{"schemaVersion":2,"ticker":"NOC","company":{"ticker":"NOC","name":"NORTHROP GRUMMAN CORP /DE/","exchange":"NYSE","cik":1133421,"sic":"3812","sicDescription":"Search, Detection, Navigation, Guidance, Aeronautical Sys","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:46.115Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"dilutedEps":[5.21,6.82,7.52,7.81,8.35,9.75,10.39,11.32,16.34,18.49,13.22,19.03,43.54,31.47,13.53,28.34,29.08],"cash":[3274000000,3701000000,3002000000,3862000000,5150000000,3863000000,2319000000,2541000000,11225000000,1579000000,2245000000,4907000000,3530000000,2577000000,3109000000,4353000000,4403000000],"currentAssets":[12581000000,13774000000,7746000000,8392000000,9488000000,7780000000,6334000000,6856000000,16587000000,9680000000,10685000000,15344000000,12426000000,12488000000,13706000000,14274000000,15287000000],"totalAssets":[30418000000,31410000000,25411000000,26543000000,26381000000,26572000000,24424000000,25614000000,35128000000,37653000000,41089000000,44469000000,42579000000,43755000000,46544000000,49359000000,51377000000],"currentLiabilities":[8772000000,10027000000,6135000000,6056000000,5815000000,5892000000,5457000000,5630000000,7092000000,8274000000,9434000000,9580000000,9530000000,11587000000,11942000000,14128000000,13882000000],"totalLiabilities":[17731000000,17974000000,15075000000,17029000000,15761000000,19337000000,18902000000,20355000000,27996000000,29466000000,32270000000,33890000000,29653000000,28443000000,31749000000,34069000000,34703000000],"totalDebt":[3999000000,4714000000,3940000000,3935000000,5930000000,5928000000,6496000000,7070000000,15266000000,14400000000,13879000000,15003000000,12783000000,12877000000,13856000000,16274000000,15696000000],"equity":[12566000000,13436000000,10336000000,9514000000,10620000000,7235000000,5522000000,5363000000,7132000000,8187000000,8819000000,10579000000,12926000000,15312000000,14795000000,15290000000,16674000000],"operatingCashFlow":[2133000000,2453000000,2115000000,2640000000,2483000000,2593000000,2162000000,2813000000,2613000000,3827000000,4297000000,4305000000,3567000000,2901000000,3875000000,4388000000,4757000000],"capex":[473000000,585000000,492000000,331000000,364000000,561000000,471000000,920000000,928000000,1249000000,1264000000,1420000000,1415000000,1435000000,1775000000,1767000000,1450000000],"revenue":[27650000000,28143000000,26412000000,25218000000,24661000000,23979000000,23526000000,24706000000,26004000000,30095000000,33841000000,36799000000,35667000000,36602000000,39290000000,41033000000,41954000000],"costOfRevenue":[12648000000,12558000000,11491000000,10415000000,10623000000,10431000000,10333000000,11002000000,12271000000,null,null,null,null,null,null,null,null],"grossProfit":[15002000000,15585000000,14921000000,14803000000,14038000000,13548000000,13193000000,13704000000,13733000000,null,null,null,null,null,null,null,null],"operatingExpenses":[3159000000,3118000000,2930000000,3006000000,2789000000,2996000000,3300000000,3353000000,3365000000,3978000000,29872000000,32734000000,31996000000,33001000000,36753000000,36663000000,37674000000],"operatingIncome":[2274000000,2827000000,3276000000,3130000000,3123000000,3196000000,3076000000,3277000000,3218000000,3780000000,3969000000,4065000000,5651000000,3601000000,2537000000,4370000000,4511000000],"pretaxIncome":[2070000000,2366000000,3083000000,2965000000,2863000000,2937000000,2790000000,2681000000,4229000000,3742000000,2548000000,3728000000,8938000000,5836000000,2346000000,5016000000,5068000000],"interestExpense":[269000000,269000000,221000000,212000000,257000000,282000000,301000000,301000000,360000000,562000000,528000000,593000000,556000000,506000000,545000000,621000000,665000000],"netIncome":[1686000000,2053000000,2118000000,1978000000,1952000000,2069000000,1990000000,2043000000,2869000000,3229000000,2248000000,3189000000,7005000000,4896000000,2056000000,4174000000,4182000000],"depreciationAndAmortization":[550000000,555000000,544000000,510000000,495000000,462000000,467000000,456000000,475000000,800000000,1265000000,1267000000,1239000000,1342000000,1338000000,1370000000,1472000000],"dilutedShares":[323300000,301100000,281600000,253400000,233900000,212100000,191600000,180500000,175600000,174600000,170000000,167600000,160900000,155600000,152000000,147300000,143800000],"sharesOutstanding":[306865201,290956752,253889622,239209812,217599230,198930240,181303083,175068263,174085619,170607336,167848424,166717179,156284423,153157924,150109271,144952026,141997194],"freeCashFlow":[1660000000,1868000000,1623000000,2309000000,2119000000,2032000000,1691000000,1893000000,1685000000,2578000000,3033000000,2885000000,2152000000,1466000000,2100000000,2621000000,3307000000],"totalCosts":[25376000000,25316000000,23136000000,22088000000,21538000000,20783000000,20450000000,21429000000,22786000000,26315000000,29872000000,32734000000,30016000000,33001000000,36753000000,36663000000,37443000000],"capexOutflow":[-473000000,-585000000,-492000000,-331000000,-364000000,-561000000,-471000000,-920000000,-928000000,-1249000000,-1264000000,-1420000000,-1415000000,-1435000000,-1775000000,-1767000000,-1450000000],"operatingMargin":[8.224231464737795,10.045126674483885,12.403452975920036,12.411769371084146,12.663720043793845,13.328328954501856,13.074895859899685,13.263984457216871,12.375019227811105,12.560225951154678,11.728376821015928,11.046495828690997,15.843777160961112,9.838260204360418,6.457113769406973,10.649964662588648,10.752252466987654],"netMargin":[6.097649186256781,7.2948868279856445,8.019082235347568,7.8436037750812915,7.915331900571752,8.628383168605863,8.458726515344726,8.269246336922205,11.032918012613443,10.7293570360525,6.642829703613959,8.6659963585967,19.64000336445454,13.376318233976287,5.2328836854161365,10.172300343625862,9.968060256471373],"currentRatio":[1.4342225262197903,1.3736910342076394,1.2625916870415648,1.3857331571994715,1.6316423043852106,1.3204344874405973,1.1607110133773135,1.2177619893428064,2.3388324873096447,1.169929900894368,1.1326054695781216,1.6016701461377871,1.3038824763903463,1.0777595581254855,1.1477139507620164,1.0103340883352208,1.1012102002593287],"netDebt":[725000000,1013000000,938000000,73000000,780000000,2065000000,4177000000,4529000000,4041000000,12821000000,11634000000,10096000000,9253000000,10300000000,10747000000,11921000000,11293000000],"ebit":[2339000000,2635000000,3304000000,3177000000,3120000000,3219000000,3091000000,2982000000,4589000000,4304000000,3076000000,4321000000,9494000000,6342000000,2891000000,5637000000,5733000000],"grossMargin":[54.256781193490056,55.37789148278435,56.49326063910344,58.700134824331826,56.92388792019788,56.49943700738146,56.07838136529797,55.468307293774785,52.811105983694816,null,null,null,null,null,null,null,null],"fcfMargin":[6.003616636528029,6.637529758732189,6.144934120854157,9.15615829962725,8.592514496573537,8.47408148796864,7.187792229873331,7.662106370922044,6.4797723427165055,8.566207011131418,8.962501108123282,7.839886953449822,6.033588471135784,4.005245614993716,5.3448714685670655,6.387541734701338,7.882442675311055],"ebitda":[2889000000,3190000000,3848000000,3687000000,3615000000,3681000000,3558000000,3438000000,5064000000,5104000000,4341000000,5588000000,10733000000,7684000000,4229000000,7007000000,7205000000],"debtToCapital":[24.141261696347723,25.97245179063361,27.598767161669933,29.258680942821023,35.83081570996979,45.03532629339816,54.05225495090698,56.86479530282313,68.15787123850345,63.753486518794,61.14635650718125,58.64670471425221,49.72188727682912,45.68093937351449,48.361313741230674,51.558737802559875,48.489341983317885],"returnOnAssets":[5.562979460529572,6.641004075823252,7.4549902324844695,7.614428147977057,7.3766155241478355,7.814476989028006,7.804533688916777,8.165793996562613,9.44651147476211,8.873194927247496,5.709786390998451,7.4545922064564385,16.094568513923353,11.341997359093753,4.5537602852744765,8.704628635183468,8.302890724269378],"returnOnEquity":[13.771134525851508,15.791092992846703,17.819283190307925,19.929471032745592,19.39008642097944,23.175581069728366,31.19855765462099,37.53789618741387,45.92236894757903,42.15679874665448,26.43772786075503,32.87967831735231,59.60433950223357,34.67667681847156,13.657953299897033,27.748047199601128,26.16693780503066],"revenueGrowth":[5.3293207877795234,1.7830018083182742,-6.150730199339094,-4.5206724216265375,-2.208739789039571,-2.7655001824743564,-1.8891530088827713,5.015727280455673,5.253784505788062,15.732195046915853,12.447250373816242,8.7408764516415,-3.076170548112722,2.6214708273754495,7.3438609912026775,4.43624331891066,2.2445348865547166]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"dilutedEps":[1.1,1.14,1.44,1.56,1.53,2.34,1.67,1.27,1.79,1.81,1.86,2.09,1.96,1.88,1.82,2.14,2.03,2.05,2.14,2.12,2.63,2.37,2.26,2.48,2.41,2.74,2.75,2.49,3.03,2.85,3.35,2.96,4.37,3.86,4.28,3.83,4.79,4.5,7.11,2.06,5.06,5.06,5.49,-2.43,5.15,6.01,5.89,1.97,13.43,6.42,6.63,17.128925410872313,6.1,6.06,5.89,13.452992889463477,5.5,5.34,6.18,-3.542705570291777,6.32,6.36,7,8.671467764060356,3.32,8.15,7.67,9.982589223233028,6.14,7.68],"cash":[882000000,1056000000,1924000000,3274000000,1961000000,2044000000,2528000000,3701000000,4019000000,2810000000,2946000000,3002000000,2682000000,3148000000,3525000000,3862000000,3183000000,4904000000,4944000000,5150000000,3885000000,3476000000,3402000000,3863000000,2646000000,1907000000,1292000000,2319000000,1277000000,1139000000,1103000000,2541000000,1403000000,1383000000,1878000000,11225000000,10369000000,1539000000,1228000000,1579000000,848000000,1088000000,1127000000,2245000000,3278000000,4178000000,4995000000,4907000000,3517000000,3941000000,4055000000,3530000000,2174000000,1169000000,1666000000,2577000000,2495000000,3384000000,2082000000,3109000000,3061000000,3272000000,3326000000,4353000000,1685000000,1899000000,1957000000,4403000000,2090000000,2307000000],"currentAssets":[null,7256000000,8084000000,12581000000,8369000000,8384000000,9003000000,13774000000,9071000000,7814000000,7686000000,7746000000,7360000000,7700000000,7902000000,8392000000,7846000000,9564000000,9591000000,9488000000,8604000000,8390000000,8122000000,7780000000,7143000000,6460000000,5951000000,6334000000,5706000000,5781000000,5771000000,6856000000,6568000000,6864000000,7599000000,16587000000,16157000000,9722000000,10132000000,9680000000,10443000000,10159000000,10836000000,10685000000,13128000000,13179000000,14552000000,15344000000,12253000000,12762000000,12928000000,12426000000,11556000000,11637000000,12298000000,12488000000,12810000000,13869000000,13150000000,13706000000,14796000000,14267000000,14332000000,14274000000,13267000000,14026000000,14105000000,15287000000,14770000000,15590000000],"totalAssets":[null,30148000000,30845000000,30418000000,29762000000,29694000000,30176000000,31410000000,26790000000,25377000000,25100000000,25411000000,25053000000,25226000000,25262000000,26543000000,25914000000,27508000000,27405000000,26381000000,25535000000,25351000000,25043000000,26572000000,25266000000,24552000000,23966000000,24424000000,23933000000,24081000000,24100000000,25614000000,25413000000,25813000000,26513000000,35128000000,34795000000,37378000000,37943000000,37653000000,39751000000,39584000000,40553000000,41089000000,43203000000,43475000000,44772000000,44469000000,41423000000,42142000000,42346000000,42579000000,41903000000,41914000000,42733000000,43755000000,44244000000,45609000000,44896000000,46544000000,47818000000,47670000000,48289000000,49359000000,48468000000,49451000000,49300000000,51377000000,50007000000,50763000000],"currentLiabilities":[null,7243000000,7270000000,8772000000,7488000000,7666000000,7763000000,10027000000,6161000000,5795000000,5721000000,6135000000,5594000000,5608000000,5690000000,6056000000,5555000000,5639000000,5762000000,5815000000,5271000000,5414000000,5511000000,5892000000,5284000000,5154000000,5133000000,5457000000,4955000000,5099000000,5106000000,5630000000,5168000000,6186000000,6300000000,7092000000,6415000000,7833000000,8039000000,8274000000,8821000000,8155000000,8416000000,9434000000,10177000000,9727000000,10109000000,9580000000,8367000000,8591000000,8819000000,9530000000,8850000000,8976000000,10812000000,11587000000,10483000000,11557000000,10305000000,11942000000,13132000000,12908000000,13101000000,14128000000,13969000000,13459000000,12718000000,13882000000,12821000000,13345000000],"totalLiabilities":[null,17959000000,18416000000,17731000000,17122000000,16791000000,16982000000,17974000000,14113000000,13228000000,13149000000,15075000000,14512000000,14511000000,14315000000,17029000000,16445000000,17950000000,18049000000,15761000000,14966000000,15083000000,15150000000,19337000000,18518000000,18381000000,18269000000,18902000000,18312000000,18400000000,18333000000,20355000000,19855000000,19894000000,20020000000,27996000000,27115000000,29151000000,28840000000,29466000000,31012000000,30370000000,30822000000,32270000000,34141000000,33763000000,34305000000,33890000000,30898000000,30970000000,30929000000,29653000000,28616000000,28263000000,28790000000,28443000000,29108000000,30123000000,28968000000,31749000000,33595000000,33369000000,33541000000,34069000000,33484000000,33980000000,33312000000,34703000000,32892000000,32879000000],"totalDebt":[null,3841000000,4685000000,3999000000,4201000000,4198000000,4194000000,4714000000,3962000000,3960000000,3959000000,3940000000,3933000000,3932000000,3931000000,3935000000,3937000000,5929000000,5928000000,5930000000,5927000000,5927000000,5926000000,5928000000,6418000000,6417000000,6417000000,6496000000,6387000000,6387000000,6387000000,7070000000,7060000000,7081000000,7090000000,15266000000,15260000000,15380000000,14905000000,14400000000,15386000000,14682000000,14270000000,13879000000,16089000000,16062000000,16066000000,15003000000,12806000000,12770000000,12780000000,12783000000,12832000000,12848000000,12872000000,12877000000,14852000000,14893000000,13857000000,13856000000,16324000000,16296000000,16278000000,16274000000,14772000000,15711000000,15695000000,15696000000,15169000000,15191000000],"equity":[12057000000,12189000000,12429000000,12566000000,12640000000,12903000000,13194000000,13436000000,12556000000,12028000000,11830000000,10336000000,10541000000,10715000000,10947000000,9514000000,9469000000,9558000000,9356000000,10620000000,10569000000,10268000000,9893000000,7235000000,6748000000,6171000000,5697000000,5522000000,5621000000,5681000000,5767000000,5363000000,5672000000,6036000000,6608000000,7132000000,7680000000,8226000000,9103000000,8187000000,8739000000,9214000000,9731000000,8819000000,9062000000,9712000000,10467000000,10579000000,10525000000,11172000000,11417000000,12926000000,13287000000,13651000000,13943000000,15312000000,15136000000,15486000000,15928000000,14795000000,14223000000,14301000000,14748000000,15290000000,14984000000,15471000000,15988000000,16674000000,17115000000,17884000000],"operatingCashFlow":[-172000000,830000000,544000000,931000000,-531000000,619000000,978000000,1387000000,-120000000,-34000000,948000000,1321000000,-105000000,876000000,812000000,1057000000,1000000,null,950000000,1204000000,-402000000,572000000,933000000,1490000000,-654000000,626000000,557000000,1633000000,-60000000,604000000,738000000,1531000000,-439000000,507000000,938000000,1607000000,-237000000,875000000,812000000,2377000000,-913000000,1607000000,1139000000,2464000000,-993000000,2337000000,1359000000,1602000000,-66000000,1028000000,1163000000,1442000000,-488000000,-197000000,1335000000,2251000000,-702000000,919000000,1228000000,2430000000,-706000000,1425000000,1091000000,2578000000,-1565000000,868000000,1557000000,3897000000,-1656000000,1280000000],"capex":[162000000,135000000,139000000,37000000,103000000,75000000,123000000,284000000,123000000,94000000,109000000,166000000,81000000,51000000,64000000,135000000,40000000,48000000,90000000,186000000,60000000,116000000,109000000,276000000,117000000,115000000,102000000,137000000,298000000,173000000,137000000,312000000,216000000,217000000,217000000,278000000,305000000,199000000,282000000,463000000,284000000,252000000,257000000,471000000,272000000,269000000,287000000,592000000,205000000,230000000,247000000,733000000,244000000,263000000,296000000,632000000,309000000,304000000,359000000,803000000,270000000,320000000,361000000,816000000,256000000,231000000,301000000,662000000,167000000,302000000],"revenue":[6586000000,7049000000,6732000000,7283000000,6914000000,7255000000,7071000000,6903000000,6734000000,6560000000,6612000000,6506000000,6198000000,6274000000,6270000000,6476000000,6104000000,6294000000,6106000000,6157000000,5848000000,6039000000,5984000000,6108000000,5957000000,5896000000,5979000000,5694000000,5956000000,6000000000,6155000000,6397000000,6410000000,6473000000,6569000000,6552000000,6735000000,7119000000,8085000000,8156000000,8189000000,8456000000,8475000000,8721000000,8620000000,8884000000,9083000000,10212000000,9157000000,9151000000,8720000000,8639000000,8797000000,8801000000,8971000000,10033000000,9301000000,9576000000,9775000000,10638000000,10133000000,10218000000,9996000000,10686000000,9468000000,10351000000,10423000000,11712000000,9881000000,10876000000],"costOfRevenue":[3635000000,4345000000,4027000000,641000000,2990000000,3078000000,2918000000,3572000000,3003000000,2860000000,2846000000,2782000000,2527000000,2604000000,2629000000,2655000000,2631000000,2703000000,2499000000,2790000000,2533000000,2668000000,2614000000,2616000000,2542000000,2568000000,2633000000,2590000000,2611000000,2621000000,2760000000,3010000000,2983000000,3037000000,3153000000,3289000000,3265000000,3694000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[2951000000,2704000000,2705000000,6642000000,3924000000,4177000000,4153000000,3331000000,3731000000,3700000000,3766000000,3724000000,3671000000,3670000000,3641000000,3821000000,3473000000,3591000000,3607000000,3367000000,3315000000,3371000000,3370000000,3492000000,3415000000,3328000000,3346000000,3104000000,3345000000,3379000000,3395000000,3387000000,3427000000,3436000000,3416000000,3263000000,3470000000,3425000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[718000000,741000000,744000000,368000000,624000000,621000000,574000000,648000000,568000000,556000000,589000000,637000000,561000000,580000000,572000000,737000000,558000000,582000000,555000000,561000000,542000000,590000000,580000000,693000000,635000000,641000000,663000000,627000000,656000000,620000000,662000000,694000000,698000000,689000000,682000000,653000000,711000000,763000000,906000000,830000000,760000000,784000000,776000000,970000000,7686000000,7890000000,8098000000,9060000000,8315000000,8107000000,7677000000,7897000000,7900000000,7847000000,8127000000,9127000000,8354000000,8609000000,8759000000,11031000000,9062000000,9128000000,8876000000,9597000000,8895000000,9157000000,9181000000,10441000000,8892000000,9780000000],"operatingIncome":[556000000,627000000,528000000,563000000,680000000,749000000,723000000,675000000,811000000,841000000,825000000,799000000,796000000,774000000,736000000,824000000,759000000,806000000,790000000,768000000,845000000,820000000,769000000,762000000,780000000,813000000,794000000,689000000,739000000,797000000,826000000,831000000,853000000,864000000,829000000,672000000,848000000,817000000,1172000000,943000000,936000000,946000000,951000000,1136000000,934000000,994000000,985000000,1152000000,2822000000,1044000000,1043000000,742000000,897000000,954000000,844000000,906000000,947000000,967000000,1016000000,-393000000,1071000000,1090000000,1120000000,1089000000,573000000,1425000000,1242000000,1271000000,989000000,1096000000],"pretaxIncome":[554000000,557000000,584000000,375000000,609000000,675000000,672000000,410000000,758000000,788000000,755000000,782000000,756000000,727000000,695000000,787000000,712000000,724000000,720000000,707000000,786000000,756000000,694000000,701000000,704000000,736000000,729000000,621000000,676000000,730000000,769000000,506000000,788000000,812000000,782000000,1847000000,999000000,976000000,1364000000,403000000,1034000000,1028000000,1055000000,-569000000,1053000000,1203000000,1167000000,305000000,3016000000,1302000000,1275000000,3345000000,1144000000,1150000000,1090000000,2452000000,998000000,987000000,1118000000,-757000000,1131000000,1146000000,1188000000,1551000000,578000000,1427000000,1323000000,1740000000,1030000000,1168000000],"interestExpense":[73000000,70000000,76000000,50000000,77000000,65000000,64000000,63000000,58000000,53000000,57000000,53000000,53000000,52000000,53000000,54000000,53000000,60000000,70000000,74000000,69000000,70000000,69000000,74000000,76000000,75000000,75000000,75000000,76000000,74000000,74000000,77000000,75000000,76000000,73000000,136000000,143000000,144000000,133000000,142000000,138000000,137000000,123000000,130000000,125000000,154000000,154000000,160000000,155000000,136000000,132000000,133000000,133000000,131000000,122000000,120000000,129000000,147000000,141000000,128000000,146000000,154000000,161000000,160000000,156000000,173000000,161000000,175000000,162000000,161000000],"netIncome":[364000000,370000000,461000000,491000000,469000000,711000000,497000000,376000000,530000000,520000000,520000000,548000000,506000000,480000000,459000000,533000000,489000000,488000000,497000000,478000000,579000000,511000000,473000000,506000000,484000000,531000000,516000000,459000000,556000000,517000000,602000000,525000000,770000000,677000000,750000000,672000000,840000000,789000000,1244000000,356000000,863000000,861000000,933000000,-409000000,868000000,1005000000,986000000,330000000,2195000000,1037000000,1063000000,2710000000,955000000,946000000,915000000,2080000000,842000000,812000000,937000000,-535000000,944000000,940000000,1026000000,1264000000,481000000,1174000000,1100000000,1427000000,875000000,1094000000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,120000000,123000000,128000000,139000000,110000000,115000000,120000000,150000000,109000000,108000000,105000000,140000000,99000000,117000000,113000000,138000000,103000000,106000000,113000000,134000000,104000000,109000000,110000000,152000000,122000000,159000000,253000000,266000000,302000000,304000000,318000000,341000000,297000000,308000000,317000000,345000000,294000000,300000000,314000000,331000000,303000000,330000000,327000000,382000000,298000000,323000000,317000000,400000000,299000000,326000000,331000000,414000000,337000000,350000000,379000000,406000000,372000000,367000000],"dilutedShares":[332100000,325800000,320600000,314900000,306100000,303800000,297600000,296900000,296900000,287200000,279300000,262700000,258000000,254700000,252100000,248900000,241000000,237500000,232600000,225200000,220400000,215200000,209200000,204200000,200500000,193700000,187900000,184200000,183400000,181500000,179600000,177600000,176100000,175500000,175300000,175500000,175400000,175400000,174900000,172600000,170700000,170300000,169900000,168400000,168400000,167300000,167300000,167400000,163500000,161500000,160400000,158200000,156600000,156000000,155300000,154700000,153200000,152200000,151700000,150800000,149300000,147700000,146500000,145800000,144900000,144000000,143500000,142900000,142500000,142400000],"sharesOutstanding":[null,319156206,314716763,306865201,300814235,294979243,292228109,290956752,292599308,277981571,265540830,253889622,252211220,248039410,245691965,239209812,235102831,230801552,223775721,217599230,215007156,209127586,203176629,198930240,195111898,188381212,182822622,181303083,180828855,178956974,176784423,175068263,174675878,174150501,174077667,174085619,174382256,174254250,173727400,170607336,169873750,169305793,168701653,167848424,167099297,166708207,166715510,166717179,160960496,160384110,158761485,156284423,155581611,154876753,154093656,153157924,151950074,151388972,150864851,150109271,148088480,146463372,145813599,144952026,144071022,143276021,142790278,141997194,142033476,142062680],"freeCashFlow":[-334000000,695000000,405000000,894000000,-634000000,544000000,855000000,1103000000,-243000000,-128000000,839000000,1155000000,-186000000,825000000,748000000,922000000,-39000000,null,860000000,1018000000,-462000000,456000000,824000000,1214000000,-771000000,511000000,455000000,1496000000,-358000000,431000000,601000000,1219000000,-655000000,290000000,721000000,1329000000,-542000000,676000000,530000000,1914000000,-1197000000,1355000000,882000000,1993000000,-1265000000,2068000000,1072000000,1010000000,-271000000,798000000,916000000,709000000,-732000000,-460000000,1039000000,1619000000,-1011000000,615000000,869000000,1627000000,-976000000,1105000000,730000000,1762000000,-1821000000,637000000,1256000000,3235000000,-1823000000,978000000],"totalCosts":[6030000000,6422000000,6204000000,6720000000,6234000000,6506000000,6348000000,6228000000,5923000000,5719000000,5787000000,5707000000,5402000000,5500000000,5534000000,5652000000,5345000000,5488000000,5316000000,5389000000,5003000000,5219000000,5215000000,5346000000,5177000000,5083000000,5185000000,5005000000,5217000000,5203000000,5329000000,5566000000,5557000000,5609000000,5740000000,5880000000,5887000000,6302000000,6913000000,7213000000,7253000000,7510000000,7524000000,7585000000,7686000000,7890000000,8098000000,9060000000,6335000000,8107000000,7677000000,7897000000,7900000000,7847000000,8127000000,9127000000,8354000000,8609000000,8759000000,11031000000,9062000000,9128000000,8876000000,9597000000,8895000000,8926000000,9181000000,10441000000,8892000000,9780000000],"capexOutflow":[-162000000,-135000000,-139000000,-37000000,-103000000,-75000000,-123000000,-284000000,-123000000,-94000000,-109000000,-166000000,-81000000,-51000000,-64000000,-135000000,-40000000,-48000000,-90000000,-186000000,-60000000,-116000000,-109000000,-276000000,-117000000,-115000000,-102000000,-137000000,-298000000,-173000000,-137000000,-312000000,-216000000,-217000000,-217000000,-278000000,-305000000,-199000000,-282000000,-463000000,-284000000,-252000000,-257000000,-471000000,-272000000,-269000000,-287000000,-592000000,-205000000,-230000000,-247000000,-733000000,-244000000,-263000000,-296000000,-632000000,-309000000,-304000000,-359000000,-803000000,-270000000,-320000000,-361000000,-816000000,-256000000,-231000000,-301000000,-662000000,-167000000,-302000000],"operatingMargin":[8.442150015183723,8.89487870619946,7.8431372549019605,7.730330907593025,9.835117153601388,10.323914541695382,10.224862112855325,9.778357235984354,12.043362043362043,12.820121951219512,12.47731397459165,12.280971411005225,12.842852533075186,12.336627350972266,11.738437001594896,12.72390364422483,12.434469200524246,12.805846838258658,12.938093678349164,12.473607276270911,14.449384404924762,13.578407021029973,12.850935828877006,12.475442043222005,13.093839180795703,13.789009497964722,13.279812677705301,12.100456621004566,12.407656145063802,13.283333333333333,13.419983753046305,12.990464280131311,13.307332293291733,13.347752201452186,12.619881260465823,10.256410256410255,12.5909428359317,11.476330945357493,14.495980210265923,11.562040215792054,11.429967028941263,11.18732261116367,11.221238938053098,13.026029125100333,10.835266821345707,11.188653759567762,10.844434658152592,11.28084606345476,30.81795347821339,11.408589225221286,11.961009174311926,8.588957055214724,10.1966579515744,10.83967730939666,9.408092743283914,9.03020033888169,10.181700892377163,10.098162071846282,10.39386189258312,-3.694303440496334,10.56942662587585,10.667449598747309,11.204481792717088,10.190903986524425,6.051964512040557,13.766785817795382,11.915955099299627,10.852117486338798,10.009108389839085,10.077234277307834],"netMargin":[5.526875189796538,5.248971485317067,6.847890671420083,6.7417273101743795,6.783338154469193,9.800137835975189,7.028708810634988,5.446907141822396,7.87050787050787,7.926829268292683,7.864488808227465,8.422994159237627,8.163923846402065,7.650621613006056,7.320574162679426,8.230389129092032,8.011140235910878,7.753415951700032,8.13953488372093,7.763521195387364,9.900820793433653,8.46166583871502,7.904411764705882,8.284217419777342,8.12489508141682,9.006105834464044,8.63020572002007,8.061116965226555,9.335124244459369,8.616666666666667,9.780666125101543,8.2069720181335,12.012480499219969,10.458828981924919,11.41726290150708,10.256410256410255,12.47216035634744,11.083017277707544,15.3865182436611,4.364884747425209,10.538527292709734,10.182119205298013,11.008849557522124,-4.689829148033482,10.069605568445477,11.312471859522738,10.855444236485742,3.231492361927144,23.970732772742164,11.332094853021529,12.190366972477063,31.369371455029516,10.855973627372968,10.748778547892284,10.1995318247687,20.731585766969,9.052790022578218,8.47953216374269,9.585677749360613,-5.029140815942847,9.316095924208033,9.199451947543551,10.264105642256903,11.828560733670223,5.080270384452894,11.34189933339774,10.553583421279862,12.184084699453553,8.855379010221638,10.058845163663111],"currentRatio":[null,1.0017948363937594,1.1119669876203577,1.4342225262197903,1.1176549145299146,1.093660318288547,1.1597320623470309,1.3736910342076394,1.472325921116702,1.3484037963761863,1.3434714210802308,1.2625916870415648,1.315695387915624,1.3730385164051355,1.3887521968365553,1.3857331571994715,1.4124212421242124,1.6960453981202341,1.6645262061784103,1.6316423043852106,1.6323278315310188,1.5496859992611747,1.4737797133006714,1.3204344874405973,1.3518168054504163,1.253395421032208,1.159360997467368,1.1607110133773135,1.151564076690212,1.1337517160227495,1.1302389345867607,1.2177619893428064,1.2708978328173375,1.1096023278370515,1.2061904761904763,2.3388324873096447,2.5186282151208106,1.241159198263756,1.2603557656424929,1.169929900894368,1.183879378755243,1.2457388105456775,1.2875475285171103,1.1326054695781216,1.28996757394124,1.3548884548164901,1.4395093481056485,1.6016701461377871,1.4644436476634397,1.485508089861483,1.4659258419321919,1.3038824763903463,1.3057627118644068,1.2964572192513368,1.1374398816130227,1.0777595581254855,1.2219784412858914,1.2000519165873496,1.2760795730228045,1.1477139507620164,1.1267133719159306,1.1052835450883174,1.0939622929547363,1.0103340883352208,0.9497458658458015,1.0421279441266067,1.1090580279918225,1.1012102002593287,1.1520162233835114,1.1682278006744098],"netDebt":[null,2785000000,2761000000,725000000,2240000000,2154000000,1666000000,1013000000,-57000000,1150000000,1013000000,938000000,1251000000,784000000,406000000,73000000,754000000,1025000000,984000000,780000000,2042000000,2451000000,2524000000,2065000000,3772000000,4510000000,5125000000,4177000000,5110000000,5248000000,5284000000,4529000000,5657000000,5698000000,5212000000,4041000000,4891000000,13841000000,13677000000,12821000000,14538000000,13594000000,13143000000,11634000000,12811000000,11884000000,11071000000,10096000000,9289000000,8829000000,8725000000,9253000000,10658000000,11679000000,11206000000,10300000000,12357000000,11509000000,11775000000,10747000000,13263000000,13024000000,12952000000,11921000000,13087000000,13812000000,13738000000,11293000000,13079000000,12884000000],"ebit":[627000000,627000000,660000000,425000000,686000000,740000000,736000000,473000000,816000000,841000000,812000000,835000000,809000000,779000000,748000000,841000000,765000000,784000000,790000000,781000000,855000000,826000000,763000000,775000000,780000000,811000000,804000000,696000000,752000000,804000000,843000000,583000000,863000000,888000000,855000000,1983000000,1142000000,1120000000,1497000000,545000000,1172000000,1165000000,1178000000,-439000000,1178000000,1357000000,1321000000,465000000,3171000000,1438000000,1407000000,3478000000,1277000000,1281000000,1212000000,2572000000,1127000000,1134000000,1259000000,-629000000,1277000000,1300000000,1349000000,1711000000,734000000,1600000000,1484000000,1915000000,1192000000,1329000000],"grossMargin":[44.80716671727908,38.36005107107391,40.18122400475342,91.19868186187011,56.75441133931154,57.57408683666437,58.73285249611088,48.254382152687235,55.4054054054054,56.40243902439024,56.95704779189352,57.239471257300956,59.228783478541466,58.49537774944215,58.07017543859649,59.00247066090179,56.897116644823065,57.05433746425167,59.07304290861448,54.68572356667208,56.68604651162791,55.820500082795164,56.31684491978609,57.17092337917485,57.32751384925297,56.44504748982361,55.962535541060376,54.513523006673694,56.161853593015444,56.31666666666667,55.15840779853778,52.94669376270127,53.46333853354134,53.082033060404754,52.00182676206424,49.801587301587304,51.521900519673345,48.11068970361006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-5.071363498329791,9.859554546744219,6.016042780748663,12.275161334614856,-9.169800404975412,7.498277050310131,12.09164191769198,15.978560046356657,-3.6085536085536085,-1.951219512195122,12.689050211736236,17.752843529050107,-3.0009680542110355,13.14950589735416,11.929824561403509,14.237183446571958,-0.6389252948885976,null,14.084507042253522,16.534026311515348,-7.900136798905609,7.550919026328863,13.770053475935828,19.875573018991485,-12.94275642101729,8.666892808683853,7.60996822211072,26.27327010888655,-6.010745466756212,7.183333333333334,9.764419171405361,19.055807409723307,-10.218408736349453,4.480148308357794,10.975795402648805,20.283882783882785,-8.047512991833706,9.495715690405957,6.55534941249227,23.46738597351643,-14.617169373549885,16.024124881740775,10.4070796460177,22.85288384359592,-14.675174013921113,23.277802791535347,11.80226797313663,9.890325107716412,-2.959484547340832,8.720358430772594,10.504587155963304,8.206968399120267,-8.321018529043993,-5.226678786501534,11.5817634600379,16.136748729193663,-10.869798946349855,6.4223057644110275,8.89002557544757,15.294228238390675,-9.631895786045593,10.814249363867685,7.302921168467387,16.488863934119408,-19.233206590621037,6.153994783112743,12.05027343375228,27.621243169398905,-18.449549640724623,8.992276572269217],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,929000000,902000000,876000000,980000000,875000000,899000000,910000000,931000000,964000000,934000000,868000000,915000000,879000000,928000000,917000000,834000000,855000000,910000000,956000000,717000000,967000000,997000000,965000000,2135000000,1264000000,1279000000,1750000000,811000000,1474000000,1469000000,1496000000,-98000000,1475000000,1665000000,1638000000,810000000,3465000000,1738000000,1721000000,3809000000,1580000000,1611000000,1539000000,2954000000,1425000000,1457000000,1576000000,-229000000,1576000000,1626000000,1680000000,2125000000,1071000000,1950000000,1863000000,2321000000,1564000000,1696000000],"debtToCapital":[null,23.961322520274486,27.37524833469674,24.141261696347723,24.94507452051541,24.54827203087539,24.12008281573499,25.97245179063361,23.98595471606732,24.768576432324245,25.074418899233642,27.598767161669933,27.172861683017825,26.84508773127603,26.42156203790832,29.258680942821023,29.367447411606744,38.28372183121328,38.78565820465847,35.83081570996979,35.92992240543162,36.59771534424205,37.46128073835261,45.03532629339816,48.74677198845511,50.977121067683505,52.97176820208024,54.05225495090698,53.189540306462355,52.92509115014915,52.55060062530854,56.86479530282313,55.45083254791078,53.98338034611573,51.75938093152285,68.15787123850345,66.52136006974717,65.15292722189274,62.08347217594136,63.753486518794,63.77616580310881,61.44124539671911,59.45585600599975,61.14635650718125,63.969623474215744,62.31861565919144,60.55101194738627,58.64670471425221,54.88834597745489,53.337231643137585,52.81646485101459,49.72188727682912,49.12898656150695,48.484848484848484,48.00298340481074,45.68093937351449,49.526477257569695,49.02399683992231,46.523417827765655,48.361313741230674,53.438962909614695,53.260123541523676,52.46567395087991,51.558737802559875,49.643769323833844,50.384837406195885,49.53760691853675,48.489341983317885,46.98612315698178,45.928949357520786],"returnOnAssets":[null,-4.268939896510548,-4.337818122872426,5.562979460529572,6.017740743229622,7.125430299789445,7.105750479343177,6.641004075823252,7.476304993634178,6.983711935501444,7.041030465301397,7.4549902324844695,8.078236213182107,8.118095765073218,7.914697589452365,7.614428147977057,7.695175309513999,7.467667918231122,7.621470750185125,7.3766155241478355,7.937957977803261,7.813238994305606,7.782946918852959,7.814476989028006,7.771500561012578,7.991503516822636,8.312758881021853,7.804533688916777,8.382284192768145,8.422264717372977,8.87945741272417,8.793317079019944,9.783974384955215,10.317873892652424,10.75612984806275,9.44651147476211,9.762822216316769,9.65643841686316,10.99975176864838,8.873194927247496,8.724814208676522,8.638029157246434,7.676824296779454,5.709786390998451,5.431926127733442,5.77180076812868,5.742748315265163,7.4545922064564385,10.672842861531917,10.624058306177512,10.6177827773824,16.094568513923353,13.837217675155413,13.50052346055011,12.99027962246853,11.341997359093753,11.104275250444008,10.623493253202016,10.660854283399331,4.5537602852744765,4.688144945797398,4.901424757984112,5.097386918495466,8.704628635183468,7.708285732089816,8.12388669803647,8.236584041234156,8.302890724269378,9.293729372937294,8.97279821182669],"returnOnEquity":[-9.637554947333498,-8.56515373352855,-8.922379301146972,13.771134525851508,14.503785884925295,16.99346405228758,16.92229637435117,15.791092992846703,16.780441339895223,15.426577353495649,15.553069053708441,17.819283190307925,18.132224964281075,18.062700611177064,17.500109759845458,19.929471032745592,19.600199900049976,19.424850786760718,19.770477269369056,19.39008642097944,20.381275576404832,20.831231715928578,21.20629643098343,23.175581069728366,22.79840619044869,24.259383174159012,26.132135984605515,31.19855765462099,33.34141806128223,34.55956800539993,37.229588276343335,40.42259990813045,42.75214734791464,43.93616113339592,43.991919191919195,45.92236894757903,44.02336728579988,42.78502313840976,45.1276175927694,42.15679874665448,39.612643888178326,38.11926605504587,31.995327599023042,26.43772786075503,25.31318465254761,25.330233541160307,24.259827705713437,32.87967831735231,46.112217286976055,43.5548745451063,42.268323889599706,59.60433950223357,48.42096421972115,45.71566692180639,43.580441640378545,34.67667681847156,33.65584209970798,31.91131550948965,31.274480265140102,13.657953299897033,14.700773187097655,15.348977741967973,15.48441778589125,27.748047199601128,25.411716369363507,26.50141072148327,26.15174388339406,26.16693780503066,28.511791644599523,26.958476989956527],"revenueGrowth":[null,-18.300880853036627,-19.67545638945233,379.77602108036893,4.980261160036448,2.9224003404738186,5.035650623885912,-5.217630097487302,-2.6034133641886004,-9.57960027567195,-6.4913025031820055,-5.751122700275246,-7.959607959607961,-4.3597560975609735,-5.1724137931034475,-0.4611128189363711,-1.5166182639561154,0.3187759005419233,-2.6156299840510377,-4.925880172946262,-4.193971166448229,-4.051477597712106,-1.9980347199475945,-0.7958421309079089,1.8638850889192815,-2.3679417122040025,-0.08355614973262204,-6.7779960707269105,-0.01678697330871337,1.7639077340569909,2.943636059541732,12.346329469617135,7.622565480188048,7.883333333333331,6.726238830219344,2.42301078630609,5.070202808112323,9.979916576548732,23.078094078246302,24.481074481074483,21.588715664439494,18.780727630285156,4.823747680890533,6.927415399705739,5.263157894736836,5.061494796594124,7.174041297935108,17.096663226694186,6.229698375870063,3.0054029716344077,-3.9964769349333906,-15.40344692518606,-3.9314185868734253,-3.824718609987976,2.878440366972468,16.13612686653547,5.729225872456523,8.80581752073628,8.962211570616429,6.030100667796279,8.94527470164499,6.704260651629079,2.2608695652173827,0.451212633953757,-6.562715878811797,1.301624584067329,4.271708683473396,9.601347557551932,4.362061681453322,5.0719737223456685]}},"filings":[{"accn":"0001133421-25-000006","filed":"2025-01-30","form":"10-K"},{"accn":"0001133421-23-000053","filed":"2023-10-26","form":"10-Q"},{"accn":"0001133421-24-000026","filed":"2024-04-25","form":"10-Q"},{"accn":"0001133421-24-000052","filed":"2024-07-25","form":"10-Q"},{"accn":"0001133421-24-000064","filed":"2024-10-24","form":"10-Q"},{"accn":"0001133421-26-000003","filed":"2026-01-27","form