{"schemaVersion":2,"ticker":"NESR","company":{"ticker":"NESR","name":"National Energy Services Reunited Corp.","exchange":"Nasdaq","cik":1698514,"sic":"1389","sicDescription":"Oil & Gas Field Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:45.899Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[null,741096,24892000,73201000,75012000,205772000,78853000,67821000,107956000,124797000],"pretaxIncome":[null,null,null,null,29095000,-60579000,-29801000,29846000,95498000,60398000],"revenue":[null,null,null,null,834152000,876729000,909517000,1145915000,1301704000,1324047000],"costOfRevenue":[null,null,null,null,756245000,873948000,844039000,997265000,1093031000,1159317000],"grossProfit":[null,null,null,null,77907000,2781000,65478000,148650000,208673000,164730000],"operatingExpenses":[null,null,null,null,17673000,30144000,42288000,54204000,54520000,53045000],"operatingIncome":[null,null,null,null,35278000,-43332000,-917000,80703000,137704000,98320000],"interestExpense":[null,null,null,null,15879000,15174000,34126000,45826000,39881000,32513000],"netIncome":[8350000,28353000,null,39364000,16555000,-64568000,-36420000,12580000,76310000,51132000],"dilutedEps":[null,null,null,null,0.18,-0.71,-0.39,0.13,0.8,0.52],"currentAssets":[null,868516,299645000,403209000,511158000,627368000,537814000,541715000,540516000,630374000],"totalAssets":[null,231422540,1343309000,1522364000,1686541000,1831292000,1828327000,1797740000,1773678000,1851519000],"currentLiabilities":[null,3474500,223080000,228136000,435872000,431872000,544068000,533447000,503512000,604920000],"totalLiabilities":[null,230143000,512318000,635892000,826598000,1010258000,1025979000,976246000,865446000,883603000],"totalDebt":[null,null,302082000,383527000,398474000,595838000,535100000,452198000,382842000,310128000],"equity":[382081000,389429000,830991000,835157000,859943000,821034000,802348000,821494000,908232000,967916000],"operatingCashFlow":[null,null,null,null,134453000,127743000,92576000,176959000,229329000,264242000],"capex":[null,null,null,null,null,107076000,122415000,68190000,105105000,143454000],"sharesOutstanding":[null,11730425,85562769,87187289,87777553,91366235,94012752,94996397,96045856,100787173],"dilutedShares":[null,null,null,null,89117876,91043830,92962048,94748324,95735924,99105484],"depreciationAndAmortization":[null,null,null,null,120724000,122125000,115845000,142230000,142784000,141729000],"totalCosts":[null,null,null,null,798874000,920061000,910434000,1065212000,1164000000,1225727000],"ebit":[null,null,null,null,44974000,-45405000,4325000,75672000,135379000,92911000],"ebitda":[null,null,null,null,165698000,76720000,120170000,217902000,278163000,234640000],"freeCashFlow":[null,null,null,null,null,20667000,-29839000,108769000,124224000,120788000],"capexOutflow":[null,null,null,null,null,-107076000,-122415000,-68190000,-105105000,-143454000],"netDebt":[null,null,277190000,310326000,323462000,390066000,456247000,384377000,274886000,185331000],"grossMargin":[null,null,null,null,9.33966471338557,0.3172017807098887,7.199205732273284,12.972166347416694,16.03075660826117,12.44140124935142],"operatingMargin":[null,null,null,null,4.229205228783243,-4.942462265990973,-0.10082274437970924,7.0426689588669324,10.578749085813671,7.425718271330248],"netMargin":[null,null,null,null,1.984650279565355,-7.364647456625708,-4.004323173728473,1.0978126649882407,5.862315856753916,3.8617964468028703],"currentRatio":[null,0.24996862857965174,1.3432176797561413,1.7674062839709648,1.1727250201894135,1.4526711618257262,0.9885051133314218,1.0154991967336962,1.0734917936414623,1.04207829134431],"fcfMargin":[null,null,null,null,null,2.357284862255041,-3.280752311391651,9.491890759785848,9.543183396532545,9.122636885246521],"debtToCapital":[null,null,26.66041817252728,31.470586304571164,31.66470255884973,42.053057721516126,40.00903212685652,35.50293163496355,29.652986583263235,24.265831223338164],"returnOnAssets":[null,12.251615594574321,null,2.7472778645714286,1.03181614912252,-3.6708962591459002,-1.990371128797834,0.6938647300229146,4.273372649183042,2.8209225595188343],"returnOnEquity":[2.2067616763460256,7.350001944239219,null,4.7251504668252755,1.9532770927968852,-7.682199102069809,-4.486929139290691,1.5494118270127266,8.823362775375983,5.450742691941148],"revenueGrowth":[null,null,null,null,null,5.104225608761959,3.739810135172905,25.991597738140126,13.595161944821378,1.7164424477454254]}},"quarterly":{"keys":["2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[1394045,1244689,741096,120476,null,null,24892000,19935000,69643000,43082000,73201000,49017000,79317000,50487000,75012000,89268000,66074000,101018000,205772000,78853000,null,null,null,67821000,null,74997000,118169000,107956000,78695000,131802000,69683000,124797000,92956000,174994000],"pretaxIncome":[null,null,null,null,null,null,null,16117000,15807000,14621000,null,14474000,13362000,15231000,-13972000,13081000,10229000,3133000,-87022000,null,null,6338000,17479000,8488000,14575000,24861000,25909000,30153000,13716000,19469000,12237000,14976000,30941000,58918000],"revenue":[null,null,null,null,null,null,null,151704000,159899000,161606000,null,199299000,203249000,218423000,213181000,212426000,234927000,217992000,211384000,null,null,280311000,300084000,307520000,296848000,324969000,336205000,343682000,303102000,327368000,295315000,398262000,404586000,520752000],"costOfRevenue":[null,null,null,null,null,null,null,114497000,116893000,121326000,null,158270000,164343000,177953000,255679000,174311000,193931000,186095000,319611000,null,null,248318000,254961000,263105000,253906000,271830000,282794000,284501000,265647000,283484000,259955000,350231000,352755000,439460000],"grossProfit":[null,null,null,null,null,null,null,37207000,43006000,40280000,null,41029000,38906000,40470000,-42498000,38115000,40996000,31897000,-108227000,null,null,31993000,45123000,44415000,42942000,53139000,53411000,59181000,37455000,43884000,35360000,48031000,51831000,81292000],"operatingExpenses":[null,null,null,null,null,null,null,13106000,17500000,16615000,null,18738000,17423000,17412000,null,17863000,23034000,20319000,null,null,null,9894000,10869000,19476000,13070000,14145000,12876000,14429000,10762000,11159000,10302000,20822000,9654000,10903000],"operatingIncome":[-76853,-473874,null,-2559932,null,null,null,20108000,21995000,19762000,null,18515000,17858000,18987000,-20082000,15961000,14118000,8102000,-81513000,null,null,17239000,28137000,27565000,24558000,34116000,35448000,43582000,20941000,27091000,19606000,30682000,36035000,64841000],"interestExpense":[null,null,null,null,null,null,null,3930000,5750000,5011000,null,4510000,4165000,3793000,3411000,3163000,3234000,3717000,5060000,null,null,11067000,12081000,11759000,10604000,9439000,9933000,9905000,8284000,8562000,8128000,null,6543000,7038000],"netIncome":[299169,-31052,null,-1851707,8587707,12190000,null,13174000,11356000,11110000,3724000,11947000,10514000,11666000,-17572000,11472000,7821000,1931000,-85792000,null,null,1945000,14731000,2261000,9982000,18873000,20618000,26837000,10391000,15201000,17737000,7803000,23827000,44017000],"dilutedEps":[0.04,-0.04,null,-0.2,null,null,null,0.15,0.13,0.13,null,0.13,0.12,0.13,-0.19283840212210834,0.12,0.08,0.02,-1.0212033154949223,null,null,0.02,0.16,0.02004399988079891,0.1,0.2,0.22,0.2792988116085204,0.11,0.16,0.18,0.08225080234749099,0.23,0.43],"currentAssets":[1572612,1399627,868516,272264,null,null,299645000,314786000,398674000,380219000,403209000,415862000,490539000,489815000,511158000,499466000,486415000,533498000,627368000,537814000,null,null,null,541715000,null,560770000,577154000,540516000,554848000,619921000,595876000,630374000,689621000,815372000],"totalAssets":[230997322,231357031,231422540,231530499,null,null,1343309000,1360178000,1461127000,1467817000,1522364000,1536652000,1664890000,1663444000,1686541000,1653482000,1706897000,1766384000,1831292000,1828327000,null,null,null,1797740000,null,1789354000,1802848000,1773678000,1769323000,1827090000,1809123000,1851519000,1923930000,2097190000],"currentLiabilities":[49610,348823,3474500,5438180,null,null,223080000,228965000,169012000,187367000,228136000,243877000,330236000,337488000,435872000,327087000,354786000,368939000,431872000,544068000,null,null,null,533447000,null,523880000,523221000,503512000,502569000,558100000,542497000,604920000,660288000,801657000],"totalLiabilities":[10636225,9304816,230143000,14456395,null,null,512318000,504791000,593028000,586665000,635892000,637149000,752659000,737473000,826598000,682545000,722751000,777554000,1010258000,1025979000,null,null,null,976246000,null,937966000,929300000,865446000,848844000,890186000,852472000,883603000,928721000,1055145000],"totalDebt":[null,null,null,null,187258000,283332000,302082000,283798000,366501000,373646000,383527000,385313000,421610000,399880000,398474000,390917000,401269000,427037000,595838000,535100000,null,null,null,452198000,null,407073000,409316000,382842000,366324000,354825000,332949000,310128000,287395000,274621000],"equity":[56913352,58211215,389429000,346316000,792019000,811547000,830991000,855387000,868099000,881152000,835157000,899153000,912231000,925971000,859943000,970937000,984146000,988830000,821034000,802348000,797936000,801432000,817691000,821494000,832662000,851388000,873548000,908232000,920479000,936904000,956651000,967916000,995209000,1042045000],"operatingCashFlow":[-220962,null,null,-620620,null,null,null,24832000,-660000,21118000,null,9949000,42650000,33455000,48399000,46482000,32989000,35301000,12971000,null,null,null,68024000,36520000,69620000,42661000,70788000,46260000,20485000,98486000,6681000,138590000,30745000,174013000],"capex":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27815000,2366000,38408000,14290000,27355000,25052000,30124000,29743000,40753000,42834000,36004000,74104000],"sharesOutstanding":[85562769,11730425,11730425,11730425,11730425,85562769,85562769,86896779,86896779,87147089,87187289,87494888,87495221,87777553,87777553,90852607,91119218,91361235,91366235,94012752,null,null,null,94996397,null,95408453,95447211,96045856,96352966,96452967,100777759,100787173,100847255,100851754],"dilutedShares":[8314760,11730425,null,11730425,null,null,null,86893775,86896779,87024655,null,87260464,88232694,89876456,91115423,91933258,94636374,93116486,84309826,null,null,94875603,94951275,94999121,95423850,95525679,95653958,96369422,96710484,97639507,100724290,102568402,102931550,103218410],"depreciationAndAmortization":[null,null,null,null,null,null,null,18564000,19912000,21252000,null,29224000,30361000,32198000,28941000,30211000,32109000,34018000,25787000,null,null,null,34731000,36031000,33624000,35195000,34357000,39608000,36035000,35877000,34568000,35249000,33779000,36106000],"totalCosts":[null,null,null,null,null,null,null,131596000,137904000,141844000,null,180784000,185391000,199436000,233263000,196465000,220809000,209890000,292897000,null,null,263072000,271947000,279955000,272290000,290853000,300757000,300100000,282161000,300277000,275709000,367580000,368551000,455911000],"ebit":[null,null,null,null,null,null,null,20047000,21557000,19632000,null,18984000,17527000,19024000,-10561000,16244000,13463000,6850000,-81962000,null,null,17405000,29560000,20247000,25179000,34300000,35842000,40058000,22000000,28031000,20365000,null,37484000,65956000],"ebitda":[null,null,null,null,null,null,null,38611000,41469000,40884000,null,48208000,47888000,51222000,18380000,46455000,45572000,40868000,-56175000,null,null,null,64291000,56278000,58803000,69495000,70199000,79666000,58035000,63908000,54933000,null,71263000,102062000],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40209000,34154000,31212000,28371000,43433000,21208000,-9639000,68743000,-34072000,95756000,-5259000,99909000],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-27815000,-2366000,-38408000,-14290000,-27355000,-25052000,-30124000,-29743000,-40753000,-42834000,-36004000,-74104000],"netDebt":[null,null,null,null,null,null,277190000,263863000,296858000,330564000,310326000,336296000,342293000,349393000,323462000,301649000,335195000,326019000,390066000,456247000,null,null,null,384377000,null,332076000,291147000,274886000,287629000,223023000,263266000,185331000,194439000,99627000],"grossMargin":[null,null,null,null,null,null,null,24.52605073036967,26.895727928254708,24.924817147878173,null,20.586656230086454,19.142037599200982,18.52826854314793,-19.935172459084065,17.942718876220425,17.45052718504046,14.632188337186685,-51.19923929909549,null,null,11.413394408353579,15.036789698884313,14.442963059313216,14.465989327871503,16.352021269721114,15.886438333754704,17.21969727829796,12.35722628026209,13.405097627135213,11.97365524947937,12.060151357648985,12.810873337189127,15.610501735951084],"operatingMargin":[null,null,null,null,null,null,null,13.254759268048305,13.755558196111295,12.228506367337847,null,9.29006166613982,8.786267091105,8.692765871725964,-9.420164085917602,7.51367535047499,6.009526363508664,3.7166501522991666,-38.56157514286795,null,null,6.1499548715533825,9.37637461510777,8.96364464099896,8.272920821430496,10.498232139065571,10.54356716884044,12.680908514266095,6.908895355358922,8.275396495686811,6.639012579787684,7.703973766013328,8.906635424854048,12.451416413187083],"netMargin":[null,null,null,null,null,null,null,8.684016242155778,7.101983126848824,6.87474474957613,null,5.994510760214552,5.172965180640495,5.341012622297103,-8.242760846416894,5.400468869159143,3.329119258322798,0.8858123233880142,-40.58585323392499,null,null,0.6938721634184888,4.9089588248623715,0.7352367325702394,3.3626637201530754,5.807630881714871,6.1325679273062565,7.808671970018796,3.4282188834121845,4.643398255174605,6.006129048642975,1.9592629977251155,5.889229978298804,8.452583955510493],"currentRatio":[31.69949606934086,4.012427506213753,0.24996862857965174,0.05006527919267108,null,null,1.3432176797561413,1.37482147926539,2.358850259153196,2.029274098427151,1.7674062839709648,1.7052120536171922,1.4854195181627685,1.4513553074479686,1.1727250201894135,1.5270126908131476,1.3710095663301258,1.4460330840599664,1.4526711618257262,0.9885051133314218,null,null,null,1.0154991967336962,null,1.0704168893639765,1.1030788137326293,1.0734917936414623,1.1040235271176695,1.110770471241713,1.0983950141659768,1.04207829134431,1.0444245541339536,1.0171083144037911],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.39924821050106,11.106269510926118,10.514472053037245,8.730371204637981,12.918606207522195,6.170820700531305,-3.180117584179583,20.998692602820068,-11.537510793559418,24.043468872249925,-1.2998472512642554,19.185524011429624],"debtToCapital":[null,null,null,null,19.12206658585875,25.877928063283704,26.66041817252728,24.912371563881198,29.685809168961608,29.777382495031073,31.470586304571164,29.997913529824842,31.608714981770692,30.160251792999365,31.66470255884973,28.704765709099505,28.963812287292978,30.160813127221697,42.053057721516126,40.00903212685652,null,null,null,35.50293163496355,null,32.34689036847387,31.90642188104117,29.652986583263235,28.467760799438608,27.46899698001671,25.818005583126553,24.265831223338164,22.40714982956548,20.857301699899594],"returnOnAssets":[null,null,null,null,null,null,null,null,null,null,2.7472778645714286,2.6330160900018296,2.3861034664878664,2.4176202494777663,1.03181614912252,1.0081081233578275,0.7940596484890653,0.2129552852212997,-3.6708962591459002,null,null,null,null,null,null,2.562209601901021,2.8695708124034858,4.273372649183042,4.3360652633804,4.039714150143069,3.8851917692583915,2.8209225595188343,3.496538146723228,4.759293424526283],"returnOnEquity":[null,null,null,null,null,null,null,null,null,null,4.7251504668252755,4.3472363126517495,4.189672701128442,4.189089508572465,1.9532770927968852,1.719703329786267,1.4118500698964394,0.38144956055485657,-7.682199102069809,null,null,null,null,null,3.5470422507570842,5.547730545370942,6.117881624063778,8.823362775375983,8.752176807227713,8.169471204926266,7.66758150343214,5.450742691941148,6.740972433924522,9.437736899738194],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,31.373595950007903,27.110863732731282,35.15772929222925,null,6.586585983873472,15.585808540263413,-0.19732354193469082,-0.8429456658895496,null,null,null,null,null,null,15.93159026937936,12.036962983697897,11.759235171696147,2.1068021344256893,0.7382242613910961,-12.162222453562554,15.880959724396382,33.48179820654433,59.07235893550988]}},"filings":[{"accn":"0001493152-21-016532","filed":"2021-07-09","form":"6-K"},{"accn":"0001493152-21-018882","filed":"2021-08-06","form":"6-K"},{"accn":"0001493152-21-027305","filed":"2021-11-05","form":"6-K"},{"accn":"0001493152-23-046470","filed":"2023-12-29","form":"20-F"},{"accn":"0001641172-25-024903","filed":"2025-08-20","form":"6-K"},{"accn":"0001493152-20-007927","filed":"2020-05-07","form":"6-K"},{"accn":"0001493152-20-014787","filed":"2020-08-06","form":"6-K"},{"accn":"0001493152-20-020099","filed":"2020-10-29","form":"6-K"},{"accn":"0001493152-25-022085","filed":"2025-11-13","form":"6-K"},{"accn":"0001493152-24-017128","filed":"2024-04-30","form":"20-F"},{"accn":"0001641172-25-001136","filed":"2025-03-28","form":"20-F"},{"accn":"0001493152-24-034289","filed":"2024-08-29","form":"6-K"},{"accn":"0001493152-24-046653","filed":"2024-11-19","form":"6-K"},{"accn":"0001493152-26-036720","filed":"2026-08-10","form":"10-Q"},{"accn":"0001493152-26-009139","filed":"2026-03-06","form":"10-K"},{"accn":"0001641172-25-013353","filed":"2025-06-03","form":"6-K"},{"accn":"0001493152-26-022091","filed":"2026-05-11","form":"10-Q"},{"accn":"0001615774-17-004351","filed":"2017-08-14","form":"10-Q"},{"accn":"0001615774-17-006709","filed":"2017-11-14","form":"10-Q"},{"accn":"0001493152-18-006819","filed":"2018-05-14","form":"10-Q"},{"accn":"0001493152-19-003164","filed":"2019-03-12","form":"20-F"},{"accn":"0001493152-18-015408","filed":"2018-11-08","form":"6-K"},{"accn":"0001493152-21-006706","filed":"2021-03-24","form":"20-F"},{"accn":"0001493152-20-004179","filed":"2020-03-18","form":"20-F"},{"accn":"0001493152-19-006854","filed":"2019-05-13","form":"6-K"},{"accn":"0001493152-19-011875","filed":"2019-08-08","form":"6-K"},{"accn":"0001493152-19-016593","filed":"2019-11-07","form":"6-K"},{"accn":"0001493152-18-012276","filed":"2018-08-20","form":"6-K"}],"provenance":{"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-03-31","value":89268000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-06-30","value":66074000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-09-30","value":101018000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-12-31","value":205772000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-12-31","value":205772000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":24861000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":151704000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":151704000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":159899000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":159899000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":161606000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":161606000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":199299000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":199299000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":203249000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":203249000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":218423000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":218423000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":834152000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":620971000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":213181000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":213181000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":834152000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25909000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":212426000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":212426000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":234927000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":234927000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":217992000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":217992000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":876729000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":665345000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":211384000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":211384000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":876729000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":909517000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":909517000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":280311000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":280311000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":300084000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":300084000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":327368000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":327368000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":295315000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":295315000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1145915000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":838395000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":307520000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":307520000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1145915000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":296848000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":296848000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":324969000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":324969000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":336205000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":336205000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1301704000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":958022000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":343682000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":343682000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1301704000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":303102000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":303102000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":186095000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1324047000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":925785000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":398262000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":398262000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1324047000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":404586000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":404586000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":520752000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":520752000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":114497000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":116893000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":121326000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":158270000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":164343000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":177953000},"#35":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":756245000},"#36":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":500566000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":255679000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":756245000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":174311000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":193931000},"#37":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":873948000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":554337000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":319611000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":873948000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":844039000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":248318000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":254961000},"#39":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":997265000},"#40":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":734160000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":263105000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":997265000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253906000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":271830000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":282794000},"#41":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1093031000},"#42":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":808530000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":284501000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1093031000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":265647000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":283484000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":259955000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":31993000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":45123000},"#43":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1159317000},"#44":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":809086000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":350231000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1159317000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":352755000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":439460000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":37207000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":43006000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":40280000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":41029000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":38906000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":40470000},"#45":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":77907000},"#46":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":120405000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":-42498000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":77907000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38115000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":40996000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":31897000},"#47":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2781000},"#48":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":111008000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":-108227000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2781000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":65478000},"#49":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":148650000},"#50":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":104235000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":44415000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":148650000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42942000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":53139000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":53411000},"#51":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":208673000},"#52":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":149492000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":59181000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":208673000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37455000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":43884000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":35360000},"#53":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":164730000},"#54":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":116699000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":48031000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":164730000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51831000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":81292000},"#55":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13045000},"#56":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-61000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"component-sum","value":13106000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-917000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17062000},"#58":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-438000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"component-sum","value":17500000},"#59":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":16485000},"#60":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-130000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"component-sum","value":16615000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18627000},"#62":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-111000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"component-sum","value":18738000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":17114000},"#64":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-309000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"component-sum","value":17423000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":17449000},"#66":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":37000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":17412000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":26812000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":53190000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":-26378000},"#70":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9139000},"#71":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-383000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":9522000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#72","weight":-1}],"rule":"component-sum","value":-35900000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#70","weight":-1}],"rule":"component-sum","value":17673000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":17239000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":28137000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18146000},"#74":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":283000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"component-sum","value":17863000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":22379000},"#76":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-655000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"component-sum","value":23034000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":19067000},"#78":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-1252000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"component-sum","value":20319000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28071000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":59592000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-31521000},"#82":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-2073000},"#83":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-1624000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":-449000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#84","weight":-1}],"rule":"component-sum","value":-31072000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#82","weight":-1}],"rule":"component-sum","value":30144000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":47530000},"#86":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5242000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":42288000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10060000},"#88":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":166000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"component-sum","value":9894000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14474000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12292000},"#90":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1423000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"component-sum","value":10869000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":49173000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":37015000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":12158000},"#94":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-5031000},"#95":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2287000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":-7318000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#96","weight":-1}],"rule":"component-sum","value":19476000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#94","weight":-1}],"rule":"component-sum","value":54204000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13691000},"#98":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":621000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"component-sum","value":13070000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14329000},"#100":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":184000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"component-sum","value":14145000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":13270000},"#102":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":394000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"component-sum","value":12876000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52195000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41290000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":10905000},"#106":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2325000},"#107":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1199000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":-3524000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":14429000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13362000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":15231000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":54520000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11821000},"#110":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1059000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":10762000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":12099000},"#112":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":940000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":11159000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11061000},"#114":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":759000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"component-sum","value":10302000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":47636000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