{"schemaVersion":2,"ticker":"MXL","company":{"ticker":"MXL","name":"MAXLINEAR, INC","exchange":"Nasdaq","cik":1288469,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:45.672Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[51350000,68701000,71937000,97728000,119646000,133112000,300360000,387832000,420318000,384997000,317180000,478596000,892398000,1120252000,693263000,360528000,467641000],"costOfRevenue":[17047000,21560000,26690000,37082000,46683000,51154000,144937000,157842000,212355000,176223000,149495000,265798000,396566000,470483000,307600000,165746000,201827000],"grossProfit":[34303000,47141000,45247000,60646000,72963000,81958000,155423000,229990000,207963000,208774000,167685000,212798000,495832000,649769000,385663000,194782000,265814000],"operatingExpenses":[29711000,43637000,60373000,73712000,85313000,90816000,199072000,166931000,229634000,227871000,189742000,313937000,430587000,469526000,423884000,418134000,392704000],"operatingIncome":[4592000,3504000,-15126000,-13066000,-12350000,-8858000,-43649000,63059000,-21671000,-19097000,-22057000,-101139000,65245000,180243000,-38221000,-223352000,-126890000],"pretaxIncome":[4559000,3743000,-15031000,-12911000,-12331000,-8745000,-42906000,63690000,-33998000,-32852000,-32484000,-114852000,47870000,174198000,-63810000,-238717000,-140894000],"interestExpense":[52000,29000,69000,53000,4000,15000,100000,104000,10378000,14255000,11133000,12952000,12996000,9768000,10702000,10874000,10056000],"netIncome":[4329000,10114000,-22024000,-13252000,-12733000,-7041000,-42331000,61292000,-9187000,-26199000,-19898000,-98593000,41969000,125040000,-73147000,-245198000,-136681000],"dilutedEps":[0.06,0.3,-0.68,-0.4,-0.37,-0.19,-0.79,0.91,-0.14,-0.38,-0.28,-1.35,0.53,1.55,-0.91,-2.93,-1.58],"cash":[17921000,21563000,28026000,21810000,26450000,20696000,67956000,81086000,71872000,73142000,92708000,148901000,130572000,187353000,187288000,118575000,72806000],"currentAssets":[null,109190000,95079000,98018000,93716000,100914000,190002000,212847000,201304000,185373000,181770000,361718000,404104000,563124000,488025000,323442000,248841000],"totalAssets":[null,118918000,112376000,110597000,124929000,135711000,334505000,422652000,824862000,743593000,705791000,1022442000,1050384000,1180025000,1080257000,864639000,796396000],"currentLiabilities":[null,13746000,18494000,29568000,37158000,33246000,55832000,54543000,76386000,75329000,66562000,233661000,207395000,341086000,222129000,182284000,186020000],"totalLiabilities":[null,14021000,19351000,30364000,38255000,36609000,71581000,70228000,437438000,343657000,290871000,631325000,561186000,503640000,393992000,348356000,344501000],"totalDebt":[null,null,null,null,null,null,null,0,347609000,255757000,206909000,363592000,306153000,121757000,122375000,122996000,123618000],"equity":[-19475000,104897000,93025000,80233000,86674000,99102000,262924000,352424000,387424000,399936000,414920000,391117000,489198000,676385000,686265000,516283000,451895000],"operatingCashFlow":[9860000,4838000,-7109000,7544000,12890000,12234000,55041000,117317000,75064000,102689000,78348000,73593000,168233000,388726000,43372000,-45295000,19619000],"capex":[1409000,4235000,3163000,5445000,4117000,8800000,3096000,8902000,12846000,7825000,6973000,15286000,46757000,52437000,19809000,23446000,19795000],"depreciationAndAmortization":[841000,1873000,3159000,3531000,3715000,5107000,40641000,26703000,66738000,79027000,66401000,76513000,91792000,80731000,71516000,54140000,43992000],"dilutedShares":[11512000,29478000,32573000,33198000,34012000,36472000,53378000,67653000,66252000,68490000,71005000,73133000,79679000,80852000,80719000,83600000,86588000],"sharesOutstanding":[null,0,0,0,0,0,0,0,67400000,69551000,71931000,74536000,76778000,78745000,81818000,84613000,86451000],"totalCosts":[46758000,65197000,87063000,110794000,131996000,141970000,344009000,324773000,441989000,404094000,339237000,579735000,827153000,940009000,731484000,583880000,594531000],"freeCashFlow":[8451000,603000,-10272000,2099000,8773000,3434000,51945000,108415000,62218000,94864000,71375000,58307000,121476000,336289000,23563000,-68741000,-176000],"capexOutflow":[-1409000,-4235000,-3163000,-5445000,-4117000,-8800000,-3096000,-8902000,-12846000,-7825000,-6973000,-15286000,-46757000,-52437000,-19809000,-23446000,-19795000],"grossMargin":[66.80233690360272,68.61763293110727,62.89809138551789,62.0559102815979,60.98239807431924,61.57070737424124,51.745571980290315,59.30145011241981,49.47753843518478,54.22743553845875,52.867456964499645,44.462970856421705,55.56175607744527,58.00203882697822,55.63011440102819,54.02687169928549,56.8414659963519],"operatingMargin":[8.942551119766309,5.100362440139153,-21.026731723591478,-13.369760969220696,-10.322116911555757,-6.654546547268465,-14.532227993074976,16.259359722766558,-5.155858183565776,-4.960298391935521,-6.9540954662967405,-21.132437379334554,7.31119971133956,16.089504861406184,-5.513203502855338,-61.951360227222295,-27.134062240051666],"netMargin":[8.430379746835442,14.72176533092677,-30.615677606794833,-13.560085134250164,-10.642227905655016,-5.289530620830578,-14.093421227859901,15.803750077353081,-2.1857260455179177,-6.804988090816293,-6.273409420518318,-20.60046469255907,4.7029464431789405,11.161774315064825,-10.55111840672299,-68.01080637287534,-29.227762321952095],"currentRatio":[null,7.943401716863088,5.141072780361198,3.315002705627706,2.5220948382582487,3.0353726764121998,3.4031021636337586,3.9023706066773003,2.635352027858508,2.4608450928593237,2.7308374147411434,1.5480461009753446,1.9484751319945033,1.6509736547381013,2.19703415582837,1.7743850255645037,1.3377109988173315],"netDebt":[null,null,null,null,null,null,null,-81086000,275737000,182615000,114201000,214691000,175581000,-65596000,-64913000,4421000,50812000],"ebit":[4611000,3772000,-14962000,-12858000,-12327000,-8730000,-42806000,63794000,-23620000,-18597000,-21351000,-101900000,60866000,183966000,-53108000,-227843000,-130838000],"fcfMargin":[16.457643622200585,0.8777164815650428,-14.27916093248259,2.1477979698755734,7.332464102435518,2.5797824388484885,17.29424690371554,27.95411415251965,14.802601839559571,24.640192001496118,22.50299514471278,12.182926727344148,13.612311995320473,30.01904928533937,3.3988544030187673,-19.066757644343852,-0.03763570773306874],"ebitda":[5452000,5645000,-11803000,-9327000,-8612000,-3623000,-2165000,90497000,43118000,60430000,45050000,-25387000,152658000,264697000,18408000,-173703000,-86846000],"debtToCapital":[null,null,null,null,null,null,null,0,47.29161819945499,39.00560170689637,33.27426028699209,48.176449465953105,38.49281637918353,15.255054864923787,15.133433913731697,19.239799837003872,21.47961905291453],"returnOnAssets":[null,8.505020266065692,-19.044160246266657,-11.886640983437456,-10.812394385333254,-5.402854511970534,-18.004916889259405,16.190037204965417,-1.47284920249392,-3.3407397725787478,-2.745718180965155,-11.409688392710937,4.0494474693003655,11.212293350681422,-6.472378225371879,-25.21451018460627,-16.457329315757946],"returnOnEquity":[-19.309514251304698,23.68008241436632,-22.25523185901517,-15.297417723856906,-15.257598542901137,-7.580096460253208,-23.38561318800307,19.921085304575623,-2.4834830938246775,-6.654897378581589,-4.883807691174883,-24.46364124723803,9.53499599575152,21.45535753352614,-10.735992367812717,-40.77974434284536,-28.234684118003095],"revenueGrowth":[null,33.78967867575462,4.710266226110238,35.8522040118437,22.427554027504915,11.254868528826712,125.64456998617706,29.12238646956984,8.376307267064087,-8.40339933098273,-17.614942454097047,50.89097673245475,86.46165032720707,25.532777975746246,-38.115441882719246,-47.99549377364723,29.710036391070883]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[18176000,18523000,15865000,16908000,18094000,17639000,19296000,20683000,24420000,27795000,24830000,26534000,29773000,31765000,31574000,32501000,35592000,32541000,32478000,35396000,70824000,95191000,98949000,102685000,101687000,96324000,87136000,88841000,104175000,113581000,113721000,110827000,101533000,85010000,87627000,84635000,82507000,80020000,70018000,62027000,65220000,156633000,194716000,209359000,205376000,229774000,247889000,263927000,280009000,285730000,290586000,248442000,183938000,135530000,125353000,95269000,91990000,81102000,92167000,95933000,108813000,126459000,136436000,137188000,168847000],"costOfRevenue":[5471000,5487000,5444000,6077000,6659000,6307000,7647000,8267000,9298000,10328000,9126000,9822000,12477000,11934000,12450000,12448000,13346000,12632000,12728000,13725000,43882000,44141000,43189000,41515000,38774000,40820000,36733000,35917000,53071000,61739000,61628000,48159000,45203000,41134000,41727000,39558000,38427000,38116000,33394000,31265000,32477000,90427000,111629000,97640000,92833000,99981000,106112000,109337000,115658000,118242000,127246000,108135000,81065000,61586000,56814000,46001000,41804000,37022000,40919000,42102000,47288000,54558000,57879000,58304000,71184000],"grossProfit":[12705000,13036000,10421000,10831000,11435000,11332000,11723000,12353000,15122000,17467000,15704000,16712000,17296000,19831000,19124000,20053000,22246000,19909000,19750000,21671000,26942000,51050000,55760000,61170000,62913000,55504000,50403000,52924000,51104000,51842000,52093000,62668000,56330000,43876000,45900000,45077000,44080000,41904000,36624000,30762000,32743000,66206000,83087000,111719000,112543000,129793000,141777000,154590000,164351000,167488000,163340000,140307000,102873000,73944000,68539000,49268000,50186000,44080000,51248000,53831000,61525000,71901000,78557000,78884000,97663000],"operatingExpenses":[11116000,11418000,11497000,12698000,17119000,14489000,16067000,18867000,17621000,17022000,20202000,18914000,20083000,24534000,21782000,20856000,22580000,23098000,24282000,26225000,59002000,49373000,64472000,39468000,40542000,44840000,42081000,42491000,66899000,62485000,57759000,58238000,56577000,56444000,56612000,52907000,47047000,45238000,44550000,50896000,55518000,100781000,106742000,101801000,110339000,106007000,112440000,106463000,125344000,115540000,122179000,113030000,108810000,91762000,110282000,123884000,91006000,110823000,92421000,99925000,86140000,113190000,93449000,96093000,101848000],"operatingIncome":[1589000,1618000,-1076000,-1867000,-5684000,-3157000,-4418000,-6451000,-2499000,445000,-4498000,-2202000,-2787000,-4703000,-2658000,-803000,-334000,-3189000,-4532000,-4554000,-32060000,1677000,-8712000,21702000,22371000,10664000,8322000,10433000,-15795000,-10643000,-5666000,4430000,-247000,-12568000,-10712000,-7830000,-2967000,-3334000,-7926000,-20134000,-22775000,-34575000,-23655000,9918000,2204000,23786000,29337000,48127000,39007000,51948000,41161000,27277000,-5937000,-17818000,-41743000,-74616000,-40820000,-66743000,-41173000,-46094000,-24615000,-41289000,-14892000,-17209000,-4185000],"pretaxIncome":[1674000,1698000,-1007000,-1829000,-5632000,-3161000,-4409000,-6501000,-2429000,494000,-4475000,-2220000,-2773000,-4727000,-2611000,-754000,-292000,-3177000,-4522000,-4518000,-32031000,2131000,-8488000,21674000,22662000,10763000,8591000,10484000,-18550000,-15443000,-10489000,-17000,-3197000,-15985000,-13653000,-11313000,-5642000,-4740000,-10789000,-22205000,-25008000,-38836000,-28803000,5608000,-7277000,21060000,28479000,45039000,43852000,44594000,40713000,25099000,-4760000,-41518000,-42631000,-74071000,-41326000,-82498000,-40822000,-49002000,-30701000,-43388000,-17803000,-18652000,-6550000],"interestExpense":[7000,6000,7000,4000,2000,32000,31000,19000,15000,11000,8000,4000,0,0,0,0,0,0,15000,0,null,null,null,null,0,0,104000,1000,2201000,4133000,4044000,3894000,3694000,3473000,3194000,2975000,2853000,2718000,2587000,2476000,2183000,3569000,4724000,4206000,3741000,2649000,2400000,2349000,2416000,2711000,2292000,2487000,2591000,2715000,2909000,2711000,2706000,2655000,2802000,2504000,2512000,2649000,2391000,2197000,2269000],"netIncome":[1766000,1352000,5662000,-1148000,-4796000,-11388000,-4692000,-6562000,-2559000,450000,-4581000,-2300000,-2904000,-4882000,-2647000,-862000,-612000,-3205000,-2362000,-4722000,-30647000,1582000,-8544000,20681000,22584000,9679000,8348000,8463000,10965000,-9167000,-19448000,1847000,-14422000,-13935000,311000,-4851000,-2229000,-4714000,-8104000,-15469000,-21807000,-36645000,-24672000,3802000,733000,9258000,28176000,33586000,31966000,28408000,31080000,9533000,-4351000,-39829000,-38500000,-72309000,-39266000,-75785000,-57838000,-49713000,-26586000,-45485000,-14897000,-45137000,1760000],"dilutedEps":[0.05,0.04,0.16126586741889987,-0.04,-0.15,-0.35,-0.14,-0.2,-0.08,0.01,-0.14,-0.07,-0.09,-0.14,-0.08,-0.02,-0.02,-0.09,-0.06,-0.12,-0.58,0.03,-0.14,0.31,0.33,0.14,0.12,0.12,0.16,-0.14,-0.29,0.03,-0.21,-0.2,0,-0.07,-0.03,-0.07,-0.11,-0.21,-0.3,-0.5,-0.33,0.05,0.01,0.12,0.3529606972980925,0.42,0.4,0.35,0.38018964994236487,0.12,-0.05,-0.49,-0.4759941731647305,-0.88,-0.47,-0.9,-0.6807381851321442,-0.58,-0.31,-0.52,-0.17226939299468183,-0.52,0.02],"cash":[17780000,21290000,21563000,33147000,21934000,43521000,28026000,23796000,12512000,26634000,21810000,17174000,24718000,26500000,26450000,28500000,31248000,34055000,20696000,22769000,56731000,58149000,67956000,76840000,147582000,56076000,81086000,89121000,87568000,71576000,71872000,55645000,74059000,67185000,73142000,71102000,66629000,66115000,92708000,98373000,107362000,96570000,148901000,148095000,130312000,169424000,130572000,151111000,211363000,181496000,187353000,207850000,224579000,187028000,187288000,191882000,185108000,148476000,118575000,102773000,108618000,111859000,72806000,61077000,64814000],"currentAssets":[null,null,109190000,null,110382000,106973000,95079000,95093000,106414000,104045000,98018000,86952000,90826000,92646000,93716000,107364000,107534000,113900000,100914000,102031000,159049000,167477000,190002000,226696000,251407000,186844000,212847000,248429000,258169000,219418000,201304000,201065000,209695000,174253000,185373000,179320000,172650000,165120000,181770000,180609000,190578000,350053000,361718000,344980000,378108000,418280000,404104000,454576000,538624000,562975000,563124000,593586000,554491000,508607000,488025000,444679000,397581000,328260000,323442000,320406000,330149000,284132000,248841000,249450000,298662000],"totalAssets":[null,null,118918000,null,122126000,113163000,112376000,108533000,115718000,113657000,110597000,112245000,117653000,120182000,124929000,131956000,134963000,137200000,135711000,141509000,339301000,342610000,334505000,366257000,391912000,408376000,422652000,446097000,937627000,877014000,824862000,808714000,798366000,742144000,743593000,748882000,729160000,706765000,705791000,693425000,693060000,1007779000,1022442000,998599000,1026627000,1053894000,1050384000,1099127000,1180693000,1182698000,1180025000,1198478000,1161480000,1103787000,1080257000,1030625000,973197000,895303000,864639000,855281000,863737000,808133000,796396000,771267000,822571000],"currentLiabilities":[null,null,13746000,null,17320000,17712000,18494000,19280000,25505000,29093000,29568000,30728000,30803000,34617000,37158000,41691000,37726000,39691000,33246000,39858000,74236000,67485000,55832000,63274000,55620000,54491000,54543000,64555000,110197000,98381000,76386000,67061000,80160000,66464000,75329000,73483000,66918000,63119000,66562000,62428000,69964000,211374000,233661000,197637000,211789000,231274000,207395000,234795000,316081000,351318000,341086000,300162000,241729000,232910000,222129000,223854000,190277000,168597000,182284000,196893000,213492000,183551000,186020000,146658000,168124000],"totalLiabilities":[null,null,14021000,null,18672000,18694000,19351000,19773000,26181000,29776000,30364000,31556000,31706000,35534000,38255000,42840000,39099000,41166000,36609000,43380000,84959000,78082000,71581000,78242000,70724000,69673000,70228000,80084000,539720000,480366000,437438000,402266000,398445000,349750000,343657000,340678000,317784000,293414000,290871000,285268000,291085000,610971000,631325000,577821000,592960000,596351000,561186000,571281000,611096000,566817000,503640000,464366000,415433000,401110000,393992000,392642000,355942000,338431000,348356000,362106000,375406000,343406000,344501000,317076000,337731000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,415032000,367322000,347609000,322896000,305183000,270470000,255757000,241044000,226335000,206622000,206909000,207197000,207486000,380242000,363592000,344116000,345884000,326027000,306153000,286298000,246450000,171607000,121757000,121910000,122064000,122219000,122375000,122529000,122684000,122840000,122996000,123150000,123305000,123461000,123618000,123773000,123926000],"equity":[null,null,104897000,null,103454000,94469000,93025000,88760000,89537000,83881000,80233000,80689000,85947000,84648000,86674000,89116000,95864000,96034000,99102000,98129000,254342000,264528000,262924000,288015000,321188000,338703000,352424000,366013000,397907000,396648000,387424000,406448000,399921000,392394000,399936000,408204000,411376000,413351000,414920000,408157000,401975000,396808000,391117000,420778000,433667000,457543000,489198000,527846000,569597000,615881000,676385000,734112000,746047000,702677000,686265000,637983000,617255000,556872000,516283000,493175000,488331000,464727000,451895000,454191000,484840000],"operatingCashFlow":[null,7624000,-3465000,-2094000,-364000,-2714000,-1937000,-1080000,955000,6307000,1362000,801000,6205000,3061000,2823000,4091000,7550000,6361000,-5768000,3768000,4634000,22081000,24558000,38954000,32345000,18415000,27603000,22672000,-7090000,37739000,21743000,11971000,35824000,30721000,24173000,16045000,12444000,21752000,28107000,6648000,9260000,-16584000,null,40272000,27851000,84077000,16033000,134166000,123437000,61766000,69357000,42159000,30578000,-12792000,-16573000,15970000,-2696000,-30731000,-27838000,-11400000,10489000,10124000,10406000,-8872000,4809000],"capex":[null,1441000,1000000,664000,1078000,445000,775000,1043000,778000,1595000,2029000,542000,1935000,1111000,529000,1445000,3196000,3126000,1033000,1024000,436000,120000,1516000,3222000,1878000,2118000,1684000,863000,6360000,2553000,3070000,2381000,2423000,1609000,1412000,2155000,524000,1305000,2989000,1035000,3914000,5571000,4766000,7264000,11158000,15128000,13207000,9437000,11273000,14355000,17372000,5846000,9931000,2601000,1431000,8710000,5788000,5950000,2998000,1989000,7379000,6741000,3686000,2239000,3148000],"depreciationAndAmortization":[null,517000,591000,676000,755000,863000,865000,870000,831000,860000,970000,981000,1061000,874000,799000,1134000,1071000,1322000,1580000,1639000,12227000,17296000,9479000,5772000,4163000,8808000,7960000,6899000,18261000,21342000,20236000,20084000,20051000,19767000,19125000,16863000,16646000,16419000,16473000,16733000,16532000,20554000,22694000,22325000,21997000,23117000,24353000,23880000,19569000,18457000,18825000,19202000,18707000,17014000,16593000,16684000,13600000,12142000,11714000,11149000,7433000,14622000,10788000,10939000,7191000],"dilutedShares":[34492000,34036000,34032000,32037000,32442000,32743000,33062000,33312000,33578000,34547000,32586000,32821000,33748000,34506000,34954000,35369000,36093000,36901000,37507000,38015000,52586000,63209000,61928000,66643000,67520000,67832000,68550000,69149000,69645000,66712000,56535000,70440000,68335000,68742000,69192000,69968000,70917000,71366000,71755000,72039000,72740000,73402000,74345000,78283000,79026000,79815000,81572000,80641000,80279000,80060000,82415000,81338000,80446000,81249000,81691000,82349000,83477000,84074000,84491000,85271000,86626000,87186000,87248000,87595000,97333000],"sharesOutstanding":[null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,null,null,null,67400000,null,68608000,68913000,69551000,70532000,71218000,71549000,71931000,72345000,73103000,74153000,74536000,75378000,76469000,76735000,76778000,77375000,78333000,78565000,78745000,79981000,80930000,81561000,81818000,83067000,83898000,84362000,84613000,86374000,86908000,87373000,86451000,89529000,90692000],"totalCosts":[16587000,16905000,16941000,18775000,23778000,20796000,23714000,27134000,26919000,27350000,29328000,28736000,32560000,36468000,34232000,33304000,35926000,35730000,37010000,39950000,102884000,93514000,107661000,80983000,79316000,85660000,78814000,78408000,119970000,124224000,119387000,106397000,101780000,97578000,98339000,92465000,85474000,83354000,77944000,82161000,87995000,191208000,218371000,199441000,203172000,205988000,218552000,215800000,241002000,233782000,249425000,221165000,189875000,153348000,167096000,169885000,132810000,147845000,133340000,142027000,133428000,167748000,151328000,154397000,173032000],"freeCashFlow":[null,6183000,-4465000,-2758000,-1442000,-3159000,-2712000,-2123000,177000,4712000,-667000,259000,4270000,1950000,2294000,2646000,4354000,3235000,-6801000,2744000,4198000,21961000,23042000,35732000,30467000,16297000,25919000,21809000,-13450000,35186000,18673000,9590000,33401000,29112000,22761000,13890000,11920000,20447000,25118000,5613000,5346000,-22155000,null,33008000,16693000,68949000,2826000,124729000,112164000,47411000,51985000,36313000,20647000,-15393000,-18004000,7260000,-8484000,-36681000,-30836000,-13389000,3110000,3383000,6720000,-11111000,1661000],"capexOutflow":[null,-1441000,-1000000,-664000,-1078000,-445000,-775000,-1043000,-778000,-1595000,-2029000,-542000,-1935000,-1111000,-529000,-1445000,-3196000,-3126000,-1033000,-1024000,-436000,-120000,-1516000,-3222000,-1878000,-2118000,-1684000,-863000,-6360000,-2553000,-3070000,-2381000,-2423000,-1609000,-1412000,-2155000,-524000,-1305000,-2989000,-1035000,-3914000,-5571000,-4766000,-7264000,-11158000,-15128000,-13207000,-9437000,-11273000,-14355000,-17372000,-5846000,-9931000,-2601000,-1431000,-8710000,-5788000,-5950000,-2998000,-1989000,-7379000,-6741000,-3686000,-2239000,-3148000],"grossMargin":[69.89986795774648,70.37736867678022,65.68547116293728,64.05843387745446,63.19774510887587,64.24400476217473,60.75352404643449,59.725378330029486,61.92465192465193,62.84223781255621,63.246073298429316,62.98334212708223,58.092902965774364,62.43034786714938,60.56882244885033,61.69964001107658,62.50280962013935,61.18127900187456,60.81039472873946,61.224432139224774,38.04077713769344,53.629019550167556,56.35226227652629,59.5705312363052,61.86926549116406,57.62219176944478,57.84405986044804,59.5715941963733,49.05591552675786,45.6431973657566,45.80772240835026,56.54578757883909,55.47949927609742,51.61275144100694,52.38111540963401,53.260471436167066,53.4257699346722,52.36690827293177,52.30654974435145,49.594531413739176,50.20392517632628,42.26823210945331,42.67086423303683,53.36240620178736,54.79851589280149,56.48724398757039,57.19374397411745,58.573014507799506,58.69489909252918,58.617576033318166,56.21055384636562,56.47475064602604,55.928084463243046,54.55913819818491,54.67679273730983,51.71461860626226,54.555929992390475,54.35131069517398,55.60341553918431,56.11312061542952,56.541957302895796,56.85716319123194,57.577911988038345,57.50065603405545,57.84112243628847],"operatingMargin":[8.742297535211268,8.735086109161582,-6.782225023636937,-11.042110243671635,-31.41372830772632,-17.897840013606213,-22.895936981757878,-31.189866073587,-10.233415233415233,1.6010073754272351,-18.1151832460733,-8.298786462651691,-9.360830282470694,-14.80560365181804,-8.418318869956293,-2.4706932094397094,-0.938413126545291,-9.799944685166405,-13.95406121066568,-12.8658605492146,-45.26714108211905,1.7617211711191183,-8.80453566989055,21.13453766372888,21.999862322617446,11.070968813587475,9.550587587219978,11.743451784648979,-15.161987041036717,-9.370405261443375,-4.982369131470881,3.9972208938255123,-0.24327066077038992,-14.78414304199506,-12.22454266379084,-9.251491699651444,-3.596058516247106,-4.166458385403649,-11.31994629952298,-32.46005771680075,-34.920269855872434,-22.073892474765856,-12.148462375973212,4.737317239765188,1.0731536304144593,10.351911008208067,11.834732481070157,18.234966486945254,13.930623658525262,18.180800055996922,14.164825559386893,10.979222514711683,-3.2277180354249797,-13.146904744337048,-33.300359783970066,-78.32138471066139,-44.37438852049136,-82.29513452196,-44.672171167554545,-48.04811691493021,-22.621377960354003,-32.650107940122886,-10.915007769210472,-12.544100067061258,-2.478575278210451],"netMargin":[9.716109154929578,7.299033633860606,35.688622754491014,-6.789685356044475,-26.506024096385545,-64.56148307727196,-24.31592039800995,-31.72653870328289,-10.47911547911548,1.618996222342148,-18.449456302859442,-8.668123916484511,-9.75380378195009,-15.369116952620809,-8.383480078545638,-2.65222608535122,-1.7194875252865813,-9.849113426139331,-7.2726153088244345,-13.340490450898407,-43.272054670733084,1.6619218203401582,-8.634751235484947,20.14023469834932,22.20932862607806,10.04837838960176,9.580426000734484,9.526007136344706,10.52555795536357,-8.07089213864995,-17.101502800714027,1.6665613974933908,-14.204248864901068,-16.392189154217153,0.3549134399214854,-5.731671294381757,-2.701588956088574,-5.891027243189203,-11.574166642863263,-24.93913940703242,-33.4360625574977,-23.395453065445977,-12.670761519340989,1.8160193734207748,0.3569063571205983,4.029176495164815,11.366377693241732,12.725488487346881,11.416061626590574,9.942253176075317,10.695628832772398,3.837112887514994,-2.365470973915124,-29.3875894635874,-30.713265737557137,-75.89982050824507,-42.68507446461572,-93.44405809967695,-62.75348009591285,-51.82054141953238,-24.432742411292768,-35.96817940992732,-10.918672491131373,-32.90156573461236,1.0423637968101298],"currentRatio":[null,null,7.943401716863088,null,6.373094688221709,6.039577687443541,5.141072780361198,4.932209543568464,4.172279945108802,3.5762898291685286,3.315002705627706,2.829731840666493,2.948608901730351,2.676315105295086,2.5220948382582487,2.575232064474347,2.8503949530827546,2.8696681867425866,3.0353726764121998,2.5598625119173066,2.142478042998006,2.4816922279024967,3.4031021636337586,3.5827670133072034,4.520082704063286,3.428896515020829,3.9023706066773003,3.848330880644412,2.34279517591223,2.230288368689076,2.635352027858508,2.998240407986758,2.6159555888223553,2.621765166104959,2.4608450928593237,2.4402923125076548,2.5800233121133327,2.616011026790665,2.7308374147411434,2.893076824501826,2.723943742496141,1.6560835296677927,1.5480461009753446,1.7455233584804464,1.7853051858217377,1.8085906759947077,1.9484751319945033,1.9360548563640623,1.704069526482136,1.6024655725012666,1.6509736547381013,1.9775521218541987,2.2938538611420225,2.1837061525911294,2.19703415582837,1.9864688591671358,2.089485329283098,1.9470097332692753,1.7743850255645037,1.6273102649662508,1.5464232851816462,1.5479730429145033,1.3377109988173315,1.7008959620341202,1.7764388189669529],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-81086000,null,327464000,295746000,275737000,267251000,231124000,203285000,182615000,169942000,159706000,140507000,114201000,108824000,100124000,283672000,214691000,196021000,215572000,156603000,175581000,135187000,35087000,-9889000,-65596000,-85940000,-102515000,-64809000,-64913000,-69353000,-62424000,-25636000,4421000,20377000,14687000,11602000,50812000,62696000,59112000],"ebit":[1681000,1704000,-1000000,-1825000,-5630000,-3129000,-4378000,-6482000,-2414000,505000,-4467000,-2216000,-2773000,-4727000,-2611000,-754000,-292000,-3177000,-4507000,-4518000,null,null,null,null,22662000,10763000,8695000,10485000,-16349000,-11310000,-6445000,3877000,497000,-12512000,-10459000,-8338000,-2789000,-2022000,-8202000,-19729000,-22825000,-35267000,-24079000,9814000,-3536000,23709000,30879000,47388000,46268000,47305000,43005000,27586000,-2169000,-38803000,-39722000,-71360000,-38620000,-79843000,-38020000,-46498000,-28189000,-40739000,-15412000,-16455000,-4281000],"fcfMargin":[null,33.38012201047347,-28.143712574850298,-16.311805062692216,-7.96949264949707,-17.909178524859687,-14.054726368159203,-10.264468404003289,0.7248157248157248,16.95268933261378,-2.6862666129681836,0.9761061279867341,14.341853357068485,6.138832047851409,7.265471590549185,8.14128796037045,12.233086086761071,9.94130481546357,-20.940328837982637,7.752288394168833,5.9273692533604425,23.070458341649946,23.28674367603513,34.79768223206895,29.961548673871786,16.918940243345375,29.745455380095482,24.54835042379082,-12.91096712263019,30.978772858136484,16.42001037627175,8.6531260432927,32.896693685796734,34.24538289612987,25.97487075901263,16.411650026584745,14.44725902044675,25.55236190952262,35.873632494501415,9.049284988795202,8.196872125114997,-14.144528930685105,null,15.766219746941857,8.128018853225303,30.007311532201207,1.1400263827761619,47.258901135541265,40.05728387301837,16.592937388443634,17.889712511958596,14.616288711248501,11.224977981711229,-11.357632996384565,-14.362639904908539,7.620527138943413,-9.22274160234808,-45.22823111637197,-33.45666019291069,-13.95661555460582,2.858114379715659,2.675175353276556,4.925386261690463,-8.099104877977666,0.98373083323956],"ebitda":[null,2221000,-409000,-1149000,-4875000,-2266000,-3513000,-5612000,-1583000,1365000,-3497000,-1235000,-1712000,-3853000,-1812000,380000,779000,-1855000,-2927000,-2879000,null,null,null,null,26825000,19571000,16655000,17384000,1912000,10032000,13791000,23961000,20548000,7255000,8666000,8525000,13857000,14397000,8271000,-2996000,-6293000,-14713000,-1385000,32139000,18461000,46826000,55232000,71268000,65837000,65762000,61830000,46788000,16538000,-21789000,-23129000,-54676000,-25020000,-67701000,-26306000,-35349000,-20756000,-26117000,-4624000,-5516000,2910000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,51.053277060148424,48.08068379648415,47.29161819945499,44.272113022113025,43.281983934284874,40.8032416906032,39.00560170689637,37.12664498003844,35.49178232773153,33.32758039463009,33.27426028699209,33.67118764158517,34.04418002136314,48.93404542822212,48.176449465953105,44.98871739090645,44.36964355122372,41.607897188509,38.49281637918353,35.165523543746566,30.200466394705206,21.79169714332155,15.255054864923787,14.241456411167002,14.060874703810919,14.816291993172474,15.133433913731697,16.111382857864175,16.580285672197302,18.072360058377665,19.239799837003872,19.981341013264107,20.15986632572314,20.99005760063109,21.47961905291453,21.41534766871293,20.356918750390133],"returnOnAssets":[null,null,null,null,0.8761443099749439,-10.312557991569683,-19.044160246266657,-25.280790174416996,-21.191200955247975,-11.782911559827177,-11.886640983437456,-8.143927384069064,-8.000137120721941,-12.544528500378465,-10.812394385333254,-9.250576369466136,-7.127814548563828,-5.692705783621232,-5.402854511970534,-7.972501051322839,-17.26295902703979,-15.068047768908526,-18.004916889259405,-6.667638242812634,9.929528058171833,11.824454783444697,16.190037204965417,12.081924875116021,5.63428376301861,2.895463633605365,-1.47284920249392,-2.51878569760705,-4.745410839790252,-5.676777683215597,-3.3407397725787478,-4.224073508149739,-2.7107885561358693,-1.5850546859740675,-2.745718180965155,-4.231554031145935,-7.04447975699962,-9.568141733312181,-11.409688392710937,-9.375989938676993,-6.603759870255459,-1.0553564993090563,4.0494474693003655,6.84102690246486,9.33131580378015,10.921616459327407,11.212293350681422,8.790631984174825,5.522222312356944,-0.31200729504020364,-6.472378225371879,-13.905952304581708,-17.792293635055795,-22.596281307995138,-25.21451018460627,-23.60690299516519,-22.855693236665008,-21.089374652173607,-16.457329315757946,-16.2436030169414,-12.306055596012117],"returnOnEquity":[null,null,null,null,1.0342761033889458,-12.353258740962644,-22.25523185901517,-30.91257323118522,-26.116243762662506,-14.985141575553687,-15.297417723856906,-10.610862265342375,-10.639146588862802,-17.405906401865554,-15.257598542901137,-13.303495185654132,-9.903691195802235,-8.109274858591338,-7.580096460253208,-11.643568586611124,-23.37824023574696,-20.051475197053488,-23.38561318800307,-8.767713599071849,12.615502232724618,14.720728875008081,19.921085304575623,15.00669696098638,10.417260584484666,5.061256461200162,-2.4834830938246775,-4.091598151880807,-10.325533824333064,-11.649063041004155,-6.654897378581589,-8.076331979790144,-5.103926182396829,-2.850281416577205,-4.883807691174883,-7.476104321495026,-12.317929159735465,-20.249111594143866,-24.46364124723803,-19.13829190467286,-13.590030180388252,-2.5467284523574034,9.53499599575152,15.127806169778543,20.530189461597345,22.75633859500067,21.45535753352614,16.004811570591098,9.830926907278869,-0.5410455967807256,-10.735992367812717,-22.591584401954677,-27.859417795910225,-35.863630553475886,-40.77974434284536,-39.35825057153819,-37.974793457949,-35.164873888874205,-28.234684118003095,-27.888904604978435,-21.323898883135648],"revenueGrowth":[null,null,null,null,-0.451144366197187,-4.772445068293473,21.626221241727063,22.326709250059153,34.96186581187133,57.57696014513294,28.67951907131012,28.288932940095734,21.920556920556923,14.283144450440721,27.160692710430933,22.488128438983935,19.544553790346963,2.4429403431449614,2.8631152213846933,8.907418233285135,98.98853674983141,192.52635137211516,204.66469610197672,190.1034015142954,43.57703603298317,1.1902385729743337,-11.938473354960632,-13.482008082972197,2.446723770000103,17.915576595656326,30.50977781858244,24.747582760212072,-2.536117110631153,-25.154735387080585,-22.94563009470546,-23.633230169543516,-18.738735189544286,-5.869897659098933,-20.095404384493364,-26.712353045430383,-20.952161634770384,95.74231442139465,178.0942043474535,237.52881809534557,214.89727077583564,46.69577930576572,27.307976745619268,26.064320139091237,36.33968915550017,24.352624753018183,17.224241495185353,-5.867152659636943,-34.309968608151884,-52.56710880901551,-56.861996104423476,-61.65342413923571,-49.98858310952604,-40.15937430827123,-26.474037318612243,0.6969738319915209,18.28785737580172,55.92587112524969,48.03129102607224,43.00397152179125,55.171716614742714]}},"filings":[{"accn":"0001288469-21-000013","filed":"2021-02-11","form":"10-K"},{"accn":"0001288469-20-000084","filed":"2020-04-29","form":"10-Q"},{"accn":"0001288469-20-000154","filed":"2020-07-23","form":"10-Q"},{"accn":"0001288469-20-000224","filed":"2020-11-05","form":"10-Q"},{"accn":"0001288469-22-000029","filed":"2022-02-02","form":"10-K"},{"accn":"0001288469-21-000100","filed":"2021-04-28","form":"10-Q"},{"accn":"0001288469-21-000193","filed":"2021-07-28","form":"10-Q"},{"accn":"0001288469-21-000251","filed":"2021-10-27","form":"10-Q"},{"accn":"0001288469-23-000009","filed":"2023-02-01","form":"10-K"},{"accn":"0001288469-22-000087","filed":"2022-04-27","form":"10-Q"},{"accn":"0001288469-22-000153","filed":"2022-07-27","form":"10-Q"},{"accn":"0001288469-22-000174","filed":"2022-10-25","form":"10-Q"},{"accn":"0001288469-24-000015","filed":"2024-01-31","form":"10-K"},{"accn":"0001288469-23-000094","filed":"2023-04-26","form":"10-Q"},{"accn":"0001288469-23-000152","filed":"2023-07-27","form":"10-Q"},{"accn":"0001288469-23-000165","filed":"2023-10-25","form":"10-Q"},{"accn":"0001288469-25-000008","filed":"2025-01-29","form":"10-K"},{"accn":"0001288469-24-000064","filed":"2024-04-24","form":"10-Q"},{"accn":"0001288469-24-000112","filed":"2024-07-24","form":"10-Q"},{"accn":"0001288469-24-000128","filed":"2024-10-23","form":"10-Q"},{"accn":"0001288469-26-000011","filed":"2026-01-29","form":"10-K"},{"accn":"0001288469-25-000029","filed":"2025-04-23","form":"10-Q"},{"accn":"0001288469-25-000079","filed":"2025-07-23","form":"10-Q"},{"accn":"0001288469-25-000097","filed":"2025-10-23","form":"10-Q"},{"accn":"0001288469-26-000029","filed":"2026-04-23","form":"10-Q"},{"accn":"0001288469-26-000051","filed":"2026-07-23","form":"10-Q"},{"accn":"0001288469-19-000006","filed":"2019-02-05","form":"10-K"},{"accn":"0001288469-20-000013","filed":"2020-02-05","form":"10-K"},{"accn":"0001193125-12-115090","filed":"2012-03-14","form":"10-K"},{"accn":"0001193125-11-200970","filed":"2011-07-28","form":"10-Q"},{"accn":"0001193125-11-290931","filed":"2011-11-01","form":"10-Q"},{"accn":"0001193125-13-040818","filed":"2013-02-06","form":"10-K"},{"accn":"0001288469-14-000003","filed":"2014-02-07","form":"10-K"},{"accn":"0001288469-15-000002","filed":"2015-02-23","form":"10-K"},{"accn":"0001288469-16-000053","filed":"2016-02-17","form":"10-K"},{"accn":"0001288469-17-000004","filed":"2017-02-09","form":"10-K"},{"accn":"0001288469-18-000006","filed":"2018-02-20","form":"10-K"},{"accn":"0001193125-12-204985","filed":"2012-05-02","form":"10-Q"},{"accn":"0001193125-12-332622","filed":"2012-08-03","form":"10-Q"},{"accn":"0001193125-12-439947","filed":"2012-10-29","form":"10-Q"},{"accn":"0001445305-13-001002","filed":"2013-05-01","form":"10-Q"},{"accn":"0001288469-13-000003","filed":"2013-08-01","form":"10-Q"},{"accn":"0001288469-13-000006","filed":"2013-10-30","form":"10-Q"},{"accn":"0001288469-14-000012","filed":"2014-04-30","form":"10-Q"},{"accn":"0001288469-14-000023","filed":"2014-07-31","form":"10-Q"},{"accn":"0001288469-14-000032","filed":"2014-10-30","form":"10-Q"},{"accn":"0001288469-15-000019","filed":"2015-05-06","form":"10-Q"},{"accn":"0001288469-15-000035","filed":"2015-08-10","form":"10-Q"},{"accn":"0001288469-15-000041","filed":"2015-11-04","form":"10-Q"},{"accn":"0001288469-16-000066","filed":"2016-05-09","form":"10-Q"},{"accn":"0001288469-16-000084","filed":"2016-08-08","form":"10-Q"},{"accn":"0001288469-16-000095","filed":"2016-11-07","form":"10-Q"},{"accn":"0001288469-17-000019","filed":"2017-05-09","form":"10-Q"},{"accn":"0001288469-17-000037","filed":"2017-08-08","form":"10-Q"},{"accn":"0001288469-17-000043","filed":"2017-11-07","form":"10-Q"},{"accn":"0001288469-18-000020","filed":"2018-05-09","form":"10-Q"},{"accn":"0001288469-18-000036","filed":"2018-08-07","form":"10-Q"},{"accn":"0001288469-18-000043","filed":"2018-10-30","form":"10-Q"},{"accn":"0001288469-19-000057","filed":"2019-05-01","form":"10-Q"},{"accn":"0001288469-19-000115","filed":"2019-07-25","form":"10-Q"},{"accn":"0001288469-19-000172","filed":"2019-10-24","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":384997000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":384997000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":84635000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":84635000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":82507000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":82507000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":80020000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