":"10-K"},{"accn":"0001133421-25-000023","filed":"2025-04-22","form":"10-Q"},{"accn":"0001133421-25-000049","filed":"2025-07-22","form":"10-Q"},{"accn":"0001133421-25-000053","filed":"2025-10-21","form":"10-Q"},{"accn":"0001133421-26-000016","filed":"2026-04-21","form":"10-Q"},{"accn":"0001133421-26-000034","filed":"2026-07-21","form":"10-Q"},{"accn":"0000950123-10-039323","filed":"2010-04-28","form":"10-Q"},{"accn":"0000950123-10-069539","filed":"2010-07-29","form":"10-Q"},{"accn":"0000950123-10-096434","filed":"2010-10-27","form":"10-Q"},{"accn":"0001133421-13-000007","filed":"2013-02-05","form":"10-K"},{"accn":"0000950123-11-039852","filed":"2011-04-27","form":"10-Q"},{"accn":"0000950123-11-068777","filed":"2011-07-27","form":"10-Q"},{"accn":"0001193125-11-281569","filed":"2011-10-26","form":"10-Q"},{"accn":"0001133421-14-000006","filed":"2014-02-03","form":"10-K"},{"accn":"0001133421-12-000015","filed":"2012-04-25","form":"10-Q"},{"accn":"0001133421-12-000033","filed":"2012-07-25","form":"10-Q"},{"accn":"0001133421-12-000046","filed":"2012-10-24","form":"10-Q"},{"accn":"0001133421-15-000008","filed":"2015-02-02","form":"10-K"},{"accn":"0001133421-13-000027","filed":"2013-04-24","form":"10-Q"},{"accn":"0001133421-13-000061","filed":"2013-07-24","form":"10-Q"},{"accn":"0001133421-13-000076","filed":"2013-10-23","form":"10-Q"},{"accn":"0001133421-16-000081","filed":"2016-04-27","form":"8-K"},{"accn":"0001133421-14-000021","filed":"2014-04-23","form":"10-Q"},{"accn":"0001133421-14-000049","filed":"2014-07-23","form":"10-Q"},{"accn":"0001133421-14-000056","filed":"2014-10-22","form":"10-Q"},{"accn":"0001133421-17-000008","filed":"2017-01-30","form":"10-K"},{"accn":"0001133421-15-000026","filed":"2015-04-29","form":"10-Q"},{"accn":"0001133421-15-000048","filed":"2015-07-29","form":"10-Q"},{"accn":"0001133421-15-000057","filed":"2015-10-28","form":"10-Q"},{"accn":"0001133421-18-000005","filed":"2018-01-29","form":"10-K"},{"accn":"0001133421-16-000080","filed":"2016-04-27","form":"10-Q"},{"accn":"0001133421-16-000103","filed":"2016-07-27","form":"10-Q"},{"accn":"0001133421-16-000109","filed":"2016-10-26","form":"10-Q"},{"accn":"0001133421-19-000007","filed":"2019-01-31","form":"10-K"},{"accn":"0001133421-17-000020","filed":"2017-04-26","form":"10-Q"},{"accn":"0001133421-17-000038","filed":"2017-07-26","form":"10-Q"},{"accn":"0001133421-17-000045","filed":"2017-10-25","form":"10-Q"},{"accn":"0001133421-20-000020","filed":"2020-04-29","form":"8-K"},{"accn":"0001133421-18-000012","filed":"2018-04-25","form":"10-Q"},{"accn":"0001133421-18-000038","filed":"2018-07-25","form":"10-Q"},{"accn":"0001133421-18-000048","filed":"2018-10-24","form":"10-Q"},{"accn":"0001133421-21-000006","filed":"2021-01-28","form":"10-K"},{"accn":"0001133421-19-000047","filed":"2019-07-24","form":"10-Q"},{"accn":"0001133421-19-000055","filed":"2019-10-24","form":"10-Q"},{"accn":"0001133421-22-000004","filed":"2022-01-27","form":"10-K"},{"accn":"0001133421-20-000019","filed":"2020-04-29","form":"10-Q"},{"accn":"0001133421-20-000042","filed":"2020-07-30","form":"10-Q"},{"accn":"0001133421-20-000048","filed":"2020-10-22","form":"10-Q"},{"accn":"0001133421-23-000006","filed":"2023-01-26","form":"10-K"},{"accn":"0001133421-21-000029","filed":"2021-04-29","form":"10-Q"},{"accn":"0001133421-21-000048","filed":"2021-07-29","form":"10-Q"},{"accn":"0001133421-21-000056","filed":"2021-10-28","form":"10-Q"},{"accn":"0001133421-24-000006","filed":"2024-01-25","form":"10-K"},{"accn":"0001133421-22-000013","filed":"2022-04-28","form":"10-Q"},{"accn":"0001133421-22-000031","filed":"2022-07-28","form":"10-Q"},{"accn":"0001133421-22-000042","filed":"2022-10-27","form":"10-Q"},{"accn":"0001133421-23-000027","filed":"2023-04-27","form":"10-Q"},{"accn":"0001133421-23-000045","filed":"2023-07-27","form":"10-Q"},{"accn":"0000950123-09-024563","filed":"2009-07-23","form":"10-Q"},{"accn":"0000950123-09-051815","filed":"2009-10-21","form":"10-Q"},{"accn":"0000950123-11-059871","filed":"2011-06-17","form":"8-K"},{"accn":"0001193125-12-045323","filed":"2012-02-08","form":"10-K"},{"accn":"0001133421-19-000021","filed":"2019-04-24","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":31.47},"#1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":155600000},"#2":{"kind":"computed","op":"product","terms":[{"ref":"#0"},{"ref":"#1"}],"value":4896732000},"#3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":18.06},"#4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":155900000},"#5":{"kind":"computed","op":"product","terms":[{"ref":"#3"},{"ref":"#4"}],"value":2815554000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#5","weight":-1}],"value":2081178000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#1","weight":4},{"ref":"#4","weight":-3}],"rule":"unaverage-quarter","value":154700000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"per-share-quarter","value":13.452992889463477},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":31.47},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":5.5},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":5.34},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":6.18},"#8":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":13.53},"#9":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":152000000},"#10":{"kind":"computed","op":"product","terms":[{"ref":"#8"},{"ref":"#9"}],"value":2056560000},"#11":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":17},"#12":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":152400000},"#13":{"kind":"computed","op":"product","terms":[{"ref":"#11"},{"ref":"#12"}],"value":2590800000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#13","weight":-1}],"value":-534240000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":150800000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"per-share-quarter","value":-3.542705570291777},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":13.53},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":6.32},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":6.36},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":7},"#16":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":28.34},"#17":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":147300000},"#18":{"kind":"computed","op":"product","terms":[{"ref":"#16"},{"ref":"#17"}],"value":4174482000},"#19":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":19.69},"#20":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":147800000},"#21":{"kind":"computed","op":"product","terms":[{"ref":"#19"},{"ref":"#20"}],"value":2910182000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#21","weight":-1}],"value":1264300000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":145800000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"per-share-quarter","value":8.671467764060356},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":28.34},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":3.32},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":8.15},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":7.67},"#24":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":29.08},"#25":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":143800000},"#26":{"kind":"computed","op":"product","terms":[{"ref":"#24"},{"ref":"#25"}],"value":4181703999.9999995},"#27":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":19.12},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":144100000},"#29":{"kind":"computed","op":"product","terms":[{"ref":"#27"},{"ref":"#28"}],"value":2755192000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#29","weight":-1}],"value":1426511999.9999995},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":142900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"per-share-quarter","value":9.982589223233028},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":29.08},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":6.14},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":7.68},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2009-03-31","value":882000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2009-06-30","value":1056000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2009-09-30","value":1924000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-12-31","value":3274000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-12-31","value":3274000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2010-03-31","value":1961000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2010-06-30","value":2044000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2010-09-30","value":2528000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2010-12-31","value":3701000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2010-12-31","value":3701000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2011-03-31","value":4019000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-06-30","value":2810000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-09-30","value":2946000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-12-31","value":3002000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-12-31","value":3002000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-03-31","value":2682000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-06-30","value":3148000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-09-30","value":3525000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-12-31","value":3862000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-12-31","value":3862000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-03-31","value":3183000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-06-30","value":4904000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2013-09-30","value":4944000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-12-31","value":5150000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-12-31","value":5150000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-03-31","value":3885000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2014-06-30","value":3476000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-09-30","value":3402000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-12-31","value":3863000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-12-31","value":3863000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-03-31","value":2646000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-06-30","value":1907000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-09-30","value":1292000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-12-31","value":2319000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-12-31","value":2319000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-03-31","value":1277000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-06-30","value":1139000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-09-30","value":1103000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-12-31","value":2541000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-12-31","value":2541000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-03-31","value":1403000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2017-06-30","value":1383000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2017-09-30","value":1878000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2017-12-31","value":11225000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2017-12-31","value":11225000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-03-31","value":10369000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2018-06-30","value":1539000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2018-09-30","value":1228000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-12-31","value":1579000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-12-31","value":1579000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2019-03-31","value":848000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2019-06-30","value":1088000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-09-30","value":1127000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-12-31","value":2245000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-12-31","value":2245000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2020-03-31","value":3278000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2020-06-30","value":4178000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2020-09-30","value":4995000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-12-31","value":4907000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-12-31","value":4907000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-03-31","value":3517000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-06-30","value":3941000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2021-09-30","value":4055000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2021-12-31","value":3530000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2021-12-31","value":3530000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2022-03-31","value":2174000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2022-06-30","value":1169000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-09-30","value":1666000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2022-12-31","value":2577000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2022-12-31","value":2577000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-03-31","value":2495000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-06-30","value":3384000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-09-30","value":2082000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-12-31","value":3109000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-12-31","value":3109000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-03-31","value":3061000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-06-30","value":3272000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-09-30","value":3326000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-12-31","value":4353000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-12-31","value":4353000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-03-31","value":1685000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-06-30","value":1899000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-09-30","value":1957000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-12-31","value":4403000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-12-31","value":4403000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2026-03-31","value":2090000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2026-06-30","value":2307000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-06-30","value":7256000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":8084000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":12581000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":12581000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2010-03-31","value":8369000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2010-06-30","value":8384000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2010-09-30","value":9003000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":13774000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":13774000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2011-03-31","value":9071000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2011-06-30","value":7814000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":7686000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":7746000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":7746000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":7360000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-06-30","value":7700000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":7902000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":8392000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":8392000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-03-31","value":7846000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-06-30","value":9564000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":9591000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-12-31","value":9488000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-12-31","value":9488000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-03-31","value":8604000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":8390000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":8122000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":7780000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":7780000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-03-31","value":7143000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-06-30","value":6460000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-09-30","value":5951000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-12-31","value":6334000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-12-31","value":6334000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":5706000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":5781000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":5771000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-12-31","value":6856000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-12-31","value":6856000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":6568000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":6864000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":7599000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":16587000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":16587000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":16157000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":9722000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2018-09-30","value":10132000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":9680000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":9680000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2019-03-31","value":10443000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2019-06-30","value":10159000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2019-09-30","value":10836000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":10685000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":10685000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2020-03-31","value":13128000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-06-30","value":13179000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2020-09-30","value":14552000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2020-12-31","value":15344000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2020-12-31","value":15344000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2021-03-31","value":12253000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-06-30","value":12762000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2021-09-30","value":12928000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2021-12-31","value":12426000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2021-12-31","value":12426000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2022-03-31","value":11556000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2022-06-30","value":11637000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2022-09-30","value":12298000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2022-12-31","value":12488000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2022-12-31","value":12488000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2023-03-31","value":12810000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2023-06-30","value":13869000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":13150000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":13706000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":13706000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":14796000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":14267000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":14332000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":14274000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":14274000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-03-31","value":13267000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-06-30","value":14026000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":14105000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":15287000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":15287000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":14770000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2026-06-30","value":15590000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2014-09-30","value":25043000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":26572000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":26572000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-06-30","value":30148000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-09-30","value":30845000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-12-31","value":30418000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-12-31","value":30418000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2010-03-31","value":29762000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2010-06-30","value":29694000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2010-09-30","value":30176000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-12-31","value":31410000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-12-31","value":31410000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-03-31","value":26790000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2011-06-30","value":25377000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2011-09-30","value":25100000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2011-12-31","value":25411000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2011-12-31","value":25411000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-03-31","value":25053000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-06-30","value":25226000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-09-30","value":25262000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-12-31","value":26543000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-12-31","value":26543000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2013-03-31","value":25914000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-06-30","value":27508000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":27405000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-12-31","value":26381000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-12-31","value":26381000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-03-31","value":25535000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-06-30","value":25351000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-03-31","value":25266000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-06-30","value":24552000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-09-30","value":23966000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-12-31","value":24424000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-12-31","value":24424000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-03-31","value":23933000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-06-30","value":24081000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-09-30","value":24100000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-12-31","value":25614000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-12-31","value":25614000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-03-31","value":25413000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-06-30","value":25813000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-09-30","value":26513000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-12-31","value":35128000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-12-31","value":35128000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-03-31","value":34795000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-06-30","value":37378000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2018-09-30","value":37943000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-12-31","value":37653000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-12-31","value":37653000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2019-03-31","value":39751000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-06-30","value":39584000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2019-09-30","value":40553000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-12-31","value":41089000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-12-31","value":41089000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-03-31","value":43203000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-06-30","value":43475000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2020-09-30","value":44772000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2020-12-31","value":44469000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2020-12-31","value":44469000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2021-03-31","value":41423000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2021-06-30","value":42142000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2021-09-30","value":42346000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2021-12-31","value":42579000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2021-12-31","value":42579000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2022-03-31","value":41903000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-06-30","value":41914000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2022-09-30","value":42733000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2022-12-31","value":43755000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2022-12-31","value":43755000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2023-03-31","value":44244000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2023-06-30","value":45609000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-09-30","value":44896000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":46544000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":46544000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-03-31","value":47818000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-06-30","value":47670000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-09-30","value":48289000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-12-31","value":49359000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-12-31","value":49359000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-03-31","value":48468000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-06-30","value":49451000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-09-30","value":49300000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-12-31","value":51377000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-12-31","value":51377000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2026-03-31","value":50007000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2026-06-30","value":50763000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-06-30","value":7243000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":7270000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":8772000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":8772000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2010-03-31","value":7488000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2010-06-30","value":7666000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2010-09-30","value":7763000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":10027000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":10027000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2011-03-31","value":6161000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2011-06-30","value":5795000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":5721000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":6135000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":6135000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":5594000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-06-30","value":5608000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":5690000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":6056000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":6056000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-03-31","value":5555000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-06-30","value":5639000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":5762000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-12-31","value":5815000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-12-31","value":5815000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-03-31","value":5271000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":5414000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":5511000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":5892000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":5892000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-03-31","value":5284000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-06-30","value":5154000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-09-30","value":5133000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-12-31","value":5457000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-12-31","value":5457000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":4955000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":5099000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":5106000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-12-31","value":5630000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-12-31","value":5630000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":5168000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":6186000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":6300000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":7092000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-12-31","value":7092000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":6415000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":7833000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2018-09-30","value":8039000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":8274000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":8274000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2019-03-31","value":8821000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2019-06-30","value":8155000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2019-09-30","value":8416000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":9434000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":9434000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2020-03-31","value":10177000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-06-30","value":9727000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2020-09-30","value":10109000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2020-12-31","value":9580000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2020-12-31","value":9580000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2021-03-31","value":8367000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-06-30","value":8591000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2021-09-30","value":8819000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2021-12-31","value":9530000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2021-12-31","value":9530000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2022-03-31","value":8850000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2022-06-30","value":8976000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2022-09-30","value":10812000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2022-12-31","value":11587000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2022-12-31","value":11587000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2023-03-31","value":10483000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2023-06-30","value":11557000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":10305000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":11942000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":11942000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":13132000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":12908000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":13101000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":14128000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":14128000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-03-31","value":13969000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-06-30","value":13459000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":12718000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":13882000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":13882000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":12821000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2026-06-30","value":13345000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2009-06-30","value":17959000000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-09-30","value":18416000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-12-31","value":17731000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-12-31","value":17731000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2010-03-31","value":17122000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2010-06-30","value":16791000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2010-09-30","value":16982000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2010-12-31","value":17974000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2010-12-31","value":17974000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2011-03-31","value":14113000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2011-06-30","value":13228000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2011-09-30","value":13149000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2011-12-31","value":15075000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2011-12-31","value":15075000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2012-03-31","value":14512000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2012-06-30","value":14511000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2012-09-30","value":14315000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2012-12-31","value":17029000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2012-12-31","value":17029000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2013-03-31","value":16445000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-06-30","value":17950000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-09-30","value":18049000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2013-12-31","value":15761000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2013-12-31","value":15761000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-03-31","value":14966000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2014-06-30","value":15083000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2014-09-30","value":15150000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-12-31","value":19337000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-12-31","value":19337000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-03-31","value":18518000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-06-30","value":18381000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-09-30","value":18269000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-12-31","value":18902000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-12-31","value":18902000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-03-31","value":18312000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-06-30","value":18400000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-09-30","value":18333000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-12-31","value":20355000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-12-31","value":20355000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2017-03-31","value":19855000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-06-30","value":19894000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-09-30","value":20020000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-12-31","value":27996000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-12-31","value":27996000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2018-03-31","value":27115000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2018-06-30","value":29151000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2018-09-30","value":28840000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-12-31","value":29466000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-12-31","value":29466000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2019-03-31","value":31012000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2019-06-30","value":30370000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2019-09-30","value":30822000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-12-31","value":32270000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-12-31","value":32270000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2020-03-31","value":34141000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2020-06-30","value":33763000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2020-09-30","value":34305000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2020-12-31","value":33890000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2020-12-31","value":33890000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2021-03-31","value":30898000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2021-06-30","value":30970000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2021-09-30","value":30929000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2021-12-31","value":29653000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2021-12-31","value":29653000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2022-03-31","value":28616000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2022-06-30","value":28263000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2022-09-30","value":28790000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2022-12-31","value":28443000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2022-12-31","value":28443000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2023-03-31","value":29108000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2023-06-30","value":30123000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-09-30","value":28968000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-12-31","value":31749000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-12-31","value":31749000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-03-31","value":33595000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-06-30","value":33369000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-09-30","value":33541000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-12-31","value":34069000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