17162000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":4284000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":4284000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-06-27","value":7672000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":3388000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":3388000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":11955000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":4283000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":4283000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":3672000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":3672000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11463000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":3764000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15267000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":3804000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15267000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":3800000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-29","value":7226000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-30","value":3800000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":3426000},"#617":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-28","value":10429000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":3203000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13676000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":3247000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13676000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":5259000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2011-04-02","end":"2011-07-01","value":33595000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-07-02","end":"2011-09-30","value":33588000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-06-28","value":10007000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-29","value":5259000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":4748000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-27","value":15305000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":5298000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19950000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":4645000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19950000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-28","value":4829000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2014-03-29","end":"2014-06-27","value":6322000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2014-06-28","end":"2014-09-26","value":6344000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":24421000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-26","value":17495000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":6926000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":24421000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-04-03","value":4762000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-04-04","end":"2015-07-03","value":4623000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-07-04","end":"2015-10-02","value":4703000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-06-28","end":"2014-09-26","value":34793000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":20196000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-10-02","value":14088000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":6108000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":20196000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-04-01","value":5831000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2016-04-02","end":"2016-07-01","value":4938000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-07-02","end":"2016-09-30","value":5164000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20973000},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":15933000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":5040000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20973000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6482000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7094000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":8864000},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30758000},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":22440000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":8318000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30758000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":9067000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":9120000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":9199000},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":37052000},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-09-28","value":27386000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":9666000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":37052000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":9074000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":9040000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":9840000},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38280000},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-27","value":27954000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":10326000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38280000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":9330000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":9437000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":9596000},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38293000},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-10-02","value":28363000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":9930000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38293000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":9849000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":9875000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":10890000},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":43394000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":30613000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":12781000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":43394000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":14044000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":13811000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":13143000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53158000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":40999000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":12159000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53158000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11731000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11937000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":11397000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46612000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":35065000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":11547000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46612000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":12929000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":14116000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":14155000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":55563000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":41200000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":14363000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":55563000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-28","value":13563000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":15581000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":15711000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":61932000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-09-26","value":44855000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":17077000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":61932000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":14160000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":14648000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":15916000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2010-04-03","end":"2010-07-02","value":15967000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2010-07-03","end":"2010-10-01","value":29565000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":33336000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":23703000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-01-02","end":"2011-04-01","value":33532000},"#647":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":33589000},"#648":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":33572000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647","weight":4},{"ref":"#648","weight":-3}],"rule":"unaverage-quarter","value":33640000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":33589000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-01-01","end":"2012-03-30","value":33878000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-03-31","end":"2012-06-29","value":33953000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-06-30","end":"2012-09-28","value":33912000},"#649":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":33936000},"#650":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-09-28","value":33914000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649","weight":4},{"ref":"#650","weight":-3}],"rule":"unaverage-quarter","value":34002000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":33936000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-01-01","end":"2013-03-29","value":34271000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2013-03-30","end":"2013-06-28","value":34285000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-06-29","end":"2013-09-27","value":34417000},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":34396000},"#652":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-01-01","end":"2013-09-27","value":34325000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651","weight":4},{"ref":"#652","weight":-3}],"rule":"unaverage-quarter","value":34609000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":34396000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-01-01","end":"2014-03-28","value":34669000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-03-29","end":"2014-06-27","value":34707000},"#653":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":34352000},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-01-01","end":"2014-09-26","value":34725000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653","weight":4},{"ref":"#654","weight":-3}],"rule":"unaverage-quarter","value":33233000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":34352000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-04-03","value":34999000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-04-04","end":"2015-07-03","value":35029000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-07-04","end":"2015-10-02","value":35055000},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":34827000},"#656":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-10-02","value":35027000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655","weight":4},{"ref":"#656","weight":-3}],"rule":"unaverage-quarter","value":34227000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":34827000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-04-01","value":34853000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-04-02","end":"2016-07-01","value":34887000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-07-02","end":"2016-09-30","value":34928000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322","weight":4},{"ref":"#325","weight":-3}],"rule":"unaverage-quarter","value":34989000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":34914000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":35125000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":35463000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330","weight":4},{"ref":"#333","weight":-3}],"rule":"unaverage-quarter","value":35415000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":35280000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-01-01","end":"2018-03-30","value":35428000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-03-31","end":"2018-06-29","value":35474000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-06-30","end":"2018-09-28","value":35485000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338","weight":4},{"ref":"#341","weight":-3}],"rule":"unaverage-quarter","value":35485000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":35473000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-01-01","end":"2019-03-29","value":35474000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-03-30","end":"2019-06-28","value":35503000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-06-29","end":"2019-09-27","value":35585000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346","weight":4},{"ref":"#349","weight":-3}],"rule":"unaverage-quarter","value":35615000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":35546000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-04-03","value":35561000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-04-04","end":"2020-07-03","value":35579000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":35789000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":35654000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-04-02","value":35789000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-04-03","end":"2021-07-02","value":35763000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-07-03","end":"2021-10-01","value":35764000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160","weight":4},{"ref":"#163","weight":-3}],"rule":"unaverage-quarter","value":35811000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":35781000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-01-01","end":"2022-04-01","value":35781000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-04-02","end":"2022-07-01","value":35933000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-07-02","end":"2022-09-30","value":35928000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":35993000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":35909000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":35999000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":36032000},"#657":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":65613000},"#658":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37742000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":103355000},"#659":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":87589000},"#660":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-29","value":46300000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":133889000},"#661":