":80020000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":317180000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":247162000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":70018000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":70018000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":317180000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":62027000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":62027000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":65220000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":65220000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":156633000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":156633000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":478596000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":283880000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":194716000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":194716000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":478596000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":209359000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":209359000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":205376000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":205376000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":229774000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":229774000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":892398000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":644509000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":247889000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":247889000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":892398000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":263927000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":263927000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":280009000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":280009000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":285730000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":285730000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1120252000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":829666000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":290586000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":290586000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1120252000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":248442000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":248442000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":183938000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":183938000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":135530000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":135530000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":693263000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":567910000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":125353000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":125353000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":693263000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":95269000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":95269000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":91990000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":91990000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":81102000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":81102000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":360528000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":268361000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":92167000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":92167000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":360528000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":95933000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":95933000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":108813000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":108813000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":126459000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":126459000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":467641000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":331205000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":136436000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":136436000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":467641000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":137188000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":137188000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":168847000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":168847000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":387832000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":88841000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":104175000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":113581000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":113721000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":420318000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":110827000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":101533000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":85010000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":87627000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":51350000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":18176000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18523000},"#45":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":68701000},"#46":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":52836000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":15865000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":68701000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16908000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18094000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17639000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":19296000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":71937000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":20683000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":24420000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":27795000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":24830000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":97728000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":26534000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":29773000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":31765000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":31574000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":119646000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":32501000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":35592000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":32541000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":32478000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":133112000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35396000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":70824000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":95191000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":98949000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":300360000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":102685000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":101687000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":96324000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":87136000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17047000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5471000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5487000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":21560000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":16116000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":5444000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":21560000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6077000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6659000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6307000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26690000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":19043000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":7647000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26690000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8267000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9298000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10328000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":37082000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":27956000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":9126000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":37082000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9822000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12477000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11934000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":46683000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":34233000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":12450000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":46683000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12448000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":13346000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12632000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":51154000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":38426000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":12728000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":51154000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13725000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":43882000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":44141000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":144937000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":101748000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":43189000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":144937000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41515000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":38774000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40820000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":157842000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":121109000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":36733000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":157842000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35917000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53071000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":61739000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":212355000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":150727000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":61628000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":212355000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48159000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":45203000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":41134000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176223000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":134496000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":41727000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176223000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39558000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":38427000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":38116000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":149495000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":116101000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":33394000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":149495000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":31265000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":32477000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":90427000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":265798000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":154169000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":111629000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":265798000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":97640000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":92833000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":99981000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":396566000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":290454000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":106112000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":396566000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":109337000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":115658000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":118242000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":470483000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":343237000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":127246000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":470483000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":108135000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":81065000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":61586000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307600000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":250786000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":56814000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307600000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":46001000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":41804000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37022000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":165746000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":124827000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":40919000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":165746000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42102000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":47288000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54558000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":201827000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":143948000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":57879000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":201827000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":58304000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":71184000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":34303000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12705000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13036000},"#79":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":47141000},"#80":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":36720000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":10421000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":47141000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10831000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":11435000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":11332000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":11723000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45247000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12353000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15122000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17467000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":15704000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":60646000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":16712000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":17296000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":19831000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":19124000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":72963000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20053000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22246000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19909000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":19750000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":81958000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":21671000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":26942000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":51050000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":55760000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":155423000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":61170000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":62913000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":55504000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":50403000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":229990000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52924000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":51104000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51842000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":52093000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":207963000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":62668000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":56330000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":43876000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":45900000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":208774000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":45077000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":44080000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":41904000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":36624000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":167685000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30762000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":32743000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":66206000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":83087000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":212798000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":111719000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":112543000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":129793000},"#81":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":495832000},"#82":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":354055000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":141777000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":495832000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":154590000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":164351000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":167488000},"#83":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":649769000},"#84":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":486429000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":163340000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":649769000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":140307000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":102873000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":73944000},"#85":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":385663000},"#86":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":317124000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":68539000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":385663000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":49268000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":50186000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":44080000},"#87":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":194782000},"#88":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":143534000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":51248000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":194782000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53831000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":61525000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71901000},"#89":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":265814000},"#90":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":187257000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":78557000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":265814000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":78884000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":97663000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29711000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":11116000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11418000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":43637000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":32140000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":11497000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":43637000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12698000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17119000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":14489000},"#93":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":60373000},"#94":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":44306000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":16067000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":60373000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18867000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17621000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17022000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":73712000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":53510000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":20202000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":73712000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18914000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20083000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24534000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":85313000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":63531000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":21782000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":85313000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20856000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22580000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23098000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":90816000},"#100":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":66534000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":24282000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":90816000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26225000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":59002000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":49373000},"#101":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":199072000},"#102":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":134600000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":64472000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":199072000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":39468000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":40542000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44840000},"#103":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":166931000},"#104":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":124850000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":42081000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":166931000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":42491000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":66899000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":62485000},"#105":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":229634000},"#106":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":171875000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":57759000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":229634000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":58238000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":56577000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":56444000},"#107":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":227871000},"#108":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":171259000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":56612000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":227871000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":52907000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47047000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":45238000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":189742000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":145192000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":44550000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":189742000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":50896000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":55518000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":100781000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":313937000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":207195000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":106742000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":313937000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101801000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":110339000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":106007000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":430587000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":318147000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":112440000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":430587000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":106463000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":125344000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":115540000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":469526000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":347347000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":122179000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":469526000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":113030000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":108810000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":91762000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":423884000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":313602000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":110282000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":423884000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123884000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":91006000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":110823000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":418134000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":325713000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":92421000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":418134000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":99925000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":86140000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":113190000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":392704000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":299255000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":93449000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":392704000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":96093000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":101848000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4592000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1589000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1618000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3504000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4580000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":-1076000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3504000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1867000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-5684000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-3157000},"#125":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-15126000},"#126":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-10708000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-4418000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-15126000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-6451000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-2499000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":445000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-13066000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-8568000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-4498000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-13066000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-2202000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2787000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-4703000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12350000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-9692000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-2658000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12350000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-803000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-334000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-3189000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-8858000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-4326000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":-4532000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-8858000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-4554000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-32060000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1677000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-43649000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-34937000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-8712000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-43649000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21702000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":22371000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10664000},"#135":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63059000},"#136":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":54737000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":8322000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63059000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10433000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-15795000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-10643000},"#137":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-21671000},"#138":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-16005000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-5666000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-21671000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4430000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-247000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-12568000},"#139":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-19097000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-8385000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-10712000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-19097000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-7830000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-2967000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-3334000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-22057000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-14131000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-7926000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-22057000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-20134000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-22775000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-34575000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-101139000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-77484000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-23655000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-101139000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9918000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2204000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23786000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":65245000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":35908000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":29337000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":65245000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":48127000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39007000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":51948000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":180243000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":139082000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":41161000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":180243000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27277000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-5937000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-17818000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-38221000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3522000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-41743000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-38221000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-74616000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-40820000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-66743000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-223352000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-182179000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-41173000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-223352000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-46094000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-24615000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-41289000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-126890000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-111998000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-14892000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-126890000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-17209000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-4185000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-32852000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-32484000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-38836000},"#155":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-114852000},"#156":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-86049000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-28803000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-114852000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5608000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-7277000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21060000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47870000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19391000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":28479000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47870000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":45039000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":43852000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":44594000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":174198000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":133485000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":40713000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":174198000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":25099000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4760000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-41518000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-63810000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-21179000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":-42631000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-63810000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-74071000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-41326000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-82498000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-238717000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-197895000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-40822000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-238717000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-49002000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-30701000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-43388000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-140894000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-123091000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":-17803000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-140894000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-18652000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-6550000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4559000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1674000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