":34981000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":12655000},"#118":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-5409000},"#119":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2758000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":-8167000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#120","weight":-1}],"rule":"component-sum","value":20822000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":53045000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":11103000},"#122":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1449000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"component-sum","value":9654000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14575000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-09-30","value":50487000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12018000},"#124":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1115000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"component-sum","value":10903000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-76853},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-473874},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2559932},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20108000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21995000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":19762000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18515000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":17858000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":18987000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":35278000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":55360000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-20082000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":35278000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15961000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":14118000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8102000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-43332000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":38181000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-81513000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-43332000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":80703000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":53138000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":27565000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":80703000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":24558000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":34116000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":35448000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":137704000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":94122000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":43582000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":137704000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20941000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":27091000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":19606000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":98320000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":67638000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":30682000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":98320000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36035000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":64841000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16117000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15807000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":14621000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29095000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":43067000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-13972000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29095000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":13081000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10229000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3133000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-60579000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":26443000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-87022000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-60579000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-29801000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6338000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17479000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":29846000},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":21358000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":8488000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":29846000},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":95498000},"#142":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":65345000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":30153000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":95498000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13716000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19469000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":12237000},"#143":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60398000},"#144":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":45422000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":14976000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60398000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30941000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":58918000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9933000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8128000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3930000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5750000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5011000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4510000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4165000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3793000},"#145":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15879000},"#146":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12468000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":3411000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15879000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3163000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3234000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3717000},"#147":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15174000},"#148":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10114000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":5060000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15174000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":34126000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11067000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12081000},"#149":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45826000},"#150":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34067000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":11759000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45826000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10604000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9439000},"#151":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":39881000},"#152":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":29976000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":9905000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":39881000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8284000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8562000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":32513000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6543000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7038000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10391000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15201000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":17737000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":51132000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":43329000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":7803000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":51132000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8350000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":299169},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-31052},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":28353000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-1851707},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-06-06","value":6736000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-1851707},"netIncome@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":8587707},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-06-07","end":"2018-09-30","value":12190000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13174000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11356000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11110000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11947000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10514000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11666000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16555000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":34127000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-17572000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16555000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11472000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7821000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1931000},"#159":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-64568000},"#160":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21224000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-85792000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-64568000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-36420000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1945000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14731000},"#161":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12580000},"#162":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10319000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":2261000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12580000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9982000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18873000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20618000},"#163":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":76310000},"#164":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":49473000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":26837000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":76310000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23827000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":44017000},"#165":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39364000},"#166":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":35640000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":3724000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39364000},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.15},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.13},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.13},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.13},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.12},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.13},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.18},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":89117876},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":16041217.68},"#170":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":0.38},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":88452027},"#172":{"kind":"computed","op":"product","terms":[{"ref":"#170"},{"ref":"#171"}],"value":33611770.26},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172","weight":-1}],"value":-17570552.58},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":91115423},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"per-share-quarter","value":-0.19283840212210834},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.18},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.12},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.08},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.02},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.71},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":91043830},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":-64641119.3},"#178":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.23},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":93288498},"#180":{"kind":"computed","op":"product","terms":[{"ref":"#178"},{"ref":"#179"}],"value":21456354.54},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180","weight":-1}],"value":-86097473.84},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":84309826},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"per-share-quarter","value":-1.0212033154949223},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.71},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.39},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.02},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.16},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.13},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":94748324},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":12317282.120000001},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.11},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":94664725},"#188":{"kind":"computed","op":"product","terms":[{"ref":"#186"},{"ref":"#187"}],"value":10413119.75},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188","weight":-1}],"value":1904162.370000001},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":94999121},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"per-share-quarter","value":0.02004399988079891},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.13},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.1},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.2},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.22},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.8},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":95735924},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":76588739.2},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.52},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":95524758},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":49672874.160000004},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196","weight":-1}],"value":26915865.04},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":96369422},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"per-share-quarter","value":0.2792988116085204},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.8},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.11},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.16},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.18},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":75012000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":75012000},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.52},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":99105484},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":51534851.68},"#202":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.44},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":97951178},"#204":{"kind":"computed","op":"product","terms":[{"ref":"#202"},{"ref":"#203"}],"value":43098518.32},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204","weight":-1}],"value":8436333.36},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":102568402},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"per-share-quarter","value":0.08225080234749099},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.52},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.23},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.43},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.04},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.04},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.2},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-06-30","value":1394045},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-09-30","value":1244689},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-12-31","value":741096},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-12-31","value":741096},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-03-31","value":120476},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-12-31","value":24892000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-12-31","value":24892000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-03-31","value":19935000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-06-30","value":69643000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-09-30","value":43082000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-12