-12-31","value":34069000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-03-31","value":33484000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-06-30","value":33980000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-09-30","value":33312000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-12-31","value":34703000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-12-31","value":34703000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2026-03-31","value":32892000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2026-06-30","value":32879000000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2019-12-31","value":12770000000},"#33":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2019-12-31","value":1109000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":13879000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":13879000000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2020-03-31","value":14299000000},"#35":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2020-03-31","value":1790000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":16089000000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2020-06-30","value":14259000000},"#37":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2020-06-30","value":1803000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":16062000000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2020-09-30","value":14260000000},"#39":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2020-09-30","value":1806000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":16066000000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2020-12-31","value":14261000000},"#41":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2020-12-31","value":742000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":15003000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":15003000000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2021-03-31","value":12764000000},"#43":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2021-03-31","value":42000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":12806000000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2021-06-30","value":12764000000},"#45":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2021-06-30","value":6000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":12770000000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2021-09-30","value":12774000000},"#47":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2021-09-30","value":6000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"}],"rule":"component-sum","value":12780000000},"#48":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2021-12-31","value":12777000000},"#49":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2021-12-31","value":6000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":12783000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":12783000000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2022-03-31","value":12825000000},"#51":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2022-03-31","value":7000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":12832000000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2022-06-30","value":12834000000},"#53":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2022-06-30","value":14000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":12848000000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2022-09-30","value":11803000000},"#55":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2022-09-30","value":1069000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":12872000000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2022-12-31","value":11805000000},"#57":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2022-12-31","value":1072000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":12877000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":12877000000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2023-03-31","value":13770000000},"#59":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2023-03-31","value":1082000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":14852000000},"#60":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2023-06-30","value":13796000000},"#61":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2023-06-30","value":1097000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":14893000000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2023-09-30","value":13793000000},"#63":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":64000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"component-sum","value":13857000000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-12-31","value":13786000000},"#65":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":70000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":13856000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":13856000000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-03-31","value":14742000000},"#67":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":1582000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":16324000000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-06-30","value":14706000000},"#69":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":1590000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":16296000000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-09-30","value":14689000000},"#71":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":1589000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":16278000000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2024-12-31","value":14692000000},"#73":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":1582000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":16274000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":16274000000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-03-31","value":14167000000},"#75":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2025-03-31","value":605000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":14772000000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-06-30","value":15160000000},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2025-06-30","value":551000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":15711000000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-09-30","value":15162000000},"#79":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":533000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":15695000000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-12-31","value":15162000000},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":534000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":15696000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":15696000000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2026-03-31","value":14411000000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":758000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":15169000000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2026-06-30","value":14428000000},"#85":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2026-06-30","value":763000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":15191000000},"#86":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2009-06-30","value":3348000000},"#87":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2009-06-30","value":493000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":3841000000},"#88":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2009-09-30","value":4194000000},"#89":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":491000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":4685000000},"#90":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2009-12-31","value":3908000000},"#91":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":91000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":3999000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":3999000000},"#92":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2010-03-31","value":3440000000},"#93":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2010-03-31","value":761000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":4201000000},"#94":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2010-06-30","value":3438000000},"#95":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2010-06-30","value":760000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":4198000000},"#96":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2010-09-30","value":3437000000},"#97":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2010-09-30","value":757000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":4194000000},"#98":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2010-12-31","value":3940000000},"#99":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":774000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":4714000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":4714000000},"#100":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2011-03-31","value":3939000000},"#101":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2011-03-31","value":23000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":3962000000},"#102":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2011-06-30","value":3937000000},"#103":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2011-06-30","value":23000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":3960000000},"#104":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2011-09-30","value":3936000000},"#105":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":23000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":3959000000},"#106":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2011-12-31","value":3935000000},"#107":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":5000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":3940000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":3940000000},"#108":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2012-03-31","value":3933000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":3933000000},"#109":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2012-06-30","value":3932000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":3932000000},"#110":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2012-09-30","value":3931000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":3931000000},"#111":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2012-12-31","value":3930000000},"#112":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2012-12-31","value":5000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":3935000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":3935000000},"#113":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2013-03-31","value":3937000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":3937000000},"#114":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2013-06-30","value":5929000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":5929000000},"#115":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2013-09-30","value":5928000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":5928000000},"#116":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2013-12-31","value":5928000000},"#117":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2013-12-31","value":2000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":5930000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":5930000000},"#118":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2014-03-31","value":5927000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":5927000000},"#119":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2014-06-30","value":5927000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":5927000000},"#120":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2014-09-30","value":5926000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":5926000000},"#121":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2014-12-31","value":5925000000},"#122":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2014-12-31","value":3000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":5928000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":5928000000},"#123":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2015-03-31","value":6418000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":6418000000},"#124":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2015-06-30","value":6417000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":6417000000},"#125":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2015-09-30","value":6417000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":6417000000},"#126":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2015-12-31","value":6386000000},"#127":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2015-12-31","value":110000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":6496000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":6496000000},"#128":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2016-03-31","value":6387000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":6387000000},"#129":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2016-06-30","value":6387000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":6387000000},"#130":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2016-09-30","value":6387000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":6387000000},"#131":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2016-12-31","value":7058000000},"#132":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2016-12-31","value":12000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":7070000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":7070000000},"#133":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2017-03-31","value":7060000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":7060000000},"#134":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2017-06-30","value":6219000000},"#135":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":862000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":7081000000},"#136":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2017-09-30","value":6227000000},"#137":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":863000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":7090000000},"#138":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2017-12-31","value":14399000000},"#139":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2017-12-31","value":867000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":15266000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":15266000000},"#140":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2018-03-31","value":14392000000},"#141":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":868000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":15260000000},"#142":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2018-06-30","value":14387000000},"#143":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":744000000},"#144":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2018-06-30","value":249000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":15380000000},"#145":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2018-09-30","value":13889000000},"#146":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2018-09-30","value":517000000},"#147":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2018-09-30","value":499000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":14905000000},"#148":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2018-12-31","value":13883000000},"#149":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2018-12-31","value":517000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":14400000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":14400000000},"#150":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2019-03-31","value":13863000000},"#151":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2019-03-31","value":523000000},"#152":{"kind":"filed","concept":"ShortTermBorrowings","filing":67,"unit":"USD","end":"2019-03-31","value":1000000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":15386000000},"#153":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2019-06-30","value":13838000000},"#154":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2019-06-30","value":545000000},"#155":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2019-06-30","value":299000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":14682000000},"#156":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2019-09-30","value":13826000000},"#157":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2019-09-30","value":45000000},"#158":{"kind":"filed","concept":"CommercialPaper","filing":48,"unit":"USD","end":"2019-09-30","value":399000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":14270000000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2009-03-31","value":12057000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2009-06-30","value":12189000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2009-09-30","value":12429000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-12-31","value":12566000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-12-31","value":12566000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2010-03-31","value":12640000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2010-06-30","value":12903000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2010-09-30","value":13194000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2010-12-31","value":13436000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2010-12-31","value":13436000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2011-03-31","value":12556000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2011-06-30","value":12028000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2011-09-30","value":11830000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2011-12-31","value":10336000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2011-12-31","value":10336000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2012-03-31","value":10541000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-06-30","value":10715000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2012-09-30","value":10947000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-12-31","value":9514000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-12-31","value":9514000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-03-31","value":9469000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2013-06-30","value":9558000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2013-09-30","value":9356000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2013-12-31","value":10620000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2013-12-31","value":10620000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-03-31","value":10569000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2014-06-30","value":10268000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-09-30","value":9893000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2014-12-31","value":7235000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2014-12-31","value":7235000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-03-31","value":6748000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-06-30","value":6171000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-09-30","value":5697000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-12-31","value":5522000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-12-31","value":5522000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-03-31","value":5621000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2016-06-30","value":5681000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2016-09-30","value":5767000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-12-31","value":5363000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-12-31","value":5363000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-03-31","value":5672000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-06-30","value":6036000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2017-09-30","value":6608000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-12-31","value":7132000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-12-31","value":7132000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2018-03-31","value":7680000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-06-30","value":8226000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2018-09-30","value":9103000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2018-12-31","value":8187000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2018-12-31","value":8187000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2019-03-31","value":8739000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2019-06-30","value":9214000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2019-09-30","value":9731000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2019-12-31","value":8819000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2019-12-31","value":8819000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2020-03-31","value":9062000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2020-06-30","value":9712000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2020-09-30","value":10467000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2020-12-31","value":10579000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2020-12-31","value":10579000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2021-03-31","value":10525000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-06-30","value":11172000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2021-09-30","value":11417000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2021-12-31","value":12926000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2021-12-31","value":12926000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2022-03-31","value":13287000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2022-06-30","value":13651000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-09-30","value":13943000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-12-31","value":15312000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-12-31","value":15312000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-03-31","value":15136000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-06-30","value":15486000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-09-30","value":15928000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":14795000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":14795000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-03-31","value":14223000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-06-30","value":14301000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-09-30","value":14748000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-12-31","value":15290000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-12-31","value":15290000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-03-31","value":14984000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2025-06-30","value":15471000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-09-30","value":15988000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2025-12-31","value":16674000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2025-12-31","value":16674000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2026-03-31","value":17115000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2026-06-30","value":17884000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-172000000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":658000000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-172000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":830000000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1202000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":544000000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2133000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":931000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2133000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-531000000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":88000000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-531000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":619000000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1066000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":978000000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2453000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":1387000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2453000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-120000000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-154000000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-120000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":-34000000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":794000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":948000000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2115000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":1321000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2115000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-105000000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":771000000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-105000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":876000000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1583000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":812000000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2640000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1057000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2640000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1000000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1279000000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":329000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":950000000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2483000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":1204000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2483000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-402000000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":170000000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-402000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":572000000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1103000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":933000000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2593000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":1490000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2593000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-654000000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-28000000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-654000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":626000000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":529000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":557000000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2162000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":1633000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2162000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-60000000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":544000000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-60000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":604000000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1282000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":738000000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2813000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":1531000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2813000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-439000000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":68000000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-439000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":507000000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1006000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":938000000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2613000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":1607000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2613000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-237000000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":638000000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-237000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":875000000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1450000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":812000000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3827000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":2377000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3827000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-913000000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":694000000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-913000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":1607000000},"#200":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1833000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":1139000000},"#201":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4297000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":2464000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4297000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-993000000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1344000000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-993000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":2337000000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2703000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":1359000000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4305000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":1602000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4305000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-66000000},"#206":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":962000000},"#207":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-66000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":1028000000},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2125000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":1163000000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3567000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":1442000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3567000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-488000000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-685000000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-488000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":-197000000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":650000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":1335000000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2901000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":2251000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2901000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-702000000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":217000000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-702000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":919000000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1445000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":1228000000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3875000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":2430000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3875000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-706000000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":719000000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-706000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":1425000000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1810000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":1091000000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4388000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":2578000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4388000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-1565000000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-697000000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-1565000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":868000000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":860000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":1557000000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4757000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":3897000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4757000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-1656000000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-376000000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-1656000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1280000000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":162000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":162000000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":297000000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":135000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":135000000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6274000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6270000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6294000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6106000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":24706000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6410000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":6473000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6569000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":6552000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26004000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6735000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7119000000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8085000000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":8156000000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30095000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8189000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":8456000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8475000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":8721000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":33841000000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8620000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8884000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9083000000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":10212000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36799000000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9157000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9151000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8720000000},"#231":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":35667000000},"#232":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":27028000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":8639000000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":35667000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8797000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8801000000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":8971000000},"#233":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":36602000000},"#234":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":26569000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":10033000000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":36602000000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9301000000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9576000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9775000000},"#235":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":39290000000},"#236":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":28652000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":10638000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":39290000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10133000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10218000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9996000000},"#237":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41033000000},"#238":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":30347000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":10686000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41033000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9468000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":10351000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10423000000},"#239":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41954000000},"#240":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":30242000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":11712000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41954000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9881000000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10876000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":6586000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":7049000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":6732000000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":7283000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":27650000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6914000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7255000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7071000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":6903000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":28143000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6734000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6560000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6612000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":6506000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26412000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6198000000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":6476000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25218000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6104000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":6157000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24661000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5848000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6039000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5984000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":6108000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":23979000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5957000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5896000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5979000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":5694000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23526000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5956000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