{"schemaVersion":2,"ticker":"NE","company":{"ticker":"NE","name":"Noble Corp plc","exchange":"NYSE","cik":1895262,"sic":"1381","sicDescription":"Drilling Oil & Gas Wells","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:45.814Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[3640784000,2807176000,2695832000,2200699000,2538143000,3232504000,3352252000,2302065000,1236915000,1082826000,1305438000,964272000,null,1413847000,2589018000,3057818000,3285568000],"operatingExpenses":[80262000,91997000,91377000,99990000,117997000,106771000,76843000,69258000,71634000,73216000,168792000,135605000,null,82177000,128413000,140499000,133147000],"operatingIncome":[2010744000,916080000,490493000,625564000,740537000,185942000,920001000,-760197000,-165720000,-946074000,-666273000,-4076545000,null,228770000,574705000,603983000,415552000],"pretaxIncome":[2015902000,916509000,436250000,543365000,638421000,29465000,742433000,-967029000,-449812000,-1237176000,-909085000,-4238862000,null,191501000,512243000,492334000,273102000],"interestExpense":[1685000,9457000,55727000,85763000,106300000,155179000,213854000,222915000,291989000,297611000,279435000,164653000,null,42722000,59139000,94211000,162403000],"netIncome":[1678642000,773429000,370898000,522344000,782697000,8491000,511000000,-929580000,-516511000,-885050000,-700590000,-3978459000,null,168948000,481902000,448353000,216717000],"dilutedEps":[6.42,3.02,1.46,2.05,3.05,0.03,2.06,-3.82,-2.11,-3.59,-2.81,-15.86,null,1.73,3.32,2.96,1.35],"cash":[735493000,337871000,239196000,282092000,114458000,68510000,512245000,725722000,662829000,375232000,104621000,343332000,194138000,476206000,360794000,247303000,471399000],"currentAssets":[1483190000,911794000,1059612000,1305325000,1390935000,928562000,1240618000,1192614000,1038975000,659056000,422107000,602284000,455646000,1051790000,1061748000,1388864000,1272282000],"totalAssets":[8396896000,11302387000,13495159000,14607774000,16217957000,13286822000,12865645000,11440117000,10794659000,9264923000,8284498000,4263937000,2073442000,5234864000,5507437000,7964768000,7529767000],"currentLiabilities":[433947000,801447000,827180000,911449000,1051915000,668674000,863584000,633293000,593024000,365457000,516928000,218351000,248394000,667098000,641680000,940362000,759729000],"totalLiabilities":[1608464000,4014753000,5397307000,6119484000,7167929000,5999788000,5443415000,4972672000,4844031000,4610349000,4625526000,4575325000,572815000,1627779000,1586197000,3313382000,2980917000],"totalDebt":[750946000,2766697000,4071964000,4634375000,5556251000,4869020000,4462562000,4340111000,4045710000,3877402000,3842004000,0,216000000,672770000,586203000,1980186000,1975791000],"equity":[6788432000,7287634000,8097852000,8488290000,9050028000,7287034000,7422230000,6467445000,5950628000,4654574000,3658972000,-311388000,1500627000,3607085000,3921240000,4651386000,4548850000],"operatingCashFlow":[2136716000,1654376000,740240000,1381693000,1702317000,1778208000,1764907000,1142740000,416675000,171851000,186771000,273197000,null,280985000,574337000,655475000,951678000],"capex":[717148000,653269000,2639979000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[null,null,null,null,879422000,863547000,634305000,611067000,547990000,null,null,null,null,null,null,null,null],"dilutedShares":[258891000,253936000,251989000,252791000,253547000,252909000,247402000,243127000,244743000,246614000,248949000,250792000,null,97607000,145197000,151639000,160202000],"sharesOutstanding":[258225000,252275000,252639000,253348000,253448000,247501000,241977000,243239000,244971000,246794000,249200000,251084000,60200000,134680941,140773750,158946711,158853799],"totalCosts":[1630040000,1891096000,2205339000,1575135000,1797606000,3046562000,2432251000,3062262000,1402635000,2028900000,1971711000,5040817000,null,1185077000,2014313000,2453835000,2870016000],"freeCashFlow":[1419568000,1001107000,-1899739000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[-717148000,-653269000,-2639979000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[55.22832444880004,32.633507838482515,18.194494315669523,28.42569565397176,29.176330884430072,5.752258929919344,27.444267316418937,-33.0223951104769,-13.397848679982053,-87.37082412132698,-51.03827221208513,-422.7588273848043,null,16.180675843991608,22.19779854755741,19.752091197056203,12.647797884566685],"netMargin":[46.106607807549146,27.551852822908145,13.75820154965146,23.73536771725711,30.83738780675478,0.2626756223658192,15.243484081745645,-40.380267281766585,-41.75800277302806,-81.73520029995586,-53.667045083719024,-412.5868012345064,null,11.949524948597691,18.61331207430771,14.662514250357608,6.596028449266611],"currentRatio":[3.417905873297891,1.1376847127757668,1.280993254188931,1.432142665140891,1.3222883978268205,1.3886617395023584,1.4365921554822692,1.8831946666077155,1.7519948602417441,1.803374952456787,0.8165682648260493,2.7583294786834043,1.8343679799028962,1.5766648978111162,1.6546378257075178,1.4769461122418812,1.6746524089510866],"netDebt":[15453000,2428826000,3832768000,4352283000,5441793000,4800510000,3950317000,3614389000,3382881000,3502170000,3737383000,-343332000,21862000,196564000,225409000,1732883000,1504392000],"ebit":[2017587000,925966000,491977000,629128000,744721000,184644000,956287000,-744114000,-157823000,-939565000,-629650000,-4074209000,null,234223000,571382000,586545000,435505000],"fcfMargin":[38.990722877270386,35.662423731180375,-70.46948771288419,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebitda":[null,null,null,null,1624143000,1048191000,1590592000,-133047000,390167000,null,null,null,null,null,null,null,null],"debtToCapital":[9.96031768137902,27.517464861660113,33.45953628222481,35.31580665969908,38.04015382699454,40.054280772362475,37.54850736975456,40.158117154331656,40.47192081740334,45.445533367651294,51.22005456356613,null,12.582815020385906,15.719457785368895,13.00522269499581,29.85997890093028,30.28198792853124],"returnOnAssets":[21.654734564889207,7.852356859891804,2.9914089079621022,3.7173628816607858,5.078205606867847,0.057556777496960754,3.9078531291139766,-7.649050459722266,-4.64597439614413,-8.824211790654461,-7.984195034126768,-63.40964431022673,null,4.623451727390725,8.97204425755711,6.655970570519081,2.7973346731605693],"returnOnEquity":[27.794048702280055,10.989277828052241,4.82140115690853,6.298559363594017,8.925565153967446,0.10394769879676038,6.948002292976725,-13.385194397997074,-8.31869807819619,-16.6908654828074,-16.854179913120106,-237.69136188964936,null,6.615408229751403,12.802369717035331,10.460108722811423,4.711118280009339],"revenueGrowth":[5.637108476103725,-22.896387151778296,-3.966406096375863,-18.36661186602132,15.333491767842844,27.357048046544264,3.7044965760289816,-31.32780590480668,-46.26932775573235,-12.457525375632116,20.558427669819523,-26.134217021413498,null,null,83.11868257314971,18.10725147526977,7.448121503634297]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[896151000,898872000,905635000,940126000,840851000,709922000,612618000,643785000,578888000,627997000,737902000,751045000,797690000,898923000,884032000,966367000,566061000,606480000,640513000,725089000,795187000,803781000,828796000,804740000,804342000,793555000,896671000,857684000,611973000,894783000,385153000,410156000,362976000,278142000,266212000,329585000,235157000,258369000,279408000,309892000,282888000,292936000,275526000,454088000,281311000,237918000,241836000,203207000,77481000,219343000,250371000,null,210230000,275153000,305872000,622592000,610054000,638535000,697450000,642979000,637084000,692844000,800549000,927341000,874487000,848652000,798017000,764412000,785690000,719688000],"operatingExpenses":[null,21484000,21700000,19361000,21971000,23808000,25482000,20736000,23715000,21632000,27536000,18494000,23126000,25404000,26858000,24602000,25569000,26850000,33776000,31801000,25637000,27080000,24602000,29452000,23938000,22424000,15196000,15285000,19540000,19033000,15773000,14912000,15880000,18658000,15331000,21765000,22083000,21717000,14722000,14694000,15999000,116252000,17565000,18976000,17839000,73003000,15662000,14692000,5727000,47745000,14982000,null,31623000,30942000,26260000,29877000,30037000,32352000,33039000,32985000,25961000,39669000,43596000,31273000,35208000,34976000,33301000,29662000,30048000,26944000],"operatingIncome":[514101000,485812000,504413000,506418000,422961000,268547000,108357000,116215000,86264000,79045000,163582000,161602000,143643000,244495000,178924000,216738000,135437000,159973000,239248000,205879000,248968000,235205000,243633000,-541864000,284359000,275149000,409973000,-49480000,175460000,449714000,-2208000,-1384912000,-45463000,-44285000,-56604000,-110294000,-56880000,-845606000,-21843000,-21745000,-23812000,-118710000,-640012000,116261000,-1132555000,-95453000,-18875000,-2829662000,1430000,-44549000,-13493000,null,-34631000,47599000,51561000,164241000,107105000,109144000,200776000,157680000,107547000,209959000,115483000,170994000,187339000,135253000,50400000,42560000,225308000,30475000],"pretaxIncome":[null,486769000,506639000,507842000,426122000,269043000,106774000,114570000,69815000,63682000,153169000,149584000,134932000,225031000,154842000,28560000,202065000,230150000,217621000,176647000,207308000,197493000,208642000,-583978000,241897000,217253000,386220000,-102937000,117630000,402221000,-54237000,-1432643000,-26367000,-114420000,-128086000,-180939000,-140324000,-916871000,-92849000,-87132000,-60284000,-185826000,-709797000,46822000,-1205717000,-163369000,-25597000,-2844179000,253651000,18576000,-21390000,null,-41861000,40965000,46657000,145740000,92259000,65145000,209982000,144857000,85268000,189780000,92824000,124462000,148709000,99968000,10636000,13789000,193672000,-20393000],"interestExpense":[null,361000,379000,424000,465000,510000,4144000,4338000,19041000,14829000,11530000,10327000,10496000,20652000,25635000,28980000,27301000,24665000,23149000,31185000,40392000,36351000,37751000,40685000,49044000,57465000,54687000,52658000,57100000,57306000,52569000,55940000,73447000,73209000,72887000,72446000,76015000,74130000,73725000,73741000,70244000,68976000,68991000,71224000,70880000,70279000,23427000,67000,229000,7863000,8870000,null,7680000,7715000,7943000,19384000,16872000,14662000,13005000,14600000,17544000,11996000,24951000,39720000,40467000,39997000,40490000,41449000,40559000,36203000],"netIncome":[414295000,391849000,426083000,446415000,370726000,217925000,86020000,98758000,54495000,54083000,135317000,127003000,120175000,159818000,114774000,127577000,66899000,102406000,165267000,144023000,154814000,140325000,147389000,-594539000,178403000,159031000,325807000,-152241000,105485000,322866000,-55081000,-1302850000,-301694000,-91864000,-96792000,-24675000,-142334000,-628063000,-81591000,-33062000,-70889000,-151960000,-444871000,-32870000,-1062677000,-42194000,-50868000,-2822720000,250228000,20435000,-23665000,null,-36656000,37057000,33585000,134962000,108063000,65816000,158323000,149700000,95481000,195008000,61216000,96648000,108303000,42872000,-21095000,86637000,120725000,-36684000],"dilutedEps":[1.58,1.49,1.63,1.72,1.43,0.85,0.34,0.39,0.21,0.21,0.53,0.5,0.47,0.63,0.45,0.5,0.26,0.4,0.64,0.56,0.6,0.54,0.57,-2.38,0.72,0.64,1.32,-0.63,0.42,1.28,-0.23,-5.36,-1.24,-0.38,-0.4,-0.10053748561071787,-0.58,-2.55,-0.33,-0.13075880176825488,-0.29,-0.61,-1.79,-0.13077190701481936,-4.25,-0.17,-0.2,-11.238858371833679,0.98,0.3,-0.36,null,-0.54,0.45,0.41,0.9204290986127247,0.74,0.45,1.09,1.0290337965345686,0.66,1.34,0.4,0.6025946981400235,0.67,0.27,-0.13,0.5582505187288413,0.75,-0.23],"cash":[null,671420000,756093000,735493000,847710000,1083112000,367242000,337871000,508681000,230877000,197015000,239196000,208840000,275293000,218467000,282092000,214528000,166207000,178370000,114458000,114735000,140537000,68354000,68510000,82203000,247683000,164430000,512245000,236198000,822978000,426052000,725722000,519771000,602977000,608763000,662829000,461678000,411492000,326320000,375232000,187093000,153766000,135993000,104621000,175927000,191217000,325097000,343332000,116326000,161168000,112225000,194138000,105167000,160175000,422486000,476206000,186186000,255356000,244792000,360794000,212467000,162852000,391858000,247303000,303755000,338185000,477946000,471399000,662650000,456208000],"currentAssets":[null,null,null,1483190000,null,1686496000,988057000,911794000,1124990000,977496000,1001444000,1059612000,1254673000,1287730000,1304492000,1305325000,1428565000,1344226000,1375003000,1390935000,1371536000,1412076000,1031045000,928562000,862363000,1010304000,935877000,1240618000,952019000,1330576000,883784000,1192614000,964484000,938093000,941289000,1038975000,720460000,697253000,660775000,659056000,461110000,462094000,445279000,422107000,621313000,601173000,611186000,602284000,354595000,467272000,420910000,455646000,417960000,480655000,754626000,1051790000,872178000,932618000,1031450000,1061748000,971070000,986865000,1410691000,1388864000,1443205000,1289062000,1364459000,1272282000,1434762000,1175223000],"totalAssets":[null,7682122000,8089375000,8396896000,8734102000,8903502000,11006424000,11302387000,11929885000,12438238000,12951533000,13495159000,13895201000,14036016000,14460406000,14607774000,14889958000,15466086000,15729331000,16217957000,16444497000,16989900000,13950197000,13286822000,13157973000,13204716000,13058018000,12865645000,12454912000,12739444000,12584138000,11440117000,11005966000,11025097000,10898219000,10794659000,10268123000,9393687000,9401091000,9264923000,9116314000,9060719000,8395515000,8284498000,7261099000,7187480000,7112667000,4263937000,1694868000,2150454000,2094768000,2073442000,2033443000,2097946000,2385509000,5234864000,5072392000,5197402000,5268916000,5507437000,5436151000,5587134000,8035144000,7964768000,7909961000,7666971000,7639317000,7529767000,7477717000,7239106000],"currentLiabilities":[null,null,null,433947000,null,436827000,589442000,801447000,605988000,626556000,649850000,827180000,681157000,807113000,842209000,911449000,812185000,1086590000,984586000,1051915000,894515000,900814000,656010000,668674000,585423000,953894000,904196000,863584000,728952000,795560000,684118000,633293000,549913000,648454000,595261000,593024000,294450000,337236000,315819000,365457000,595632000,734789000,770742000,516928000,659605000,4441986000,199583000,218351000,203015000,271584000,241507000,248394000,234086000,247639000,268819000,667098000,462977000,514151000,515829000,641680000,603375000,636998000,900465000,940362000,919962000,715973000,779272000,759729000,719407000,613816000],"totalLiabilities":[null,null,null,1608464000,null,1635130000,3805334000,4014753000,4253319000,4617870000,4979864000,5397307000,5671834000,5795849000,6071084000,6119484000,6227273000,6905786000,6872515000,7167929000,7161785000,7487067000,5848478000,5999788000,5885575000,5857318000,5465245000,5443415000,4963499000,4919663000,4826155000,4972672000,4824141000,4952680000,4933362000,4844031000,4609338000,4620637000,4709424000,4610349000,4532506000,4632970000,4680301000,4625526000,4664567000,4630510000,4603633000,4575325000,692306000,764730000,728100000,572815000,567909000,589152000,836948000,1627779000,1368085000,1477982000,1435916000,1586197000,1523128000,1602132000,3350195000,3313382000,3252052000,3038644000,3105203000,2980917000,2890058000,2755164000],"totalDebt":[null,null,null,750946000,null,751028000,2723351000,2766697000,3167646000,3521770000,3811866000,4071964000,4444161000,4444294000,4639429000,4634375000,4844193000,5276304000,5307838000,5556251000,5728782000,6013946000,4737081000,4869020000,4862361000,4838541000,4488720000,4462562000,4163583000,4129058000,4129986000,4340111000,4041819000,4043369000,4044979000,4045710000,3841350000,3842617000,3902976000,3877402000,3850791000,3853088000,3940356000,3842004000,3953437000,3953708000,0,0,393500000,406000000,406000000,216000000,216000000,216000000,434368000,672770000,520654000,585389000,585791000,586203000,586622000,622051000,1981237000,1980186000,1978771000,1978027000,1976919000,1975791000,1917272000,1888430000],"equity":[null,null,null,6788432000,null,7268372000,7201090000,7287634000,7676566000,7820368000,7971669000,8097852000,8223367000,8240167000,8389322000,8488290000,8662685000,8560300000,8856816000,9050028000,9282712000,9502833000,8101719000,7287034000,7272398000,7347398000,7592773000,7422230000,7491413000,7819781000,7757983000,6467445000,6181825000,6072417000,5964857000,5950628000,5658842000,4774595000,4691667000,4654574000,4583808000,4427749000,3715214000,3658972000,2596532000,2556970000,2509034000,-311388000,1002562000,1385724000,1366668000,1500627000,1465534000,1508794000,1548561000,3607085000,3704307000,3719420000,3833000000,3921240000,3913023000,3985002000,4684949000,4651386000,4657909000,4628327000,4534114000,4548850000,4587659000,4483942000],"operatingCashFlow":[null,null,516774000,621503000,503934000,510490000,271273000,368679000,86774000,145994000,226262000,281210000,100626000,435320000,395558000,450189000,202552000,443513000,515589000,540663000,505796000,526027000,356475000,389910000,368582000,399296000,484347000,512682000,172438000,686785000,101145000,182372000,141873000,112412000,44795000,117595000,54913000,-1019000,-10578000,128535000,-40775000,33313000,-24012000,218245000,-810000,49093000,188383000,36531000,-45448000,30888000,null,null,-51813000,88112000,73507000,171179000,-63080000,211160000,138768000,287489000,128689000,106791000,283781000,136214000,271060000,216357000,277136000,187125000,273290000,144159000],"capex":[null,274840000,182080000,259915000,141404000,43559000,196965000,271341000,426204000,814459000,559205000,651991000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36461000,32894000,43248000,null,14629000,75004000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236966000,null,null,null,167167000,154138000,159123000,160652000,160392000,149719000,150946000,155242000,155160000,135718000,136594000,137607000,138071000,128755000,129681000,113868000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,259326000,258838000,257580000,256221000,255024000,253184000,251347000,251801000,252068000,252029000,252055000,252462000,252745000,252974000,252992000,253341000,253556000,253618000,253667000,254075000,254335000,253949000,249276000,242685000,241966000,241970000,262996000,242826000,252262000,243127000,217441000,244222000,244828000,244940000,244974000,246175000,246740000,246780000,246797000,248251000,249154000,249181000,249201000,250047000,250978000,251058000,251080000,256571000,68046000,66623000,null,67643000,82702000,81926000,146330000,145993000,146992000,145721000,145725000,145231000,146060000,152938000,161830000,161937000,161528000,158834000,155669000,161579000,159573000],"sharesOutstanding":[null,null,null,258225000,null,270150000,266130000,252275000,252158000,252290000,252433000,252639000,252267000,252507000,252713000,253348000,254014000,254080000,254165000,253448000,254194000,254258000,252258000,247501000,241962000,241970000,241970000,241977000,243212000,243218000,243233000,243239000,244685000,244903000,244965000,244971000,246778000,246760000,246789000,246794000,249150000,249155000,249191000,249200000,250952000,251041000,251062000,251084000,43537000,60150000,60168000,60200000,63072000,67050000,70400000,134680941,138623000,137084000,141046102,140773750,142816359,142903508,160341619,158946711,158774661,158822749,158846431,158853799,159473464,159641226],"totalCosts":[382050000,413060000,401222000,433708000,417890000,441375000,504261000,527570000,492624000,548952000,574320000,589443000,654047000,654428000,705108000,749629000,430624000,446507000,401265000,519210000,546219000,568576000,585163000,1346604000,519983000,518406000,486698000,907164000,436513000,445069000,387361000,1793319000,408439000,322427000,322816000,439879000,292037000,1103975000,301251000,331637000,306700000,411646000,915538000,337827000,1413866000,333371000,260711000,3032869000,76051000,263892000,263864000,null,244861000,227554000,254311000,458351000,502949000,529391000,496674000,485299000,529537000,482885000,685066000,756347000,687148000,713399000,747617000,721852000,560382000,689213000],"freeCashFlow":[null,null,334694000,361588000,362530000,466931000,74308000,97338000,-339430000,-668465000,-332943000,-370781000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-37271000,16199000,145135000,null,-60077000,-44116000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[null,-274840000,-182080000,-259915000,-141404000,-43559000,-196965000,-271341000,-426204000,-814459000,-559205000,-651991000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-36461000,-32894000,-43248000,null,-14629000,-75004000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[57.36767576000027,54.04684982956417,55.69716276424829,53.86703484426556,50.30153974961081,37.82767684337153,17.68753121847546,18.051834075040578,14.901673553433477,12.586843567724049,22.168526443890922,21.516953045423374,18.007371284584238,27.198658839522405,20.239538840222977,22.428125132584203,23.926219965692745,26.377291913995514,37.35255958895448,28.393617886907673,31.30936496698261,29.262323941471617,29.396015424784867,-67.33404577876084,35.35299661089437,34.67295902615446,45.72167495101325,-5.7690244892058145,28.671199546385218,50.25956013916223,-0.5732786710735733,-337.6549410468212,-12.525070528078992,-15.921723436230414,-21.262752993854523,-33.46450839692341,-24.18809561271831,-327.28616823225695,-7.8176000687167155,-7.016960747615299,-8.41746556941263,-40.52421006636262,-232.28733404469995,25.603187047444546,-402.59890299348405,-40.12012542136366,-7.804876031690898,-1392.5022267933682,1.8456137633742467,-20.31019909456878,-5.389202423603372,null,-16.472910621700045,17.299102681053814,16.85705131558299,26.380197625411185,17.556642526727142,17.092876662986367,28.787153200946303,24.523351462489444,16.881133414118075,30.303935662284726,14.425475517426168,18.439171782548165,21.42273126987594,15.937392476539264,6.315654929656887,5.567678163084828,28.67644999936362,4.234473827547493],"netMargin":[46.23049017408897,43.5934148577328,47.047982907021044,47.48459249079379,44.089380877230326,30.69703432208045,14.04137651848297,15.340214512609023,9.413738063321404,8.611983815209308,18.338071993299923,16.910171827254025,15.065376273991149,17.778830889853747,12.9830141895316,13.201713220753605,11.818337599657987,16.885305368684868,25.802286604643466,19.862803049005016,19.46887964717733,17.458113590642228,17.7835076424114,-73.87963814399681,22.1799930875175,20.040324867211474,36.33517756233891,-17.75024367949035,17.236871561327053,36.08316206275712,-14.301069964403757,-317.64743170891074,-83.1167900908049,-33.027734035133136,-36.358992081498954,-7.486687804360029,-60.527222238759634,-243.0875995185181,-29.201382923896237,-10.668878189820969,-25.059033963971604,-51.874812245678235,-161.46243911645362,-7.238685012596677,-377.7587794291727,-17.734681697055287,-21.03408921748623,-1389.086005895466,322.95401453259507,9.316458697109093,-9.45197327166485,null,-17.436141368976834,13.467779744360412,10.980083172045823,21.677438836348685,17.713677805571308,10.30734415497976,22.70026525198939,23.282253386191464,14.987191641918491,28.146018439937414,7.646752416154413,10.422056179981258,12.384746714359391,5.051776228654384,-2.643427395656985,11.333809516334123,15.365474932861561,-5.0972087904758725],"currentRatio":[null,null,null,3.417905873297891,null,3.860786993477967,1.6762582238795336,1.1376847127757668,1.8564559034172294,1.5601095512611802,1.5410387012387474,1.280993254188931,1.8419732895646672,1.5954767176343336,1.5488934456886592,1.432142665140891,1.7589157642655306,1.2371050718302212,1.3965290995403143,1.3222883978268205,1.5332733380658792,1.5675555664099359,1.571690980320422,1.3886617395023584,1.4730596508849156,1.0591365497633909,1.0350377573004084,1.4365921554822692,1.3060105466477903,1.6725023882548142,1.2918590067795321,1.8831946666077155,1.753884705398854,1.4466608271365433,1.5813046713962446,1.7519948602417441,2.4467991169977923,2.0675521000130472,2.0922585404931304,1.803374952456787,0.7741524968436887,0.6288798553054006,0.5777276961681082,0.8165682648260493,0.9419470743854277,0.13533878765038881,3.062314926622007,2.7583294786834043,1.7466443366253726,1.7205431836927065,1.7428480333903364,1.8343679799028962,1.7854976376203617,1.9409503349633943,2.807189967971014,1.5766648978111162,1.8838473617479918,1.8138990296624922,1.9995967655948,1.6546378257075178,1.609397141081417,1.5492434827110917,1.5666250215166608,1.4769461122418812,1.5687658838082443,1.8004338152416361,1.7509406215031464,1.6746524089510866,1.9943675833012466,1.914617735608065],"netDebt":[null,null,null,15453000,null,-332084000,2356109000,2428826000,2658965000,3290893000,3614851000,3832768000,4235321000,4169001000,4420962000,4352283000,4629665000,5110097000,5129468000,5441793000,5614047000,5873409000,4668727000,4800510000,4780158000,4590858000,4324290000,3950317000,3927385000,3306080000,3703934000,3614389000,3522048000,3440392000,3436216000,3382881000,3379672000,3431125000,3576656000,3502170000,3663698000,3699322000,3804363000,3737383000,3777510000,3762491000,-325097000,-343332000,277174000,244832000,293775000,21862000,110833000,55825000,11882000,196564000,334468000,330033000,340999000,225409000,374155000,459199000,1589379000,1732883000,1675016000,1639842000,1498973000,1504392000,1254622000,1432222000],"ebit":[null,487130000,507018000,508266000,426587000,269553000,110918000,118908000,88856000,78511000,164699000,159911000,145428000,245683000,180477000,57540000,229366000,254815000,240770000,207832000,247700000,233844000,246393000,-543293000,290941000,274718000,440907000,-50279000,174730000,459527000,-1668000,-1376703000,47080000,-41211000,-55199000,-108493000,-64309000,-842741000,-19124000,-13391000,9960000,-116850000,-640806000,118046000,-1134837000,-93090000,-2170000,-2844112000,253880000,26439000,-12520000,null,-34181000,48680000,54600000,165124000,109131000,79807000,222987000,159457000,102812000,201776000,117775000,164182000,189176000,139965000,51126000,55238000,234231000,15810000],"fcfMargin":[null,null,36.95683139454637,38.461653012468545,43.114654082590135,65.77215525085855,12.129581566326813,15.119643980521447,-58.634830917206784,-106.44397982792913,-45.120219216101866,-49.368679639702016,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-13.249037542079762,6.808648357837574,60.013811012421634,null,-77.53771892463959,-20.112791381534855,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444798000,null,null,null,-376126000,445079000,433841000,601559000,110113000,324449000,610473000,153574000,-1221543000,182798000,95383000,82408000,29578000,64446000,-713060000,94744000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,9.96031768137902,null,9.365139536623687,27.44085032093999,27.517464861660113,29.210476519640157,31.050318731794658,32.349087094831894,33.45953628222481,35.083095928424235,35.03731061177925,35.609161614954495,35.31580665969908,35.864638741832124,38.13294071290903,37.47241549281755,38.04015382699454,38.16263724316847,38.757695782094984,36.896602486213666,40.054280772362475,40.069695656914156,39.70593484835268,37.15368622073447,37.54850736975456,35.72359012392625,34.556143906533514,34.740888035626604,40.158117154331656,39.534035027041234,39.970883132561326,40.410042682017966,40.47192081740334,40.43444595646067,44.5923461091592,45.411729143374544,45.445533367651294,45.65470154538467,46.530175633211954,51.4704457016264,51.22005456356613,60.35810245819484,60.72651726901561,0,null,28.18642725036567,22.659740004598923,22.903329895953444,12.582815020385906,12.845413770997197,12.523234658747654,21.905373313920972,15.719457785368895,12.323285351036377,13.5984895032509,13.256816174378919,13.00522269499581,13.037072924641832,13.50214551471407,29.720697862315877,29.85997890093028,29.815675910244277,29.941280773025486,30.36260144895595,30.28198792853124,29.474132777119387,29.634647820309297],"returnOnAssets":[null,null,null,21.654734564889207,18.720562228377915,17.619463699406186,11.741702978754647,7.852356859891804,4.425070534548826,2.74912917128594,2.8604525836656274,2.9914089079621022,3.3810381115478183,4.096908641882789,3.8068813738422516,3.7173628816607858,3.259096119635817,2.790689287156556,3.0616298512305686,3.1051656163482386,3.6158918353614253,3.724607226537502,3.952562857468623,-1.0304161234354612,-0.8676438148573412,-0.7267255857799284,0.508748912136548,3.9078531291139766,3.4207938699603737,4.640096268293134,1.7239502013793224,-7.649050459722266,-11.395643419653775,-14.740356230738898,-15.272742851154167,-4.6326079471185135,-3.3436449382156854,-8.735720991024735,-8.637367477022618,-8.824211790654461,-8.394414550187864,-3.657684782701757,-7.875456702249855,-7.984195034126768,-20.66722015253569,-19.480460572891804,-15.32879869477931,-63.40964431022673,-59.52576645269014,-55.74948377232052,-55.94874142472903,null,null,null,null,4.623451727390725,8.82843465968461,9.38751653793623,12.206377356888336,8.97204425755711,8.932161194943962,11.099448321188783,7.537623853169634,6.655970570519081,6.911001496166075,4.663294881095329,2.892960721264993,2.7973346731605693,2.9782141269137554,2.0070069408604287],"returnOnEquity":[null,null,null,27.794048702280055,null,20.10283733413755,15.568282023971372,10.989277828052241,5.955761990452501,3.8884095027152696,4.516686780565091,4.82140115690853,5.491570310390616,6.753361578552644,6.378219999020842,6.298559363594017,5.555685840597909,4.900530443588265,5.35944917059112,5.457706947724406,6.313708189347943,6.692404911152456,6.917472529319308,-1.860934358944099,-1.5514484651566798,-1.3022492095212226,0.8754918604565219,6.948002292976725,5.934538175813819,7.937098916021232,2.879714849223061,-13.385194397997074,-19.552925210546324,-25.21543387158749,-26.134531919048825,-8.294765218403853,-6.007516299546301,-16.44441805724931,-16.45307606870683,-16.6908654828074,-15.886611374985964,-7.335131136154007,-16.671628871635033,-16.854179913120106,-47.13921624881273,-45.31641144046024,-38.192854783421225,-237.69136188964936,-148.1236111087957,-132.0378908431646,-132.91641101405628,null,null,null,null,6.615408229751403,12.134493111103417,13.099157762096194,17.361653988498876,12.802369717035331,12.322427937348127,15.536843646415008,11.772904486749098,10.460108722811423,10.761373442234753,7.175831783506702,4.9186777441481855,4.711118280009339,4.956731701070178,3.2831120327988557],"revenueGrowth":[null,null,null,null,-6.17083504900402,-21.020790501873453,-32.35486702700315,-31.521413087181926,-31.15450894391515,-11.540000169032648,20.450590743334352,16.660841740643217,37.796948632550674,43.141288891507436,19.80344273358794,28.669653615961764,-29.037470696636536,-32.532597341485314,-27.54640103525664,-24.96753303869027,40.47726305115526,32.532152750296795,29.395656294251648,10.984996324589114,1.151301517756198,-1.2722370894559631,8.189590683352721,6.579019310584777,-23.916319177663237,12.756267681509147,-57.046341411732946,-52.17865787399555,-40.68757935399111,-68.91514478929528,-30.88149384789941,-19.643989116336225,-35.21417393987482,-7.10895873330889,4.95695160248224,-5.975089885765428,20.29750337008891,13.378927038460485,-1.3893660883009806,46.531049526931966,-0.5574644382228988,-18.78157686320562,-12.227521177674705,-55.24942301932665,-72.45717373298591,-7.8073117628762905,3.5292512281049904,null,171.33103599592155,25.444167354326332,22.167503424917424,null,190.18408409836843,132.06543268654167,128.02021760736517,3.2745361328125,4.430755310185663,8.505250299513722,14.78227829951968,44.225705660682536,37.264002863044745,22.488179157212883,-0.3162829508249976,-17.5694809137092,-10.15418182317176,-15.196334893454566]}},"filings":[{"accn":"0001628280-21-009441","filed":"2021-05-07","form":"10-Q"},{"accn":"0001628280-21-015743","filed":"2021-08-05","form":"10-Q"},{"accn":"0001628280-21-021925","filed":"2021-11-05","form":"10-Q"},{"accn":"0001628280-21-004612","filed":"2021-03-12","form":"10-K"},{"accn":"0001628280-23-007260","filed":"2023-03-09","form":"10-K"},{"accn":"0001628280-24-006622","filed":"2024-02-23","form":"10-K"},{"accn":"0001628280-22-021784","filed":"2022-08-09","form":"10-Q"},{"accn":"0001628280-22-028214","filed":"2022-11-03","form":"10-Q"},{"accn":"0001628280-23-015636","filed":"2023-05-04","form":"10-Q"},{"accn":"0001628280-23-027331","filed":"2023-08-03","form":"10-Q"},{"accn":"0001628280-23-035932","filed":"2023-11-01","form":"10-Q"},{"accn":"0001628280-25-006184","filed":"2025-02-19","form":"10-K"},{"accn":"0001628280-24-020917","filed":"2024-05-07","form":"10-Q"},{"accn":"0001628280-24-033932","filed":"2024-08-01","form":"10-Q"},{"accn":"0001628280-24-045788","filed":"2024-11-06","form":"10-Q"},{"accn":"0001895262-26-000076","filed":"2026-02-12","form":"10-K"},{"accn":"0001628280-25-020547","filed":"2025-04-29","form":"10-Q"},{"accn":"0001628280-25-038188","filed":"2025-08-06","form":"10-Q"},{"accn":"0001895262-25-000016","filed":"2025-10-28","form":"10-Q"},{"accn":"0001895262-26-000111","filed":"2026-04-27","form":"10-Q"},{"accn":"0001895262-26-000141","filed":"2026-07-28","form":"10-Q"},{"accn":"0001628280-19-001707","filed":"2019-02-22","form":"10-K"},{"accn":"0001628280-20-001897","filed":"2020-02-20","form":"10-K"},{"accn":"0001628280-22-003005","filed":"2022-02-17","form":"10-K"},{"accn":"0000950123-11-018607","filed":"2011-02-25","form":"10-K"},{"accn":"0000950123-12-003293","filed":"2012-02-27","form":"10-K"},{"accn":"0001193125-12-214915","filed":"2012-05-07","form":"10-Q"},{"accn":"0001193125-12-337703","filed":"2012-08-06","form":"10-Q"},{"accn":"0001193125-13-074360","filed":"2013-02-25","form":"10-K"},{"accn":"0001193125-14-076924","filed":"2014-02-28","form":"10-K"},{"accn":"0001193125-15-068812","filed":"2015-02-27","form":"10-K"},{"accn":"0001564590-16-013321","filed":"2016-02-25","form":"10-K"},{"accn":"0001628280-17-001689","filed":"2017-02-24","form":"10-K"},{"accn":"0001628280-18-002128","filed":"2018-02-23","form":"10-K"},{"accn":"0000950123-10-074834","filed":"2010-08-09","form":"10-Q"},{"accn":"0000950123-10-103086","filed":"2010-11-09","form":"10-Q"},{"accn":"0000950123-11-046290","filed":"2011-05-06","form":"10-Q"},{"accn":"0000950123-11-074173","filed":"2011-08-08","form":"10-Q"},{"accn":"0000950123-11-094398","filed":"2011-11-02","form":"10-Q"},{"accn":"0001193125-12-454596","filed":"2012-11-06","form":"10-Q"},{"accn":"0001628280-22-012009","filed":"2022-05-03","form":"10-Q"},{"accn":"0001193125-14-194106","filed":"2014-05-12","form":"10-Q"},{"accn":"0001193125-14-302798","filed":"2014-08-08","form":"10-Q"},{"accn":"0001193125-14-