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":300759000},"#662":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-29","value":216082000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":84677000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":43168000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":127845000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#293"}],"rule":"component-sum","value":463724000},"#665":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":84806000},"#666":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-30","value":44932000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":129738000},"#667":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":85171000},"#668":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2018-03-31","end":"2018-06-29","value":48114000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":133285000},"#669":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":91160000},"#670":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2018-06-30","end":"2018-09-28","value":48639000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":139799000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":91672000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":48830000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":140502000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#295"}],"rule":"component-sum","value":543324000},"#673":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":90897000},"#674":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-29","value":51896000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":142793000},"#675":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":89363000},"#676":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-03-30","end":"2019-06-28","value":50677000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":140040000},"#677":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":90012000},"#678":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":51253000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":141265000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":93742000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":52977000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":146719000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#297"}],"rule":"component-sum","value":570817000},"#681":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":91023000},"#682":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-04-03","value":51195000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":142218000},"#683":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":86026000},"#684":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-04","end":"2020-07-03","value":45001000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":131027000},"#685":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":83824000},"#686":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-04","end":"2020-10-02","value":47239000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":131063000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":85233000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":45194000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":130427000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#299"}],"rule":"component-sum","value":534735000},"#689":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":113940000},"#690":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":65993000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":179933000},"#691":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":120111000},"#692":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":71954000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":192065000},"#693":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":124550000},"#694":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":69747000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":194297000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":123830000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":67699000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":191529000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#83"}],"rule":"component-sum","value":757824000},"#697":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":121498000},"#698":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71316000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":192814000},"#699":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":125341000},"#700":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":71925000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":197266000},"#701":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":119912000},"#702":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":71282000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":191194000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":115014000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":74878000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":189892000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#85"}],"rule":"component-sum","value":771166000},"#705":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":130500000},"#706":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":74809000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":205309000},"#707":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":132175000},"#708":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":77974000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":210149000},"#709":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":135190000},"#710":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":76660000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":211850000},"#711":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":144892000},"#712":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":102854000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"}],"rule":"component-sum","value":247746000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":35346000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-12442000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":42.221864132779565},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.565124052001517},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.718659521049594},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.826401497957331},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":9812000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":15405000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1357000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":44.91024500008396},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.221440446004266},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.894073987002736},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.9477258275444216},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":22421000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":8380000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3385000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":40.12891671679335},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.480751353420462},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.148466123475693},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.9264876261651027},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":151154000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":19499000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2592000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":42.3644481955921},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.982071631794605},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.033978137464436},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.9325136500692692},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":134562000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":54284000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-9094000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":42.30485909954152},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.042989506800438},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.519691534462584},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.9325136500692692},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":134562000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":17476000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2933000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":42.29510427652842},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.721838532984044},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.104650767189467},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.2537031579177174},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":122094000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":15630000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4326000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":43.37034574468085},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.37965425531915},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.3138297872340425},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.180079141486914},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":130172000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":22969000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-4386000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":43.3063422764531},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.057079244250408},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.05133276117268},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.8863431088827856},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":144610000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":31496000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-2321000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":40.560223315460725},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.466723785307611},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.056492178431265},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.400867903803461},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":119506000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":39590000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2524000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":41.35269959210517},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.302024081886811},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.777693820008536},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.2675042866876822},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":86723000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":43193000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3360000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":42.21413171704023},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.573716253779711},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.58045532820784},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.6628351819590472},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":75381000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":129715000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-10524000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":41.39984389365128},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.462550561017773},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.537972615357004},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.6628351819590472},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":75381000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":20000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-3268000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":42.27968311764995},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.826625006150666},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.956404074201643},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.633539790589298},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":77856000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":23371000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-5375000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":43.221527790213884},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.546151871683291},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.962626027470854},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.652993978854876},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":58343000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":7782000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-6116000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":42.930128399896475},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.594690703667442},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.653916703239819},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.8795790907253132},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":344643000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":22871000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-3326000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":45.376616811351674},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.031830701112158},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.099030784785413},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.0471326243951227},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":317162000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":37846000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-6795000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":45.86439009855397},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.683336117343783},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.581360071872616},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.8276958428776853},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":276654000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":32772000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-6220000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":45.63759340924238},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.24582996563769},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.913437223789875},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.983991377761811},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":249321000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":100114000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-19961000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":45.357177693946205},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.532693934863929},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.265979479664542},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.983991377761811