6000000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6155000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":6397000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3635000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4345000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4027000000},"#241":{"kind":"filed","concept":"CostOfGoodsSold","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12648000000},"#242":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":12007000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":641000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12648000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2990000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3078000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2918000000},"#243":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12558000000},"#244":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":8986000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":3572000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12558000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3003000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2860000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2846000000},"#245":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":11491000000},"#246":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":8709000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":2782000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":11491000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2527000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2604000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2629000000},"#247":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10415000000},"#248":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7760000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":2655000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10415000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2631000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2703000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2499000000},"#249":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10623000000},"#250":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7833000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":2790000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10623000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2533000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2668000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2614000000},"#251":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":10431000000},"#252":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7815000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":2616000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":10431000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2542000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2568000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2633000000},"#253":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10333000000},"#254":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":7743000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":2590000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10333000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2611000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2621000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2760000000},"#255":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":11002000000},"#256":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7992000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":3010000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":11002000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2983000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3037000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3153000000},"#257":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12271000000},"#258":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8982000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":3289000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12271000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3265000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3694000000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":3670000000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":3641000000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":3591000000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":3607000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":13704000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":3427000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":3436000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":3416000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":3263000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":13733000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":3470000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":3425000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":2951000000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":2704000000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":2705000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":6642000000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":15002000000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":3924000000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":4177000000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":4153000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":3331000000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":15585000000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":3731000000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":3700000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":3766000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":3724000000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":14921000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":3671000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":3821000000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":14803000000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":3473000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":3367000000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":14038000000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":3315000000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":3371000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":3370000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":3492000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":13548000000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":3415000000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":3328000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":3346000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":3104000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":13193000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":3345000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":3379000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":3395000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":3387000000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7686000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7890000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8098000000},"#259":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32734000000},"#260":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":23674000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":9060000000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32734000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29872000000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8315000000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8107000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":7677000000},"#261":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31996000000},"#262":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24099000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":7897000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31996000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7900000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7847000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":8127000000},"#263":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":33001000000},"#264":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":23874000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":9127000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":33001000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8354000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8609000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8759000000},"#265":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36753000000},"#266":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25722000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":11031000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36753000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9062000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9128000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":8876000000},"#267":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36663000000},"#268":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":27066000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":9597000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36663000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8895000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":9157000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9181000000},"#269":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":37674000000},"#270":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":27233000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":10441000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":37674000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8892000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":9780000000},"#271":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":718000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":718000000},"#272":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":741000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":741000000},"#273":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":744000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":744000000},"#274":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2571000000},"#275":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2203000000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":368000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":368000000},"#277":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":588000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#277"}],"rule":"component-sum","value":3159000000},"#278":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":624000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":624000000},"#279":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":621000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":621000000},"#280":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":574000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":574000000},"#281":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2467000000},"#282":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1819000000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":648000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":648000000},"#284":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":580000000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":71000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":3118000000},"#286":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":568000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":568000000},"#287":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":556000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":556000000},"#288":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":589000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":589000000},"#289":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2350000000},"#290":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1713000000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":637000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":637000000},"#292":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":543000000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":37000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":2930000000},"#294":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":561000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":561000000},"#295":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":580000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":580000000},"#296":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":572000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":572000000},"#297":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2450000000},"#298":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1713000000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":737000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":737000000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":520000000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":36000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":3006000000},"#302":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":558000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":558000000},"#303":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":582000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":582000000},"#304":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":555000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":555000000},"#305":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2256000000},"#306":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1695000000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":561000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":561000000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":507000000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":26000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":2789000000},"#310":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":542000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":542000000},"#311":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":590000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":590000000},"#312":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":580000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":580000000},"#313":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2405000000},"#314":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1712000000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":693000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":693000000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":569000000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":22000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":2996000000},"#318":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":635000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":635000000},"#319":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":641000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":641000000},"#320":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":663000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":663000000},"#321":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2566000000},"#322":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1939000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":627000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":627000000},"#324":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":712000000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":22000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":3300000000},"#326":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":656000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":656000000},"#327":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":620000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":620000000},"#328":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":662000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":662000000},"#329":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2632000000},"#330":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1938000000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":694000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":694000000},"#332":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":705000000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":3353000000},"#334":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":698000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":698000000},"#335":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":686000000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":689000000},"#337":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":679000000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":682000000},"#339":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2712000000},"#340":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2063000000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":649000000},"#342":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":14000000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":10000000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#344"}],"rule":"component-sum","value":653000000},"#345":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":639000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#345"},{"ref":"#342"}],"rule":"component-sum","value":3365000000},"#346":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":711000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":711000000},"#347":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":739000000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":24000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":763000000},"#349":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":817000000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":89000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":906000000},"#351":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3011000000},"#352":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2267000000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":744000000},"#354":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":203000000},"#355":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":117000000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356"}],"rule":"component-sum","value":830000000},"#357":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":764000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#357"},{"ref":"#354"}],"rule":"component-sum","value":3978000000},"#358":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":760000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":760000000},"#359":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":784000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":784000000},"#360":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":776000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":776000000},"#361":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3290000000},"#362":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2320000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":970000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":970000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":556000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":627000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":528000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":563000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2274000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":680000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":749000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":723000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":675000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2827000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":811000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":841000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":825000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":799000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3276000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":796000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":774000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":736000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":824000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3130000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":759000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":806000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":790000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":768000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3123000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":845000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":820000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":769000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":762000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3196000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":780000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":813000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":794000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":689000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3076000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":739000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":797000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":826000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":831000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3277000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":853000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":864000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":829000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":672000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3218000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":848000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":817000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1172000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":943000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3780000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":936000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":946000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":951000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1136000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3969000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":934000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":994000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":985000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1152000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4065000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2822000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1044000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1043000000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5651000000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4909000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":742000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5651000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":897000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":954000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":844000000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3601000000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2695000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":906000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3601000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":947000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":967000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1016000000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2537000000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2930000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":-393000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2537000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1071000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1090000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1120000000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4370000000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3281000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":1089000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4370000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":573000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1425000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1242000000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4511000000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3240000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":1271000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4511000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":989000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1096000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2965000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":724000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":720000000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2863000000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2156000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":707000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2863000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":786000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":756000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":694000000},"#376":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2937000000},"#377":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2236000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":701000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2937000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":704000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":736000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":729000000},"#378":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2790000000},"#379":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2169000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":621000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2790000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":676000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":730000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":769000000},"#380":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2681000000},"#381":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2175000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":506000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2681000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":788000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":812000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":782000000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4229000000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2382000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":1847000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4229000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":999000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":976000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1364000000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3742000000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3339000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":403000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3742000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1034000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1028000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1055000000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2548000000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3117000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-569000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2548000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1053000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1203000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1167000000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3728000000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3423000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":305000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3728000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3016000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1302000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1275000000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8938000000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5593000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":3345000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8938000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1144000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1150000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1090000000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5836000000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3384000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":2452000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5836000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":998000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":987000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1118000000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2346000000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3103000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":-757000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2346000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1131000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1146000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1188000000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5016000000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3465000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":1551000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5016000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":578000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1427000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1323000000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5068000000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3328000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":1740000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5068000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1030000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1168000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":554000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":557000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":584000000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2070000000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1695000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":375000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2070000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":609000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":675000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":672000000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2366000000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1956000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":410000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2366000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":758000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":788000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":755000000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3083000000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2301000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":782000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3083000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":756000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":727000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":695000000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2965000000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2178000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":787000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":712000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":73000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":70000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":76000000},"#408":{"kind":"filed","concept":"InterestAndDebtExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":269000000},"#409":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":219000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestAndDebtExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":269000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":77000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":65000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":64000000},"#410":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":269000000},"#411":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":206000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":269000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":58000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":53000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":57000000},"#412":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":221000000},"#413":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":168000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":221000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":53000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":52000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":53000000},"#414":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":212000000},"#415":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":158000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":212000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":53000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":60000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":70000000},"#416":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":257000000},"#417":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":183000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":257000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":69000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":70000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":69000000},"#418":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":282000000},"#419":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":208000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":282000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":76000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":75000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":75000000},"#420":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":301000000},"#421":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":226000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":301000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":76000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":74000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":74000000},"#422":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":301000000},"#423":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":224000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":301000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":75000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":76000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":73000000},"#424":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":360000000},"#425":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":224000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":136000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":360000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":143000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":144000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":133000000},"#426":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":562000000},"#427":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":420000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":562000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":138000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":137000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":123000000},"#428":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":528000000},"#429":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":398000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":528000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":125000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":154000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":154000000},"#430":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":593000000},"#431":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":433000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":593000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":155000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":136000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":132000000},"#432":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":556000000},"#433":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":423000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":556000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":133000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":62,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":131000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":122000000},"#434":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":506000000},"#435":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":386000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":506000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":129000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":147000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":141000000},"#436":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":545000000},"#437":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":417000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":545000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":146000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":154000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":161000000},"#438":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":621000000},"#439":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":461000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":621000