-31","value":73201000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-12-31","value":73201000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-03-31","value":49017000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-06-30","value":79317000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":78853000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":78853000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-31","value":67821000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-31","value":67821000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-06-30","value":74997000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-09-30","value":118169000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":107956000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":107956000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-03-31","value":78695000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-06-30","value":131802000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-09-30","value":69683000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-12-31","value":124797000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-12-31","value":124797000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2026-03-31","value":92956000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-06-30","value":174994000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-06-30","value":1572612},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":1399627},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":868516},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":868516},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":272264},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":299645000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":299645000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-03-31","value":314786000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-06-30","value":398674000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":380219000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":403209000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":403209000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-03-31","value":415862000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-06-30","value":490539000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-09-30","value":489815000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":511158000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":511158000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2021-03-31","value":499466000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-06-30","value":486415000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-09-30","value":533498000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-12-31","value":627368000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-12-31","value":627368000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":537814000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":537814000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":541715000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":541715000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":560770000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":577154000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":540516000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":540516000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":554848000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":619921000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":595876000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-12-31","value":630374000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-12-31","value":630374000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":689621000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-06-30","value":815372000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-06-30","value":230997322},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-09-30","value":231357031},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-12-31","value":231422540},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-12-31","value":231422540},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-03-31","value":231530499},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-12-31","value":1343309000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-12-31","value":1343309000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-03-31","value":1360178000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-06-30","value":1461127000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-09-30","value":1467817000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":1522364000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":1522364000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-03-31","value":1536652000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-06-30","value":1664890000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-09-30","value":1663444000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":1686541000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":1686541000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-03-31","value":1653482000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-06-30","value":1706897000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-09-30","value":1766384000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-12-31","value":1831292000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-12-31","value":1831292000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":1828327000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":1828327000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":1797740000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":1797740000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-06-30","value":1789354000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-09-30","value":1802848000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":1773678000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":1773678000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-03-31","value":1769323000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-06-30","value":1827090000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-09-30","value":1809123000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-12-31","value":1851519000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-12-31","value":1851519000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2026-03-31","value":1923930000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-06-30","value":2097190000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-06-30","value":49610},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":348823},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":3474500},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":3474500},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":5438180},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":223080000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":223080000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-03-31","value":228965000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-06-30","value":169012000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":187367000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":228136000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":228136000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-03-31","value":243877000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-06-30","value":330236000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-09-30","value":337488000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":435872000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":435872000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2021-03-31","value":327087000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-06-30","value":354786000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-09-30","value":368939000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-12-31","value":431872000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-12-31","value":431872000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":544068000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":544068000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":533447000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":533447000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":523880000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":523221000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":503512000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":503512000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":502569000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":558100000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":542497000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-12-31","value":604920000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-12-31","value":604920000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":660288000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-06-30","value":801657000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2026-03-31","value":928721000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-06-30","value":10636225},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2017-09-30","value":9304816},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2017-12-31","value":230143000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2017-12-31","value":230143000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2018-03-31","value":14456395},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-12-31","value":512318000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-12-31","value":512318000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-03-31","value":504791000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2019-06-30","value":593028000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-09-30","value":586665000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2019-12-31","value":635892000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2019-12-31","value":635892000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-03-31","value":637149000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-06-30","value":752659000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-09-30","value":737473000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":826598000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":826598000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2021-03-31","value":682545000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-06-30","value":722751000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-09-30","value":777554000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-12-31","value":1010258000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-12-31","value":1010258000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":1025979000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":1025979000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":976246000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":976246000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-06-30","value":937966000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-09-30","value":929300000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":865446000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":865446000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-03-31","value":848844000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-06-30","value":890186000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-09-30","value":852472000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-12-31","value":883603000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-12-31","value":883603000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2026-06-30","value":1055145000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-12-31","value":391863000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":53352000},"#209":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2022-12-31","value":89885000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":535100000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":535100000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2018-12-31","value":225172000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":45093000},"#212":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2018-12-31","value":31817000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":302082000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":302082000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-03-31","value":213661000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2019-03-31","value":45689000},"#215":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2019-03-31","value":24448000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":283798000},"#216":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-06-30","value":361234000},"#217":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2019-06-30","value":5267000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":366501000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-09-30","value":337885000},"#219":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":7500000},"#220":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2019-09-30","value":28261000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":373646000},"#221":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-12-31","value":330564000},"#222":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2019-12-31","value":15000000},"#223":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2019-12-31","value":37963000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":383527000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":383527000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2016-12-31","value":382081000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-12-31","value":389429000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-03-31","value":323244000},"#225":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-03-31","value":22500000},"#226":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2020-03-31","value":39569000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":385313000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2020-06-30","value":335457000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2020-06-30","value":46372000},"#229":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2020-06-30","value":39781000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":421610000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2020-09-30","value":319738000},"#231":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2020-09-30","value":43750000},"#232":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2020-09-30","value":36392000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":399880000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-12-31","value":308614000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":47500000},"#235":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2020-12-31","value":42360000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":398474000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":398474000},"#236":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2021-03-31","value":298480000},"#237":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2021-03-31","value":50327000},"#238":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2021-03-31","value":42110000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":390917000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-12-31","value":389429000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-03-31","value":346316000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2021-06-30","value":287483000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2021-06-30","value":54077000},"#241":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2021-06-30","value":59709000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":401269000},"#242":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2021-09-30","value":330569000},"#243":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2021-09-30","value":96468000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":427037000},"#244":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-12-31","value":508764000},"#245":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2021-12-31","value":8755000},"#246":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2021-12-31","value":78319000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":595838000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":595838000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-12-31","value":331565000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":71744000},"#249":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2023-12-31","value":48889000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":452198000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":452198000