403546","filed":"2014-11-07","form":"10-Q"},{"accn":"0001193125-15-177074","filed":"2015-05-07","form":"10-Q"},{"accn":"0001193125-15-280725","filed":"2015-08-06","form":"10-Q"},{"accn":"0001564590-15-009305","filed":"2015-11-04","form":"10-Q"},{"accn":"0001564590-16-017881","filed":"2016-05-05","form":"10-Q"},{"accn":"0001564590-16-023177","filed":"2016-08-08","form":"10-Q"},{"accn":"0001628280-16-020934","filed":"2016-11-07","form":"10-Q"},{"accn":"0001628280-17-005037","filed":"2017-05-05","form":"10-Q"},{"accn":"0001628280-17-008078","filed":"2017-08-04","form":"10-Q"},{"accn":"0001628280-17-010795","filed":"2017-11-03","form":"10-Q"},{"accn":"0001628280-18-006528","filed":"2018-05-10","form":"10-Q"},{"accn":"0001628280-18-010405","filed":"2018-08-03","form":"10-Q"},{"accn":"0001628280-18-013391","filed":"2018-11-02","form":"10-Q"},{"accn":"0001628280-19-005678","filed":"2019-05-02","form":"10-Q"},{"accn":"0001628280-19-009851","filed":"2019-08-02","form":"10-Q"},{"accn":"0001628280-19-012987","filed":"2019-10-31","form":"10-Q"},{"accn":"0001628280-20-006911","filed":"2020-05-07","form":"10-Q"},{"accn":"0001628280-20-012111","filed":"2020-08-07","form":"10-Q"},{"accn":"0001628280-20-015643","filed":"2020-11-05","form":"10-Q"},{"accn":"0001193125-13-196465","filed":"2013-05-02","form":"10-Q"},{"accn":"0001193125-13-319200","filed":"2013-08-05","form":"10-Q"},{"accn":"0001193125-13-425147","filed":"2013-11-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":281311000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":281311000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":237918000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":237918000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":241836000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":241836000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":203207000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":203207000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":964272000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":964272000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":77481000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":77481000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":219343000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":219343000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":250371000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":250371000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":210230000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":210230000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":275153000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":275153000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":305872000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":305872000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1413847000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":791255000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":622592000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":622592000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1413847000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":610054000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":610054000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":638535000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":638535000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":697450000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":697450000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2589018000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1946039000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":642979000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":642979000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":2589018000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":637084000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":637084000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":692844000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":692844000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":800549000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":800549000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3057818000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2130477000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":927341000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":927341000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":3057818000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":874487000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":874487000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":848652000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":848652000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":798017000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":798017000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3285568000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2521156000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":764412000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":764412000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":3285568000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":785690000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":785690000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":719688000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":719688000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2302065000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":2302065000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":362976000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":362976000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":278142000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":278142000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":266212000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":266212000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":329585000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":329585000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1236915000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1236915000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":235157000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":235157000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":258369000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":258369000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":279408000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":279408000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":309892000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":309892000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1082826000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1082826000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":282888000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":282888000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":292936000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":292936000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":275526000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":275526000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":454088000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":454088000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1305438000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1305438000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":896151000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":898872000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":905635000},"revenue@2009Q4":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":940126000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3640784000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":840851000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":709922000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":612618000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":643785000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2807176000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":578888000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":627997000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":737902000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":751045000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2695832000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":797690000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":898923000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":884032000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":966367000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2200699000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":566061000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":606480000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":640513000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":725089000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2538143000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":795187000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":803781000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":828796000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":804740000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3232504000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":804342000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":793555000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":896671000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":857684000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3352252000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":611973000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":894783000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":385153000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":410156000},"#50":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":21484000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":21484000},"#51":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":21700000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":21700000},"#52":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":80262000},"#53":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":60901000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":19361000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":19361000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":80262000},"#55":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":21971000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":21971000},"#56":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":23808000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":23808000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":25482000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":25482000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":91997000},"#59":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":71261000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":20736000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":20736000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":91997000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":23715000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":23715000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":21632000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":21632000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":27536000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":27536000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":91377000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":72883000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":18494000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":18494000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":91377000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23126000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":23126000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":25404000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":25404000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":26858000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":26858000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":99990000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":75388000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":24602000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":24602000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":99990000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17839000},"#74":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"}],"rule":"component-sum","value":17839000},"#75":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":73003000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":0},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#77"}],"rule":"component-sum","value":73003000},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":15662000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#80"}],"rule":"component-sum","value":15662000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":121196000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":106504000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":14692000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#85"}],"rule":"component-sum","value":14692000},"#86":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14409000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#86"},{"ref":"#84"}],"rule":"component-sum","value":135605000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":5727000},"#88":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":0},"#89":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":0},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":5727000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25030000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-02-06","end":"2021-06-30","value":22715000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":47745000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14982000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":14982000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17524000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14099000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":31623000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16687000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":28354000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":14255000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#97"}],"rule":"component-sum","value":30942000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":18089000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":36525000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":8171000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#100"}],"rule":"component-sum","value":26260000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":82177000},"#102":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":52300000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":29877000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":29877000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#104"}],"rule":"component-sum","value":82177000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":30037000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":30037000},"#106":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":32352000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":32352000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":33039000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":33039000},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":128413000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":95428000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":32985000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":32985000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":128413000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":25961000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":25961000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":39669000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":39669000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":43596000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":43596000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":140499000},"#115":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":109226000},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":31273000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":31273000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":140499000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":35208000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":35208000},"#118":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":34976000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":34976000},"#119":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":33301000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":33301000},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":133147000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":103485000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":29662000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":29662000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":133147000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30048000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":30048000},"#124":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26944000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":26944000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":25569000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":25569000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":26850000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":26850000},"#127":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":33776000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":33776000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":117997000},"#129":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":86196000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":31801000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":31801000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":117997000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":25637000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":25637000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27080000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":27080000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":24602000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":24602000},"#134":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":106771000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":77319000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":29452000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":29452000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":106771000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":23938000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":23938000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22424000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":22424000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15196000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":15196000},"#140":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":76843000},"#141":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":61558000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":15285000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":15285000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":76843000},"#143":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19540000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":19540000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":19033000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":19033000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":15773000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":15773000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":69258000},"#147":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":54346000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":14912000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":14912000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":69258000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15880000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":15880000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":18658000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":18658000},"#151":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":15331000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":15331000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":71634000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":49869000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":21765000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":21765000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":71634000},"#155":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":22083000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":22083000},"#156":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21717000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":21717000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":14722000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":14722000},"#158":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":73216000},"#159":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":58522000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":14694000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":14694000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":73216000},"#161":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":15999000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":15999000},"#162":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":116252000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":116252000},"#163":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17565000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":17565000},"#164":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":168792000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":149816000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":18976000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":18976000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":168792000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-1132555000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-95453000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-18875000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-2829662000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-4076545000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":1430000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-44549000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-13493000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-34631000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":47599000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":51561000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":228770000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":64529000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":164241000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":228770000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":107105000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":109144000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":200776000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":574705000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":417025000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":157680000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":574705000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":107547000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":209959000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":115483000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":603983000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":432989000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":170994000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":603983000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":187339000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":135253000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":50400000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":415552000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":372992000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":42560000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":415552000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":225308000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":30475000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-12-31","end":"2012-03-31","value":143643000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":244495000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":178924000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":216738000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":625564000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":514101000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":485812000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":504413000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":506418000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2010744000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":422961000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":268547000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":108357000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":116215000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":916080000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":86264000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":79045000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":163582000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":161602000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":490493000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":135437000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":159973000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":239248000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":205879000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":740537000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":248968000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":235205000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":243633000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-541864000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":185942000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":284359000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":275149000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":409973000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-49480000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":920001000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":175460000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":449714000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-2208000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1384912000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-760197000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-45463000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-44285000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-56604000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-110294000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-165720000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-56880000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-845606000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-21843000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-21745000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-946074000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-23812000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-118710000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-640012000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":116261000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-666273000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-1205717000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-163369000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-25597000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-4238862000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1394683000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-2844179000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-4238862000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":253651000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":18576000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-21390000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-41861000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":40965000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":46657000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":191501000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":45761000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":145740000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":191501000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":92259000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":65145000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":209982000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":512243000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":367386000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":144857000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":512243000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":85268000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":189780000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":92824000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":492334000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":367872000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":124462000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":492334000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":148709000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":99968000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10636000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":273102000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":259313000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":13789000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":273102000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":193672000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-20393000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":241897000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":217253000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":386220000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":742433000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":845370000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-102937000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":742433000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":117630000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":402221000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-54237000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-967029000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":465614000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":-1432643000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-967029000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-26367000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-114420000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-128086000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-449812000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-268873000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":-180939000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-449812000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-140324000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-916871000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-92849000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-1237176000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-1150044000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":-87132000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-1237176000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-60284000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-185826000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-709797000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-909085000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-955907000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":46822000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-909085000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":486769000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":506639000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2015902000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1508060000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":507842000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2015902000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":426122000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":269043000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":106774000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":916509000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":801939000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":114570000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":916509