},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":249321000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":26414000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-6415000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":43.48594294028997},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.089313863049767},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.355557865197735},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.8322259355639803},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":420185000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":36158000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-4937000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":43.96135060882542},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.90246921955025},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.831750500288302},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.7679090375969246},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":383458000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":19465000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-3561000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":44.68607434381457},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.320103925860764},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.852539841656267},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.790127713920817},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":364828000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":59313000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-2249000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":45.46122826178274},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.218600352852222},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.915903553725951},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.5844532781853617},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":302651000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":141350000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-17162000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":44.408450926789186},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.649679482114733},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.751365558944214},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.5844532781853617},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":302651000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":27400000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-4284000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":44.71688249359375},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.892769298012563},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.08787055526512},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.559926882481278},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":284086000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":11684000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-3388000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":44.28394226899925},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.185879219577762},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.8655957917269932},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.5398762215699855},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":349328000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":4212000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-4283000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":44.75580625897771},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.815507028841653},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.298407011087978},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.5067911805629883},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":362122000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":5133000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-3672000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":43.84108318592292},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.61180418735896},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.762557625537548},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.6851346960685984},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-130042000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":48429000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-15627000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":44.38955741382827},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.587191515398736},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.489394248419336},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.6851346960685984},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-130042000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":47468000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-4138000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":44.07253198399733},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.6861668483976},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.187204848917569},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.5635484981339904},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-147378000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":57467000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-7467000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":45.48977265459525},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.794779670964271},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.718084926281098},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.5694154106441305},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-488994000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":44423000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":297464000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-4777000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":41.72383326496482},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.136126976113092},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.3063330283045658},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.2792134922829215},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":10520000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":525000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":75065000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-972000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":40.57093753554143},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.140712471408894},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.2422124777273704},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.0006403048475763},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":104884000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":16931000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":90425000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-1617000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":39.88545482689232},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.686961457097157},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.7481554099375678},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.9923028353227696},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":89743000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":12415000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":87834000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1194000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":41.92338573360379},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.207150101419877},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.780468221771468},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.1112371384590456},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":68326000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":7003000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":128188000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1632000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":42.258435093392336},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-36.3528060247628},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-32.42671148364039},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.388371963965297},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":61229000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":36874000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":381512000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-5415000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":41.17480929844861},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-4.608095287711198},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-6.64973979040652},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.388371963965297},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":61229000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":5096000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":89217000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-946000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":42.28338300885704},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.704229817997337},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.6421671211448627},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.198170883244694},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":75583000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":7326000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":86179000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1187000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":42.847223661574816},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.689783820755695},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.206437705971357},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.4303391088310264},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":35199000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":8930000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":83264000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1978000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":43.25302641133184},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.761463515080578},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.118162803047545},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.538325609308839},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":27369000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":6512000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":86005000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-1441000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":40.60009532360146},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.670856471474966},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.764650461654418},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.2520148192369147},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":35852000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":27864000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":344665000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-5552000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":42.26200354391619},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.7444204733430055},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.532973945256666},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.2520148192369147},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":35852000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":5957000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":87729000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2341000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":40.847690331724166},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.864387262500554},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.1103680411001373},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.2391765563879864},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":26266000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":12547000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":90136000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2946000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":42.45810055865922},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.774162522765875},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.983935989522582},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.9384070463592766},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":26038000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":9198000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":86781000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1718000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":42.12656778664813},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.293174825460753},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.63577262365965},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.934072833821683},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":14893000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":11624000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":87157000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1457000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":43.337816927760194},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.85489335450399},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.843930460461776},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.826401497957331},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":9812000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":11000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":98635000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1760000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":42.29816286453649},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.487584194394994},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":31.4313505973902},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.950606196677144},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":38219000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":3003000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":73609000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1605000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":40.80270677092352},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.9474897097414445},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.773374538769964},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.1563636919502276},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":66788000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":12448000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":74379000