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":156000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":173000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":161000000},"#440":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":665000000},"#441":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":490000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":665000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":162000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":161000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":364000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":370000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":461000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":491000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1686000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":469000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":711000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":497000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":376000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2053000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":530000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":520000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":520000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":548000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2118000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":506000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":480000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":459000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":533000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1978000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":489000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":488000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":497000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":478000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1952000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":579000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":511000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":473000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":506000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2069000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":484000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":531000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":516000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":459000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1990000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":556000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":517000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":602000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":525000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2043000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":770000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":677000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":750000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":672000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2869000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":840000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":789000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1244000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":356000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3229000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":863000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":861000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":933000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-409000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2248000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":868000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1005000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":986000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":330000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3189000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2195000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1037000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1063000000},"#442":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7005000000},"#443":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4295000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":2710000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7005000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":955000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":946000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":915000000},"#444":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4896000000},"#445":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2816000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":2080000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4896000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":842000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":812000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":937000000},"#446":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2056000000},"#447":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2591000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":-535000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2056000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":944000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":940000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1026000000},"#448":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4174000000},"#449":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2910000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":1264000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4174000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":481000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1174000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1100000000},"#450":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4182000000},"#451":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2755000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":1427000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4182000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":875000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1094000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":1.1},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":1.14},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.44},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":1.56},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":5.21},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":1.53},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":2.34},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.67},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":1.27},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":6.82},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":1.79},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.81},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.86},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":2.09},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":7.52},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.96},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.88},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.82},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":2.14},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":7.81},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":2.03},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":2.05},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":2.14},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":2.12},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":8.35},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":2.63},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":2.37},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":2.26},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":2.48},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":9.75},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":2.41},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":2.74},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":2.75},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":2.49},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":10.39},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":3.03},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":2.85},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":3.35},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":2.96},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":11.32},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":4.37},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":3.86},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":4.28},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":3.83},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":16.34},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":4.79},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":4.5},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":7.11},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":2.06},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":18.49},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":5.06},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":5.06},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":5.49},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-2.43},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":13.22},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":5.15},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":6.01},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":5.89},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.97},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":19.03},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":13.43},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":6.42},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":6.63},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":43.54},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":160900000},"#454":{"kind":"computed","op":"product","terms":[{"ref":"#452"},{"ref":"#453"}],"value":7005586000},"#455":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":26.55},"#456":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":161800000},"#457":{"kind":"computed","op":"product","terms":[{"ref":"#455"},{"ref":"#456"}],"value":4295790000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#457","weight":-1}],"value":2709796000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":158200000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"per-share-quarter","value":17.128925410872313},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":43.54},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":6.1},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":6.06},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":5.89},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":436000000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":139000000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":473000000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":37000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":473000000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":103000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":103000000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":178000000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":75000000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":301000000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":123000000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":585000000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":284000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":284000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":585000000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":123000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":123000000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":217000000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":94000000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":326000000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":109000000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":492000000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":166000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":492000000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":81000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":81000000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":132000000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":51000000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":196000000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":64000000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":331000000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":135000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":135000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":331000000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":40000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":40000000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":88000000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":48000000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":178000000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":90000000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":364000000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":186000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":364000000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":60000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":60000000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":176000000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":116000000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":285000000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":109000000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":561000000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":276000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":276000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":561000000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":117000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":117000000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":232000000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":115000000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":334000000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":102000000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":471000000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":137000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":471000000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":298000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":298000000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":471000000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":173000000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":608000000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":137000000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":920000000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":312000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":312000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":920000000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":216000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":216000000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":433000000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":217000000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":650000000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":217000000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":928000000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":278000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":278000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":928000000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":305000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":305000000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":504000000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":199000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":199000000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":786000000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":282000000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1249000000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":463000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":463000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":1249000000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":284000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":284000000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":536000000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":252000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":252000000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":793000000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":257000000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1264000000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":471000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":471000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":1264000000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":272000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":272000000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":541000000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":269000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":269000000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":828000000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":287000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":287000000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1420000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":592000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":592000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":1420000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":205000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":205000000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":435000000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":230000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":230000000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":682000000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":247000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":247000000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1415000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":733000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":733000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":1415000000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":244000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":244000000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":507000000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":263000000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":803000000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":296000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":296000000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1435000000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":632000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":632000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":1435000000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":309000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":309000000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":613000000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":304000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":304000000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":972000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":359000000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1775000000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":803000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":803000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":1775000000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":270000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":270000000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":320000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":320000000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":361000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":361000000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1767000000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":951000000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":816000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":816000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":1767000000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":256000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":256000000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":231000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":231000000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":301000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":301000000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1450000000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":788000000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":662000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":1450000000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":167000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":167000000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":469000000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":302000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":302000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":550000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":555000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":544000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":120000000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":243000000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":120000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":371000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":510000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":510000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":110000000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":225000000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":110000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":345000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":495000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":495000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":109000000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":217000000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":109000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":322000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":462000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":462000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":99000000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":216000000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":99000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":117000000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":329000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":467000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":467000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":103000000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":209000000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":103000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":322000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":456000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":456000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":104000000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":213000000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":104000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":323000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":475000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":152000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":475000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":122000000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":281000000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":122000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":534000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":253000000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":800000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":800000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":302000000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":606000000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":302000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":304000000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":924000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1265000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":341000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1265000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":297000000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":605000000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":297000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":922000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":317000000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1267000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":345000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1267000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":294000000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":594000000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":294000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":300000000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":908000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":314000000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1239000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":331000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1239000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":303000000},"#617":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":633000000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":303000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":330000000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":960000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":327000000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1342000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":382000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1342000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":298000000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":621000000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":298000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":938000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":317000000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1338000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":400000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1338000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":299000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":326000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":331000000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1370000000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":956000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":414000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1370000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":337000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":350000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":379000000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1472000000},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1066000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":406000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1472000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":372000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":367000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":332100000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":325800000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":320600000},"#629":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":323300000},"#630":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":326100000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629","weight":4},{"ref":"#630","weight":-3}],"rule":"unaverage-quarter","value":314900000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":323300000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":306100000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":303800000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":297600000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":296900000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":301100000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":296900000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":287200000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":279300000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":262700000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":281600000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":258000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":254700000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":252100000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":248900000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":253400000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":241000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":237500000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":232600000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":225200000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":233900000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":220400000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":215200000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":209200000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":204200000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":212100000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":200500000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":193700000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":187900000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":184200000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":191600000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":183400000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":181500000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":179600000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":177600000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180500000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":176100000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":175500000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":175300000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":175500000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":175600000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":175400000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":175400000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":174900000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":172600000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":174600000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":170700000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":170300000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":169900000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":168400000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":170000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":168400000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":167300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":167300000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":167400000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":167600000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":163500000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":161500000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":160400000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":158200000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":160900000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":156600000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":156000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":155300000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1","weight":4},{"ref":"#4","weight":-3}],"rule":"unaverage-quarter","value":154700000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":155600000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":153200000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":152200000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":151700000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":150800000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":152000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":149300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":147700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":146500000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":145800000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":147300000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":144900000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":144000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":143500000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":142900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":143800000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":142500000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":142400000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2009-06-30","value":319156206},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-09-30","value":314716763},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-12-31","value":306865201},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-12-31","value":306865201},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2010-03-31","value":300814235},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2010-06-30","value":294979243},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2010-09-30","value":292228109},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2010-12-31","value":290956752},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2010-12-31","value":290956752},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2011-03-31","value":292599308},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2011-06-30","value":277981571},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2011-09-30","value":265540830},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2011-12-31","value":253889622},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2011-12-31","value":253889622},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2012-03-31","value":252211220},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2012-06-30","value":248039410},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2012-09-30","value":245691965},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2012-12-31","value":239209812},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2012-12-31","value":239209812},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2013-03-31","value":235102831},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-06-30","value":230801552},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-09-30","value":223775721},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2013-12-31","value":217599230},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2013-12-31","value":217599230},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2014-03-31","value":215007156},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2014-06-30","value":209127586},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2014-09-30","value":203176629},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-12-31","value":198930240},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-12-31","value":198930240},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2015-03-31","value":195111898},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-06-30","value":188381212},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2015-09-30","value":182822622},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-12-31","value":181303083},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-12-31","value":181303083},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2016-03-31","value":180828855},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-06-30","value":178956974},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2016-09-30","value":176784423},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-12-31","value":175068263},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-12-31","value":175068263},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2017-03-31","value":174675878},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2017-06-30","value":174150501},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-09-30","value":174077667},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-12-31","value":174085619},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-12-31","value":174085619},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2018-03-31","value":174382256},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2018-06-30","value":174254250},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2018-09-30","value":173727400},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2018-12-31","value":170607336},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2018-12-31","value":170607336},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2019-03-31","value":169873750},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2019-06-30","value":169305793},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2019-09-30","value":168701653},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2019-12-31","value":167848424},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2019-12-31","value":167848424},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2020-03-31","value":167099297},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2020-06-30","value":166708207},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2020-09-30","value":166715510},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2020-12-31","value":166717179},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2020-12-31","value":166717179},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2021-03-31","value":160960496},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2021-06-30","value":160384110},