1698000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3743000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4750000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":-1007000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3743000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1829000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-5632000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-3161000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-15031000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-10622000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-4409000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-15031000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-6501000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-2429000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":494000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-12911000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-8436000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":-4475000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-12911000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-2220000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2773000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-4727000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12331000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-9720000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":-2611000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12331000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-754000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-292000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-3177000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-8745000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-4223000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-4522000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-8745000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-4518000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-32031000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2131000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-42906000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-34418000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-8488000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-42906000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21674000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":22662000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10763000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63690000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":55099000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":8591000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63690000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10484000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-18550000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-15443000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-33998000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-23509000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-10489000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-33998000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-17000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-3197000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-15985000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-32852000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-19199000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-13653000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-11313000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-5642000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-4740000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-32484000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-21695000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-10789000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-22205000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-25008000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9768000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2591000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2715000},"#187":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10702000},"#188":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7793000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":2909000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10702000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2711000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2706000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2655000},"#189":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10874000},"#190":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8072000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":2802000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10874000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2504000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2512000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2649000},"#191":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10056000},"#192":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7665000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":2391000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10056000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2197000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2269000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":0},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":0},"#193":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":104000},"#194":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":0},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":104000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":104000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":52000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6000},"#195":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29000},"#196":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":7000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":32000},"#197":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69000},"#198":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":38000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":31000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":11000},"#199":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53000},"#200":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":45000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":8000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":0},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":0},"#201":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4000},"#202":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":0},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":0},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":0},"#203":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15000},"#204":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":0},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":15000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":100000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2201000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4133000},"#205":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10378000},"#206":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6334000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":4044000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10378000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3894000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3694000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3473000},"#207":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":14255000},"#208":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11061000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":3194000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":14255000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2975000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2853000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2718000},"#209":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11133000},"#210":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8546000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":2587000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11133000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2476000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2183000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3569000},"#211":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":12952000},"#212":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":8228000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":4724000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":12952000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4206000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3741000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2649000},"#213":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12996000},"#214":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10596000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12996000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2349000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2416000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2711000},"#215":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9768000},"#216":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7476000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":2292000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2487000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4329000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1766000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1352000},"#217":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10114000},"#218":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4452000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":5662000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10114000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1148000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-4796000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-11388000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-4692000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-22024000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-6562000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-2559000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":450000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-4581000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-13252000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-2300000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-2904000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-4882000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-2647000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12733000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-862000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-612000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-3205000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-2362000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-7041000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-4722000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-30647000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1582000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-8544000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-42331000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20681000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":22584000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9679000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":8348000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":61292000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8463000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10965000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-9167000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-19448000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9187000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1847000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-14422000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-13935000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":311000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-26199000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4851000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-2229000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-4714000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-8104000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19898000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-15469000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-21807000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-36645000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-24672000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-98593000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3802000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":733000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9258000},"#219":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41969000},"#220":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13793000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":28176000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41969000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33586000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":31966000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":28408000},"#221":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":125040000},"#222":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":93960000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":31080000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":125040000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9533000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-4351000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-39829000},"#223":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-73147000},"#224":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-34647000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":-38500000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-73147000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-72309000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-39266000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-75785000},"#225":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-245198000},"#226":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-187360000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":-57838000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-245198000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-49713000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-26586000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-45485000},"#227":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-136681000},"#228":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-121784000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":-14897000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-136681000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-45137000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1760000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.06},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.05},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.04},"#229":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.3},"#230":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":29478000},"#231":{"kind":"computed","op":"product","terms":[{"ref":"#229"},{"ref":"#230"}],"value":8843400},"#232":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.12},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":27960000},"#234":{"kind":"computed","op":"product","terms":[{"ref":"#232"},{"ref":"#233"}],"value":3355200},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234","weight":-1}],"value":5488200},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":34032000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"per-share-quarter","value":0.16126586741889987},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.3},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.04},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.15},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.35},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.14},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.68},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.2},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.08},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.01},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.14},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.4},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.07},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.09},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.14},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.08},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.37},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.02},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.02},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.09},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.06},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.19},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.12},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.58},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.03},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.14},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-0.79},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.31},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.33},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.14},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.12},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.91},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.12},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.16},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.14},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.29},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.14},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.03},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.21},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.2},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.38},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.07},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.03},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.07},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.11},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.28},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.21},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.3},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.5},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.33},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.35},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.05},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.01},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.12},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.53},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":79679000},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":42229870},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.17},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":79048000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":13438160.000000002},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242","weight":-1}],"value":28791710},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":81572000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"per-share-quarter","value":0.3529606972980925},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.53},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.42},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.4},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.35},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.55},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":80852000},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":125320600},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.17},"#249":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":80331000},"#250":{"kind":"computed","op":"product","terms":[{"ref":"#248"},{"ref":"#249"}],"value":93987270},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250","weight":-1}],"value":31333330},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":82415000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"per-share-quarter","value":0.38018964994236487},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.55},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.12},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.05},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.49},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.91},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":80719000},"#255":{"kind":"computed","op":"product","terms":[{"ref":"#253"},{"ref":"#254"}],"value":-73454290},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.43},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":80395000},"#258":{"kind":"computed","op":"product","terms":[{"ref":"#256"},{"ref":"#257"}],"value":-34569850},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258","weight":-1}],"value":-38884440},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":81691000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"per-share-quarter","value":-0.4759941731647305},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.91},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.88},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.47},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.9},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.93},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":83600000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":-244948000},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-2.25},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":83303000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":-187431750},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266","weight":-1}],"value":-57516250},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":84491000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"per-share-quarter","value":-0.6807381851321442},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.93},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.58},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.31},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.52},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.58},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":86588000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":-136809040},"#272":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-1.41},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":86368000},"#274":{"kind":"computed","op":"product","terms":[{"ref":"#272"},{"ref":"#273"}],"value":-121778880},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274","weight":-1}],"value":-15030160},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":87248000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"per-share-quarter","value":-0.17226939299468183},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.58},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.52},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.02},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-12-31","value":17921000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-06-30","value":17780000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-09-30","value":21290000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-12-31","value":21563000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-12-31","value":21563000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-03-31","value":33147000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-06-30","value":21934000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-09-30","value":43521000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-12-31","value":28026000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-12-31","value":28026000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-03-31","value":23796000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-06-30","value":12512000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-09-30","value":26634000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-31","value":21810000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-31","value":21810000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-03-31","value":17174000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-06-30","value":24718000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-09-30","value":26500000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-12-31","value":26450000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-12-31","value":26450000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-03-31","value":28500000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-06-30","value":31248000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-09-30","value":34055000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-12-31","value":20696000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-12-31","value":20696000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-03-31","value":22769000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-06-30","value":56731000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-09-30","value":58149000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-12-31","value":67956000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-12-31","value":67956000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-03-31","value":76840000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-06-30","value":147582000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-09-30","value":56076000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-12-31","value":81086000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-12-31","value":81086000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-03-31","value":89121000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-06-30","value":87568000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-09-30","value":71576000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-12-31","value":71872000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-12-31","value":71872000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-03-31","value":55645000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-06-30","value":74059000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-09-30","value":67185000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-12-31","value":73142000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-12-31","value":73142000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-03-31","value":71102000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-06-30","value":66629000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-09-30","value":66115000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":92708000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":92708000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-03-31","value":98373000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-06-30","value":107362000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-09-30","value":96570000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-12-31","value":148901000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-12-31","value":148901000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-03-31","value":148095000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-06-30","value":130312000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-09-30","value":169424000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-12-31","value":130572000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-12-31","value":130572000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-03-31","value":151111000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-06-30","value":211363000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-09-30","value":181496000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-12-31","value":187353000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-12-31","value":187353000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-03-31","value":207850000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-06-30","value":224579000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-09-30","value":187028000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-12-31","value":187288000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-12-31","value":187288000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-03-31","value":191882000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-06-30","value":185108000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-09-30","value":148476000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-12-31","value":118575000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-12-31","value":118575000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-03-31","value":102773000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-06-30","value":108618000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-09-30","value":111859000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-12-31","value":72806000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-12-31","value":72806000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-03-31","value":61077000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2026-06-30","value":64814000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":109190000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":109190000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-06-30","value":110382000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-09-30","value":106973000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-12-31","value":95079000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-12-31","value":95079000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-03-31","value":95093000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-06-30","value":106414000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-09-30","value":104045000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-12-31","value":98018000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-12-31","value":98018000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-03-31","value":86952000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-06-30","value":90826000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-09-30","value":92646000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":93716000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":93716000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-03-31","value":107364000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-06-30","value":107534000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-09-30","value":113900000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":100914000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":100914000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-03-31","value":102031000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-06-30","value":159049000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-09-30","value":167477000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":190002000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":190002000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-03-31","value":226696000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-06-30","value":251407000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-09-30","value":186844000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":212847000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":212847000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-03-31","value":248429000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-06-30","value":258169000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-09-30","value":219418000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":201304000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":201304000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-03-31","value":201065000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-06-30","value":209695000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":174253000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":185373000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":185373000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-03-31","value":179320000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-06-30","value":172650000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-09-30","value":165120000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":181770000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":181770000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-03-31","value":180609000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-06-30","value":190578000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-09-30","value":350053000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":361718000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":361718000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":344980000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-06-30","value":378108000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-09-30","value":418280000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":404104000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":404104000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-03-31","value":454576000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-06-30","value":538624000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-09-30","value":562975000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":563124000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":563124000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-03-31","value":593586000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":554491000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":508607000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":488025000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":488025000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":444679000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":397581000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":328260000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":323442000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":323442000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-03-31","value":320406000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-06-30","value":330149000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":284132000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":248841000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":248841000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-03-31","value":249450000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":298662000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-12-31","value":118918000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-12-31","value":118918000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-06-30","value":122126000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-09-30","value":113163000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2011-12-31","value":112376000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2011-12-31","value":112376000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-03-31","value":108533000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-06-30","value":115718000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-09-30","value":113657000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-12-31","value":110597000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-12-31","value":110597000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-03-31","value":112245000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-06-30","value":117653000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-09-30","value":120182000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":124929000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":124929000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-03-31","value":131956000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-06-30","value":134963000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-09-30","value":137200000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-12-31","value":135711000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-12-31","value":135711000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-03-31","value":141509000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-06-30","value":339301000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-09-30","value":342610000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-12-31","value":334505000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-12-31","value":334505000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-03-31","value":366257000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-06-30","value":391912000