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-634000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":41.66906943800223},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.757010868883902},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.0919028695357844},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.2117199245114034},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":43192000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":16035000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":74059000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-723000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":42.77717949360114},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.261639409952666},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.2414786245585914},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.1473976764102316},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":24685000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":12937000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":75417000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1815000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":41.594900987690366},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.265216756677857},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.240110932710553},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.2792134922829215},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":10520000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-27107000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":274625000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-1321000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":38.73846250609305},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-7.95517084139189},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-28.039844646760066},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-44159000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":74790000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":44.386904137070346},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.76811644914098},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-5.908767509943198},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":1330000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-23175000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":80436000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-737000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":44.725544814025895},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.135015566115026},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.1321754328472336},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":5181000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":2429000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":2329000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-726000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-42.89758534554538},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":138.7843463780183},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":29.009159034138214},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.680722891566265},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":50794000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":9823000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-7397000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":249865000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-2659000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":45.68648300756929},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.60161179746198},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.24030053306843144},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.680722891566265},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":50794000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":11935000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":4415000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":80717000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-1194000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":43.43007685775871},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.128502688932919},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.757168673387184},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":11499000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":11777000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":71146000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-504000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":44.789308670968055},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.876212035008292},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.185113002215255},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":4.327883100657287},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":34108000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":11709000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":11923000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":67880000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-909000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":43.94312868469201},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.752795283594226},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.238310632242325},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":4.0721348055245645},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":22452000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":11461000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":12841000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":61695000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-1610000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":42.41447770311545},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.780390959071472},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.887293830177153},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.6286381876365112},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":23165000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":3973000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":40956000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":268448000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-4217000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":43.74030549202092},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.78063464521387},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.521321345006179},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.6286381876365112},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":23165000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":37282000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":7689000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":62365000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1398000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":42.46463964654987},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.327616359340962},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.1185530635412513},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.3801126704223474},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":5142000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":2135000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":8537000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":65282000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1227000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":43.57407749470723},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.242217138635104},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.923940379942881},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.5104069336598256},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-2758000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":1539000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":65728000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1109000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":41.50316455696203},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.454545454545454},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-3.6449942462600693},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.476740989862079},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-5363000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":7144000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":63116000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":213000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":41.06876665713038},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.964389502055321},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":23.81762606718564},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.795433856461421},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-15788000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":24909000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":223534000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-3521000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":43.281267945331344},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.311046940885001},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.014077343352639},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.795433856461421},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-15788000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":18914000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-3013000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":41.30287236358514},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.03726517179116},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.455595538424106},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.7042208913969827},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":125335000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":73390000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-16257000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":42.570771416991},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.559290747586422},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.993820980992517},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.7042208913969827},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":125335000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3028000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2429000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":42.17233086916137},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.156667896632015},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.795223493186416},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.834729792559032},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":126369000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":12224000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3172000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":42.40033517032453},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.7360533694286},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.6905153243739734},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.8911766198183573},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":148469000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":4640000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2350000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":41.5756883413602},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.3087767580128},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.791673698285151},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.376534067711127},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":166102000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":32613000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2792000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":41.3019248350052},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.129516223967139},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.771374184418479},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.2582204885573174},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":141421000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":52505000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-10743000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":41.8599933876272},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.829594041836835},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.512228896708029},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.2582204885573174},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":141421000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":15436000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2319000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":41.45226027221035},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.522654179638254},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.684539583708544},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.1923923317776333},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":137922000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":23496000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-5217000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":41.658624849215926},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.900683554483313},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.912947326095697},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.0323424197283866},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":317065000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":74649000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-19976000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":42.49164889861671},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.06262512503661},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.121038267215436},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.0323424197283866},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":317065000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":5039000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-6308000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":44.20613468092608},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.890841070239354},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.215732361812982},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.051531630004099},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":318691000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":18266000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-5795000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":44.226768699270046},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