000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":69815000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":63682000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":153169000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":436250000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":286666000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":149584000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":436250000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":134932000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":225031000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":154842000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":543365000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":514805000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":28560000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":543365000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":202065000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":230150000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":217621000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":638421000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":461774000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":176647000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":638421000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":207308000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":197493000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":208642000},"#207":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29465000},"#208":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":613443000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":-583978000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29465000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":42722000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14662000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13005000},"#209":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":59139000},"#210":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":44539000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":59139000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17544000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11996000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24951000},"#211":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":94211000},"#212":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54491000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":39720000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":94211000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40467000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39997000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40490000},"#213":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":162403000},"#214":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":120954000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":41449000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":162403000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40559000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":36203000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":70880000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":70279000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":23427000},"#215":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":164653000},"#216":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":164586000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":67000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":164653000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":229000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7863000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8870000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7680000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7715000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7943000},"#217":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":42722000},"#218":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":23338000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":19384000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16872000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":361000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":379000},"#219":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1685000},"#220":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1261000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":424000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1685000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":465000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":510000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4144000},"#221":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9457000},"#222":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5119000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":4338000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9457000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":19041000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14829000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":11530000},"#223":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55727000},"#224":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":45400000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":10327000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55727000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10496000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20652000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":25635000},"#225":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85763000},"#226":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":56783000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":28980000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85763000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":27301000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":24665000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":23149000},"#227":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":106300000},"#228":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":75115000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":31185000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":106300000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40392000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":36351000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":37751000},"#229":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":155179000},"#230":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":114494000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":40685000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":155179000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":49044000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":57465000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":54687000},"#231":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":213854000},"#232":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":161196000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":52658000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":213854000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57100000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":57306000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":52569000},"#233":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":222915000},"#234":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":166975000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":55940000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":222915000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":73447000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":73209000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":72887000},"#235":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":291989000},"#236":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":219543000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":72446000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":291989000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":76015000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":74130000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":73725000},"#237":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":297611000},"#238":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":223870000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":73741000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":297611000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70244000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":68976000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":68991000},"#239":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":279435000},"#240":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":208211000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":71224000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":279435000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-1062677000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-42194000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-50868000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3978459000},"#242":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1155739000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":-2822720000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3978459000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":250228000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20435000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-23665000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-36656000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":37057000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33585000},"#243":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":168948000},"#244":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":33986000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":134962000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":168948000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":108063000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":65816000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":158323000},"#245":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":481902000},"#246":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":332202000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":149700000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":481902000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":95481000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":195008000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":61216000},"#247":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":448353000},"#248":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":351705000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":96648000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":448353000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":108303000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":42872000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-21095000},"#249":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":216717000},"#250":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":130080000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":86637000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":216717000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":120725000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-36684000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":414295000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":391849000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":426083000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":446415000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1678642000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":370726000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":217925000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":86020000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":98758000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":773429000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":54495000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":54083000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":135317000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":127003000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":370898000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":120175000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":159818000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":114774000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":127577000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":522344000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":66899000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":102406000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":165267000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":144023000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":782697000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":154814000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":140325000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":147389000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-594539000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8491000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":178403000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":159031000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":325807000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-152241000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":511000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":105485000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":322866000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-55081000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1302850000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-929580000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-301694000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-91864000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-96792000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-24675000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-516511000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-142334000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-628063000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-81591000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-33062000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-885050000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-70889000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-151960000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-444871000},"#251":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-700590000},"#252":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-667720000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":-32870000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-700590000},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-4.25},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.17},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.2},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-15.86},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":250792000},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":-3977561120},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-4.61},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":250696000},"#258":{"kind":"computed","op":"product","terms":[{"ref":"#256"},{"ref":"#257"}],"value":-1155708560},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258","weight":-1}],"value":-2821852560},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":251080000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"per-share-quarter","value":-11.238858371833679},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-15.86},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-02-05","value":0.98},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.3},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.36},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.54},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.45},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.41},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.73},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":97607000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":168860110},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.42},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":81366000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":34173720},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266","weight":-1}],"value":134686390},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":146330000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"per-share-quarter","value":0.9204290986127247},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.73},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.74},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.45},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.09},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.32},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":145197000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":482054040},"#272":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.29},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":145021000},"#274":{"kind":"computed","op":"product","terms":[{"ref":"#272"},{"ref":"#273"}],"value":332098090},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274","weight":-1}],"value":149955950},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":145725000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"per-share-quarter","value":1.0290337965345686},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.32},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.66},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.34},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.4},"#277":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.96},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":151639000},"#279":{"kind":"computed","op":"product","terms":[{"ref":"#277"},{"ref":"#278"}],"value":448851440},"#280":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.37},"#281":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":148242000},"#282":{"kind":"computed","op":"product","terms":[{"ref":"#280"},{"ref":"#281"}],"value":351333540},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#282","weight":-1}],"value":97517900},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":161830000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"per-share-quarter","value":0.6025946981400235},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.96},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.67},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.27},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.13},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.35},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":160202000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":216272700},"#288":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.8},"#289":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":161713000},"#290":{"kind":"computed","op":"product","terms":[{"ref":"#288"},{"ref":"#289"}],"value":129370400},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290","weight":-1}],"value":86902300},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#286","weight":4},{"ref":"#289","weight":-3}],"rule":"unaverage-quarter","value":155669000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"per-share-quarter","value":0.5582505187288413},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.35},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.75},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.23},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":1.58},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":1.49},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.63},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":1.72},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":6.42},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":1.43},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.85},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.34},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.39},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":3.02},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.21},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.21},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.53},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.5},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.46},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.47},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.63},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.45},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.5},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.05},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.26},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.4},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.64},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.56},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.05},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.6},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.54},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.57},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-2.38},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.03},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.72},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.64},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.32},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.63},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.06},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.42},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.28},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.23},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-5.36},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-3.82},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-1.24},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.38},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.4},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-2.11},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":244743000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":-516407729.99999994},"#296":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":-2.01},"#297":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":244666000},"#298":{"kind":"computed","op":"product","terms":[{"ref":"#296"},{"ref":"#297"}],"value":-491778659.99999994},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298","weight":-1}],"value":-24629070},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#294","weight":4},{"ref":"#297","weight":-3}],"rule":"unaverage-quarter","value":244974000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"per-share-quarter","value":-0.10053748561071787},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-2.11},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.58},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-2.55},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.33},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-3.59},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":246614000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":-885344260},"#304":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-3.46},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":246553000},"#306":{"kind":"computed","op":"product","terms":[{"ref":"#304"},{"ref":"#305"}],"value":-853073380},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#306","weight":-1}],"value":-32270880},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":246797000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"per-share-quarter","value":-0.13075880176825488},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-3.59},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.29},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.61},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-1.79},"#309":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-2.81},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":248949000},"#311":{"kind":"computed","op":"product","terms":[{"ref":"#309"},{"ref":"#310"}],"value":-699546690},"#312":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-2.68},"#313":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":248865000},"#314":{"kind":"computed","op":"product","terms":[{"ref":"#312"},{"ref":"#313"}],"value":-666958200},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314","weight":-1}],"value":-32588490},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":249201000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"per-share-quarter","value":-0.13077190701481936},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-2.81},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-03-31","value":116326000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":194138000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":194138000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-09-30","value":422486000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":476206000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":476206000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-03-31","value":186186000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-06-30","value":255356000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-09-30","value":244792000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-12-31","value":360794000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-12-31","value":360794000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-03-31","value":212467000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-06-30","value":162852000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-09-30","value":391858000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-12-31","value":247303000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-12-31","value":247303000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-03-31","value":303755000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-06-30","value":338185000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-09-30","value":477946000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-12-31","value":471399000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-12-31","value":471399000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-03-31","value":662650000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2026-06-30","value":456208000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-06-30","value":671420000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2009-09-30","value":756093000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-12-31","value":735493000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-12-31","value":735493000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-03-31","value":847710000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-06-30","value":1083112000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-09-30","value":367242000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-12-31","value":337871000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-12-31","value":337871000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-03-31","value":508681000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2011-06-30","value":230877000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-09-30","value":197015000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":239196000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":239196000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2012-03-31","value":208840000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2012-06-30","value":275293000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2012-09-30","value":218467000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-12-31","value":282092000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-12-31","value":282092000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-03-31","value":214528000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-06-30","value":166207000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-09-30","value":178370000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-12-31","value":114458000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-12-31","value":114458000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-03-31","value":114735000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-06-30","value":140537000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-09-30","value":68354000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-12-31","value":68510000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-12-31","value":68510000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-03-31","value":82203000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-06-30","value":247683000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-09-30","value":164430000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-12-31","value":512245000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-12-31","value":512245000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-03-31","value":236198000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-06-30","value":822978000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-09-30","value":426052000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-12-31","value":725722000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-12-31","value":725722000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-03-31","value":519771000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-06-30","value":602977000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-09-30","value":608763000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-12-31","value":662829000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-12-31","value":662829000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-03-31","value":461678000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-06-30","value":411492000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-09-30","value":326320000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":375232000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":375232000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2019-03-31","value":187093000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-06-30","value":153766000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-09-30","value":135993000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":104621000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":104621000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2020-03-31","value":175927000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2020-06-30","value":191217000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2020-09-30","value":325097000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-31","value":343332000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-31","value":343332000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-06-30","value":161168000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-09-30","value":112225000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2022-03-31","value":105167000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-06-30","value":160175000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2021-03-31","value":354595000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":455646000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":455646000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":754626000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1051790000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1051790000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":872178000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-06-30","value":932618000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":1031450000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":1061748000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":1061748000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-03-31","value":971070000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-06-30","value":986865000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-09-30","value":1410691000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-12-31","value":1388864000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-12-31","value":1388864000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-03-31","value":1443205000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-06-30","value":1289062000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-09-30","value":1364459000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-12-31","value":1272282000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-12-31","value":1272282000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-03-31","value":1434762000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2026-06-30","value":1175223000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2009-12-31","value":1483190000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2009-12-31","value":1483190000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-06-30","value":1686496000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-09-30","value":988057000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":911794000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