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-09-30","value":408376000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-12-31","value":422652000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-12-31","value":422652000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-03-31","value":446097000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-06-30","value":937627000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-09-30","value":877014000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-12-31","value":824862000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-12-31","value":824862000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-03-31","value":808714000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-06-30","value":798366000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-09-30","value":742144000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-12-31","value":743593000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-12-31","value":743593000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-03-31","value":748882000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-06-30","value":729160000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-09-30","value":706765000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":705791000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":705791000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-03-31","value":693425000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-06-30","value":693060000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-09-30","value":1007779000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":1022442000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":1022442000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-03-31","value":998599000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-06-30","value":1026627000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-09-30","value":1053894000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-12-31","value":1050384000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-12-31","value":1050384000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-03-31","value":1099127000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-06-30","value":1180693000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-09-30","value":1182698000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-12-31","value":1180025000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-12-31","value":1180025000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-03-31","value":1198478000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-06-30","value":1161480000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-09-30","value":1103787000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-12-31","value":1080257000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-12-31","value":1080257000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-03-31","value":1030625000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-06-30","value":973197000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-09-30","value":895303000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-12-31","value":864639000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-12-31","value":864639000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-03-31","value":855281000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-06-30","value":863737000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-09-30","value":808133000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-12-31","value":796396000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-12-31","value":796396000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-03-31","value":771267000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-06-30","value":822571000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":13746000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":13746000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-06-30","value":17320000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-09-30","value":17712000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-12-31","value":18494000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-12-31","value":18494000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-03-31","value":19280000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-06-30","value":25505000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-09-30","value":29093000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-12-31","value":29568000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-12-31","value":29568000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-03-31","value":30728000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-06-30","value":30803000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-09-30","value":34617000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":37158000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":37158000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-03-31","value":41691000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-06-30","value":37726000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-09-30","value":39691000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":33246000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":33246000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-03-31","value":39858000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-06-30","value":74236000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-09-30","value":67485000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":55832000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-12-31","value":55832000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-03-31","value":63274000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-06-30","value":55620000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-09-30","value":54491000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":54543000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":54543000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-03-31","value":64555000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-06-30","value":110197000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-09-30","value":98381000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":76386000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":76386000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-03-31","value":67061000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-06-30","value":80160000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-09-30","value":66464000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":75329000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":75329000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-03-31","value":73483000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-06-30","value":66918000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-09-30","value":63119000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":66562000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":66562000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-03-31","value":62428000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-06-30","value":69964000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-09-30","value":211374000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":233661000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":233661000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":197637000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-06-30","value":211789000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-09-30","value":231274000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":207395000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":207395000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-03-31","value":234795000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-06-30","value":316081000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-09-30","value":351318000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":341086000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-12-31","value":341086000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-03-31","value":300162000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":241729000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":232910000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":222129000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":222129000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":223854000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":190277000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":168597000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":182284000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":182284000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-03-31","value":196893000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-06-30","value":213492000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":183551000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":186020000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":186020000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-03-31","value":146658000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":168124000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-12-31","value":71581000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-12-31","value":71581000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-12-31","value":70228000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-12-31","value":70228000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-03-31","value":80084000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-06-30","value":539720000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-09-30","value":480366000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2017-12-31","value":437438000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2017-12-31","value":437438000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-03-31","value":402266000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-06-30","value":398445000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-09-30","value":349750000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-12-31","value":343657000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-12-31","value":343657000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-03-31","value":340678000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-06-30","value":317784000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2019-09-30","value":293414000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-12-31","value":290871000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-12-31","value":290871000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-03-31","value":285268000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-06-30","value":291085000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-09-30","value":610971000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":631325000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":631325000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-03-31","value":577821000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-06-30","value":592960000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-09-30","value":596351000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-12-31","value":561186000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-12-31","value":561186000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-03-31","value":571281000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-06-30","value":611096000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-09-30","value":566817000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-12-31","value":503640000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-12-31","value":503640000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-03-31","value":464366000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-06-30","value":415433000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-09-30","value":401110000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-12-31","value":393992000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-12-31","value":393992000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-03-31","value":392642000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-06-30","value":355942000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-09-30","value":338431000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-12-31","value":348356000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-12-31","value":348356000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-03-31","value":362106000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-06-30","value":375406000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-09-30","value":343406000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-12-31","value":344501000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-12-31","value":344501000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-03-31","value":317076000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-06-30","value":337731000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":14021000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":14021000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":18672000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":18694000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":19351000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":19351000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":19773000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":26181000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":29776000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":30364000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":30364000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":31556000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":31706000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":35534000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":38255000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":38255000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":42840000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":39099000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":41166000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":36609000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":36609000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":43380000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":84959000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":78082000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":78242000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":70724000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":69673000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":0},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":0},"#278":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-06-30","value":415032000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":415032000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2017-09-30","value":367322000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":367322000},"#280":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-12-31","value":347609000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":347609000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":347609000},"#281":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-03-31","value":322896000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":322896000},"#282":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-06-30","value":305183000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":305183000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-09-30","value":270470000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":270470000},"#284":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2018-12-31","value":255757000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":255757000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":255757000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-03-31","value":241044000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":241044000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-06-30","value":226335000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":226335000},"#287":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2019-09-30","value":206622000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":206622000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2019-12-31","value":206909000},"#289":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":206909000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":206909000},"#290":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2020-03-31","value":207197000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":207197000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-06-30","value":207486000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":207486000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-09-30","value":372457000},"#293":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-09-30","value":7785000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":380242000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-12-31","value":363592000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":363592000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":363592000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-03-31","value":344116000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":344116000},"#297":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-06-30","value":343022000},"#298":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-06-30","value":2862000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":345884000},"#299":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-09-30","value":326027000},"#300":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":326027000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-12-31","value":306153000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":306153000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":306153000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-03-31","value":286298000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":286298000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-06-30","value":246450000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":246450000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-09-30","value":171607000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":171607000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-12-31","value":121757000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":121757000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":121757000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-03-31","value":121910000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":121910000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-06-30","value":122064000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":122064000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-09-30","value":122219000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":122219000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-12-31","value":122375000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":122375000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":122375000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-03-31","value":122529000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":122529000},"#311":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-06-30","value":122684000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":122684000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-09-30","value":122840000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":122840000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-12-31","value":122996000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":122996000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":122996000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-03-31","value":123150000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":123150000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-06-30","value":123305000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":123305000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-09-30","value":123461000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":123461000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-12-31","value":123618000},"#318":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":123618000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":123618000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2026-03-31","value":123773000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":123773000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2026-06-30","value":123926000},"#321":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":123926000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-12-31","value":352424000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-12-31","value":352424000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2009-12-31","value":-19475000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-12-31","value":104897000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-12-31","value":104897000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2011-06-30","value":103454000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-09-30","value":94469000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-12-31","value":93025000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-12-31","value":93025000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-03-31","value":88760000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-06-30","value":89537000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-09-30","value":83881000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2012-12-31","value":80233000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2012-12-31","value":80233000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-03-31","value":80689000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2013-06-30","value":85947000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2013-09-30","value":84648000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-12-31","value":86674000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-12-31","value":86674000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-03-31","value":89116000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-06-30","value":95864000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-09-30","value":96034000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-12-31","value":99102000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-12-31","value":99102000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2015-03-31","value":98129000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2015-06-30","value":254342000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2015-09-30","value":264528000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-12-31","value":262924000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-12-31","value":262924000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-03-31","value":288015000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2016-06-30","value":321188000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2016-09-30","value":338703000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-03-31","value":366013000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2017-06-30","value":397907000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2017-09-30","value":396648000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-12-31","value":387424000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-12-31","value":387424000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-03-31","value":406448000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-06-30","value":399921000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-09-30","value":392394000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-12-31","value":399936000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-12-31","value":399936000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-03-31","value":408204000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-06-30","value":411376000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-09-30","value":413351000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-12-31","value":414920000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-12-31","value":414920000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-03-31","value":408157000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-06-30","value":401975000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-09-30","value":396808000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-12-31","value":391117000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-12-31","value":391117000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-03-31","value":420778000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-06-30","value":433667000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-09-30","value":457543000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-12-31","value":489198000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-12-31","value":489198000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-03-31","value":527846000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-06-30","value":569597000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-09-30","value":615881000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-12-31","value":676385000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-12-31","value":676385000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-03-31","value":734112000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-06-30","value":746047000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-09-30","value":702677000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-12-31","value":686265000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-12-31","value":686265000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-03-31","value":637983000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-06-30","value":617255000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-09-30","value":556872000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-12-31","value":516283000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-12-31","value":516283000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-03-31","value":493175000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-06-30","value":488331000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-09-30","value":464727000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-12-31","value":451895000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-12-31","value":451895000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-03-31","value":454191000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2026-06-30","value":484840000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9860000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":8303000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":679000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":7624000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4838000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":-3465000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4838000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-2094000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-2458000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-2094000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":-364000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-5172000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":-2714000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-7109000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":-1937000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-7109000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-1080000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-125000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-1080000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":955000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":6182000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":6307000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7544000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":1362000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7544000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":801000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":7006000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":801000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":6205000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":10067000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":3061000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12890000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":2823000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12890000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4091000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":11641000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4091000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":7550000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":18002000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":6361000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12234000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":-5768000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12234000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3768000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":8402000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3768000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":4634000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":30483000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":22081000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55041000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":24558000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55041000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":38954000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":71299000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":38954000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":32345000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":89714000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":18415000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":117317000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":27603000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":117317000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22672000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15582000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22672000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":-7090000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":53321000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":37739000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":75064000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":21743000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":75064000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11971000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":47795000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11971000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":35824000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":78516000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":30721000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":102689000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":24173000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":102689000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16045000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":28489000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16045000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":12444000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":50241000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":21752000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":78348000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":28107000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":78348000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6648000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":15908000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6648000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":9260000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-676000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":-16584000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":73593000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40272000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":68123000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":40272000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":27851000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":152200000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":84077000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":168233000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":16033000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":168233000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":134166000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":257603000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":134166000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":123437000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":319369000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":61766000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":388726000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":69357000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":388726000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42159000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":72737000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42159000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":30578000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":59945000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":-12792000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":43372000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":-16573000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":43372000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15970000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":13274000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15970000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":-2696000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-17457000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":-30731000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-45295000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":-27838000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-45295000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-11400000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-911000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-11400000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":10489000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9213000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":10124000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19619000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":10406000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19619000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8872000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-4063000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-8872000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":4809000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1409000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":1409000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2100000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1181000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":919000},"#390":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1135000},"#391":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":613000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":522000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#392"}],"rule":"component-sum","value":1441000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2960000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":860000},"#395":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1275000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":140000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#396"}],"rule":"component-sum","value":1000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#395"}],"rule":"component-sum","value":4235000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":664000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":664000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1742000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":1078000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":1078000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2187000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":445000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":445000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2962000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":775000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":775000},