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2018-06-30","value":792019000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2018-09-30","value":811547000},"#250":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-06-30","value":301331000},"#251":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":70945000},"#252":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2024-06-30","value":34797000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":407073000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-09-30","value":284183000},"#254":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":70546000},"#255":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2024-09-30","value":54587000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":409316000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-12-31","value":254387000},"#257":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":68735000},"#258":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2024-12-31","value":59720000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":382842000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":382842000},"#259":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-03-31","value":238651000},"#260":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2025-03-31","value":67323000},"#261":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2025-03-31","value":60350000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":366324000},"#262":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-06-30","value":222916000},"#263":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":65912000},"#264":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2025-06-30","value":65997000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":354825000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-12-31","value":830991000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-12-31","value":830991000},"#265":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-09-30","value":207180000},"#266":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":64500000},"#267":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2025-09-30","value":61269000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":332949000},"#268":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2025-12-31","value":191378000},"#269":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2025-12-31","value":64500000},"#270":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2025-12-31","value":54250000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":310128000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":310128000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2026-03-31","value":175542000},"#272":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":64500000},"#273":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2026-03-31","value":47353000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":287395000},"#274":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2026-06-30","value":159706000},"#275":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2026-06-30","value":64500000},"#276":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2026-06-30","value":50415000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":274621000},"totalDebt@2018Q2":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2018-06-30","value":187258000},"totalDebt@2018Q3":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2018-09-30","value":283332000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2019-03-31","value":855387000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-06-30","value":868099000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-09-30","value":881152000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-12-31","value":835157000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-12-31","value":835157000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2020-03-31","value":899153000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-06-30","value":912231000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-09-30","value":925971000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2020-12-31","value":859943000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2020-12-31","value":859943000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-03-31","value":970937000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-06-30","value":984146000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-09-30","value":988830000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-12-31","value":821034000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-12-31","value":821034000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-12-31","value":802348000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-12-31","value":802348000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-03-31","value":797936000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2023-06-30","value":801432000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2023-09-30","value":817691000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-31","value":821494000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-12-31","value":821494000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-03-31","value":832662000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-06-30","value":851388000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-09-30","value":873548000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":908232000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":908232000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2025-03-31","value":920479000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2025-06-30","value":936904000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":967916000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":967916000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2017-06-30","value":56913352},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2017-09-30","value":58211215},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-09-30","value":956651000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-03-31","value":995209000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-06-30","value":1042045000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-620620},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":24832000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":24172000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":24832000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":-660000},"#279":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":107076000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":107076000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-09-30","value":87777553},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":45290000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":21118000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9949000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":52599000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9949000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":42650000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":86054000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":33455000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":134453000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":48399000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":134453000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46482000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":79471000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46482000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":32989000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":114772000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":35301000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":127743000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":12971000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":127743000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":92576000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":140439000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":72415000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":68024000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":176959000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":36520000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":176959000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":69620000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":112281000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":69620000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":42661000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":183069000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":70788000},"#295":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":122415000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":122415000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":229329000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":46260000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":229329000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20485000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":118971000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20485000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":98486000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":125652000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":6681000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264242000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":138590000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264242000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30745000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":204758000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30745000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":174013000},"operatingCashFlow@2017Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2017-01-23","end":"2017-06-30","value":-220962},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":91933258},"#303":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":65824000},"#304":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":38009000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":27815000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":27815000},"#306":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":68190000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":2366000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":2366000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":68190000},"#308":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38408000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":38408000},"#309":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":52698000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":14290000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":14290000},"#311":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":80053000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":27355000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":27355000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":94636374},"#313":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":105105000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":25052000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":25052000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":105105000},"#315":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30124000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":30124000},"#316":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":59867000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":29743000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":29743000},"#318":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":100620000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":40753000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":40753000},"#320":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":143454000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":42834000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":42834000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":93116486},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":143454000},"#322":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36004000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":36004000},"#323":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":110108000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":74104000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":74104000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18564000},"#325":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":38476000},"#326":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18564000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":19912000},"#327":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":59728000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":21252000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29224000},"#328":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":59585000},"#329":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29224000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":30361000},"#330":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":91783000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":32198000},"#331":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":120724000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":28941000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":120724000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":30211000},"#332":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":62320000},"#333":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":30211000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":32109000},"#334":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":96338000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":34018000},"#335":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":122125000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":25787000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":122125000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":115845000},"#336":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":106199000},"#337":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":71468000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":34731000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":100724290},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-12-31","value":87777553},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-12-31","value":87777553},"#338":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":142230000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":36031000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":142230000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33624000},"#339":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":68819000},"#340":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33624000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":35195000},"#341":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":103176000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":34357000},"#342":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":142784000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":39608000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":142784000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36035000},"#343":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":71912000},"#344":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36035000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":35877000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-12-31","value":87187289},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-03-31","value":87494888},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2020-06-30","value":87495221},"#345":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":106480000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":34568000},"#346":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":141729000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":35249000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":141729000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33779000},"#347":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":69885000},"#348":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33779000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":36106000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":86893775},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":86896779},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":87024655},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":87260464},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":88232694},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":89876456},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":91115423},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":89117876},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":84