.81511543676517},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.116328312190047},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.012938508064516},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":306868000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":11477000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-3282000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":44.13746086706914},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.854887467594795},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.087101606580612},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.5796706251542165},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":358233000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":36354000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-4258000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":43.29427172773191},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.292728496654806},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.9889592577837},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.556004668068708},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":335357000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":71136000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-19643000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":43.962211770664055},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.973358206441375},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.60154976809234},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.556004668068708},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":335357000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":6625000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-3620000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":44.5533619926435},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.00770333050391},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.33538694632312},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.843586015047101},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":340763000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.186553625915511},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.934291615589999},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.728112867064034},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.272029295253136},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.413397533043028},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.891266628108733},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.392287234042554},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.284736992673855},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.762202199988945},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.699067369113333},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.28378689880541},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":21.962402412367958},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.301333464547556},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.950920172155465},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.378650281894602},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.967140815116968},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":17.085998835230225},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.489981991690655},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.355145169010346},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.43879159521211},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.330020689889087},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.964239684130849},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":24.91514744182139},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.89078162118315},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.741213372984925},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.847147260515497},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.699510966929744},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.986847249263593},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.938710993269427},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":18.419367731571125},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.619821900852877},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.017544413240351},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.6634400313396435},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":17.471750683659256},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.115914469235971},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.4490490575671195},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.110609641738826},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.386095081066227},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.5921818973200415},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.678013677103316},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.217991775568339},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.458284037923116},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.595730546082643},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.837906971985182},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.402120025759233},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.755782319805014},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.09415089837943},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.000213131568781},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.605059609622785},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.079390918881014},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.73614557485525},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-10.655769926254383},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-25.315418646567263},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-40.4496253122398},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-2.5873406741007092},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.806331511681073},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.256315897783534},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.149166497255539},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.610568112400735},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.459263348844546},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.795477556530544},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.130038789979967},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.213751438434983},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.756930119103188},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.217148763720488},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.110540537079487},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.946211932538656},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.9263802119781661},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.879080859840794},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.0116962860072953},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.42115940940001},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.386053962711967},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.928731314482723},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.80940892641737},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.561649591888997},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.467485407607631},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.48176972083434},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.147606275621418},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.647662485746864},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.262951807578785},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.0233746794081946},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-26829000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":9337000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":13815000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":27588000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":15331000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":15576000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":15225000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":7777000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":52549000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":5935000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":336790000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#713"}],"scale":100,"value":23.136078862198996},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":416093000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#714"}],"scale":100,"value":26.8081895153247},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":552450000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#715"}],"scale":100,"value":44.04072766766223},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":546164000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#716"}],"scale":100,"value":42.95760980218396},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":546164000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#717"}],"scale":100,"value":42.95760980218396},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":551831000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#718"}],"scale":100,"value":42.26312041186523},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":561798000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#719"}],"scale":100,"value":42.263055404255624},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":616097000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#720"}],"scale":100,"value":41.620718815381345},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":648898000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#721"}],"scale":100,"value":33.44131126925958},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":644602000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#722"}],"scale":100,"value":29.995718288184026},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":677244000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#723"}],"scale":100,"value":29.59568486394859},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":677244000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#724"}],"scale":100,"value":29.59568486394859},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":667541000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#725"}],"scale":100,"value":28.67509261603407},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":685260000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#726"}],"scale":100,"value":28.047164579867495},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":947151000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#727"}],"scale":100,"value":47.19817642593419},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1034522000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#728"}],"scale":100,"value":39.48606216204198},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":997471000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#729"}],"scale":100,"value":35.35090243225116},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1027832000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#730"}],"scale":100,"value":34.47761891048343},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1027832000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#731"}],"scale":100,"value":34.47761891048343},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1195420000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#732"}],"scale":100,"value":42.9727627110137},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1183918000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#733"}],"scale":100,"value":40.70602862698261},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1199713000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#734"}],"scale":100,"value":38.13562076930066},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1162338000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#735"}],"scale":100,"value":35.84499517352096},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1162338000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#736"}],"scale":100,"value":35.84499517352096},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1159886000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#737"}],"scale":100,"value":33.63528829557387},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1260686000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#738"}],"scale":100,"value":36.42778614183072},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1252819000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#739"}],"scale":100,"value":36.02619372790483},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1565116000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#740"}],"scale":100,"value":16.026224254304474},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1565116000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#741"}],"scale":100,"value":16.026224254304474},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1552449000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#742"}],"scale":100,"value":15.550977842106246},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1846114000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#743"}],"scale":100,"value":12.439968495986706},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":313903000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#744"}],"scale":100,"value":22.777737071643152},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":380295000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#745"}],"scale":100,"value":35.92605740280572},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":381251000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#746"}],"scale":100,"value":35.34416958906338},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":370653000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#747"}],"scale":100,"value":32.881158388034095},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":323629000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#748"}],"scale":100,"value":34.72340241449314},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":323629000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#749"}],"scale":100,"value":34.72340241449314},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":334405000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#750"}],"scale":100,"value":36.81912650827589},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":350837000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#751"}],"scale":100,"value":33.13504561947571},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":347441000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