"#404":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":201000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#404"}],"rule":"component-sum","value":3163000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":848000},"#406":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":195000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":1043000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1626000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":778000},"#409":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":195000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#410"}],"rule":"component-sum","value":778000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3026000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"#413":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":390000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":195000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":1595000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5055000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":2029000},"#417":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":390000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#418"}],"rule":"component-sum","value":2029000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#417"}],"rule":"component-sum","value":5445000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":542000},"#420":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":0},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":542000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1822000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":1280000},"#423":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":655000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":655000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#424"}],"rule":"component-sum","value":1935000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2633000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":811000},"#427":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":955000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":300000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#428"}],"rule":"component-sum","value":1111000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3162000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":529000},"#431":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":955000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#432"}],"rule":"component-sum","value":529000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#431"}],"rule":"component-sum","value":4117000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1445000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":1445000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":4641000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":3196000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":3196000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7767000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":3126000},"#438":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":0},"#439":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":0},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#440"}],"rule":"component-sum","value":3126000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8800000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":1033000},"#443":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#444"}],"rule":"component-sum","value":1033000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#443"}],"rule":"component-sum","value":8800000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1024000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":1024000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1460000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":436000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":436000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1480000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":20000},"#450":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":100000},"#451":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":0},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":100000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#452"}],"rule":"component-sum","value":120000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2996000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":1516000},"#455":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":100000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#456"}],"rule":"component-sum","value":1516000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#455"}],"rule":"component-sum","value":3096000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3222000},"#458":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":0},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":3222000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4710000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":1488000},"#461":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":390000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":390000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#462"}],"rule":"component-sum","value":1878000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6828000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":2118000},"#465":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":390000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#466"}],"rule":"component-sum","value":2118000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8512000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":1684000},"#469":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":390000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#470"}],"rule":"component-sum","value":1684000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#469"}],"rule":"component-sum","value":8902000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":743000},"#472":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":120000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":863000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1898000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":1155000},"#475":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":5325000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":5205000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#476"}],"rule":"component-sum","value":6360000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4398000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"#479":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5378000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":53000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#480"}],"rule":"component-sum","value":2553000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7468000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":3070000},"#483":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5378000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#484"}],"rule":"component-sum","value":3070000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#483"}],"rule":"component-sum","value":12846000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2381000},"#486":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":2381000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":4804000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":2423000},"#489":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":0},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#490"}],"rule":"component-sum","value":2423000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6413000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":1609000},"#493":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":0},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#494"}],"rule":"component-sum","value":1609000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7825000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":1412000},"#497":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#498"}],"rule":"component-sum","value":1412000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"}],"rule":"component-sum","value":7825000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2155000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":2155000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2679000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":524000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":524000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3898000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":1219000},"#504":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":86000},"#505":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":0},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":86000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#506"}],"rule":"component-sum","value":1305000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6887000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":2989000},"#509":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":86000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#510"}],"rule":"component-sum","value":2989000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#509"}],"rule":"component-sum","value":6973000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1035000},"#512":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":1035000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":4936000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":3901000},"#515":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":13000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":13000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#516"}],"rule":"component-sum","value":3914000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":10132000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":5196000},"#519":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":388000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":375000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#520"}],"rule":"component-sum","value":5571000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":12487000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":2355000},"#523":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2799000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":2411000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#524"}],"rule":"component-sum","value":4766000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#523"}],"rule":"component-sum","value":15286000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6152000},"#526":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1112000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":7264000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":17310000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":11158000},"#529":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1112000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#530"}],"rule":"component-sum","value":11158000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":26934000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":9624000},"#533":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6616000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":5504000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#534"}],"rule":"component-sum","value":15128000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39176000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":12242000},"#537":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7581000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":965000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#538"}],"rule":"component-sum","value":13207000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#537"}],"rule":"component-sum","value":46757000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4800000},"#540":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4637000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":9437000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":15506000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":10706000},"#543":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":5204000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":567000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#544"}],"rule":"component-sum","value":11273000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":24625000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":9119000},"#547":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10440000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":5236000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#548"}],"rule":"component-sum","value":14355000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":41253000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":16628000},"#551":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11184000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":744000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#552"}],"rule":"component-sum","value":17372000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#551"}],"rule":"component-sum","value":52437000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5216000},"#554":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":630000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":5846000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":10253000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":5037000},"#557":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5524000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":4894000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#558"}],"rule":"component-sum","value":9931000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":12180000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":1927000},"#561":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6198000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":674000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#562"}],"rule":"component-sum","value":2601000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13454000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":1274000},"#565":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6355000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":157000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#566"}],"rule":"component-sum","value":1431000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#565"}],"rule":"component-sum","value":19809000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8342000},"#568":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":368000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":8710000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":11355000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":3013000},"#571":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3143000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":2775000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#572"}],"rule":"component-sum","value":5788000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":15487000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":4132000},"#575":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4961000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":1818000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#576"}],"rule":"component-sum","value":5950000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17680000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":2193000},"#579":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5766000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":805000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#580"}],"rule":"component-sum","value":2998000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#579"}],"rule":"component-sum","value":23446000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1989000},"#582":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":1989000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3161000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":1172000},"#585":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":6207000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":6207000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#586"}],"rule":"component-sum","value":7379000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8890000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":5729000},"#589":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7219000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":1012000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#590"}],"rule":"component-sum","value":6741000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12598000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":3708000},"#593":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7197000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":-22000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#594"}],"rule":"component-sum","value":3686000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#593"}],"rule":"component-sum","value":19795000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1384000},"#596":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":855000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":2239000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":3722000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":2338000},"#599":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1665000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":810000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#600"}],"rule":"component-sum","value":3148000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":841000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1282000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":765000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":517000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1873000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":591000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1873000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":676000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1431000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":676000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":755000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2294000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":863000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3159000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":865000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3159000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":870000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1701000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":870000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":831000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2561000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":860000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3531000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":970000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3531000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":981000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2042000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":981000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":1061000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2916000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":874000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3715000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":799000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3715000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1134000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2205000},"#617":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1134000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":1071000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3527000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":1322000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5107000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":1580000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5107000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1639000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":13866000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1639000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":12227000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":31162000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":17296000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":40641000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":9479000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":40641000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5772000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":9935000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5772000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":4163000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":18743000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":8808000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":26703000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":7960000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":26703000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6899000},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":25160000},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6899000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":18261000},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":46502000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":21342000},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66738000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":20236000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66738000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20084000},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":40135000},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20084000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":20051000},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":59902000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":19767000},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79027000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":19125000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79027000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16863000},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":33509000},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16863000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":16646000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":49928000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":16419000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":66401000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":16473000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":66401000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16733000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":33265000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16733000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":16532000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":53819000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":20554000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76513000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":22694000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76513000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22325000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":44322000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22325000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":21997000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":67439000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":23117000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91792000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":24353000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91792000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":23880000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":43449000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":23880000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":19569000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":61906000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":18457000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":80731000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":18825000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":80731000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19202000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":37909000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19202000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":18707000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":54923000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":17014000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":71516000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":16593000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":71516000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16684000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":30284000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16684000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":42426000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":12142000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54140000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":11714000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54140000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11149000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":18582000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11149000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":7433000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":33204000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":14622000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":43992000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":10788000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":43992000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10939000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":18130000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10939000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":7191000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":11512000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":34492000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":34036000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":34032000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":29478000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":32037000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":32442000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":32743000},"#666":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":32573000},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":32410000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666","weight":4},{"ref":"#667","weight":-3}],"rule":"unaverage-quarter","value":33062000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":32573000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":33312000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":33578000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":34547000},"#668":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":33198000},"#669":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":33402000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668","weight":4},{"ref":"#669","weight":-3}],"rule":"unaverage-quarter","value":32586000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":33198000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":32821000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":33748000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":34506000},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":34012000},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":33698000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":34954000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":34012000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":35369000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":36093000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":36901000},"#672":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":36472000},"#673":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":36127000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672","weight":4},{"ref":"#673","weight":-3}],"rule":"unaverage-quarter","value":37507000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":36472000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":38015000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":52586000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":63209000},"#674":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":53378000},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":50528000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674","weight":4},{"ref":"#675","weight":-3}],"rule":"unaverage-quarter","value":61928000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":53378000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":66643000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":67520000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":67832000},"#676":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":67653000},"#677":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":67354000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676","weight":4},{"ref":"#677","weight":-3}],"rule":"unaverage-quarter","value":68550000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":67653000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":69149000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":69645000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":66712000},"#678":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":66252000},"#679":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":69491000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678","weight":4},{"ref":"#679","weight":-3}],"rule":"unaverage-quarter","value":56535000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":66252000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":70440000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":68335000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":68742000},"#680":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":68490000},"#681":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":68256000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680","weight":4},{"ref":"#681","weight":-3}],"rule":"unaverage-quarter","value":69192000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":68490000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":69968000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":70917000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":71366000},"#682":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":71005000},"#683":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":70755000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682","weight":4},{"ref":"#683","weight":-3}],"rule":"unaverage-quarter","value":71755000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":71005000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":72039000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":72740000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":73402000},"#684":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":73133000},"#685":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":72729000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684","weight":4},{"ref":"#685","weight":-3}],"rule":"unaverage-quarter","value":74345000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":73133000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":78283000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":79026000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":79815000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":81572000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":79679000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":80641000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":80279000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":80060000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":82415000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":80852000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":81338000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":80446000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":81249000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":81691000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":80719000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":82349000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":83477000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":84074000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":84491000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":83600000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":85271000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":86626000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":87186000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":87248000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":86588000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":87595000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":97333000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-12-31","value":0},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-12-31","value":0},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-06-30","value":0},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2011-09-30","value":0},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-12-31","value":0},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-12-31","value":0},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-03-31","value":0},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2012-06-30","value":0},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2012-09-30","value":0},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2012-12-31","value":0},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2012-12-31","value":0},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-03-31","value":0},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2013-06-30","value":0},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2013-09-30","value":0},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-12-31","value":0},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-12-31","value":0},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-03-31","value":0},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-06-30","value":0},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-09-30","value":0},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":0},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":0},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-03-31","value":0},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-06-30","value":0},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-09-30","value":0},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-12-31","value":0},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-12-31","value":0},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-06-30","value":0},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-09-30","value":0},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-12-31","value":0},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-12-31","value":0},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-12-31","value":67400000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-12-31","value":67400000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2018-06-30","value":68608000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-09-30","value":68913000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-12-31","value":69551000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-12-31","value":69551000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-03-31","value":70532000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-06-30","value":71218000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2019-09-30","value":71549000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-12-31","value":71931000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-12-31","value":71931000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2020-03-31","value":72345000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-06-30","value":73103000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-09-30","value":74153000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":74536000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":74536000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-03-31","value":75378000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-06-30","value":76469000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-09-30","value":76735000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-12-31","value":76778000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-12-31","value":76778000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-03-31","value":77375000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-06-30","value":78333000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-09-30","value":78565000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-12-31","value":78745000