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2021-09-30","value":158761485},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2021-12-31","value":156284423},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2021-12-31","value":156284423},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2022-03-31","value":155581611},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2022-06-30","value":154876753},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2022-09-30","value":154093656},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2022-12-31","value":153157924},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2022-12-31","value":153157924},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2023-03-31","value":151950074},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2023-06-30","value":151388972},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-09-30","value":150864851},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":150109271},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":150109271},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-03-31","value":148088480},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-06-30","value":146463372},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-09-30","value":145813599},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-12-31","value":144952026},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-12-31","value":144952026},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-03-31","value":144071022},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-06-30","value":143276021},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-09-30","value":142790278},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":141997194},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":141997194},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2026-03-31","value":142033476},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2026-06-30","value":142062680},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":1619000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":9127000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-632000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.03020033888169},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.731585766969},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.0777595581254855},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":10300000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":2572000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1466000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":33001000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-1435000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.838260204360418},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.376318233976287},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.0777595581254855},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":10300000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":6342000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-1011000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":8354000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-309000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.181700892377163},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.052790022578218},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.2219784412858914},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":12357000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":1127000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":615000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":8609000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-304000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.098162071846282},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.47953216374269},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.2000519165873496},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":11509000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1134000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":869000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":8759000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-359000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.39386189258312},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.585677749360613},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.2760795730228045},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":11775000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":1259000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1627000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":11031000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-803000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.694303440496334},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-5.029140815942847},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.1477139507620164},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":10747000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-629000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2100000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":36753000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1775000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.457113769406973},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.2328836854161365},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.1477139507620164},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":10747000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2891000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-976000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":9062000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-270000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.56942662587585},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.316095924208033},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1267133719159306},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":13263000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":1277000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":1105000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":9128000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-320000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.667449598747309},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.199451947543551},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1052835450883174},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":13024000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1300000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":730000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":8876000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-361000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.204481792717088},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.264105642256903},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.0939622929547363},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":12952000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":1349000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":1762000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":9597000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-816000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.190903986524425},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.828560733670223},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0103340883352208},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":11921000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":1711000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2621000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":36663000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-1767000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.649964662588648},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.172300343625862},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0103340883352208},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":11921000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":5637000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-1821000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":8895000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-256000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.051964512040557},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.080270384452894},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.9497458658458015},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":13087000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":734000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":637000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":8926000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-231000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.766785817795382},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.34189933339774},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0421279441266067},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":13812000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1600000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":1256000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":9181000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-301000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.915955099299627},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.553583421279862},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.1090580279918225},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":13738000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1484000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":3235000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":10441000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-662000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.852117486338798},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.184084699453553},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1012102002593287},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":11293000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1915000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":3307000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":37443000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1450000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.752252466987654},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.968060256471373},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1012102002593287},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":11293000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":5733000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-1823000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":8892000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-167000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.009108389839085},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.855379010221638},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.1520162233835114},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":13079000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1192000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":978000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":9780000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-302000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.077234277307834},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.058845163663111},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.1682278006744098},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":12884000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1329000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-334000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":6030000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-162000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":44.80716671727908},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":8.442150015183723},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":5.526875189796538},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":627000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":695000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":6422000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-135000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":38.36005107107391},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.89487870619946},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":5.248971485317067},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.0017948363937594},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":2785000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":627000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":405000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":6204000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-139000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":40.18122400475342},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.8431372549019605},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.847890671420083},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.1119669876203577},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":2761000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":660000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":894000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":6720000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-37000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":91.19868186187011},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.730330907593025},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.7417273101743795},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.4342225262197903},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":725000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":425000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":1660000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":25376000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-473000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":54.256781193490056},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.224231464737795},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.097649186256781},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.4342225262197903},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":725000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":2339000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-634000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":6234000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-103000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":56.75441133931154},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.835117153601388},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.783338154469193},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.1176549145299146},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":2240000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":686000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":544000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":6506000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-75000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":57.57408683666437},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.323914541695382},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.800137835975189},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.093660318288547},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2154000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":740000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":855000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":6348000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-123000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":58.73285249611088},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.224862112855325},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.028708810634988},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.1597320623470309},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1666000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":736000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":1103000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":6228000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-284000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":48.254382152687235},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":9.778357235984354},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.446907141822396},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3736910342076394},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1013000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":473000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":1868000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":25316000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-585000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":55.37789148278435},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.045126674483885},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.2948868279856445},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3736910342076394},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1013000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":2635000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-243000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":5923000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-123000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":55.4054054054054},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.043362043362043},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.87050787050787},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.472325921116702},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-57000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":816000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-128000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":5719000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-94000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":56.40243902439024},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.820121951219512},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.926829268292683},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.3484037963761863},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1150000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":841000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":839000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":5787000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-109000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":56.95704779189352},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.47731397459165},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.864488808227465},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3434714210802308},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1013000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":812000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":1155000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":5707000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-166000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":57.239471257300956},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.280971411005225},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.422994159237627},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.2625916870415648},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":938000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":835000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1623000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":23136000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-492000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":56.49326063910344},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.403452975920036},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.019082235347568},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.2625916870415648},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":938000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":3304000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-186000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":5402000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-81000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":59.228783478541466},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.842852533075186},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.163923846402065},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.315695387915624},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1251000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":809000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":825000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":5500000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-51000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":58.49537774944215},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.336627350972266},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.650621613006056},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.3730385164051355},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":784000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":779000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":748000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":5534000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-64000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":58.07017543859649},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.738437001594896},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.320574162679426},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.3887521968365553},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":406000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":748000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":922000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":5652000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-135000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":59.00247066090179},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.72390364422483},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.230389129092032},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.3857331571994715},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":73000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":841000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":2309000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":22088000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-331000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":58.700134824331826},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.411769371084146},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.8436037750812915},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.3857331571994715},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":73000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":3177000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-39000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":5345000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-40000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":56.897116644823065},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":12.434469200524246},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.011140235910878},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.4124212421242124},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":754000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":765000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":5488000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-48000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":57.05433746425167},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.805846838258658},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.753415951700032},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.6960453981202341},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1025000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":784000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":860000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":5316000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-90000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":59.07304290861448},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.938093678349164},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.13953488372093},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.6645262061784103},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":984000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":790000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":1018000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":5389000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-186000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":54.68572356667208},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.473607276270911},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.763521195387364},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.6316423043852106},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":780000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":781000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":2119000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":21538000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-364000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":56.92388792019788},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.663720043793845},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.915331900571752},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.6316423043852106},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":780000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":3120000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-462000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":5003000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-60000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":56.68604651162791},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.449384404924762},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.900820793433653},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.6323278315310188},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2042000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":855000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":456000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":5219000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-116000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":55.820500082795164},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.578407021029973},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.46166583871502},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.5496859992611747},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2451000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":826000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":824000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":5215000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-109000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":56.31684491978609},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.850935828877006},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.904411764705882},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.4737797133006714},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":2524000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":763000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":1214000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":5346000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-276000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":57.17092337917485},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.475442043222005},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.284217419777342},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3204344874405973},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2065000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":775000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":2032000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":20783000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-561000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":56.49943700738146},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.328328954501856},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.628383168605863},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3204344874405973},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2065000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":3219000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-771000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":5177000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-117000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":57.32751384925297},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.093839180795703},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.12489508141682},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.3518168054504163},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3772000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":780000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":511000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":5083000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-115000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":56.44504748982361},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.789009497964722},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.006105834464044},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.253395421032208},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":4510000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":811000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":455000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":5185000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-102000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":55.962535541060376},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.279812677705301},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.63020572002007},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.159360997467368},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":5125000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":804000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":1496000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":5005000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-137000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":54.513523006673694},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.100456621004566},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.061116965226555},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.1607110133773135},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":4177000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":696000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":1691000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":20450000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-471000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":56.07838136529797},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.074895859899685},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.458726515344726},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.1607110133773135},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":4177000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":3091000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-358000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":5217000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-298000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":56.161853593015444},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.407656145063802},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.335124244459369},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.151564076690212},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":5110000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":752000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":431000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":5203000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-173000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":56.31666666666667},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.283333333333333},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.616666666666667},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.1337517160227495},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":5248000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":804000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":601000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":5329000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-137000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":55.15840779853778},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.419983753046305},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.780666125101543},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.1302389345867607},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":5284000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":843000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1219000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":5566000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-312000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":52.94669376270127},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":12.990464280131311},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.2069720181335},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2177619893428064},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":4529000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":583000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1893000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":21429000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-920000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":55.468307293774785},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.263984457216871},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.269246336922205},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2177619893428064},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":4529000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":2982000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-655000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":5557000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-216000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":53.46333853354134},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":13.307332293291733},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.012480499219969},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.2708978328173375},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":5657000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":863000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":290000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":5609000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-217000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":53.082033060404754},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.347752201452186},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.458828981924919},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.1096023278370515},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":5698000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":888000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":721000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":5740000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-217000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":52.00182676206424},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.619881260465823},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.41726290150708},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2061904761904763},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":5212000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":855000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1329000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":5880000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-278000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":49.801587301587304},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.256410256410255},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.256410256410255},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.3388324873096447},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":4041000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":1983000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1685000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":22786000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-928000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":52.811105983694816},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.375019227811105},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.032918012613443},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.3388324873096447},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":4041000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":4589000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-542000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":5887000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-305000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":51.521900519673345},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":12.5909428359317},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":12.47216035634744},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.5186282151208106},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":4891000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":1142000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":676000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":6302000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-199000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":48.11068970361006},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.476330945357493},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.083017277707544},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.241159198263756},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":13841000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":1120000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":530000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":6913000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-282000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