#752"}],"scale":100,"value":30.92841662325402},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":340512000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#753"}],"scale":100,"value":28.137334367070764},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":340512000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#754"}],"scale":100,"value":28.137334367070764},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":341374000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#755"}],"scale":100,"value":27.582065417987312},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":336124000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#756"}],"scale":100,"value":25.744963168354534},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":336832000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#757"}],"scale":100,"value":23.641459243777312},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":336790000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#758"}],"scale":100,"value":23.136078862198996},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":412429000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#759"}],"scale":100,"value":28.66747973590606},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":329609000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#760"}],"scale":100,"value":31.287070438003816},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":322081000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#761"}],"scale":100,"value":29.5733060938087},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":311643000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#762"}],"scale":100,"value":25.148968531300238},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":313903000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#763"}],"scale":100,"value":22.777737071643152},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":286253000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#764"}],"scale":100,"value":37.580392170562405},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":286253000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#765"}],"scale":100,"value":37.580392170562405},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":308042000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#766"}],"scale":100,"value":35.09488965790379},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":281031000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#767"}],"scale":100,"value":26.01385612263416},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":287360000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#768"}],"scale":100,"value":27.143652561247215},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":287360000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#769"}],"scale":100,"value":27.143652561247215},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":268864000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#770"}],"scale":100,"value":20.64240656986432},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":271280000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#771"}],"scale":100,"value":19.53700973164258},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":266591000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#772"}],"scale":100,"value":17.817555731438794},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":278206000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#773"}],"scale":100,"value":17.972293911705712},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":278206000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#774"}],"scale":100,"value":17.972293911705712},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":575633000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#775"}],"scale":100,"value":36.026079116381446},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":575633000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#776"}],"scale":100,"value":36.026079116381446},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":580144000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#777"}],"scale":100,"value":34.55055986100003},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":600744000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#778"}],"scale":100,"value":35.716045436991465},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":630384000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#779"}],"scale":100,"value":36.09022437117693},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":637537000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#780"}],"scale":100,"value":34.56505269498084},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":637537000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#781"}],"scale":100,"value":34.56505269498084},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":624726000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#782"}],"scale":100,"value":33.8745305942125},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":955749000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#783"}],"scale":100,"value":45.4573324167747},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":955749000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#784"}],"scale":100,"value":45.4573324167747},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":952189000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#785"}],"scale":100,"value":43.84591714460049},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":939526000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#786"}],"scale":100,"value":43.3577144219532},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":985015000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#787"}],"scale":100,"value":44.954949924620436},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1013048000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#788"}],"scale":100,"value":42.98532744746547},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1013048000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#789"}],"scale":100,"value":42.98532744746547},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1021456000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#790"}],"scale":100,"value":41.454453251045564},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":420841000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#791"}],"scale":100,"value":5.228340394590831},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":58880000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":481749000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":12.222132272199838},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":58942000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":569522500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":10.349371622719032},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":60051000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":576170000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":10.422444764566013},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":576170000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#798"}],"scale":100,"value":10.422444764566013},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":37710000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":634507000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#800"}],"scale":100,"value":5.943196844164052},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":39308000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":645687000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":6.087779372977929},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":46330000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":740872000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":6.253441890097075},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":41747000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":822200000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":5.077475066893699},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":41082000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":857747000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":4.789524183704518},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":44521000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":867457500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":5.132355187429932},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":867457500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#811"}],"scale":100,"value":5.132355187429932},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":43884000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":847111000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"scale":100,"value":5.180430899846655},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":43888000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":869486000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":5.047579834522925},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":49233000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1033885500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":4.761939305658122},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":76896000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1219282500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":6.306659859384515},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":75629000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1200904000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":6.297672420110184},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":72878000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1233634000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":5.907586853150935},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1233634000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#824"}],"scale":100,"value":5.907586853150935},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":69289000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1318203500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#826"}],"scale":100,"value":5.2563204391431215},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":62165000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1315648000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":4.725048037164957},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":60134000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1306550000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":4.602502774482415},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":64087000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1307283500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":4.902303134706435},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1307283500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#833"}],"scale":100,"value":4.902303134706435},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":70619000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1398024000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":5.051343896814361},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":61361000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1454821500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":4.2177682966604495},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":52822000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1462317000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":3.6122126734490534},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":53829000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1597808500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":3.3689268770318845},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1597808500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#842"}],"scale":100,"value":3.3689268770318845},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":53720000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1592255500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":3.3738303934261804},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":61764000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1825317000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":3.38374101594408},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":358133500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#847"}],"scale":100,"value":2.0408590651251557},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":6210000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":427151000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":1.453818438912703},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":7806000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":427909000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":1.8242196354832454},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":10541000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":414223500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":2.5447614633163016},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-24252000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":387550500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":-6.2577651170621635},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":387550500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#856"}],"scale":100,"value":-6.2577651170621635},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-21789000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":434526000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":-5.01442951630052},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-3016000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":449108500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":-0.6715526426242211},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-973000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":438219500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":-0.22203484783310648},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":35615000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":406169500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":8.768506744105602},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":406169500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#865"}],"scale":100,"value":8.768506744105602},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":34075000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":415799500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":8.195055549609847},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":19448000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":423156500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":4.595935546304973},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":20350000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":421318500