309826},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":91043830},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":92962048},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":94875603},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":94951275},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":94999121},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":94748324},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":95423850},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":95525679},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":95653958},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":96369422},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":95735924},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":96710484},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":97639507},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":102568402},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":99105484},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":102931550},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":103218410},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":8314760},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":11730425},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":11730425},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-06-30","value":85562769},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2017-09-30","value":11730425},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2017-12-31","value":11730425},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2017-12-31","value":11730425},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2018-03-31","value":11730425},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-06-06","value":11730425},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2018-09-30","value":85562769},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-12-31","value":85562769},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-12-31","value":85562769},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-03-31","value":86896779},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2019-06-30","value":86896779},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-09-30","value":87147089},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-12-31","value":87187289},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2021-03-31","value":90852607},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-06-30","value":91119218},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-09-30","value":91361235},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-12-31","value":91366235},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-12-31","value":91366235},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-31","value":94012752},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-31","value":94012752},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-12-31","value":94996397},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-12-31","value":94996397},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2024-06-30","value":95408453},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2024-09-30","value":95447211},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-12-31","value":96045856},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-12-31","value":96045856},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2025-03-31","value":96352966},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-06-30","value":96452967},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-09-30","value":100777759},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-12-31","value":100787173},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-12-31","value":100787173},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2026-03-31","value":100847255},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2026-06-30","value":100851754},"#349":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":114497000},"#350":{"kind":"filed","concept":"AdjustmentForAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4054000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#55"},{"ref":"#350"}],"rule":"component-sum","value":131596000},"#351":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":116893000},"#352":{"kind":"filed","concept":"AdjustmentForAmortization","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3949000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#57"},{"ref":"#352"}],"rule":"component-sum","value":137904000},"#353":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":121326000},"#354":{"kind":"filed","concept":"AdjustmentForAmortization","filing":7,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4033000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#59"},{"ref":"#354"}],"rule":"component-sum","value":141844000},"#355":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":158270000},"#356":{"kind":"filed","concept":"AdjustmentForAmortization","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3887000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#61"},{"ref":"#356"}],"rule":"component-sum","value":180784000},"#357":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":164343000},"#358":{"kind":"filed","concept":"AdjustmentForAmortization","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3934000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#63"},{"ref":"#358"}],"rule":"component-sum","value":185391000},"#359":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":177953000},"#360":{"kind":"filed","concept":"AdjustmentForAmortization","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4034000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#65"},{"ref":"#360"}],"rule":"component-sum","value":199436000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":255679000},"#362":{"kind":"filed","concept":"AdjustmentForAmortization","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15817000},"#363":{"kind":"filed","concept":"AdjustmentForAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11855000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":3962000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#69"},{"ref":"#364"}],"rule":"component-sum","value":233263000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#67"},{"ref":"#362"}],"rule":"component-sum","value":798874000},"#365":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":174311000},"#366":{"kind":"filed","concept":"AdjustmentForAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4008000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#73"},{"ref":"#366"}],"rule":"component-sum","value":196465000},"#367":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":193931000},"#368":{"kind":"filed","concept":"AdjustmentForAmortization","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4499000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#75"},{"ref":"#368"}],"rule":"component-sum","value":220809000},"#369":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":186095000},"#370":{"kind":"filed","concept":"AdjustmentForAmortization","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4728000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#77"},{"ref":"#370"}],"rule":"component-sum","value":209890000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":319611000},"#372":{"kind":"filed","concept":"AdjustmentForAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18042000},"#373":{"kind":"filed","concept":"AdjustmentForAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13235000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":4807000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#81"},{"ref":"#374"}],"rule":"component-sum","value":292897000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#79"},{"ref":"#372"}],"rule":"component-sum","value":920061000},"#375":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":844039000},"#376":{"kind":"filed","concept":"AdjustmentForAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":18865000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#85"},{"ref":"#376"}],"rule":"component-sum","value":910434000},"#377":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":248318000},"#378":{"kind":"filed","concept":"AdjustmentForAmortization","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4694000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#87"},{"ref":"#378"}],"rule":"component-sum","value":263072000},"#379":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":254961000},"#380":{"kind":"filed","concept":"AdjustmentForAmortization","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4694000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#89"},{"ref":"#380"}],"rule":"component-sum","value":271947000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":263105000},"#382":{"kind":"filed","concept":"AdjustmentForAmortization","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18774000},"#383":{"kind":"filed","concept":"AdjustmentForAmortization","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14082000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":4692000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#93"},{"ref":"#384"}],"rule":"component-sum","value":279955000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#91"},{"ref":"#382"}],"rule":"component-sum","value":1065212000},"#385":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253906000},"#386":{"kind":"filed","concept":"AdjustmentForAmortization","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4693000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#97"},{"ref":"#386"}],"rule":"component-sum","value":272290000},"#387":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":271830000},"#388":{"kind":"filed","concept":"AdjustmentForAmortization","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4694000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#99"},{"ref":"#388"}],"rule":"component-sum","value":290853000},"#389":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":282794000},"#390":{"kind":"filed","concept":"AdjustmentForAmortization","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4693000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#101"},{"ref":"#390"}],"rule":"component-sum","value":300757000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":284501000},"#392":{"kind":"filed","concept":"AdjustmentForAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18774000},"#393":{"kind":"filed","concept":"AdjustmentForAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14080000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":4694000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#105"},{"ref":"#394"}],"rule":"component-sum","value":300100000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#103"},{"ref":"#392"}],"rule":"component-sum","value":1164000000},"#395":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":265647000},"#396":{"kind":"filed","concept":"AdjustmentForAmortization","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4693000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#109"},{"ref":"#396"}],"rule":"component-sum","value":282161000},"#397":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":283484000},"#398":{"kind":"filed","concept":"AdjustmentForAmortization","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4694000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#111"},{"ref":"#398"}],"rule":"component-sum","value":300277000},"#399":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":259955000},"#400":{"kind":"filed","concept":"AdjustmentForAmortization","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4693000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#113"},{"ref":"#400"}],"rule":"component-sum","value":275709000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":350231000},"#402":{"kind":"filed","concept":"AdjustmentForAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18774000},"#403":{"kind":"filed","concept":"AdjustmentForAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14080000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":4694000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#117"},{"ref":"#404"}],"rule":"component-sum","value":367580000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#115"},{"ref":"#402"}],"rule":"component-sum","value":1225727000},"#405":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":352755000},"#406":{"kind":"filed","concept":"AdjustmentForAmortization","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4693000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#121"},{"ref":"#406"}],"rule":"component-sum","value":368551000},"#407":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":439460000},"#408":{"kind":"filed","concept":"AdjustmentForAmortization","filing":13,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4433000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#123"},{"ref":"#408"}],"rule":"component-sum","value":455911000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":37484000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":48208000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":47888000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":120170000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":56278000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":217902000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":69495000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":70199000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":79666000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":278163000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":58035000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":63908000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":54933000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":234640000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":71263000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":102062000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":58803000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":64291000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":20667000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-107076000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":40058000},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":194439000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.3172017807098887},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-4.942462265990973},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-7.364647456625708},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.4526711618257262},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":390066000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-45405000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.52826854314793},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.692765871725964},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.341012622297103},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-51.19923929909549},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-38.56157514286795},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-40.58585323392499},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.4526711618257262},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":390066000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-81962000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.942718876220425},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.51367535047499},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.400468869159143},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.5270126908131476},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":301649000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":16244000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":17.45052718504046},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.009526363508664},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.329119258322798},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.3710095663301258},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":335195000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":13463000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.632188337186685},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.7166501522991666},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.8858123233880142},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.4460330840599664},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":326019000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":6850000},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":274886000},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.4513553074479686},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":349393000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":19024000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-19.935172459084065},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-9.420164085917602},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-8.242760846416894},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.1727250201894135},