.495980210265923},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.3865182436611},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.2603557656424929},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":13677000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":1497000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":1914000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":7213000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-463000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.562040215792054},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.364884747425209},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.169929900894368},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":12821000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":545000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":2578000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":26315000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1249000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.560225951154678},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.7293570360525},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.169929900894368},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":12821000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":4304000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-1197000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":7253000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-284000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.429967028941263},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.538527292709734},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.183879378755243},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":14538000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":1172000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":1355000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":7510000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-252000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.18732261116367},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.182119205298013},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.2457388105456775},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":13594000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":1165000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":882000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":7524000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-257000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.221238938053098},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.008849557522124},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.2875475285171103},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":13143000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":1178000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1993000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":7585000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-471000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.026029125100333},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-4.689829148033482},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.1326054695781216},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":11634000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-439000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":3033000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":29872000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-1264000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.728376821015928},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.642829703613959},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.1326054695781216},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":11634000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":3076000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-1265000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":7686000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-272000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.835266821345707},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.069605568445477},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.28996757394124},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":12811000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":1178000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":2068000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":7890000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-269000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.188653759567762},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.312471859522738},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.3548884548164901},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":11884000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":1357000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1072000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":8098000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-287000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.844434658152592},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.855444236485742},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.4395093481056485},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":11071000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":1321000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1010000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":9060000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-592000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.28084606345476},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.231492361927144},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.6016701461377871},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":10096000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":465000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":2885000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":32734000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-1420000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.046495828690997},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.6659963585967},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.6016701461377871},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":10096000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":4321000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-271000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":6335000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-205000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.81795347821339},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.970732772742164},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.4644436476634397},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":9289000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":3171000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":798000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":8107000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-230000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.408589225221286},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.332094853021529},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.485508089861483},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":8829000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":1438000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":916000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":7677000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-247000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.961009174311926},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.190366972477063},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.4659258419321919},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":8725000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":1407000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":709000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":7897000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-733000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.588957055214724},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.369371455029516},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3038824763903463},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":9253000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":3478000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":2152000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":30016000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-1415000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.843777160961112},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.64000336445454},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3038824763903463},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":9253000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":9494000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-732000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":7900000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-244000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.1966579515744},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.855973627372968},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3057627118644068},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":10658000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":1277000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-460000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":7847000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-263000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.83967730939666},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.748778547892284},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.2964572192513368},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":11679000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1281000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":1039000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":8127000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-296000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.408092743283914},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.1995318247687},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.1374398816130227},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":11206000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":1212000000},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.136748729193663},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.005245614993716},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-10.869798946349855},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.4223057644110275},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.89002557544757},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.294228238390675},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.3448714685670655},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-9.631895786045593},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.814249363867685},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.302921168467387},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.488863934119408},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.387541734701338},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-19.233206590621037},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.153994783112743},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.05027343375228},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":27.621243169398905},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.882442675311055},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-18.449549640724623},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.992276572269217},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-5.071363498329791},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":9.859554546744219},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.016042780748663},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":12.275161334614856},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.003616636528029},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-9.169800404975412},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.498277050310131},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.09164191769198},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.978560046356657},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.637529758732189},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-3.6085536085536085},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-1.951219512195122},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.689050211736236},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.752843529050107},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.144934120854157},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-3.0009680542110355},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.14950589735416},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.929824561403509},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.237183446571958},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.15615829962725},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.6389252948885976},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.084507042253522},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.534026311515348},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.592514496573537},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-7.900136798905609},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.550919026328863},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.770053475935828},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":19.875573018991485},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.47408148796864},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-12.94275642101729},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.666892808683853},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.60996822211072},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":26.27327010888655},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.187792229873331},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-6.010745466756212},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.183333333333334},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.764419171405361},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":19.055807409723307},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.662106370922044},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-10.218408736349453},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.480148308357794},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.975795402648805},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.283882783882785},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.4797723427165055},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.047512991833706},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.495715690405957},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.55534941249227},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":23.46738597351643},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.566207011131418},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-14.617169373549885},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.024124881740775},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.4070796460177},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.85288384359592},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.962501108123282},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.675174013921113},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.277802791535347},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.80226797313663},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.890325107716412},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.839886953449822},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-2.959484547340832},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.720358430772594},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.504587155963304},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.206968399120267},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.033588471135784},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.321018529043993},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-5.226678786501534},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.5817634600379},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":2954000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":7684000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":1425000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":1457000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":1576000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-229000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":4229000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":1576000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1626000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":1680000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":2125000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":7007000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":1071000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1950000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1863000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":2321000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":7205000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":1564000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1696000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":2889000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":3190000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":3848000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":929000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":902000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":876000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":980000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":3687000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":875000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":899000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":910000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":931000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":3615000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":964000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":934000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":868000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":915000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":3681000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":879000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":928000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":917000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":834000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":3558000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":855000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":910000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":956000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":717000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":3438000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":967000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":997000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":965000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":2135000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":5064000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":1264000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":1279000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":1750000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":811000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":5104000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":1474000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":1469000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":1496000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":-98000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":4341000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":1475000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":1665000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":1638000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":810000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":5588000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":3465000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":1738000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":1721000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":3809000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":10733000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":1580000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":1611000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":1539000000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":28189000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#631"}],"scale":100,"value":45.68093937351449},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":28189000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#632"}],"scale":100,"value":45.68093937351449},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":29988000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#633"}],"scale":100,"value":49.526477257569695},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":30379000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#634"}],"scale":100,"value":49.02399683992231},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":29785000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#635"}],"scale":100,"value":46.523417827765655},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":28651000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#636"}],"scale":100,"value":48.361313741230674},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":28651000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#637"}],"scale":100,"value":48.361313741230674},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":30547000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#638"}],"scale":100,"value":53.438962909614695},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":30597000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#639"}],"scale":100,"value":53.260123541523676},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":31026000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#640"}],"scale":100,"value":52.46567395087991},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":31564000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#641"}],"scale":100,"value":51.558737802559875},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":31564000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#642"}],"scale":100,"value":51.558737802559875},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":29756000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#643"}],"scale":100,"value":49.643769323833844},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":31182000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#644"}],"scale":100,"value":50.384837406195885},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":31683000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#645"}],"scale":100,"value":49.53760691853675},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":32370000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#646"}],"scale":100,"value":48.489341983317885},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":32370000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#647"}],"scale":100,"value":48.489341983317885},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":32284000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#648"}],"scale":100,"value":46.98612315698178},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":33075000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#649"}],"scale":100,"value":45.928949357520786},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":16030000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#650"}],"scale":100,"value":23.961322520274486},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":17114000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#651"}],"scale":100,"value":27.37524833469674},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":16565000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#652"}],"scale":100,"value":24.141261696347723},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":16565000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#653"}],"scale":100,"value":24.141261696347723},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":16841000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#654"}],"scale":100,"value":24.94507452051541},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":17101000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#655"}],"scale":100,"value":24.54827203087539},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":17388000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#656"}],"scale":100,"value":24.12008281573499},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":18150000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#657"}],"scale":100,"value":25.97245179063361},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":18150000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#658"}],"scale":100,"value":25.97245179063361},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":16518000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#659"}],"scale":100,"value":23.98595471606732},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":15988000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#660"}],"scale":100,"value":24.768576432324245},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":15789000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#661"}],"scale":100,"value":25.074418899233642},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":14276000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#662"}],"scale":100,"value":27.598767161669933},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":14276000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#663"}],"scale":100,"value":27.598767161669933},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":14474000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#664"}],"scale":100,"value":27.172861683017825},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":14647000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#665"}],"scale":100,"value":26.84508773127603},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":14878000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#666"}],"scale":100,"value":26.42156203790832},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":13449000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#667"}],"scale":100,"value":29.258680942821023},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":13449000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#668"}],"scale":100,"value":29.258680942821023},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":13406000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#669"}],"scale":100,"value":29.367447411606744},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":15487000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#670"}],"scale":100,"value":38.28372183121328},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":15284000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#671"}],"scale":100,"value":38.78565820465847},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":16550000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#672"}],"scale":100,"value":35.83081570996979},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":16550000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#673"}],"scale":100,"value":35.83081570996979},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":16496000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#674"}],"scale":100,"value":35.92992240543162},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":16195000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#675"}],"scale":100,"value":36.59771534424205},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":15819000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#676"}],"scale":100,"value":37.46128073835261},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":13163000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#677"}],"scale":100,"value":45.03532629339816},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":13163000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#678"}],"scale":100,"value":45.03532629339816},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":13166000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#679"}],"scale":100,"value":48.74677198845511},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":12588000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#680"}],"scale":100,"value":50.977121067683505},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":12114000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#681"}],"scale":100,"value":52.97176820208024},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":12018000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#682"}],"scale":100,"value":54.05225495090698},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":12018000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#683"}],"scale":100,"value":54.05225495090698},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":12008000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#684"}],"scale":100,"value":53.189540306462355},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":12068000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#685"}],"scale":100,"value":52.92509115014915},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":12154000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#686"}],"scale":100,"value":52.55060062530854},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":12433000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#687"}],"scale":100,"value":56.86479530282313},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":12433000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#688"}],"scale":100,"value":56.86479530282313},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":12732000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#689"}],"scale":100,"value":55.45083254791078},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":13117000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#690"}],"scale":100,"value":53.98338034611573},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":13698000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#691"}],"scale":100,"value":51.75938093152285},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":22398000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#692"}],"scale":100,"value":68.15787123850345},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":22398000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#693"}],"scale":100,"value":68.15787123850345},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":22940000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#694"}],"scale":100,"value":66.52136006974717},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":23606000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#695"}],"scale":100,"value":65.15292722189274},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":24008000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#696"}],"scale":100,"value":62.08347217594136},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":22587000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#697"}],"scale":100,"value":63.753486518794},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":22587000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#698"}],"scale":100,"value":63.753486518794},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":24125000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#699"}],"scale":100,"value":63.77616580310881},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":23896000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#700"}],"scale":100,"value":61.44124539671911},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":24001000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#701"}],"scale":100,"value":59.45585600599975},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":22698000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#702"}],"scale":100,"value":61.14635650718125},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":22698000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#703"}],"scale":100,"value":61.14635650718125},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":25151000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#704"}],"scale":100,"value":63.969623474215744},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":25774000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#705"}],"scale":100,"value":62.31861565919144},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":26533000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#706"}],"scale":100,"value":60.55101194738627},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":25582000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#707"}],"scale":100,"value":58.64670471425221},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":25582000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#708"}],"scale":100,"value":58.64670471425221},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":23331000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#709"}],"scale":100,"value":54.88834597745489},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":23942000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#710"}],"scale":100,"value":53.337231643137585},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":24197000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#711"}],"scale":100,"value":52.81646485101459},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":25709000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#712"}],"scale":100,"value":49.72188727682912},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":25709000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#713"}],"scale":100,"value":49.72188727682912},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":26119000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#714"}],"scale":100,"value":49.12898656150695},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":26499000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#715"}],"scale":100,"value":48.484848484848484},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":26815000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#716"}],"scale":100,"value":48.00298340481074},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":4896000000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":43167000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"scale":100,"value":11.341997359093753},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":43167000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#719"}],"scale":100,"value":11.341997359093753},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":4783000000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":43073500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"scale":100,"value":11.104275250444008},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":4649000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":43761500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#723"}],"scale":100,"value":10.623493253202016},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":4671000000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":43814500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":10.660854283399331},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":2056000000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":45149500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":4.5537602852744765},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":45149500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#728"}],"scale":100,"value":4.5537602852744765},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2158000000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":46031000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#730"}],"scale":100,"value":4.688144945797398},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2286000000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":46639500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":4.901424757984112},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2375000000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":46592500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":5.097386918495466},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4174000000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":47951500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":8.704628635183468},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":47951500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#737"}],"scale":100,"value":8.704628635183468},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":3711000000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":48143000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#739"}],"scale":100,"value":7.708285732089816},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":3945000000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":48560500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#741"}],"scale":100,"value":8.12388669803647},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":4019000000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":48794500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"scale":100,"value":8.236584041234156},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":4182000000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":50368000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":8.302890724269378},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":50368000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#746"}],"scale":100,"value":8.302890724269378},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":4576000000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":49237500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":9.293729372937294},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":4496000000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":50107000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":8.97279821182669},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":-1287000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":-4.268939896510548},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":-1338000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":-4.337818122872426},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":1686000000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":30307500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