":911794000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-03-31","value":1124990000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-06-30","value":977496000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-09-30","value":1001444000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":1059612000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":1059612000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-03-31","value":1254673000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2012-06-30","value":1287730000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-09-30","value":1304492000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":1305325000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":1305325000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2013-03-31","value":1428565000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2013-06-30","value":1344226000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2013-09-30","value":1375003000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-31","value":1390935000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-31","value":1390935000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-03-31","value":1371536000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-06-30","value":1412076000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-09-30","value":1031045000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":928562000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":928562000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2015-03-31","value":862363000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-06-30","value":1010304000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-09-30","value":935877000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":1240618000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":1240618000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-03-31","value":952019000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-06-30","value":1330576000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-09-30","value":883784000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":1192614000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":1192614000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-03-31","value":964484000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":938093000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":941289000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":1038975000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":1038975000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":720460000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-06-30","value":697253000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-09-30","value":660775000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":659056000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":659056000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-03-31","value":461110000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":462094000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-09-30","value":445279000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":422107000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":422107000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-03-31","value":621313000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-06-30","value":601173000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-09-30","value":611186000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":602284000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":602284000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-06-30","value":467272000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-09-30","value":420910000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2022-03-31","value":417960000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":480655000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-12-31","value":7529767000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-12-31","value":7529767000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-03-31","value":1694868000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":2073442000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":2073442000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-09-30","value":2385509000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":5234864000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":5234864000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-03-31","value":5072392000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-06-30","value":5197402000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-09-30","value":5268916000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-12-31","value":5507437000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-12-31","value":5507437000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-03-31","value":5436151000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-06-30","value":5587134000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-09-30","value":8035144000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-12-31","value":7964768000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-12-31","value":7964768000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-03-31","value":7909961000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-06-30","value":7666971000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-09-30","value":7639317000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-03-31","value":7477717000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2026-06-30","value":7239106000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2009-06-30","value":7682122000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2009-09-30","value":8089375000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2009-12-31","value":8396896000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2009-12-31","value":8396896000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-03-31","value":8734102000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-06-30","value":8903502000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-09-30","value":11006424000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-12-31","value":11302387000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-12-31","value":11302387000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2011-03-31","value":11929885000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-06-30","value":12438238000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-09-30","value":12951533000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-12-31","value":13495159000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-12-31","value":13495159000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2012-03-31","value":13895201000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-06-30","value":14036016000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-09-30","value":14460406000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2012-12-31","value":14607774000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2012-12-31","value":14607774000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-03-31","value":14889958000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-06-30","value":15466086000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-09-30","value":15729331000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-31","value":16217957000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-31","value":16217957000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-03-31","value":16444497000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-06-30","value":16989900000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-09-30","value":13950197000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-12-31","value":13286822000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-12-31","value":13286822000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-03-31","value":13157973000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-06-30","value":13204716000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-09-30","value":13058018000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-12-31","value":12865645000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-12-31","value":12865645000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-03-31","value":12454912000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-06-30","value":12739444000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-09-30","value":12584138000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-12-31","value":11440117000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-12-31","value":11440117000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-03-31","value":11005966000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-06-30","value":11025097000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-09-30","value":10898219000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-12-31","value":10794659000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-12-31","value":10794659000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-03-31","value":10268123000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-06-30","value":9393687000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-09-30","value":9401091000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-12-31","value":9264923000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-12-31","value":9264923000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-03-31","value":9116314000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-06-30","value":9060719000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-09-30","value":8395515000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-31","value":8284498000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-31","value":8284498000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-03-31","value":7261099000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-06-30","value":7187480000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-09-30","value":7112667000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":4263937000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":4263937000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-06-30","value":2150454000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-09-30","value":2094768000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-03-31","value":2033443000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-06-30","value":2097946000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2021-03-31","value":203015000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":248394000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":248394000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-09-30","value":268819000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":667098000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":667098000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":462977000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-06-30","value":514151000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":515829000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":641680000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-12-31","value":641680000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-03-31","value":603375000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-06-30","value":636998000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-09-30","value":900465000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-12-31","value":940362000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-12-31","value":940362000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-03-31","value":919962000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-06-30","value":715973000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-09-30","value":779272000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-12-31","value":759729000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-12-31","value":759729000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-03-31","value":719407000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2026-06-30","value":613816000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2009-12-31","value":433947000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2009-12-31","value":433947000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-06-30","value":436827000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-09-30","value":589442000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":801447000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":801447000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-03-31","value":605988000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-06-30","value":626556000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-09-30","value":649850000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":827180000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":827180000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-03-31","value":681157000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2012-06-30","value":807113000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-09-30","value":842209000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":911449000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-12-31","value":911449000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2013-03-31","value":812185000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2013-06-30","value":1086590000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2013-09-30","value":984586000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-31","value":1051915000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-31","value":1051915000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-03-31","value":894515000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-06-30","value":900814000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-09-30","value":656010000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":668674000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-12-31","value":668674000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2015-03-31","value":585423000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-06-30","value":953894000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-09-30","value":904196000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":863584000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":863584000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-03-31","value":728952000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-06-30","value":795560000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-09-30","value":684118000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":633293000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":633293000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-03-31","value":549913000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":648454000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":595261000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":593024000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":593024000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":294450000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-06-30","value":337236000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-09-30","value":315819000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":365457000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":365457000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-03-31","value":595632000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":734789000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-09-30","value":770742000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":516928000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":516928000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-03-31","value":659605000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-06-30","value":4441986000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-09-30","value":199583000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":218351000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":218351000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-06-30","value":271584000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-09-30","value":241507000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2022-03-31","value":234086000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-06-30","value":247639000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2021-03-31","value":692306000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":572815000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":572815000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-09-30","value":836948000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":1627779000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":1627779000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-03-31","value":1368085000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-06-30","value":1477982000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-09-30","value":1435916000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-12-31","value":1586197000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-12-31","value":1586197000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-03-31","value":1523128000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-06-30","value":1602132000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-09-30","value":3350195000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-12-31","value":3313382000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-12-31","value":3313382000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-03-31","value":3252052000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-06-30","value":3038644000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-09-30","value":3105203000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-12-31","value":2980917000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-12-31","value":2980917000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2026-03-31","value":2890058000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2026-06-30","value":2755164000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2009-12-31","value":1608464000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2009-12-31","value":1608464000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2010-06-30","value":1635130000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-09-30","value":3805334000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2010-12-31","value":4014753000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2010-12-31","value":4014753000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2011-03-31","value":4253319000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2011-06-30","value":4617870000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-09-30","value":4979864000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-12-31","value":5397307000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-12-31","value":5397307000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-03-31","value":5671834000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2012-06-30","value":5795849000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2012-09-30","value":6071084000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-12-31","value":6119484000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-12-31","value":6119484000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2013-03-31","value":6227273000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2013-06-30","value":6905786000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2013-09-30","value":6872515000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2013-12-31","value":7167929000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2013-12-31","value":7167929000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-03-31","value":7161785000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-06-30","value":7487067000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-09-30","value":5848478000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2014-12-31","value":5999788000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2014-12-31","value":5999788000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2015-03-31","value":5885575000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-06-30","value":5857318000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-09-30","value":5465245000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-12-31","value":5443415000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-12-31","value":5443415000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-03-31","value":4963499000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2016-06-30","value":4919663000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-09-30","value":4826155000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-12-31","value":4972672000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-12-31","value":4972672000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-03-31","value":4824141000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-06-30","value":4952680000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-09-30","value":4933362000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-31","value":4844031000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-31","value":4844031000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-03-31","value":4609338000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-06-30","value":4620637000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-09-30","value":4709424000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-12-31","value":4610349000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-12-31","value":4610349000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-03-31","value":4532506000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2019-06-30","value":4632970000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-09-30","value":4680301000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-12-31","value":4625526000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-12-31","value":4625526000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-03-31","value":4664567000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-06-30","value":4630510000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-09-30","value":4603633000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-12-31","value":4575325000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-12-31","value":4575325000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-06-30","value":764730000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-09-30","value":728100000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2022-03-31","value":567909000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-06-30","value":589152000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2021-03-31","value":393500000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":393500000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-12-31","value":216000000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":216000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":216000000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-09-30","value":434368000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":434368000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2022-12-31","value":513055000},"#322":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":159715000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":672770000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":672770000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-03-31","value":505654000},"#324":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":15000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":520654000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-06-30","value":585389000},"#326":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":585389000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-09-30","value":585791000},"#328":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":585791000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-12-31","value":586203000},"#330":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":586203000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":586203000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-03-31","value":586622000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":586622000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-06-30","value":622051000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":622051000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-09-30","value":1981237000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":1981237000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-12-31","value":1980186000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":1980186000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":1980186000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-03-31","value":1978771000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":1978771000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-06-30","value":1978027000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":1978027000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2025-09-30","value":1976919000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":1976919000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2025-12-31","value":1975791000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1975791000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1975791000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2026-03-31","value":1917272000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":1917272000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2026-06-30","value":1888430000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":1888430000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2009-12-31","value":750946000},"#342":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":750946000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":750946000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2010-06-30","value":751028000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":751028000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2010-09-30","value":2670701000},"#345":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2010-09-30","value":52650000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":2723351000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2010-12-31","value":2686484000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2010-12-31","value":80213000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":2766697000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":2766697000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2011-03-31","value":3167646000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2011-03-31","value":0},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":3167646000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2011-06-30","value":3521770000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2011-06-30","value":0},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":3521770000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2011-09-30","value":3811866000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2011-09-30","value":0},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":3811866000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2011-12-31","value":4071964000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2011-12-31","value":0},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":4071964000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":4071964000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2012-03-31","value":4444161000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":4444161000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2012-06-30","value":4444294000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":4444294000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2012-09-30","value":4639429000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":4639429000},"#359":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2012-12-31","value":4634375000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":4634375000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":4634375000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2013-03-31","value":4844193000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":4844193000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2013-06-30","value":5276304000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":5276304000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2013-09-30","value":5307838000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":5307838000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2013-12-31","value":5556251000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":5556251000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":5556251000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2014-03-31","value":5728782000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":5728782000},"#365":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-06-30","value":6013946000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":6013946000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-09-30","value":4737081000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":4737081000},"#367":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2014-12-31","value":4869020000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":4869020000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":4869020000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2015-03-31","value":4862361000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":4862361000},"#369":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2015-06-30","value":4488541000},"#370":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2015-06-30","value":350000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":4838541000},"#371":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-09-30","value":4188727000},"#372":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2015-09-30","value":299993000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":4488720000},"#373":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2015-12-31","value":4162638000},"#374":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":299924000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":4462562000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":4462562000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2016-03-31","value":3864060000},"#376":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2016-03-31","value":299523000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":4163583000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-06-30","value":3829416000},"#378":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2016-06-30","value":299642000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"}],"rule":"component-sum","value":4129058000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-09-30","value":3830224000},"#380":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2016-09-30","value":299762000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":4129986000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2016-12-31","value":4040229000},"#382":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":299882000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":4340111000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":4340111000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2017-03-31","value":3792520000},"#384":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2017-03-31","value":249299000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":4041819000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-06-30","value":3793894000},"#386":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":249475000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":4043369000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-09-30","value":3795327000},"#388":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":249652000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":4044979000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2017-12-31","value":3795867000},"#390":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":249843000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":4045710000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":4045710000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2018-03-31","value":3841350000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":0},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":3841350000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-06-30","value":3842617000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":3842617000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-09-30","value":3902976000},"#396":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2018-09-30","value":0},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":3902976000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-12-31","value":3877402000},"#398":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":3877402000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":3877402000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2019-03-31","value":3550791000},"#400":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2019-03-31","value":300000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":3850791000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2019-06-30","value":3553088000