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":323462000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-10561000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.33966471338557},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.229205228783243},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.984650279565355},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.1727250201894135},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":323462000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":44974000},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":31.69949606934086},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":4.012427506213753},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.24996862857965174},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.24996862857965174},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.05006527919267108},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.3432176797561413},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":277190000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.3432176797561413},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":277190000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":24.52605073036967},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.254759268048305},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.684016242155778},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.37482147926539},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":263863000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":20047000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":26.895727928254708},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.755558196111295},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.101983126848824},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.358850259153196},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":296858000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":21557000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.924817147878173},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.228506367337847},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.87474474957613},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.029274098427151},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":330564000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":19632000},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.7674062839709648},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":310326000},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.7674062839709648},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":310326000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.586656230086454},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.29006166613982},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.994510760214552},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.7052120536171922},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":336296000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":18984000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.142037599200982},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.786267091105},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.172965180640495},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.4854195181627685},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":342293000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":17527000},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.9885051133314218},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":456247000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-29839000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-122415000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.199205732273284},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-0.10082274437970924},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4.004323173728473},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.9885051133314218},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":456247000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":4325000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":34154000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-2366000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.442963059313216},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.96364464099896},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.7352367325702394},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0154991967336962},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":384377000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":20247000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":108769000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-68190000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.972166347416694},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.0426689588669324},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.0978126649882407},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0154991967336962},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":384377000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":75672000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":28371000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-14290000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.352021269721114},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.498232139065571},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.807630881714871},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0704168893639765},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":332076000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":34300000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":43433000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-27355000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.886438333754704},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.54356716884044},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.1325679273062565},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1030788137326293},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":291147000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":35842000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":21208000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-25052000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.21969727829796},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.680908514266095},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.808671970018796},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0734917936414623},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":124224000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-105105000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.03075660826117},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.578749085813671},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.862315856753916},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0734917936414623},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":274886000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":135379000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-9639000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-30124000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.35722628026209},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.908895355358922},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.4282188834121845},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.1040235271176695},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":287629000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":22000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":68743000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-29743000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.405097627135213},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.275396495686811},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.643398255174605},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.110770471241713},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":223023000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":28031000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-34072000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-40753000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.97365524947937},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.639012579787684},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.006129048642975},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.0983950141659768},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":263266000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":20365000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":95756000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-42834000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.060151357648985},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.703973766013328},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.9592629977251155},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.04207829134431},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":185331000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":120788000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-143454000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.44140124935142},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.425718271330248},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.8617964468028703},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.04207829134431},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":185331000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":92911000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-5259000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-36004000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.810873337189127},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.906635424854048},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.889229978298804},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0444245541339536},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":99909000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-74104000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.610501735951084},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.451416413187083},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.452583955510493},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0171083144037911},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":99627000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":65956000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":31212000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-38408000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.465989327871503},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.272920821430496},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.3626637201530754},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":25179000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.413394408353579},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.1499548715533825},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.6938721634184888},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":17405000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":40209000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-27815000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.036789698884313},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.37637461510777},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.9089588248623715},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":29560000},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.357284862255041},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-3.280752311391651},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.106269510926118},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.491890759785848},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.730371204637981},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.918606207522195},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.170820700531305},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.543183396532545},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-3.180117584179583},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.998692602820068},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-11.537510793559418},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":24.043468872249925},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.122636885246521},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.2998472512642554},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":19.185524011429624},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.514472053037245},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.39924821050106},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":46455000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":45572000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":40868000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-56175000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":76720000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":51222000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":18380000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":165698000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":38611000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":41469000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":40884000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1361854000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#409"}],"scale":100,"value":28.704765709099505},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1385415000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#410"}],"scale":100,"value":28.963812287292978},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1415867000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#411"}],"scale":100,"value":30.160813127221697},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1416872000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#412"}],"scale":100,"value":42.053057721516126},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1416872000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#413"}],"scale":100,"value":42.053057721516126},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1325851000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#414"}],"scale":100,"value":30.160251792999365},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1258417000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#415"}],"scale":100,"value":31.66470255884973},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1258417000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#416"}],"scale":100,"value":31.66470255884973},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1133073000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#417"}],"scale":100,"value":26.66041817252728},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1133073000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#418"}],"scale":100,"value":26.66041817252728},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1139185000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#419"}],"scale":100,"value":24.912371563881198},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1234600000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#420"}],"scale":100,"value":29.685809168961608},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1254798000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#421"}],"scale":100,"value":29.777382495031073},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1218684000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#422"}],"scale":100,"value":31.470586304571164},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1218684000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#423"}],"scale":100,"value":31.470586304571164},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1284466000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#424"}],"scale":100,"value":29.997913529824842},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1333841000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#425"}],"scale":100,"value":31.608714981770692},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1337448000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#426"}],"scale":100,"value":40.00903212685652},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1337448000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#427"}],"scale":100,"value":40.00903212685652},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1273692000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#428"}],"scale":100,"value":35.50293163496355},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1273692000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#429"}],"scale":100,"value":35.50293163496355},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1258461000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#430"}