":5.562979460529572},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":30307500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#755"}],"scale":100,"value":5.562979460529572},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":1791000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.017740743229622},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":2132000000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":29921000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":7.125430299789445},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":2168000000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":30510500000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":7.105750479343177},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":2053000000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":30914000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"scale":100,"value":6.641004075823252},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":30914000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#763"}],"scale":100,"value":6.641004075823252},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":2114000000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":28276000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":7.476304993634178},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":1923000000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":27535500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":6.983711935501444},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":1946000000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":27638000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":7.041030465301397},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":2118000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":28410500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":7.4549902324844695},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":28410500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#772"}],"scale":100,"value":7.4549902324844695},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2094000000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":25921500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":8.078236213182107},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":2054000000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":25301500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":8.118095765073218},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1993000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":25181000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":7.914697589452365},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1978000000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":25977000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":7.614428147977057},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":25977000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#781"}],"scale":100,"value":7.614428147977057},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1961000000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":25483500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":7.695175309513999},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1969000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":26367000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":7.467667918231122},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":2007000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":26333500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":7.621470750185125},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1952000000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":26462000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":7.3766155241478355},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":26462000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#790"}],"scale":100,"value":7.3766155241478355},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":2042000000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":25724500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":7.937957977803261},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":2065000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":26429500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":7.813238994305606},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":2041000000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":26224000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":7.782946918852959},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":2069000000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":26476500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":7.814476989028006},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":26476500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#799"}],"scale":100,"value":7.814476989028006},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1974000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":25400500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":7.771500561012578},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1994000000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":24951500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":7.991503516822636},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2037000000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":24504500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":8.312758881021853},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":1990000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":25498000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":7.804533688916777},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":25498000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#808"}],"scale":100,"value":7.804533688916777},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":2062000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":24599500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":8.382284192768145},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":2048000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":24316500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":8.422264717372977},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":2134000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":24033000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":8.87945741272417},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":2200000000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":25019000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":8.793317079019944},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":25019000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#817"}],"scale":100,"value":8.165793996562613},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":2414000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":24673000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":9.783974384955215},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":2574000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":24947000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":10.317873892652424},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":2722000000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":25306500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":10.75612984806275},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":2869000000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":30371000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":9.44651147476211},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":30371000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#826"}],"scale":100,"value":9.44651147476211},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":2939000000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":30104000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":9.762822216316769},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":3051000000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":31595500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":9.65643841686316},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":3545000000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":32228000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":10.99975176864838},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":3229000000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":36390500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":8.873194927247496},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":36390500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#835"}],"scale":100,"value":8.873194927247496},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":3252000000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":37273000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":8.724814208676522},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":3324000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":38481000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":8.638029157246434},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":3013000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":39248000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":7.676824296779454},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":2248000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":39371000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":5.709786390998451},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":39371000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#844"}],"scale":100,"value":5.709786390998451},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":2253000000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":41477000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":5.431926127733442},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":2397000000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":41529500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":5.77180076812868},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":2450000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":42662500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":5.742748315265163},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":3189000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":42779000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":7.4545922064564385},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":42779000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#853"}],"scale":100,"value":7.4545922064564385},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":4516000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":42313000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":10.672842861531917},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":4548000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":42808500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":10.624058306177512},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":4625000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":43559000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":10.6177827773824},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":7005000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":43524000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":16.094568513923353},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":43524000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#862"}],"scale":100,"value":16.094568513923353},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":5765000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":41663000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":13.837217675155413},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":5674000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":42028000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":13.50052346055011},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":5526000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":42539500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":12.99027962246853},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":14119000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#869"}],"scale":100,"value":34.67667681847156},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":14119000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#870"}],"scale":100,"value":34.67667681847156},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":14211500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#871"}],"scale":100,"value":33.65584209970798},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":14568500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#872"}],"scale":100,"value":31.91131550948965},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":14935500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#873"}],"scale":100,"value":31.274480265140102},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":15053500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#874"}],"scale":100,"value":13.657953299897033},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":15053500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#875"}],"scale":100,"value":13.657953299897033},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":14679500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#876"}],"scale":100,"value":14.700773187097655},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":14893500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#877"}],"scale":100,"value":15.348977741967973},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":15338000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#878"}],"scale":100,"value":15.48441778589125},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":15042500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#879"}],"scale":100,"value":27.748047199601128},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":15042500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#880"}],"scale":100,"value":27.748047199601128},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":14603500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#881"}],"scale":100,"value":25.411716369363507},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":14886000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#882"}],"scale":100,"value":26.50141072148327},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":15368000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#883"}],"scale":100,"value":26.15174388339406},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":15982000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#884"}],"scale":100,"value":26.16693780503066},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":15982000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#885"}],"scale":100,"value":26.16693780503066},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":16049500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#886"}],"scale":100,"value":28.511791644599523},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":16677500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#887"}],"scale":100,"value":26.958476989956527},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":-1162000000},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"equity@2009Q1"}],"scale":100,"value":-9.637554947333498},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q2","weight":0.5},{"ref":"equity@2009Q2","weight":0.5}],"rule":"average-balance","value":15026000000},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#889"}],"scale":100,"value":-8.56515373352855},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":14996000000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#890"}],"scale":100,"value":-8.922379301146972},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":12243000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#891"}],"scale":100,"value":13.771134525851508},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":12243000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#892"}],"scale":100,"value":13.771134525851508},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":12348500000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#893"}],"scale":100,"value":14.503785884925295},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":12546000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#894"}],"scale":100,"value":16.99346405228758},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":12811500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#895"}],"scale":100,"value":16.92229637435117},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":13001000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#896"}],"scale":100,"value":15.791092992846703},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":13001000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#897"}],"scale":100,"value":15.791092992846703},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":12598000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#898"}],"scale":100,"value":16.780441339895223},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":12465500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#899"}],"scale":100,"value":15.426577353495649},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":12512000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#900"}],"scale":100,"value":15.553069053708441},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":11886000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#901"}],"scale":100,"value":17.819283190307925},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":11886000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#902"}],"scale":100,"value":17.819283190307925},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":11548500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#903"}],"scale":100,"value":18.132224964281075},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":11371500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#904"}],"scale":100,"value":18.062700611177064},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":11388500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#905"}],"scale":100,"value":17.500109759845458},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":9925000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#906"}],"scale":100,"value":19.929471032745592},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":9925000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#907"}],"scale":100,"value":19.929471032745592},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":10005000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#908"}],"scale":100,"value":19.600199900049976},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":10136500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#909"}],"scale":100,"value":19.424850786760718},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":10151500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#910"}],"scale":100,"value":19.770477269369056},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":10067000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#911"}],"scale":100,"value":19.39008642097944},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":10067000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#912"}],"scale":100,"value":19.39008642097944},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":10019000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#913"}],"scale":100,"value":20.381275576404832},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":9913000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#914"}],"scale":100,"value":20.831231715928578},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":9624500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#915"}],"scale":100,"value":21.20629643098343},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":8927500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#916"}],"scale":100,"value":23.175581069728366},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":8927500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#917"}],"scale":100,"value":23.175581069728366},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":8658500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#918"}],"scale":100,"value":22.79840619044869},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":8219500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#919"}],"scale":100,"value":24.259383174159012},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":7795000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#920"}],"scale":100,"value":26.132135984605515},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":6378500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#921"}],"scale":100,"value":31.19855765462099},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":6378500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#922"}],"scale":100,"value":31.19855765462099},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":6184500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#923"}],"scale":100,"value":33.34141806128223},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":5926000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#924"}],"scale":100,"value":34.55956800539993},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":5732000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#925"}],"scale":100,"value":37.229588276343335},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":5442500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#926"}],"scale":100,"value":40.42259990813045},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":5442500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#927"}],"scale":100,"value":37.53789618741387},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":5646500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#928"}],"scale":100,"value":42.75214734791464},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":5858500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#929"}],"scale":100,"value":43.93616113339592},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":6187500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#930"}],"scale":100,"value":43.991919191919195},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":6247500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#931"}],"scale":100,"value":45.92236894757903},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":6247500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#932"}],"scale":100,"value":45.92236894757903},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":6676000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#933"}],"scale":100,"value":44.02336728579988},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":7131000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#934"}],"scale":100,"value":42.78502313840976},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":7855500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#935"}],"scale":100,"value":45.1276175927694},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":7659500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#936"}],"scale":100,"value":42.15679874665448},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":7659500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#937"}],"scale":100,"value":42.15679874665448},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":8209500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#938"}],"scale":100,"value":39.612643888178326},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":8720000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#939"}],"scale":100,"value":38.11926605504587},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":9417000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#940"}],"scale":100,"value":31.995327599023042},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":8503000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#941"}],"scale":100,"value":26.43772786075503},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":8503000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#942"}],"scale":100,"value":26.43772786075503},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":8900500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#943"}],"scale":100,"value":25.31318465254761},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":9463000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#944"}],"scale":100,"value":25.330233541160307},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":10099000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#945"}],"scale":100,"value":24.259827705713437},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":9699000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#946"}],"scale":100,"value":32.87967831735231},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":9699000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#947"}],"scale":100,"value":32.87967831735231},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":9793500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#948"}],"scale":100,"value":46.112217286976055},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":10442000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#949"}],"scale":100,"value":43.5548745451063},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":10942000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#950"}],"scale":100,"value":42.268323889599706},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":11752500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#951"}],"scale":100,"value":59.60433950223357},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":11752500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#952"}],"scale":100,"value":59.60433950223357},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":11906000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#953"}],"scale":100,"value":48.42096421972115},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":12411500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#954"}],"scale":100,"value":45.71566692180639},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":12680000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#955"}],"scale":100,"value":43.580441640378545},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-286000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-4.3597560975609735},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-342000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.1724137931034475},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":20000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":0.3187759005419233},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-164000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-2.6156299840510377},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1180000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":5.015727280455673},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":454000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.622565480188048},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":473000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.883333333333331},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":414000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":6.726238830219344},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":155000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":2.42301078630609},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1298000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.253784505788062},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":325000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":5.070202808112323},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":646000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":9.979916576548732},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":1516000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":23.078094078246302},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":1604000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":24.481074481074483},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":4091000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":15.732195046915853},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":1454000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":21.588715664439494},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":1337000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":18.780727630285156},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":390000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":4.823747680890533},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":565000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":6.927415399705739},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":3746000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":12.447250373816242},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":431000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":5.263157894736836},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":428000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":5.061494796594124},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":608000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":7.174041297935108},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":1491000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":17.096663226694186},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":2958000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":8.7408764516415},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":537000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.229698375870063},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":267000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":3.0054029716344077},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-363000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-3.9964769349333906},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-1573000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-15.40344692518606},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-1132000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-3.076170548112722},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-360000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-3.9314185868734253},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-350000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-3.824718609987976},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":251000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":2.878440366972468},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1394000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":16.13612686653547},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":935000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":2.6214708273754495},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":504000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":5.729225872456523},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":775000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.80581752073628},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":804000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":8.962211570616429},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":605000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":6.030100667796279},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":2688000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.3438609912026775},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":832000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.94527470164499},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":642000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.704260651629079},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":221000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.2608695652173827},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":48000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.451212633953757},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1743000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":4.43624331891066},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-665000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-6.562715878811797},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":133000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":1.301624584067329},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":427000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":4.271708683473396},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":1026000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":9.601347557551932},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":921000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.2445348865547166},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":413000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.362061681453322},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":525000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":5.0719737223456685},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-1579000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-18.300880853036627},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-1649000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-19.67545638945233},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":5765000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":379.77602108036893},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":1399000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":5.3293207877795234},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":328000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":4.980261160036448},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":206000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":2.9224003404738186},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":339000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":5.035650623885912},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-380000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-5.217630097487302},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":493000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":1.7830018083182742},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-180000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-2.6034133641886004},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-695000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-9.57960027567195},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-459000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-6.4913025031820055},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-397000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-5.751122700275246},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-1731000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-6.150730199339094},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-536000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-7.959607959607961},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-30000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-0.4611128189363711},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-1194000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-4.5206724216265375},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-94000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-1.5166182639561154},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-319000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-4.925880172946262},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-557000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-2.208739789039571},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-256000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-4.193971166448229},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-255000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-4.051477597712106},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-122000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-1.9980347199475945},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-49000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-0.7958421309079089},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-682000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-2.7655001824743564},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":109000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":1.8638850889192815},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-143000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-2.3679417122040025},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-5000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-0.08355614973262204},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-414000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-6.7779960707269105},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-453000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.8891530088827713},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-0.01678697330871337},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":104000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.7639077340569909},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":176000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":2.943636059541732},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":703000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":12.346329469617135},"#1042":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":-1262000000},"#1043":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":1271000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1043","weight":-1}],"rule":"quarter-from-ytd","value":-2533000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":512000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-12-31","value":30197000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-12-31","value":30197000000},"netIncome@2008Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":495000000},"equity@2008Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2008-06-30","value":17863000000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2008-09-30","value":17563000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2008-12-31","value":11920000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2008-12-31","value":11920000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":8628000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":8381000000},"#1044":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":26251000000},"#1045":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":24733000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":1518000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":26251000000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.4508e+10 but the year reports 2.4706e+10 (0.80% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2000e+9 but the year reports 2.0430e+9 (7.14% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"costOfRevenue","periodKey":"2008Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -2.3900e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}