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":300000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":3853088000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-09-30","value":3577863000},"#404":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2019-09-30","value":362493000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":3940356000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-12-31","value":3779499000},"#406":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":62505000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":3842004000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":3842004000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2020-03-31","value":3692479000},"#408":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2020-03-31","value":260958000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":3953437000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-06-30","value":0},"#410":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2020-06-30","value":3953708000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":3953708000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-09-30","value":0},"#412":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":0},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-12-31","value":0},"#414":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":0},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":0},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2021-06-30","value":406000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":406000000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2021-09-30","value":406000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":406000000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2022-03-31","value":216000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":216000000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-06-30","value":216000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":216000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2009-12-31","value":6788432000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2009-12-31","value":6788432000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2010-06-30","value":7268372000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-09-30","value":7201090000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2010-12-31","value":7287634000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2010-12-31","value":7287634000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2011-03-31","value":7676566000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2011-06-30","value":7820368000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-09-30","value":7971669000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2011-12-31","value":8097852000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2011-12-31","value":8097852000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2012-03-31","value":8223367000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-06-30","value":8240167000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2012-09-30","value":8389322000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2012-12-31","value":8488290000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2012-12-31","value":8488290000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2013-03-31","value":8662685000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2013-06-30","value":8560300000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2013-09-30","value":8856816000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2013-12-31","value":9050028000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2013-12-31","value":9050028000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2014-03-31","value":9282712000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2014-06-30","value":9502833000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2014-09-30","value":8101719000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2014-12-31","value":7287034000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2014-12-31","value":7287034000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2015-03-31","value":7272398000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2015-06-30","value":7347398000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2015-09-30","value":7592773000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-12-31","value":7422230000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-12-31","value":7422230000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2016-03-31","value":7491413000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2016-06-30","value":7819781000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2016-09-30","value":7757983000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":6467445000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":6467445000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2017-03-31","value":6181825000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2017-06-30","value":6072417000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2017-09-30","value":5964857000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2017-12-31","value":5950628000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2017-12-31","value":5950628000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-03-31","value":5658842000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2018-06-30","value":4774595000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2018-09-30","value":4691667000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2018-12-31","value":4654574000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2018-12-31","value":4654574000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-03-31","value":4583808000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2019-06-30","value":4427749000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2019-09-30","value":3715214000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2019-12-31","value":3658972000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2019-12-31","value":3658972000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-03-31","value":2596532000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2020-06-30","value":2556970000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2020-09-30","value":2509034000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-12-31","value":-311388000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-12-31","value":-311388000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-03-31","value":1002562000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-12-31","value":1500627000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-12-31","value":1500627000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-06-30","value":1385724000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-09-30","value":1366668000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2022-03-31","value":1465534000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-06-30","value":1508794000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-09-30","value":1548561000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-12-31","value":3607085000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-12-31","value":3607085000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-03-31","value":3704307000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-06-30","value":3719420000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-09-30","value":3833000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-12-31","value":3921240000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-12-31","value":3921240000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2024-03-31","value":3913023000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2024-06-30","value":3985002000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2024-09-30","value":4684949000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-12-31","value":4651386000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-12-31","value":4651386000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2025-03-31","value":4657909000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2025-06-30","value":4628327000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2025-09-30","value":4534114000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2025-12-31","value":4548850000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2025-12-31","value":4548850000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2026-03-31","value":4587659000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2026-06-30","value":4483942000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-810000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":48283000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-810000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":49093000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":236666000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":188383000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":273197000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":36531000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":273197000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":-45448000},"operatingCashFlow@2021Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-02-06","end":"2021-06-30","value":30888000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-51813000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":36299000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-51813000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":88112000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":109806000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":73507000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":280985000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":171179000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":280985000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-63080000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":148080000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-63080000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":211160000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":286848000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":138768000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":574337000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":287489000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":574337000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":128689000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":235480000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":128689000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":106791000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":519261000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":283781000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":655475000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":136214000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":655475000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":271060000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":487417000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":271060000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":216357000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":764553000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":277136000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":951678000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":187125000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":951678000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":273290000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":417449000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":273290000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":144159000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1515213000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":998439000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":516774000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2136716000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":621503000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2136716000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":503934000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1014424000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":503934000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":510490000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1285697000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":271273000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1654376000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":368679000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1654376000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":86774000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":232768000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":86774000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":145994000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":459030000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":226262000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":740240000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":281210000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":740240000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":100626000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":535946000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":100626000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":435320000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":931504000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":395558000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1381693000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":450189000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1381693000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":202552000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":646065000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":202552000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":443513000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1161654000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":515589000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1702317000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":540663000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1702317000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1778208000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1764907000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1252225000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":512682000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1764907000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":172438000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":859223000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":172438000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":686785000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":960368000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":101145000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1142740000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":182372000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1142740000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":141873000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":254285000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":141873000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":112412000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":299080000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":44795000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":416675000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":117595000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":416675000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54913000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":53894000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54913000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":-1019000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":43316000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":-10578000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":171851000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":128535000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":171851000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-40775000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-7462000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-40775000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":33313000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-31474000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":-24012000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":186771000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":218245000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":186771000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":505796000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1031823000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":505796000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":526027000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1388298000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":356475000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1778208000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":389910000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":368582000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":767878000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":368582000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":399296000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1252225000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":484347000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":457233000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":275153000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":182080000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":182080000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":717148000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":259915000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":259915000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":717148000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":141404000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":141404000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":184963000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":43559000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":43559000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":381928000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":196965000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":196965000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":653269000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":271341000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":271341000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":653269000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":426204000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":426204000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":36461000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":36461000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":69355000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":32894000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":32894000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":112603000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":43248000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":43248000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":14629000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":14629000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-02-06","end":"2021-06-30","value":75004000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":75004000},"#505":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":274840000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":274840000},"#506":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":814459000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":814459000},"#507":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":559205000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":559205000},"#508":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2639979000},"#509":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1987988000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":651991000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":651991000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":2639979000},"#511":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":879422000},"#512":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":642456000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":236966000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":879422000},"#513":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":863547000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":696380000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":167167000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":863547000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":154138000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":313261000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":154138000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":159123000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":473913000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":160652000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":634305000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":160392000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":634305000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":149719000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":300665000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":149719000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":150946000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":455907000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":155242000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":611067000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":155160000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":611067000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":135718000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":272312000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":135718000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":136594000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":409919000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":137607000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":547990000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":138071000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":547990000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":128755000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":258436000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":128755000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":129681000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":372304000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":113868000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":250047000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":250978000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":251058000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":251080000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":250792000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-02-05","value":256571000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":68046000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":66623000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":67643000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":82702000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":81926000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":146330000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":97607000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":145993000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":146992000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":145721000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":145725000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":145197000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":145231000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":146060000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":152938000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":161830000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":151639000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":161937000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":161528000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":158834000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286","weight":4},{"ref":"#289","weight":-3}],"rule":"unaverage-quarter","value":155669000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":160202000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":161579000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":159573000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":259326000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":258838000},"#530":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":258891000},"#531":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":259328000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530","weight":4},{"ref":"#531","weight":-3}],"rule":"unaverage-quarter","value":257580000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":258891000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":256221000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":255024000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":253184000},"#532":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":253936000},"#533":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":254799000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532","weight":4},{"ref":"#533","weight":-3}],"rule":"unaverage-quarter","value":251347000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":253936000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":251801000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":252068000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":252029000},"#534":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":251989000},"#535":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":251967000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534","weight":4},{"ref":"#535","weight":-3}],"rule":"unaverage-quarter","value":252055000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":251989000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":252462000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":252745000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":252974000},"#536":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":252791000},"#537":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":252724000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536","weight":4},{"ref":"#537","weight":-3}],"rule":"unaverage-quarter","value":252992000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":252791000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":253341000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":253556000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":253618000},"#538":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":253547000},"#539":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":253507000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538","weight":4},{"ref":"#539","weight":-3}],"rule":"unaverage-quarter","value":253667000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":253547000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":254075000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":254335000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":253949000},"#540":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":252909000},"#541":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":254120000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540","weight":4},{"ref":"#541","weight":-3}],"rule":"unaverage-quarter","value":249276000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":252909000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":242685000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":241966000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":241970000},"#542":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":247402000},"#543":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":242204000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542","weight":4},{"ref":"#543","weight":-3}],"rule":"unaverage-quarter","value":262996000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":247402000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":242826000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":252262000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":243127000},"#544":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":243127000},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":251689000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544","weight":4},{"ref":"#545","weight":-3}],"rule":"unaverage-quarter","value":217441000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":243127000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":244222000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":244828000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":244940000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294","weight":4},{"ref":"#297","weight":-3}],"rule":"unaverage-quarter","value":244974000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":244743000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":246175000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":246740000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":246780000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":246797000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":246614000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":248251000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":249154000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":249181000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":249201000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":248949000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-12-31","value":60200000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-12-31","value":60200000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-09-30","value":70400000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":134680941},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":134680941},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2023-03-31","value":138623000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-06-30","value":137084000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-09-30","value":141046102},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-12-31","value":140773750},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-12-31","value":140773750},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2024-03-31","value":142816359},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-06-30","value":142903508},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-09-30","value":160341619},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-12-31","value":158946711},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-12-31","value":158946711},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-03-31","value":158774661},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-06-30","value":158822749},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2025-09-30","value":158846431},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-12-31","value":158853799},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-12-31","value":158853799},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2026-03-31","value":159473464},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2026-06-30","value":159641226},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2009-12-31","value":258225000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2009-12-31","value":258225000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2010-12-31","value":252275000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2010-12-31","value":252275000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-03-31","value":252158000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2011-06-30","value":252290000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-09-30","value":252433000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2011-12-31","value":252639000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2011-12-31","value":252639000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2012-03-31","value":252267000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2012-06-30","value":252507000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2012-09-30","value":252713000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-12-31","value":253348000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-12-31","value":253348000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2013-03-31","value":254014000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2013-06-30","value":254080000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2013-09-30","value":254165000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-12-31","value":253448000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-12-31","value":253448000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