],"scale":100,"value":32.34689036847387},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1282864000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#431"}],"scale":100,"value":31.90642188104117},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1291074000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#432"}],"scale":100,"value":29.652986583263235},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1291074000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#433"}],"scale":100,"value":29.652986583263235},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1286803000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#434"}],"scale":100,"value":28.467760799438608},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1291729000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#435"}],"scale":100,"value":27.46899698001671},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1289600000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#436"}],"scale":100,"value":25.818005583126553},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1278044000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#437"}],"scale":100,"value":24.265831223338164},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1278044000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#438"}],"scale":100,"value":24.265831223338164},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1282604000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#439"}],"scale":100,"value":22.40714982956548},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1316666000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#440"}],"scale":100,"value":20.857301699899594},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":979277000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#441"}],"scale":100,"value":19.12206658585875},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1094879000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#442"}],"scale":100,"value":25.877928063283704},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":16080000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1595067000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#444"}],"scale":100,"value":1.0081081233578275},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":13387000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1685893500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"scale":100,"value":0.7940596484890653},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":3652000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1714914000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"scale":100,"value":0.2129552852212997},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-64568000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1758916500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#450"}],"scale":100,"value":-3.6708962591459002},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1758916500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#451"}],"scale":100,"value":-3.6708962591459002},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1813033500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#452"}],"scale":100,"value":0.6938647300229146},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":37851000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1565630500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"#454"}],"scale":100,"value":2.4176202494777663},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":16555000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1604452500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"#456"}],"scale":100,"value":1.03181614912252},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1604452500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#457"}],"scale":100,"value":1.03181614912252},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"totalAssets@FY2017"}],"scale":100,"value":12.251615594574321},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":39364000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1432836500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#459"}],"scale":100,"value":2.7472778645714286},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1432836500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#460"}],"scale":100,"value":2.7472778645714286},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":38137000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1448415000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"#462"}],"scale":100,"value":2.6330160900018296},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":37295000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1563008500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"scale":100,"value":2.3861034664878664},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1829809500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#465"}],"scale":100,"value":-1.990371128797834},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":45847000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"totalAssets@2024Q2"}],"scale":100,"value":2.562209601901021},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":51734000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"totalAssets@2024Q3"}],"scale":100,"value":2.8695708124034858},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":76310000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1785709000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#469"}],"scale":100,"value":4.273372649183042},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1785709000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#470"}],"scale":100,"value":4.273372649183042},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":76719000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#471"},{"ref":"totalAssets@2025Q1"}],"scale":100,"value":4.3360652633804},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":73047000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1808222000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"scale":100,"value":4.039714150143069},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":70166000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1805985500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"scale":100,"value":3.8851917692583915},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":51132000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1812598500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#476"},{"ref":"#477"}],"scale":100,"value":2.8209225595188343},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1812598500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#478"}],"scale":100,"value":2.8209225595188343},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":64568000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1846626500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#480"}],"scale":100,"value":3.496538146723228},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":93384000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1962140000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#482"}],"scale":100,"value":4.759293424526283},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":935045000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#483"}],"scale":100,"value":1.719703329786267},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":948188500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#484"}],"scale":100,"value":1.4118500698964394},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":957400500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#485"}],"scale":100,"value":0.38144956055485657},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":840488500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#486"}],"scale":100,"value":-7.682199102069809},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":840488500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#487"}],"scale":100,"value":-7.682199102069809},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":811921000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#488"}],"scale":100,"value":1.5494118270127266},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":903561500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"#489"}],"scale":100,"value":4.189089508572465},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":847550000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"#490"}],"scale":100,"value":1.9532770927968852},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":847550000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#491"}],"scale":100,"value":1.9532770927968852},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":385755000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#492"}],"scale":100,"value":7.350001944239219},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":833074000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#493"}],"scale":100,"value":4.7251504668252755},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":833074000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#494"}],"scale":100,"value":4.7251504668252755},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":877270000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"#495"}],"scale":100,"value":4.3472363126517495},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":890165000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#496"}],"scale":100,"value":4.189672701128442},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":811691000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#497"}],"scale":100,"value":-4.486929139290691},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":826410000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"#498"}],"scale":100,"value":5.547730545370942},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":845619500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"#499"}],"scale":100,"value":6.117881624063778},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":864863000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#500"}],"scale":100,"value":8.823362775375983},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":864863000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#501"}],"scale":100,"value":8.823362775375983},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":876570500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#471"},{"ref":"#502"}],"scale":100,"value":8.752176807227713},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":894146000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#503"}],"scale":100,"value":8.169471204926266},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":915099500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#504"}],"scale":100,"value":7.66758150343214},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":31678000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":15.585808540263413},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":938074000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#476"},{"ref":"#506"}],"scale":100,"value":5.450742691941148},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":938074000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#507"}],"scale":100,"value":5.450742691941148},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":957844000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#508"}],"scale":100,"value":6.740972433924522},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":989474500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#509"}],"scale":100,"value":9.437736899738194},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":28919000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":815299000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"#511"}],"scale":100,"value":3.5470422507570842},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":378382500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#512"}],"scale":100,"value":2.2067616763460256},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":47595000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#513"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":31.373595950007903},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":43350000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":27.110863732731282},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":56817000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#515"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":35.15772929222925},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":13127000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#516"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.586585983873472},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-431000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#517"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-0.19732354193469082},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-1797000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#518"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-0.8429456658895496},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":42577000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#519"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":5.104225608761959},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":32788000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":3.739810135172905},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":2399000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#521"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.7382242613910961},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-40890000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#522"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-12.162222453562554},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":236398000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":25.991597738140126},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":44658000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#524"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":15.93159026937936},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":36121000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#525"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":12.036962983697897},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":36162000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#526"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":11.759235171696147},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":155789000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#527"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":13.595161944821378},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":6254000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#528"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":2.1068021344256893},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":54580000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":15.880959724396382},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":22343000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#530"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":1.7164424477454254},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":101484000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#531"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":33.48179820654433},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":193384000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#532"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":59.07235893550988},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2015-12-31","value":374684000}},"quality":[{"metric":"totalAssets","periodKey":"2017Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.3100e+8 ≠ liabilities + mezzanine + equity 6.7550e+7 (70.76% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.3136e+8 ≠ liabilities + mezzanine + equity 6.7516e+7 (70.82% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.3142e+8 ≠ liabilities + mezzanine + equity 6.1957e+8 (62.65% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2017","rule":"accounting-identity","severity":"warning","message":"Assets 2.3142e+8 ≠ liabilities + mezzanine + equity 6.1957e+8 (62.65% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2018Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.3153e+8 ≠ liabilities + mezzanine + equity 3.6077e+8 (35.82% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.5224e+9 ≠ liabilities + mezzanine + equity 1.4710e+9 (3.37% apart)."},{"metric":"totalAssets","periodKey":"FY2019","rule":"accounting-identity","severity":"warning","message":"Assets 1.5224e+9 ≠ liabilities + mezzanine + equity 1.4710e+9 (3.37% apart)."},{"metric":"dilutedShares","periodKey":"2017Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -4.692e+5 against net income -3.105e+4 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"operatingExpenses","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.5900e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.1072e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"FY2020","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 30 of 30 period(s), by up to 58.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}