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-12-31","value":78745000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-03-31","value":79981000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-06-30","value":80930000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-09-30","value":81561000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-12-31","value":81818000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-12-31","value":81818000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-03-31","value":83067000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-06-30","value":83898000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-09-30","value":84362000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-12-31","value":84613000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-12-31","value":84613000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-03-31","value":86374000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-06-30","value":86908000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-09-30","value":87373000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-12-31","value":86451000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-12-31","value":86451000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2026-03-31","value":89529000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2026-06-30","value":90692000},"#686":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17047000},"#687":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29711000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":46758000},"#688":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5471000},"#689":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":11116000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":16587000},"#690":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5487000},"#691":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11418000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":16905000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":5444000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":11497000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":16941000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#91"}],"rule":"component-sum","value":65197000},"#694":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6077000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12698000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":18775000},"#696":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6659000},"#697":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17119000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":23778000},"#698":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6307000},"#699":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":14489000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":20796000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":7647000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":16067000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":23714000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#93"}],"rule":"component-sum","value":87063000},"#702":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8267000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18867000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":27134000},"#704":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9298000},"#705":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17621000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":26919000},"#706":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10328000},"#707":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17022000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":27350000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":9126000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":20202000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":29328000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#95"}],"rule":"component-sum","value":110794000},"#710":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9822000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18914000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":28736000},"#712":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12477000},"#713":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20083000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":32560000},"#714":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11934000},"#715":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24534000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":36468000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":12450000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":21782000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":34232000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#97"}],"rule":"component-sum","value":131996000},"#718":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12448000},"#719":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20856000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":33304000},"#720":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":13346000},"#721":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22580000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":35926000},"#722":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12632000},"#723":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23098000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":35730000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":12728000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":24282000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":37010000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#99"}],"rule":"component-sum","value":141970000},"#726":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13725000},"#727":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26225000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":39950000},"#728":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":43882000},"#729":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":59002000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"component-sum","value":102884000},"#730":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":44141000},"#731":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":49373000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":93514000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":43189000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":64472000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":107661000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#101"}],"rule":"component-sum","value":344009000},"#734":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41515000},"#735":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":39468000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":80983000},"#736":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":38774000},"#737":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":40542000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":79316000},"#738":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40820000},"#739":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44840000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"}],"rule":"component-sum","value":85660000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":36733000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":42081000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":78814000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#103"}],"rule":"component-sum","value":324773000},"#742":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35917000},"#743":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":42491000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":78408000},"#744":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53071000},"#745":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":66899000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"component-sum","value":119970000},"#746":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":61739000},"#747":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":62485000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":124224000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":61628000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":57759000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":119387000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#105"}],"rule":"component-sum","value":441989000},"#750":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48159000},"#751":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":58238000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":106397000},"#752":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":45203000},"#753":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":56577000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":101780000},"#754":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":41134000},"#755":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":56444000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":97578000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":41727000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":56612000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"}],"rule":"component-sum","value":98339000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#107"}],"rule":"component-sum","value":404094000},"#758":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39558000},"#759":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":52907000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":92465000},"#760":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":38427000},"#761":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47047000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":85474000},"#762":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":38116000},"#763":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":45238000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"}],"rule":"component-sum","value":83354000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":33394000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":44550000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":77944000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#109"}],"rule":"component-sum","value":339237000},"#766":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":31265000},"#767":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":50896000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":82161000},"#768":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":32477000},"#769":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":55518000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"component-sum","value":87995000},"#770":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":90427000},"#771":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":100781000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":191208000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":111629000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":106742000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":218371000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#111"}],"rule":"component-sum","value":579735000},"#774":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":97640000},"#775":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101801000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":199441000},"#776":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":92833000},"#777":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":110339000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":203172000},"#778":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":99981000},"#779":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":106007000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":205988000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":106112000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":112440000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":218552000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#113"}],"rule":"component-sum","value":827153000},"#782":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":109337000},"#783":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":106463000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":215800000},"#784":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":115658000},"#785":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":125344000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":241002000},"#786":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":118242000},"#787":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":115540000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":233782000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":127246000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":122179000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":249425000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#115"}],"rule":"component-sum","value":940009000},"#790":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":108135000},"#791":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":113030000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":221165000},"#792":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":81065000},"#793":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":108810000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":189875000},"#794":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":61586000},"#795":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":91762000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":153348000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":56814000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":110282000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":167096000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#117"}],"rule":"component-sum","value":731484000},"#798":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":46001000},"#799":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123884000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":169885000},"#800":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":41804000},"#801":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":91006000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":132810000},"#802":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37022000},"#803":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":110823000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":147845000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":40919000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":92421000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":133340000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#119"}],"rule":"component-sum","value":583880000},"#806":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42102000},"#807":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":99925000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":142027000},"#808":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":47288000},"#809":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":86140000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":133428000},"#810":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54558000},"#811":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":113190000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":167748000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":57879000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":93449000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":151328000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#121"}],"rule":"component-sum","value":594531000},"#814":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":58304000},"#815":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":96093000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":154397000},"#816":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":71184000},"#817":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":101848000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":173032000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":94864000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-7825000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":54.22743553845875},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-4.960298391935521},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-6.804988090816293},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.4608450928593237},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":182615000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-18597000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":13890000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2155000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":53.260471436167066},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-9.251491699651444},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.731671294381757},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.4402923125076548},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":169942000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-8338000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":11920000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-524000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":53.4257699346722},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-3.596058516247106},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-2.701588956088574},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.5800233121133327},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":159706000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-2789000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":20447000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-1305000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":52.36690827293177},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-4.166458385403649},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-5.891027243189203},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.616011026790665},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":140507000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-2022000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":25118000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2989000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":52.30654974435145},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-11.31994629952298},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-11.574166642863263},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.7308374147411434},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":114201000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-8202000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":71375000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-6973000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":52.867456964499645},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-6.9540954662967405},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-6.273409420518318},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.7308374147411434},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":114201000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-21351000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":5613000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-1035000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":49.594531413739176},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-32.46005771680075},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-24.93913940703242},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.893076824501826},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":108824000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-19729000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":5346000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-3914000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":50.20392517632628},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-34.920269855872434},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-33.4360625574977},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.723943742496141},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":100124000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-22825000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-22155000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-5571000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":42.26823210945331},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-22.073892474765856},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-23.395453065445977},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.6560835296677927},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":283672000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-35267000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-4766000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":42.67086423303683},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-12.148462375973212},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-12.670761519340989},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.5480461009753446},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":214691000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-24079000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":58307000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-15286000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":44.462970856421705},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-21.132437379334554},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-20.60046469255907},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.5480461009753446},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":214691000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-101900000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":33008000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-7264000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":53.36240620178736},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.737317239765188},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.8160193734207748},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7455233584804464},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":196021000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":9814000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":16693000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-11158000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":54.79851589280149},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.0731536304144593},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":0.3569063571205983},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.7853051858217377},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":215572000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-3536000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":68949000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-15128000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":56.48724398757039},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.351911008208067},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.029176495164815},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.8085906759947077},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":156603000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":23709000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":2826000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-13207000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":57.19374397411745},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.834732481070157},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.366377693241732},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.9484751319945033},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":175581000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":30879000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":121476000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-46757000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":55.56175607744527},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.31119971133956},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.7029464431789405},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.9484751319945033},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":175581000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":60866000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":124729000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9437000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":58.573014507799506},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.234966486945254},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.725488487346881},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.9360548563640623},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":135187000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":47388000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":112164000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-11273000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":58.69489909252918},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.930623658525262},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.416061626590574},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.704069526482136},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":35087000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":46268000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":47411000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-14355000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":58.617576033318166},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.180800055996922},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.942253176075317},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.6024655725012666},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-9889000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":47305000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":51985000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-17372000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":56.21055384636562},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.164825559386893},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.695628832772398},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.6509736547381013},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-65596000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":43005000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":336289000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-52437000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":58.00203882697822},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.089504861406184},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.161774315064825},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.6509736547381013},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-65596000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":183966000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":36313000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5846000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":56.47475064602604},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.979222514711683},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.837112887514994},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.9775521218541987},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-85940000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":27586000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":20647000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-9931000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":55.928084463243046},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-3.2277180354249797},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-2.365470973915124},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.2938538611420225},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-102515000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-2169000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-15393000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-2601000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":54.55913819818491},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-13.146904744337048},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-29.3875894635874},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.1837061525911294},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-64809000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-38803000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-18004000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1431000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":54.67679273730983},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-33.300359783970066},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-30.713265737557137},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.19703415582837},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-64913000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-39722000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":23563000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-19809000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":55.63011440102819},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5.513203502855338},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-10.55111840672299},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.19703415582837},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-64913000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-53108000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":7260000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-8710000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":51.71461860626226},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-78.32138471066139},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-75.89982050824507},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.9864688591671358},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-69353000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-71360000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-8484000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5788000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":54.555929992390475},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-44.37438852049136},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-42.68507446461572},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.089485329283098},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-62424000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-38620000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-36681000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-5950000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":54.35131069517398},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-82.29513452196},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-93.44405809967695},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.9470097332692753},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-25636000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-79843000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-30836000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-2998000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":55.60341553918431},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-44.672171167554545},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-62.75348009591285},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.7743850255645037},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":4421000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-38020000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-68741000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-23446000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":54.02687169928549},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-61.951360227222295},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-68.01080637287534},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.7743850255645037},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":4421000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-227843000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-13389000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1989000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":56.11312061542952},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-48.04811691493021},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-51.82054141953238},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.6273102649662508},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":20377000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-46498000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":3110000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-7379000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":56.541957302895796},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-22.621377960354003},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-24.432742411292768},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.5464232851816462},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":14687000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-28189000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":3383000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-6741000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":56.85716319123194},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-32.650107940122886},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-35.96817940992732},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.5479730429145033},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":11602000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-40739000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":6720000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-3686000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":57.577911988038345},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-10.915007769210472},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-10.918672491131373},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3377109988173315},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":50812000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-15412000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-176000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-19795000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":56.8414659963519},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-27.134062240051666},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-29.227762321952095},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3377109988173315},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":50812000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-130838000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-11111000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2239000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":57.50065603405545},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-12.544100067061258},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-32.90156573461236},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.7008959620341202},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":62696000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-16455000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1661000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-3148000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":57.84112243628847},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-2.478575278210451},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.0423637968101298},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7764388189669529},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":59112000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-4281000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":108415000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-8902000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":59.30145011241981},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.259359722766558},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.803750077353081},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.9023706066773003},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-81086000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":63794000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":21809000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-863000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":59.5715941963733},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.743451784648979},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.526007136344706},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.848330880644412},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":10485000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-13450000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-6360000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":49.05591552675786},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-15.161987041036