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":4.830075109448078},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":22003000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":420841000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":5.228340394590831},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":54349000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":475898500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":11.420292352255785},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":20239000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":370787000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":5.45838985724958},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":14495000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":367964000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":3.9392440564837865},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":18819000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":359867500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":5.2294247188201215},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":7309000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":358133500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":2.0408590651251557},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-0.18710831855804033},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":14652000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":3.8154858937434573},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":23376000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":6.617316103098328},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":28973000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":357835000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":8.096748501404278},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":357835000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#888"}],"scale":100,"value":8.096748501404278},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":24147000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":7.075919544271748},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":18954000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":364956500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":5.193495663181777},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":7575000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":347541000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":2.1795989537925022},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":19538000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":342981500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":5.6965171590887556},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":342981500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#896"}],"scale":100,"value":5.6965171590887556},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":49109000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":723139500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":6.791082495147894},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":723139500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#899"}],"scale":100,"value":6.791082495147894},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":49451000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":743204000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":6.653758591180887},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":48831000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":762567000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":6.403502905318484},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":43200000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":808698000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":5.341919975071041},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":40773000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":794656000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":5.130899408045746},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":794656000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#908"}],"scale":100,"value":5.130899408045746},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":40467000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":797314000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":5.075415708240418},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":50331000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1046531000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":4.809317640853449},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1046531000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#913"}],"scale":100,"value":4.809317640853449},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":57841000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1029209000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":5.619946968982976},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":63656000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1041894000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":6.109642631592081},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":72543000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1208884000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":6.000823900390773},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":74051000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1234547500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":5.998230120752746},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1234547500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#922"}],"scale":100,"value":5.998230120752746},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":73496000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1215989500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":6.044131137645515},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":251785500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#925"}],"scale":100,"value":8.738787579109996},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":277067500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#926"}],"scale":100,"value":21.25113916283938},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":283173500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#927"}],"scale":100,"value":20.814800819991984},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":285207500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#928"}],"scale":100,"value":21.055196655066926},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":285207500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#929"}],"scale":100,"value":21.055196655066926},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":306403000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#930"}],"scale":100,"value":12.30732075077594},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":314455500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#931"}],"scale":100,"value":12.500337885646776},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":334410000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#932"}],"scale":100,"value":13.854250770012857},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":409040000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#933"}],"scale":100,"value":10.206092313710151},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":427063000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#934"}],"scale":100,"value":9.619657989570625},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":446990500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#935"}],"scale":100,"value":9.960166938670955},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":446990500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#936"}],"scale":100,"value":9.960166938670955},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":444613000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#937"}],"scale":100,"value":9.870156743055196},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":462481000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#938"}],"scale":100,"value":9.489687143904291},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":475681000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#939"}],"scale":100,"value":10.350003468711174},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":579099500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#940"}],"scale":100,"value":13.278547123594478},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":593529000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#941"}],"scale":100,"value":12.742258592250758},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":625523000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#942"}],"scale":100,"value":11.650730668576536},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":625523000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#943"}],"scale":100,"value":11.650730668576536},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":639866000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#944"}],"scale":100,"value":10.8286735035148},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":664011000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#945"}],"scale":100,"value":9.362043701083266},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":693525500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#946"}],"scale":100,"value":8.670769856335491},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":709579000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#947"}],"scale":100,"value":9.031693440758534},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":709579000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#948"}],"scale":100,"value":9.031693440758534},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":725735000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#949"}],"scale":100,"value":9.73068682094704},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":751719000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#950"}],"scale":100,"value":8.162757626187444},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":771835500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#951"}],"scale":100,"value":6.843686251798473},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1029992500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#952"}],"scale":100,"value":5.22615455937786},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1029992500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#953"}],"scale":100,"value":5.22615455937786},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1040391500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#954"}],"scale":100,"value":5.163440877784949},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1208952000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#955"}],"scale":100,"value":5.108887697774602},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":235304500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#956"}],"scale":100,"value":3.1061879394571714},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":235077000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#957"}],"scale":100,"value":2.6416876172488166},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":236666000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#958"}],"scale":100,"value":3.2983191501947893},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":241023000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#959"}],"scale":100,"value":4.3734415387743075},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":226828500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#960"}],"scale":100,"value":-10.691778149571151},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":226828500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#961"}],"scale":100,"value":-10.691778149571151},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":227475000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#962"}],"scale":100,"value":-9.578635014836795},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":240544000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#963"}],"scale":100,"value":-1.2538246640947186},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":244380500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#964"}],"scale":100,"value":-0.39814960686306805},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":227977500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#965"}],"scale":100,"value":15.62215569518922},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":227977500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#966"}],"scale":100,"value":15.62215569518922},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":229248000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#967"}],"scale":100,"value":14.863815605806813},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":242088000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#968"}],"scale":100,"value":8.033442384587424},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":248591500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#969"}],"scale":100,"value":8.186120603480006},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":251785500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#970"}],"scale":100,"value":8.738787579109996},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":270706000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#971"}],"scale":100,"value":20.076762243910366},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":219924000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#972"}],"scale":100,"value":9.202724577581346},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":222555500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#973"}],"scale":100,"value":6.512982155013019},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":226179500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#974"}],"scale":100,"value":8.320382704887047},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":235304500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#975"}],"scale":100,"value":3.1061879394571714},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":118604000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#976"}],"scale":100,"value":-60.141310579744356},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":131494500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#977"}],"scale":100,"value":-0.5224553118191255},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"equity@2011Q2"}],"scale":100,"value":7.3283817240603195},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"equity@2011Q3"}],"scale":100,"value":11.242569400357823},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":194019000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#978"}],"scale":100,"value":14.933073564