-03-31","value":254194000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-06-30","value":254258000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-09-30","value":252258000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-12-31","value":247501000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-12-31","value":247501000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2015-03-31","value":241962000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-06-30","value":241970000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-09-30","value":241970000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-12-31","value":241977000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-12-31","value":241977000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-03-31","value":243212000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-06-30","value":243218000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-09-30","value":243233000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-12-31","value":243239000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-12-31","value":243239000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-03-31","value":244685000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-06-30","value":244903000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-09-30","value":244965000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-12-31","value":244971000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-12-31","value":244971000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-03-31","value":246778000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-06-30","value":246760000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2018-09-30","value":246789000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-12-31","value":246794000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-12-31","value":246794000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2019-03-31","value":249150000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-06-30","value":249155000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-09-30","value":249191000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-12-31","value":249200000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-12-31","value":249200000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2020-03-31","value":250952000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-06-30","value":251041000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-09-30","value":251062000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-12-31","value":251084000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-12-31","value":251084000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2021-03-31","value":43537000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-06-30","value":60150000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-09-30","value":60168000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2022-03-31","value":63072000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-06-30","value":67050000},"#546":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2010-06-30","value":276266000},"#547":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2010-06-30","value":6116000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"component-sum","value":270150000},"#548":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2010-09-30","value":276266000},"#549":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2010-09-30","value":10136000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"component-sum","value":266130000},"#550":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1413866000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":1413866000},"#551":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":333371000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":333371000},"#552":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":260711000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":260711000},"#553":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5040817000},"#554":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2007948000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":3032869000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":3032869000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":5040817000},"#556":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-02-05","value":76051000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":76051000},"#557":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":263892000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":263892000},"#558":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":263864000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":263864000},"#559":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":244861000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":244861000},"#560":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":227554000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":227554000},"#561":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":254311000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":254311000},"#562":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1185077000},"#563":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":726726000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":458351000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":458351000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":1185077000},"#565":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":502949000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":502949000},"#566":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":529391000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":529391000},"#567":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":496674000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":496674000},"#568":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2014313000},"#569":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1529014000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":485299000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":485299000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":2014313000},"#571":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":529537000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":529537000},"#572":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":482885000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":482885000},"#573":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":685066000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":685066000},"#574":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2453835000},"#575":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1697488000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":756347000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":756347000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":2453835000},"#577":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":687148000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":687148000},"#578":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":713399000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":713399000},"#579":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":747617000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":747617000},"#580":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2870016000},"#581":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2148164000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":721852000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":721852000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":2870016000},"#583":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":560382000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":560382000},"#584":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":689213000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":689213000},"#585":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":413060000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":413060000},"#586":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":401222000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":401222000},"#587":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1630040000},"#588":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1196332000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":433708000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":433708000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":1630040000},"#590":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":417890000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":417890000},"#591":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":441375000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":441375000},"#592":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":504261000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":504261000},"#593":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1891096000},"#594":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1363526000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":527570000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":527570000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":1891096000},"#596":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":492624000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":492624000},"#597":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":548952000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":548952000},"#598":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":574320000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":574320000},"#599":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2205339000},"#600":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1615896000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":589443000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":589443000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":2205339000},"#602":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":654047000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":654047000},"#603":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":654428000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":654428000},"#604":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":705108000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":705108000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":749629000},"#605":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1575135000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":1575135000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":430624000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":446507000},"#606":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":401265000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":401265000},"#607":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1797606000},"#608":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1278396000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":519210000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":519210000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":1797606000},"#610":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":546219000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":546219000},"#611":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":568576000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":568576000},"#612":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":585163000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":585163000},"#613":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3046562000},"#614":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1699958000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":1346604000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":1346604000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":3046562000},"#616":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":519983000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":519983000},"#617":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":518406000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":518406000},"#618":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":486698000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":486698000},"#619":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2432251000},"#620":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1525087000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":907164000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":907164000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":2432251000},"#622":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":436513000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":436513000},"#623":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":445069000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":445069000},"#624":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":387361000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":387361000},"#625":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3062262000},"#626":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1268943000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":1793319000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":1793319000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":3062262000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":408439000},"#628":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":322427000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":322427000},"#629":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":322816000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":322816000},"#630":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1402635000},"#631":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":962756000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":439879000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":439879000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":1402635000},"#633":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":292037000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":292037000},"#634":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1103975000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":1103975000},"#635":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":301251000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":301251000},"#636":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2028900000},"#637":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1697263000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":331637000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":331637000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":2028900000},"#639":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":306700000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":306700000},"#640":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":411646000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":411646000},"#641":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":915538000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":915538000},"#642":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1971711000},"#643":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1633884000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":337827000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":337827000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":1971711000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-37271000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-36461000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-402.59890299348405},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-377.7587794291727},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.9419470743854277},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3777510000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-1134837000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":16199000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-32894000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-40.12012542136366},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-17.734681697055287},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.13533878765038881},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":3762491000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-93090000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":145135000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-43248000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-7.804876031690898},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-21.03408921748623},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.062314926622007},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-325097000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-2170000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-1392.5022267933682},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-1389.086005895466},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.7583294786834043},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-343332000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-2844112000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-422.7588273848043},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-412.5868012345064},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.7583294786834043},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-343332000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-4074209000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-60077000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-14629000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.8456137633742467},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":322.95401453259507},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7466443366253726},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":277174000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":253880000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-44116000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-75004000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-20.31019909456878},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.316458697109093},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.7205431836927065},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":244832000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":26439000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-5.389202423603372},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-9.45197327166485},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7428480333903364},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":293775000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-12520000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-16.472910621700045},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-17.436141368976834},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7854976376203617},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":110833000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-34181000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.299102681053814},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.467779744360412},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9409503349633943},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":55825000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":48680000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.85705131558299},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.980083172045823},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.807189967971014},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":11882000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":54600000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":26.380197625411185},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":21.677438836348685},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5766648978111162},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":196564000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":165124000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.180675843991608},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.949524948597691},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5766648978111162},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":196564000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":234223000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.556642526727142},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.713677805571308},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.8838473617479918},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":334468000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":109131000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.092876662986367},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.30734415497976},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.8138990296624922},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":330033000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":79807000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.787153200946303},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.70026525198939},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.9995967655948},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":340999000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":222987000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":24.523351462489444},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.282253386191464},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.6546378257075178},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":225409000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":159457000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.19779854755741},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.61331207430771},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.6546378257075178},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":225409000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":571382000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.881133414118075},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.987191641918491},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.609397141081417},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":374155000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":102812000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":30.303935662284726},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":28.146018439937414},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.5492434827110917},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":459199000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":201776000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.425475517426168},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.646752416154413},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.5666250215166608},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1589379000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":117775000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.439171782548165},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.422056179981258},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.4769461122418812},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1732883000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":164182000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.752091197056203},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.662514250357608},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.4769461122418812},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1732883000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":586545000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.42273126987594},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.384746714359391},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.5687658838082443},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1675016000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":189176000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.937392476539264},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.051776228654384},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.8004338152416361},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1639842000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":139965000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.315654929656887},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2.643427395656985},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.7509406215031464},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1498973000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":51126000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.567678163084828},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.333809516334123},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.6746524089510866},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1504392000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":55238000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.647797884566685},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.596028449266611},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.6746524089510866},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1504392000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":435505000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.67644999936362},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.365474932861561},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.9943675833012466},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1254622000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":234231000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.234473827547493},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-5.0972087904758725},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.914617735608065},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1432222000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":15810000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-33.0223951104769},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-40.380267281766585},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.8831946666077155},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3614389000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-744114000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-12.525070528078992},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-83.1167900908049},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.753884705398854},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3522048000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":47080000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-15.921723436230414},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-33.027734035133136},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.4466608271365433},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":3440392000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-41211000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-21.262752993854523},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-36.358992081498954},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.5813046713962446},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3436216000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-55199000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-33.46450839692341},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-7.486687804360029},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7519948602417441},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":3382881000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-108493000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-13.397848679982053},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-41.75800277302806},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7519948602417441},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":3382881000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-157823000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-24.18809561271831},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-60.527222238759634},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.4467991169977923},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3379672000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-64309000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-327.28616823225695},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-243.0875995185181},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.0675521000130472},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3431125000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":-842741000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-7.8176000687167155},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-29.201382923896237},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.0922585404931304},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3576656000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":-19124000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-7.016960747615299},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-10.668878189820969},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.803374952456787},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":3502170000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-13391000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-87.37082412132698},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-81.73520029995586},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.803374952456787},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":3502170000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-939565000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-8.41746556941263},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-25.059033963971604},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.7741524968436887},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3663698000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":9960000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-40.52421006636262},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-51.874812245678235},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.6288798553054006},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3699322000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-116850000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-232.28733404469995},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-161.46243911645362},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.5777276961681082},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3804363000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-640806000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.603187047444546},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-7.238685012596677},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.8165682648260493},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3737383000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":118046000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-51.03827221208513},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-53.667045083719024},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.8165682648260493},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3737383000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-629650000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":382050000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":57.36767576000027},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":46.23049017408897},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-274840000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":54.04684982956417},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":43.5934148577328},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":487130000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":334694000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-182080000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":55.69716276424829},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":47.047982907021044},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":507018000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":361588000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-259915000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":53.86703484426556},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":47.48459249079379},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.417905873297891},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":15453000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":508266000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":1419568000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-717148000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":55.22832444880004},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":46.106607807549146},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.417905873297891},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":15453000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":2017587000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":362530000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-141404000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":50.30153974961081},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":44.089380877230326},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":426587000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":466