717},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.52555795536357},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.34279517591223},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":327464000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-16349000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":35186000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-2553000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":45.6431973657566},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-9.370405261443375},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-8.07089213864995},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.230288368689076},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":295746000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-11310000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":18673000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3070000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":45.80772240835026},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-4.982369131470881},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-17.101502800714027},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.635352027858508},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":275737000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-6445000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":62218000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-12846000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":49.47753843518478},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-5.155858183565776},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-2.1857260455179177},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.635352027858508},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":275737000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-23620000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":9590000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2381000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":56.54578757883909},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.9972208938255123},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.6665613974933908},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.998240407986758},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":267251000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":3877000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":33401000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-2423000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":55.47949927609742},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.24327066077038992},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-14.204248864901068},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.6159555888223553},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":231124000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":497000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":29112000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1609000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":51.61275144100694},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-14.78414304199506},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-16.392189154217153},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.621765166104959},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":203285000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":-12512000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":22761000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-1412000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":52.38111540963401},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-12.22454266379084},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.3549134399214854},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.4608450928593237},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":182615000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-10459000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":8451000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-1409000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":66.80233690360272},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.942551119766309},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.430379746835442},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":4611000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":69.89986795774648},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.742297535211268},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.716109154929578},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":1681000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":6183000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1441000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":70.37736867678022},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.735086109161582},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.299033633860606},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":1704000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-4465000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":65.68547116293728},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-6.782225023636937},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":35.688622754491014},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":7.943401716863088},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-1000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":603000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-4235000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":68.61763293110727},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.100362440139153},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.72176533092677},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":7.943401716863088},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":3772000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-2758000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-664000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":64.05843387745446},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-11.042110243671635},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-6.789685356044475},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":-1825000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-1442000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-1078000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":63.19774510887587},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-31.41372830772632},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-26.506024096385545},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":6.373094688221709},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":-5630000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-3159000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-445000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":64.24400476217473},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-17.897840013606213},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-64.56148307727196},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":6.039577687443541},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":-3129000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-2712000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-775000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":60.75352404643449},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-22.895936981757878},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-24.31592039800995},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":5.141072780361198},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-4378000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-10272000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-3163000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":62.89809138551789},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-21.026731723591478},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-30.615677606794833},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":5.141072780361198},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":-14962000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-2123000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1043000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":59.725378330029486},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-31.189866073587},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-31.72653870328289},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.932209543568464},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":-6482000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":177000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-778000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":61.92465192465193},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-10.233415233415233},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-10.47911547911548},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":4.172279945108802},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":-2414000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":4712000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1595000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":62.84223781255621},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.6010073754272351},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.618996222342148},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.5762898291685286},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":505000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-667000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-2029000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":63.246073298429316},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-18.1151832460733},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-18.449456302859442},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.315002705627706},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-4467000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":2099000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-5445000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":62.0559102815979},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-13.369760969220696},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-13.560085134250164},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.315002705627706},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":-12858000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":259000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-542000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":62.98334212708223},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-8.298786462651691},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-8.668123916484511},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.829731840666493},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":-2216000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":4270000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1935000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":58.092902965774364},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-9.360830282470694},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-9.75380378195009},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.948608901730351},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":-2773000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":1950000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1111000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":62.43034786714938},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-14.80560365181804},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-15.369116952620809},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.676315105295086},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-4727000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":2294000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-529000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":60.56882244885033},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-8.418318869956293},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-8.383480078545638},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.5220948382582487},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-2611000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":8773000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-4117000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":60.98239807431924},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-10.322116911555757},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-10.642227905655016},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.5220948382582487},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-12327000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":2646000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1445000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":61.69964001107658},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-2.4706932094397094},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-2.65222608535122},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.575232064474347},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":-754000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":4354000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-3196000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":62.50280962013935},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.938413126545291},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1.7194875252865813},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.8503949530827546},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-292000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3235000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-3126000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":61.18127900187456},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-9.799944685166405},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-9.849113426139331},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.8696681867425866},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-3177000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-6801000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1033000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":60.81039472873946},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-13.95406121066568},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-7.2726153088244345},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.0353726764121998},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-4507000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":3434000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-8800000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":61.57070737424124},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-6.654546547268465},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-5.289530620830578},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.0353726764121998},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":-8730000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":2744000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-1024000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":61.224432139224774},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-12.8658605492146},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-13.340490450898407},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.5598625119173066},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-4518000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":4198000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-436000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":38.04077713769344},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-45.26714108211905},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-43.272054670733084},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.142478042998006},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":21961000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-120000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":53.629019550167556},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.7617211711191183},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.6619218203401582},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.4816922279024967},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":23042000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-1516000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":56.35226227652629},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-8.80453566989055},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-8.634751235484947},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.4031021636337586},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":51945000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-3096000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":51.745571980290315},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-14.532227993074976},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-14.093421227859901},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.4031021636337586},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-42806000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":35732000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-3222000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":59.5705312363052},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":21.13453766372888},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.14023469834932},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.5827670133072034},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":30467000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1878000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":61.86926549116406},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":21.999862322617446},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":22.20932862607806},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":4.520082704063286},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":22662000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":16297000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2118000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":57.62219176944478},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.070968813587475},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.04837838960176},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.428896515020829},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":10763000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":25919000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1684000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":57.84405986044804},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.550587587219978},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.580426000734484},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.9023706066773003},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-81086000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":8695000},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":24.640192001496118},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.411650026584745},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.44725902044675},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.55236190952262},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":35.873632494501415},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.50299514471278},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.049284988795202},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.196872125114997},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-14.144528930685105},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.182926727344148},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.766219746941857},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.128018853225303},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.007311532201207},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.1400263827761619},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.612311995320473},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":47.258901135541265},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.05728387301837},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.592937388443634},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.889712511958596},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.01904928533937},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.616288711248501},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.224977981711229},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-11.357632996384565},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-14.362639904908539},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.3988544030187673},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.620527138943413},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-9.22274160234808},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-45.22823111637197},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-33.45666019291069},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-19.066757644343852},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-13.95661555460582},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.858114379715659},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.675175353276556},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.925386261690463},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.03763570773306874},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-8.099104877977666},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.98373083323956},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":27.95411415251965},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.54835042379082},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-12.91096712263019},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":30.978772858136484},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.42001037627175},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.802601839559571},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.6531260432927},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":32.896693685796734},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":34.24538289612987},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":25.97487075901263},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.457643622200585},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":33.38012201047347},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-28.143712574850298},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.8777164815650428},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-16.311805062692216},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-7.96949264949707},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-17.909178524859687},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-14.054726368159203},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-14.27916093248259},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-10.264468404003289},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":0.7248157248157248},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.95268933261378},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.6862666129681836},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.1477979698755734},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.9761061279867341},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.341853357068485},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.138832047851409},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.265471590549185},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.332464102435518},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.14128796037045},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.233086086761071},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.94130481546357},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-20.940328837982637},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.5797824388484885},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.752288394168833},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.9273692533604425},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":23.070458341649946},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":23.28674367603513},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.29424690371554},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":34.79768223206895},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":29.961548673871786},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.918940243345375},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":29.745455380095482},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":60430000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":8525000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":13857000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":14397000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":8271000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":45050000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-2996000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-6293000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-14713000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-1385000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-25387000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":32139000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":18461000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":46826000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":55232000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":152658000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":71268000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":65837000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":65762000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":61830000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":264697000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":46788000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":16538000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-21789000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-23129000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":18408000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":-54676000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":-25020000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":-67701000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-26306000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-173703000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":-35349000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":-20756000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-26117000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-4624000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-86846000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":-5516000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":2910000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":90497000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":17384000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":1912000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":10032000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":13791000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":43118000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":23961000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":20548000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":7255000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":8666000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":5452000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":2221000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":-409000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":5645000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":-1149000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":-4875000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":-2266000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":-3513000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":-11803000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":-5612000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":-1583000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":1365000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-3497000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":-9327000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":-1235000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":-1712000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":-3853000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":-1812000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":-8612000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":380000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":779000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":-1855000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":-2927000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":-3623000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":-2879000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":-2165000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":26825000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":19571000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":16655000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":655693000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#818"}],"scale":100,"value":39.00560170689637},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":649248000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#819"}],"scale":100,"value":37.12664498003844},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":637711000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#820"}],"scale":100,"value":35.49178232773153},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":619973000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#821"}],"scale":100,"value":33.32758039463009},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":621829000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#822"}],"scale":100,"value":33.27426028699209},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":621829000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#823"}],"scale":100,"value":33.27426028699209},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":615354000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#824"}],"scale":100,"value":33.67118764158517},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":609461000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#825"}],"scale":100,"value":34.04418002136314},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":777050000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#826"}],"scale":100,"value":48.93404542822212},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":754709000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#827"}],"scale":100,"value":48.176449465953105},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":754709000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#828"}],"scale":100,"value":48.176449465953105},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":764894000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#829"}],"scale":100,"value":44.98871739090645},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":779551000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#830"}],"scale":100,"value":44.36964355122372},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":783570000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#831"}],"scale":100,"value":41.607897188509},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":795351000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#832"}],"scale":100,"value":38.49281637918353},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":795351000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#833"}],"scale":100,"value":38.49281637918353},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":814144000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#834"}],"scale":100,"value":35.165523543746566},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":816047000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#835"}],"scale":100,"value":30.200466394705206},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":787488000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#836"}],"scale":100,"value":21.79169714332155},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":798142000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#837"}],"scale":100,"value":15.255054864923787},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":798142000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#838"}],"scale":100,"value":15.255054864923787},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":856022000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#839"}],"scale":100,"value":14.241456411167002},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":868111000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#840"}],"scale":100,"value":14.060874703810919},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":824896000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#841"}],"scale":100,"value":14.816291993172474},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":808640000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#842"}],"scale":100,"value":15.133433913731697},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":808640000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#843"}],"scale":100,"value":15.133433913731697},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":760512000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#844"}],"scale":100,"value":16.111382857864175},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":739939000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#845"}],"scale":100,"value":16.580285672197302},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":679712000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#846"}],"scale":100,"value":18.072360058377665},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":639279000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#847"}],"scale":100,"value":19.239799837003872},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":639279000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#848"}],"scale":100,"value":19.239799837003872},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":616325000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#849"}],"scale":100,"value":19.981341013264107},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":611636000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#850"}],"scale":100,"value":20.15986632572314},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":588188000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#851"}],"scale":100,"value":20.99005760063109},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":575513000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#852"}],"scale":100,"value":21.47961905291453},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":575513000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#853"}],"scale":100,"value":21.47961905291453},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":577964000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#854"}],"scale":100,"value":21.41534766871293},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":608766000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#855"}],"scale":100,"value":20.356918750390133},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":352424000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#856"}],"scale":100,"value":0},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":812939000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#857"}],"scale":100,"value":51.053277060148424},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":763970000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#858"}],"scale":100,"value":48.08068379648415},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":735033000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#859"}],"scale":100,"value":47.29161819945499},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":735033000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#860"}],"scale":100,"value":47.29161819945499},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":729344000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#861"}],"scale":100,"value":44.272113022113025},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":705104000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#862"}],"scale":100,"value":43.281983934284874},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":662864000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#863"}],"scale":100,"value":40.8032416906032},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":655693000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#864"}],"scale":100,"value":39.00560170689637},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":352424000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#865"}],"scale":100,"value":0},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":784227500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#866"}],"scale":100,"value":-3.3407397