960134},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":194019000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#979"}],"scale":100,"value":14.933073564960134},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"equity@2012Q1"}],"scale":100,"value":11.317279391087531},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":209107500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#980"}],"scale":100,"value":9.0642372942147},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":213507500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#981"}],"scale":100,"value":3.5478847347282882},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":218783000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#982"}],"scale":100,"value":8.930309941814492},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":218783000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#983"}],"scale":100,"value":8.930309941814492},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":339900000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#984"}],"scale":100,"value":14.448072962636068},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":339900000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#985"}],"scale":100,"value":14.448072962636068},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":349155500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#986"}],"scale":100,"value":14.163030512192993},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":355273500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#987"}],"scale":100,"value":13.744622101001061},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":381275000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#988"}],"scale":100,"value":11.330404563635172},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":392713500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#989"}],"scale":100,"value":10.382377993117121},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":392713500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#990"}],"scale":100,"value":10.382377993117121},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":396402000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#991"}],"scale":100,"value":10.208576142400897},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":499050000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#992"}],"scale":100,"value":10.0853621881575},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":499050000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#993"}],"scale":100,"value":10.0853621881575},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":505408000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#994"}],"scale":100,"value":11.444417183740661},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":512616500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#995"}],"scale":100,"value":12.417860135208288},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":521157500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#996"}],"scale":100,"value":13.919592445661822},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":549438500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#997"}],"scale":100,"value":13.477577563275963},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":549438500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#998"}],"scale":100,"value":13.477577563275963},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":566355000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#999"}],"scale":100,"value":12.977019713783758},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":11160000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.987168025524767},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":21368000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":21.863425215380516},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":48467000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":49.542569176828955},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":48039000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":48.58362240718455},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":136532000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":35.48516210189261},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":37991000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":34.86244425275753},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":31298000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":26.278316065221397},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":14498000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.910045387433698},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-10417000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-6.714363982081284},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-11137000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-7.228720158892942},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-12204000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-7.64173272720442},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-35476000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-5.6661965599689506},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":7116000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":4.577147708853269},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":22795000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":15.750234923442585},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":34797000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":24.345654135969607},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":14108000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":6.551013206040235},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-1455000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-0.6525892769041697},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-6804000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-3.1157698067068695},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":20759000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":2.41130533869669},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":11790000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.380466033241138},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":6400000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":2.7891085311857244},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":22902000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":10.339363349480601},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":26491000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":12.521210574328002},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":67583000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":7.665409193092132},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":2450000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.060991875833639},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":5185000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.1983007156666456},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":3431000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.4038174341768794},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":20289000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":8.522641350919935},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":31355000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.303151451943376},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":24341000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.430396887292925},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":24758000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":10.27094076308137},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":73114000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":29.989827560747507},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":4062000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":5.410877702441685},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":17136000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":21.482029359776345},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":14798000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":18.53039144481454},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":11800000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":14.353135795261029},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":47796000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":15.081884446688342},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":15481000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":19.563266905083854},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-411000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-0.4241267220473688},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-2385000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-2.519650101419879},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-3793000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-4.034591328766545},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":8892000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.438128245765081},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-4298000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-4.542668104086078},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":1240000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.2850539929943894},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":5558000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":6.023561032176961},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":8660000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":9.598864984094257},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":18658000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":20.658576553434614},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":9885000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":15.16429908262511},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":9390000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":13.342048054107059},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":10338000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":14.870540851553503},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":15799000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":23.789017210485895},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":31504000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":12.38423196062708},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-3128000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-3.648366516206536},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-12841000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-14.026981266044025},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":71485000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-1190.4246461282264},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":18404000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":6.437395939725499},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-26672000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-29.03612096932221},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-12230000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-14.804682298538896},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-9184000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-11.66903842244359},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":933000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":1.4248625534514447},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-60500000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-19.88195704182769},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":9260000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.30283559536613},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":93047000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":17.84937366916688},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":10221000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":6.954717109515873},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":4745000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":3.154920212765955},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-6728000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-4.184235730188934},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":3524000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":2.256399749004334},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":11762000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.9145843405166785},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-1718000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-1.0929726565979125},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":51462000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":34.88996460968963},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":116170000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":19.6690613132235},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":41632000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":25.606455739802204},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":47833000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":28.55309420199017},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":45232000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":25.450412432621007},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":19413000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":9.757237635705662},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":154110000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":21.804120867071397},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":14910000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":7.301092960394873},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2008-12-31","value":152897000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.1865e+8 but the year reports 3.0430e+8 (4.50% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.7150e+8 but the year reports 2.4380e+8 (10.20% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2017Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.085e+4 against net income 8.865e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"2010Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -6.0050e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2010Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -8.5810e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2012Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -2.1300e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2017","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 32 of 53 period(s), by up to 33.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}