931000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-43559000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":37.82767684337153},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":30.69703432208045},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.860786993477967},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-332084000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":269553000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":74308000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-196965000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.68753121847546},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.04137651848297},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.6762582238795336},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2356109000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":110918000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":97338000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-271341000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.051834075040578},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.340214512609023},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.1376847127757668},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":2428826000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":118908000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":1001107000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-653269000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":32.633507838482515},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":27.551852822908145},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.1376847127757668},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":2428826000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":925966000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-339430000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-426204000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":14.901673553433477},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.413738063321404},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.8564559034172294},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":2658965000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":88856000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-668465000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-814459000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.586843567724049},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.611983815209308},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.5601095512611802},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":3290893000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":78511000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-332943000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-559205000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.168526443890922},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.338071993299923},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.5410387012387474},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":3614851000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":164699000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-370781000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-651991000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":21.516953045423374},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.910171827254025},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.280993254188931},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":3832768000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":159911000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-1899739000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-2639979000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.194494315669523},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.75820154965146},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.280993254188931},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":3832768000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":491977000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.007371284584238},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.065376273991149},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.8419732895646672},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":4235321000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":145428000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.198658839522405},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.778830889853747},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.5954767176343336},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":4169001000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":245683000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":20.239538840222977},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.9830141895316},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.5488934456886592},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":4420962000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":180477000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22.428125132584203},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.201713220753605},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.432142665140891},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":4352283000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":57540000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":28.42569565397176},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.73536771725711},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.432142665140891},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":4352283000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":629128000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":23.926219965692745},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.818337599657987},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.7589157642655306},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":4629665000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":229366000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":26.377291913995514},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.885305368684868},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.2371050718302212},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":5110097000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":254815000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":37.35255958895448},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":25.802286604643466},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.3965290995403143},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":5129468000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":240770000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.393617886907673},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.862803049005016},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.3222883978268205},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":5441793000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":207832000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":29.176330884430072},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":30.83738780675478},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.3222883978268205},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":5441793000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":744721000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":31.30936496698261},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.46887964717733},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5332733380658792},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":5614047000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":247700000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":29.262323941471617},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":17.458113590642228},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.5675555664099359},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":5873409000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":233844000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":29.396015424784867},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.7835076424114},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.571690980320422},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":4668727000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":246393000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-67.33404577876084},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-73.87963814399681},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3886617395023584},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":4800510000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-543293000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.752258929919344},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.2626756223658192},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3886617395023584},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":4800510000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":184644000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":35.35299661089437},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":22.1799930875175},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.4730596508849156},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":4780158000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":290941000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":34.67295902615446},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.040324867211474},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.0591365497633909},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":4590858000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":274718000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":45.72167495101325},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":36.33517756233891},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.0350377573004084},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":4324290000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":440907000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-5.7690244892058145},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-17.75024367949035},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.4365921554822692},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3950317000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-50279000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":27.444267316418937},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.243484081745645},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.4365921554822692},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3950317000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":956287000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":28.671199546385218},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":17.236871561327053},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.3060105466477903},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3927385000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":174730000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":50.25956013916223},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":36.08316206275712},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.6725023882548142},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3306080000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":459527000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-0.5732786710735733},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-14.301069964403757},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.2918590067795321},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":3703934000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":-1668000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-337.6549410468212},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-317.64743170891074},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.8831946666077155},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3614389000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-1376703000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8343679799028962},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":21862000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8343679799028962},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":21862000},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-13.249037542079762},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.808648357837574},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":60.013811012421634},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-77.53771892463959},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-20.112791381534855},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":36.95683139454637},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":38.461653012468545},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":38.990722877270386},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":43.114654082590135},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":65.77215525085855},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.129581566326813},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.119643980521447},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":35.662423731180375},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-58.634830917206784},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-106.44397982792913},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-45.120219216101866},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-49.368679639702016},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-70.46948771288419},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":-133047000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":182798000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":95383000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":82408000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":29578000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":390167000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":64446000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":-713060000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":94744000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":444798000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":1624143000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":-376126000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1048191000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":445079000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":433841000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":601559000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":110113000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1590592000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":324449000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":610473000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":153574000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-1221543000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":6549969000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#645"}],"scale":100,"value":60.35810245819484},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":6510678000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#646"}],"scale":100,"value":60.72651726901561},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2509034000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#647"}],"scale":100,"value":0},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1396062000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#648"}],"scale":100,"value":28.18642725036567},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1791724000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#649"}],"scale":100,"value":22.659740004598923},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1772668000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#650"}],"scale":100,"value":22.903329895953444},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1681534000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#651"}],"scale":100,"value":12.845413770997197},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1724794000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#652"}],"scale":100,"value":12.523234658747654},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1982929000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#653"}],"scale":100,"value":21.905373313920972},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4279855000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#654"}],"scale":100,"value":15.719457785368895},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4279855000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#655"}],"scale":100,"value":15.719457785368895},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4224961000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#656"}],"scale":100,"value":12.323285351036377},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4304809000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#657"}],"scale":100,"value":13.5984895032509},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4418791000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#658"}],"scale":100,"value":13.256816174378919},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4507443000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#659"}],"scale":100,"value":13.00522269499581},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4507443000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#660"}],"scale":100,"value":13.00522269499581},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4499645000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#661"}],"scale":100,"value":13.037072924641832},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4607053000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#662"}],"scale":100,"value":13.50214551471407},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":6666186000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#663"}],"scale":100,"value":29.720697862315877},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":6631572000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#664"}],"scale":100,"value":29.85997890093028},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":6631572000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#665"}],"scale":100,"value":29.85997890093028},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":6636680000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#666"}],"scale":100,"value":29.815675910244277},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":6606354000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#667"}],"scale":100,"value":29.941280773025486},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":6511033000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#668"}],"scale":100,"value":30.36260144895595},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":6524641000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#669"}],"scale":100,"value":30.28198792853124},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":6524641000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#670"}],"scale":100,"value":30.28198792853124},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":6504931000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#671"}],"scale":100,"value":29.474132777119387},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":6372372000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#672"}],"scale":100,"value":29.634647820309297},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":10807556000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#673"}],"scale":100,"value":40.158117154331656},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":10223644000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#674"}],"scale":100,"value":39.534035027041234},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":10115786000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#675"}],"scale":100,"value":39.970883132561326},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":10009836000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#676"}],"scale":100,"value":40.410042682017966},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":9996338000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#677"}],"scale":100,"value":40.47192081740334},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":9996338000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#678"}],"scale":100,"value":40.47192081740334},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":9500192000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#679"}],"scale":100,"value":40.43444595646067},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":8617212000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#680"}],"scale":100,"value":44.5923461091592},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":8594643000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#681"}],"scale":100,"value":45.411729143374544},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":8531976000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#682"}],"scale":100,"value":45.445533367651294},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":8531976000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#683"}],"scale":100,"value":45.445533367651294},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":8434599000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#684"}],"scale":100,"value":45.65470154538467},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":8280837000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#685"}],"scale":100,"value":46.530175633211954},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":7655570000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#686"}],"scale":100,"value":51.4704457016264},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":7500976000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#687"}],"scale":100,"value":51.22005456356613},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":7500976000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#688"}],"scale":100,"value":51.22005456356613},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":7539378000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#689"}],"scale":100,"value":9.96031768137902},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":7539378000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#690"}],"scale":100,"value":9.96031768137902},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":8019400000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#691"}],"scale":100,"value":9.365139536623687},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":9924441000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#692"}],"scale":100,"value":27.44085032093999},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":10054331000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#693"}],"scale":100,"value":27.517464861660113},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":10054331000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#694"}],"scale":100,"value":27.517464861660113},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":10844212000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#695"}],"scale":100,"value":29.210476519640157},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":11342138000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#696"}],"scale":100,"value":31.050318731794658},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":11783535000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#697"}],"scale":100,"value":32.349087094831894},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":12169816000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#698"}],"scale":100,"value":33.45953628222481},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":12169816000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#699"}],"scale":100,"value":33.45953628222481},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":12667528000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#700"}],"scale":100,"value":35.083095928424235},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":12684461000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#701"}],"scale":100,"value":35.03731061177925},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":13028751000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#702"}],"scale":100,"value":35.609161614954495},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":13122665000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#703"}],"scale":100,"value":35.31580665969908},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":13122665000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#704"}],"scale":100,"value":35.31580665969908},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":13506878000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#705"}],"scale":100,"value":35.864638741832124},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":13836604000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#706"}],"scale":100,"value":38.13294071290903},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":14164654000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#707"}],"scale":100,"value":37.47241549281755},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":14606279000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#708"}],"scale":100,"value":38.04015382699454},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":14606279000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#709"}],"scale":100,"value":38.04015382699454},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":15011494000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#710"}],"scale":100,"value":38.16263724316847},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":15516779000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#711"}],"scale":100,"value":38.757695782094984},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":12838800000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#712"}],"scale":100,"value":36.896602486213666},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":12156054000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#713"}],"scale":100,"value":40.054280772362475},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":12156054000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#714"}],"scale":100,"value":40.054280772362475},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":12134759000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#715"}],"scale":100,"value":40.069695656914156},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":12185939000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#716"}],"scale":100,"value":39.70593484835268},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":12081493000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#717"}],"scale":100,"value":37.15368622073447},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":11884792000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#718"}],"scale":100,"value":37.54850736975456},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":11884792000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#719"}],"scale":100,"value":37.54850736975456},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":11654996000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#720"}],"scale":100,"value":35.72359012392625},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":11948839000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#721"}],"scale":100,"value":34.556143906533514},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":11887969000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#722"}],"scale":100,"value":34.740888035626604},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":10807556000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#723"}],"scale":100,"value":40.158117154331656},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1716627000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#724"}],"scale":100,"value":12.582815020385906},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1716627000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#725"}],"scale":100,"value":12.582815020385906},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-1692378000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":8188706500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":-20.66722015253569},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-1582612000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":8124099500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":-19.480460572891804},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-1188609000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7754091000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":-15.32879869477931},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-3978459000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6274217500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":-63.40964431022673},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6274217500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#734"}],"scale":100,"value":-63.40964431022673},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-2665554000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":4477983500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":-59.52576645269014},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-2602925000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4668967000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":-55.74948377232052},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-2575722000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4603717500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":-55.94874142472903},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":168948000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3654153000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":4.623451727390725},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3654153000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#743"}],"scale":100,"value":4.623451727390725},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":313667000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3552917500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":8.82843465968461},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":342426000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3647674000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#747"}],"scale":100,"value":9.38751653793623},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":467164000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3827212500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":12.206377356888336},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":481902000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5371150500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":8.97204425755711},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5371150500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#752"}],"scale":100,"value":8.97204425755711},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":469320000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5254271500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":8.932161194943962},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":598512000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":5392268000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"scale":100,"value":11.099448321188783},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":501405000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6652030000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":7.537623853169634},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":448353000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6736102500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":6.655970570519081},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6736102500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#761"}],"scale":100,"value":6.655970570519081},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":461175000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6673056000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":6.911001496166075},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":309039000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6627052500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":4.663294881095329},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":226728000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7837230500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":2.892960721264993},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":216717000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7747267500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":2.7973346731605693},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7747267500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#770"}],"scale":100,"value":2.7973346731605693},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":229139000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7693839000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":2.9782141269137554},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":149583000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":7453038500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":2.0070069408604287},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":12152881000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#775"}],"scale":100,"value":-7.649050459722266},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-1336759000