725787478},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-32897000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":778798000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":-4.224073508149739},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-20704000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":763763000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":-2.7107885561358693},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-11483000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":724454500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":-1.5850546859740675},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-19898000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":724692000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":-2.745718180965155},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":724692000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#875"}],"scale":100,"value":-2.745718180965155},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-30516000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":721153500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":-4.231554031145935},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-50094000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":711110000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":-7.04447975699962},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-82025000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":857272000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":-9.568141733312181},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-98593000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":864116500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":-11.409688392710937},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":864116500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#884"}],"scale":100,"value":-11.409688392710937},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-79322000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":846012000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":-9.375989938676993},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-56782000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":859843500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":-6.603759870255459},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-10879000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1030836500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":-1.0553564993090563},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":41969000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1036413000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":4.0494474693003655},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1036413000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#893"}],"scale":100,"value":4.0494474693003655},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":71753000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1048863000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":6.84102690246486},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":102986000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1103660000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":9.33131580378015},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":122136000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1118296000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":10.921616459327407},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":125040000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1115204500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":11.212293350681422},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1115204500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#902"}],"scale":100,"value":11.212293350681422},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":100987000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1148802500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":8.790631984174825},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":64670000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1171086500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":5.522222312356944},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-3567000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1143242500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":-0.31200729504020364},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-73147000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1130141000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":-6.472378225371879},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1130141000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#911"}],"scale":100,"value":-6.472378225371879},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-154989000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1114551500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":-13.905952304581708},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-189904000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1067338500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":-17.792293635055795},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-225860000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":999545000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":-22.596281307995138},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-245198000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":972448000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":-25.21451018460627},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":972448000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#920"}],"scale":100,"value":-25.21451018460627},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-222602000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":942953000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":-23.60690299516519},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-209922000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":918467000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":-22.855693236665008},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-179622000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":851718000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":-21.089374652173607},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-136681000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":830517500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":-16.457329315757946},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":830517500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#929"}],"scale":100,"value":-16.457329315757946},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-132105000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":813274000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":-16.2436030169414},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-103759000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":843154000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":-12.306055596012117},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":378578500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#934"}],"scale":100,"value":16.190037204965417},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":49074000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":406177000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":12.081924875116021},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":37455000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":664769500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":5.63428376301861},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":18609000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":642695000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":2.895463633605365},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-9187000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":623757000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":-1.47284920249392},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":623757000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#943"}],"scale":100,"value":-1.47284920249392},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-15803000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":627405500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-2.51878569760705},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-41190000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":867996500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-4.745410839790252},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-45958000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":809579000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":-5.676777683215597},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-26199000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":784227500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":-3.3407397725787478},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":8.505020266065692},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":1070000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":0.8761443099749439},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-11670000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-10.312557991569683},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-22024000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":115647000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":-19.044160246266657},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":115647000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#956"}],"scale":100,"value":-19.044160246266657},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-27438000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-25.280790174416996},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-25201000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":118922000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":-21.191200955247975},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-13363000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":113410000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":-11.782911559827177},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-13252000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":111486500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":-11.886640983437456},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":111486500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#964"}],"scale":100,"value":-11.886640983437456},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-8990000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":110389000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":-8.143927384069064},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-9335000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":116685500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":-8.000137120721941},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-14667000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":116919500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":-12.544528500378465},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-12733000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":117763000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":-10.812394385333254},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":117763000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#973"}],"scale":100,"value":-10.812394385333254},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-11295000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":122100500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":-9.250576369466136},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-9003000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":126308000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":-7.127814548563828},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-7326000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":128691000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":-5.692705783621232},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-7041000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":130320000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":-5.402854511970534},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":130320000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#982"}],"scale":100,"value":-5.402854511970534},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-10901000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":136732500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":-7.972501051322839},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-40936000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":237132000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":-17.26295902703979},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-36149000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":239905000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":-15.068047768908526},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-42331000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":235108000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":-18.004916889259405},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":235108000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#991"}],"scale":100,"value":-18.004916889259405},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-16928000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":253883000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":-6.667638242812634},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":36303000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":365606500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":9.929528058171833},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":44400000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":375493000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":11.824454783444697},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":61292000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":378578500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":16.190037204965417},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":393680000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1000"}],"scale":100,"value":-6.654897378581589},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":407326000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#1001"}],"scale":100,"value":-8.076331979790144},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":405648500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#1002"}],"scale":100,"value":-5.103926182396829},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":402872500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#1003"}],"scale":100,"value":-2.850281416577205},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":407428000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#1004"}],"scale":100,"value":-4.883807691174883},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":407428000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1005"}],"scale":100,"value":-4.883807691174883},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":408180500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#1006"}],"scale":100,"value":-7.476104321495026},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":406675500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#1007"}],"scale":100,"value":-12.317929159735465},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":405079500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#1008"}],"scale":100,"value":-20.249111594143866},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":403018500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#1009"}],"scale":100,"value":-24.46364124723803},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":403018500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1010"}],"scale":100,"value":-24.46364124723803},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":414467500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#1011"}],"scale":100,"value":-19.13829190467286},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":417821000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1012"}],"scale":100,"value":-13.590030180388252},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":427175500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1013"}],"scale":100,"value":-2.5467284523574034},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":440157500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1014"}],"scale":100,"value":9.53499599575152},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":440157500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1015"}],"scale":100,"value":9.53499599575152},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":474312000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1016"}],"scale":100,"value":15.127806169778543},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":501632000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1017"}],"scale":100,"value":20.530189461597345},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":536712000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1018"}],"scale":100,"value":22.75633859500067},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":582791500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1019"}],"scale":100,"value":21.45535753352614},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":582791500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1020"}],"scale":100,"value":21.45535753352614},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":630979000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1021"}],"scale":100,"value":16.004811570591098},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":657822000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1022"}],"scale":100,"value":9.830926907278869},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":659279000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1023"}],"scale":100,"value":-0.5410455967807256},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":681325000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1024"}],"scale":100,"value":-10.735992367812717},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":681325000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1025"}],"scale":100,"value":-10.735992367812717},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":686047500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1026"}],"scale":100,"value":-22.591584401954677},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":681651000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1027"}],"scale":100,"value":-27.859417795910225},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":629774500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1028"}],"scale":100,"value":-35.863630553475886},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":601274000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1029"}],"scale":100,"value":-40.77974434284536},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":601274000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1030"}],"scale":100,"value":-40.77974434284536},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":565579000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1031"}],"scale":100,"value":-39.35825057153819},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":552793000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1032"}],"scale":100,"value":-37.974793457949},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":510799500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1033"}],"scale":100,"value":-35.164873888874205},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":484089000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1034"}],"scale":100,"value":-28.234684118003095},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":484089000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1035"}],"scale":100,"value":-28.234684118003095},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":473683000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1036"}],"scale":100,"value":-27.888904604978435},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":486585500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1037"}],"scale":100,"value":-21.323898883135648},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":307674000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1038"}],"scale":100,"value":19.921085304575623},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":327014000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1039"}],"scale":100,"value":15.00669696098638},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":359547500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1040"}],"scale":100,"value":10.417260584484666},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":367675500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1041"}],"scale":100,"value":5.061256461200162},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":369924000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1042"}],"scale":100,"value":-2.4834830938246775},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":369924000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1043"}],"scale":100,"value":-2.4834830938246775},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":386230500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1044"}],"scale":100,"value":-4.091598151880807},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":398914000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1045"}],"scale":100,"value":-10.325533824333064},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":394521000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1046"}],"scale":100,"value":-11.649063041004155},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":393680000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1047"}],"scale":100,"value":-6.654897378581589},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":-22419000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1048"}],"scale":100,"value":-19.309514251304698},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":42711000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1049"}],"scale":100,"value":23.68008241436632},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"equity@2011Q2"}],"scale":100,"value":1.0342761033889458},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"equity@2011Q3"}],"scale":100,"value":-12.353258740962644},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":98961000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1050"}],"scale":100,"value":-22.25523185901517},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":98961000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1051"}],"scale":100,"value":-22.25523185901517},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"equity@2012Q1"}],"scale":100,"value":-30.91257323118522},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":96495500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1052"}],"scale":100,"value":-26.116243762662506},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":89175000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1053"}],"scale":100,"value":-14.985141575553687},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":86629000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1054"}],"scale":100,"value":-15.297417723856906},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":86629000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1055"}],"scale":100,"value":-15.297417723856906},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":84724500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1056"}],"scale":100,"value":-10.610862265342375},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":87742000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1057"}],"scale":100,"value":-10.639146588862802},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":84264500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1058"}],"scale":100,"value":-17.405906401865554},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":83453500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1059"}],"scale":100,"value":-15.257598542901137},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":83453500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1060"}],"scale":100,"value":-15.257598542901137},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":84902500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1061"}],"scale":100,"value":-13.303495185654132},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":90905500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1062"}],"scale":100,"value":-9.903691195802235},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":90341000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1063"}],"scale":100,"value":-8.109274858591338},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":92888000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1064"}],"scale":100,"value":-7.580096460253208},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":92888000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1065"}],"scale":100,"value":-7.580096460253208},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":93622500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1066"}],"scale":100,"value":-11.643568586611124},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":175103000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1067"}],"scale":100,"value":-23.37824023574696},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":180281000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1068"}],"scale":100,"value":-20.051475197053488},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":181013000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1069"}],"scale":100,"value":-23.38561318800307},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":181013000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1070"}],"scale":100,"value":-23.38561318800307},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":193072000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1071"}],"scale":100,"value":-8.767713599071849},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":287765000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1072"}],"scale":100,"value":12.615502232724618},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":301615500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1073"}],"scale":100,"value":14.720728875008081},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":307674000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1074"}],"scale":100,"value":19.921085304575623},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-35321000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-8.40339933098273},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-26192000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-23.633230169543516},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-19026000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-18.738735189544286},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-4990000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-5.869897659098933},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-17609000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-20.095404384493364},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-67817000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-17.614942454097047},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-22608000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-26.712353045430383},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-17287000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-20.952161634770384},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":76613000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":95.74231442139465},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":124698000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":178.0942043474535},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":161416000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":50.89097673245475},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":147332000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":237.52881809534557},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":140156000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":214.89727077583564},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":73141000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":46.69577930576572},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":53173000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":27.307976745619268},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":413802000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":86.46165032720707},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":54568000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":26.064320139091237},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":74633000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":36.33968915550017},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":55956000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":24.352624753018183},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":42697000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":17.224241495185353},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":227854000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":25.532777975746246},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-15485000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-5.867152659636943},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-96071000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-34.309968608151884},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-150200000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-52.56710880901551},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-165233000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-56.861996104423476},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-426989000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-38.115441882719246},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-153173000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-61.65342413923571},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-91948000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-49.98858310952604},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-54428000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-40.15937430827123},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-33186000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-26.474037318612243},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-332735000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-47.99549377364723},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":664000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0.6969738319915209},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":16823000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":18.28785737580172},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":45357000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":55.92587112524969},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":44269000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":48.03129102607224},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":107113000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":29.710036391070883},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":41255000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":43.00397152179125},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":60034000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":55.171716614742714},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":87472000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":29.12238646956984},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-13844000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-13.482008082972197},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":2488000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.446723770000103},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":17257000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":17.915576595656326},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":26585000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":30.50977781858244},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":32486000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":8.376307267064087},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":21986000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":24.747582760212072},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-2642000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-2.536117110631153},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-28571000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-25.154735387080585},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-26094000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-22.94563009470546},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":17351000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":33.78967867575462},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-82000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-0.451144366197187},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-884000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-4.772445068293473},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":3431000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":21.626221241727063},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":3236000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.710266226110238},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":3775000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":22.326709250059153},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":6326000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":34.96186581187133},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":10156000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":57.57696014513294},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":5534000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":28.67951907131012},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":25791000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":35.8522040118437},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":5851000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":28.288932940095734},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":5353000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":21.920556920556923},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":3970000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":14.283144450440721},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":6744000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":27.160692710430933},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":21918000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":22.427554027504915},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":5967000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":22.488128438983935},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":5819000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":19.544553790346963},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":776000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":2.4429403431449614},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":904000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":2.8631152213846933},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":13466000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":11.254868528826712},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":2895000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":8.907418233285135},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":35232000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":98.98853674983141},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":62650000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":192.52635137211516},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":66471000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":204.66469610197672},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":167248000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":125.64456998617706},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":67289000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":190.1034015142954},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":30863000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":43.57703603298317},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":1133000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":1.1902385729743337},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-11813000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-11.938473354960632},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2008-12-31","value":-25363000}},"quality":[{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1723e+7 ≠ revenue − cost 1.1649e+7 (0.63% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2353e+7 ≠ revenue − cost 1.2416e+7 (0.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2009","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 6.907e+5 against net income 4.329e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."}]}