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":11730439000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":-11.395643419653775},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-1751489000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":11882270500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#779"}],"scale":100,"value":-14.740356230738898},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-1793200000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":11741178500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#781"}],"scale":100,"value":-15.272742851154167},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-515025000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":11117388000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":-4.6326079471185135},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":11117388000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#784"}],"scale":100,"value":-4.64597439614413},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-355665000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":10637044500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":-3.3436449382156854},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-891864000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":10209392000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":-8.735720991024735},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-876663000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":10149655000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#790"}],"scale":100,"value":-8.637367477022618},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-885050000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":10029791000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":-8.824211790654461},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":10029791000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#793"}],"scale":100,"value":-8.824211790654461},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-813605000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":9692218500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":-8.394414550187864},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-337502000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":9227203000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":-3.657684782701757},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-700782000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":8898303000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":-7.875456702249855},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-700590000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":8774710500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":-7.984195034126768},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":8774710500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#802"}],"scale":100,"value":-7.984195034126768},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":1678642000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":7751847500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":21.654734564889207},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":7751847500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#805"}],"scale":100,"value":21.654734564889207},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":1635073000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":18.720562228377915},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":1461149000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":8292812000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":17.619463699406186},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":1121086000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":9547899500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":11.741702978754647},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":773429000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":9849641500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":7.852356859891804},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":9849641500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#813"}],"scale":100,"value":7.852356859891804},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":457198000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":10331993500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":4.425070534548826},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":293356000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":10670870000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":2.74912917128594},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":342653000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":11978978500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":2.8604525836656274},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":370898000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":12398773000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":2.9914089079621022},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":12398773000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#822"}],"scale":100,"value":2.9914089079621022},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":436578000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":12912543000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#824"}],"scale":100,"value":3.3810381115478183},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":542313000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":13237127000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#826"}],"scale":100,"value":4.096908641882789},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":521770000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":13705969500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":3.8068813738422516},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":522344000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":14051466500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":3.7173628816607858},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":14051466500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#831"}],"scale":100,"value":3.7173628816607858},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":469068000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":14392579500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#833"}],"scale":100,"value":3.259096119635817},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":411656000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":14751051000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":2.790689287156556},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":462149000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":15094868500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":3.0616298512305686},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":478595000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":15412865500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":3.1051656163482386},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":15412865500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#840"}],"scale":100,"value":5.078205606867847},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":566510000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":15667227500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#842"}],"scale":100,"value":3.6158918353614253},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":604429000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":16227993000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":3.724607226537502},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":586551000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":14839764000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":3.952562857468623},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-152011000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":14752389500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":-1.0304161234354612},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":14752389500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#849"}],"scale":100,"value":0.057556777496960754},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-128422000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":14801235000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":-0.8676438148573412},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-109716000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":15097308000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":-0.7267255857799284},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":68702000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":13504107500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":0.508748912136548},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":511000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":13076233500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":3.9078531291139766},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":13076233500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#858"}],"scale":100,"value":3.9078531291139766},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":438082000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":12806442500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":3.4207938699603737},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":601917000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":12972080000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":4.640096268293134},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":221029000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":12821078000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":1.7239502013793224},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-929580000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":12152881000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":-7.649050459722266},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":3590170000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#867"}],"scale":100,"value":-47.13921624881273},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3492359500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#868"}],"scale":100,"value":-45.31641144046024},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3112124000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#869"}],"scale":100,"value":-38.192854783421225},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1673792000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#870"}],"scale":100,"value":-237.69136188964936},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1673792000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#871"}],"scale":100,"value":-237.69136188964936},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1799547000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#872"}],"scale":100,"value":-148.1236111087957},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1971347000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#873"}],"scale":100,"value":-132.0378908431646},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1937851000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#874"}],"scale":100,"value":-132.91641101405628},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2553856000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#875"}],"scale":100,"value":6.615408229751403},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2553856000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#876"}],"scale":100,"value":6.615408229751403},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2584920500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#877"}],"scale":100,"value":12.134493111103417},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2614107000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#878"}],"scale":100,"value":13.099157762096194},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2690780500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#879"}],"scale":100,"value":17.361653988498876},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3764162500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#880"}],"scale":100,"value":12.802369717035331},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3764162500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#881"}],"scale":100,"value":12.802369717035331},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3808665000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#882"}],"scale":100,"value":12.322427937348127},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3852211000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#883"}],"scale":100,"value":15.536843646415008},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4258974500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#884"}],"scale":100,"value":11.772904486749098},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4286313000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#885"}],"scale":100,"value":10.460108722811423},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4286313000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#886"}],"scale":100,"value":10.460108722811423},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4285466000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#887"}],"scale":100,"value":10.761373442234753},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4306664500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#888"}],"scale":100,"value":7.175831783506702},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":4609531500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#889"}],"scale":100,"value":4.9186777441481855},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4600118000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#890"}],"scale":100,"value":4.711118280009339},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4600118000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#891"}],"scale":100,"value":4.711118280009339},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4622784000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#892"}],"scale":100,"value":4.956731701070178},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":4556134500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#893"}],"scale":100,"value":3.2831120327988557},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":6944837500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#894"}],"scale":100,"value":-13.385194397997074},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":6836619000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#895"}],"scale":100,"value":-19.552925210546324},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":6946099000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#896"}],"scale":100,"value":-25.21543387158749},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":6861420000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#897"}],"scale":100,"value":-26.134531919048825},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":6209036500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#898"}],"scale":100,"value":-8.294765218403853},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":6209036500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#899"}],"scale":100,"value":-8.31869807819619},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":5920333500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#900"}],"scale":100,"value":-6.007516299546301},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":5423506000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#901"}],"scale":100,"value":-16.44441805724931},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":5328262000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#902"}],"scale":100,"value":-16.45307606870683},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":5302601000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#903"}],"scale":100,"value":-16.6908654828074},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":5302601000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#904"}],"scale":100,"value":-16.6908654828074},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":5121325000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#905"}],"scale":100,"value":-15.886611374985964},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":4601172000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#906"}],"scale":100,"value":-7.335131136154007},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4203440500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#907"}],"scale":100,"value":-16.671628871635033},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4156773000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#908"}],"scale":100,"value":-16.854179913120106},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4156773000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#909"}],"scale":100,"value":-16.854179913120106},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":6039573500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#910"}],"scale":100,"value":27.794048702280055},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":6039573500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#911"}],"scale":100,"value":27.794048702280055},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"equity@2010Q2"}],"scale":100,"value":20.10283733413755},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"equity@2010Q3"}],"scale":100,"value":15.568282023971372},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":7038033000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#912"}],"scale":100,"value":10.989277828052241},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":7038033000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#913"}],"scale":100,"value":10.989277828052241},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"equity@2011Q1"}],"scale":100,"value":5.955761990452501},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":7544370000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#914"}],"scale":100,"value":3.8884095027152696},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":7586379500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#915"}],"scale":100,"value":4.516686780565091},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":7692743000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#916"}],"scale":100,"value":4.82140115690853},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":7692743000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#917"}],"scale":100,"value":4.82140115690853},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":7949966500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#918"}],"scale":100,"value":5.491570310390616},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":8030267500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#919"}],"scale":100,"value":6.753361578552644},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":8180495500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#920"}],"scale":100,"value":6.378219999020842},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":8293071000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#921"}],"scale":100,"value":6.298559363594017},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":8293071000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#922"}],"scale":100,"value":6.298559363594017},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":8443026000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#923"}],"scale":100,"value":5.555685840597909},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":8400233500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#924"}],"scale":100,"value":4.900530443588265},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":8623069000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#925"}],"scale":100,"value":5.35944917059112},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":8769159000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#926"}],"scale":100,"value":5.457706947724406},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":8769159000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#927"}],"scale":100,"value":8.925565153967446},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":8972698500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#928"}],"scale":100,"value":6.313708189347943},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":9031566500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#929"}],"scale":100,"value":6.692404911152456},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":8479267500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#930"}],"scale":100,"value":6.917472529319308},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":8168531000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#931"}],"scale":100,"value":-1.860934358944099},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":8168531000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#932"}],"scale":100,"value":0.10394769879676038},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":8277555000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#933"}],"scale":100,"value":-1.5514484651566798},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":8425115500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#934"}],"scale":100,"value":-1.3022492095212226},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":7847246000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#935"}],"scale":100,"value":0.8754918604565219},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":7354632000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#936"}],"scale":100,"value":6.948002292976725},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":7354632000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#937"}],"scale":100,"value":6.948002292976725},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":7381905500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#938"}],"scale":100,"value":5.934538175813819},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":7583589500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#939"}],"scale":100,"value":7.937098916021232},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":7675378000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#940"}],"scale":100,"value":2.879714849223061},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":6944837500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#941"}],"scale":100,"value":-13.385194397997074},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-1577000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-0.5574644382228988},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-55018000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-18.78157686320562},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-33690000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-12.227521177674705},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-250881000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-55.24942301932665},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-341166000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-26.134217021413498},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-203830000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-72.45717373298591},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-18575000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-7.8073117628762905},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":8535000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":3.5292512281049904},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":132749000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":171.33103599592155},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":55810000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":25.444167354326332},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":55501000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":22.167503424917424},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":399824000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":190.18408409836843},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":363382000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":132.06543268654167},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":391578000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":128.02021760736517},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":20387000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.2745361328125},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1175171000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":83.11868257314971},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":27030000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":4.430755310185663},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":54309000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":8.505250299513722},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":103099000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":14.78227829951968},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":284362000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":44.225705660682536},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":468800000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":18.10725147526977},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":237403000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":37.264002863044745},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":155808000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":22.488179157212883},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-2532000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.3162829508249976},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-162929000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-17.5694809137092},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":227750000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.448121503634297},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-88797000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-10.15418182317176},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-128964000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-15.196334893454566},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-1050187000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-31.32780590480668},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-248997000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-40.68757935399111},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-616641000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-68.91514478929528},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-118941000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-30.88149384789941},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-80571000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-19.643989116336225},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-1065150000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-46.26932775573235},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-127819000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-35.21417393987482},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-19773000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-7.10895873330889},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":13196000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":4.95695160248224},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-19693000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-5.975089885765428},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-154089000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-12.457525375632116},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":47731000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":20.29750337008891},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":34567000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":13.378927038460485},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-3882000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-1.3893660883009806},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":144196000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":46.531049526931966},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":222612000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":20.558427669819523},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":194283000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":5.637108476103725},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-55300000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-6.17083504900402},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-188950000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-21.020790501873453},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-293017000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-32.35486702700315},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-296341000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-31.521413087181926},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-833608000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-22.896387151778296},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-261963000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-31.15450894391515},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-81925000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-11.540000169032648},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":125284000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":20.450590743334352},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":107260000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":16.660841740643217},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-111344000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-3.966406096375863},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":218802000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":37.796948632550674},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":270926000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":43.141288891507436},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":146130000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":19.80344273358794},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":215322000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":28.669653615961764},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-495133000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-18.36661186602132},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-231629000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-29.037470696636536},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-292443000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-32.532597341485314},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-243519000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-27.54640103525664},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-241278000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-24.96753303869027},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":337444000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":15.333491767842844},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":229126000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":40.47726305115526},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":197301000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":32.532152750296795},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":188283000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":29.395656294251648},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":79651000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":10.984996324589114},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":694361000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":27.357048046544264},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":9155000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":1.151301517756198},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-10226000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-1.2722370894559631},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":67875000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":8.189590683352721},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":52944000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":6.579019310584777},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":119748000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":3.7044965760289816},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-192369000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-23.916319177663237},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":101228000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":12.756267681509147},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-511518000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-57.046341411732946},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-447528000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-52.17865787399555},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2008-12-31","value":7106799000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2008-12-31","value":7106799000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2008-12-31","value":5290715000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2008-12-31","value":5290715000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":3446501000}},"quality":[{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.5470e+9 but the year reports 2.2007e+9 (37.96% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.7860e+8 but the year reports 7.8270e+8 (38.85% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to -1.5201e+8 but the year reports 8.4910e+6 (105.59% apart) — likely a restatement between the quarterly and annual filings."}]}