{"schemaVersion":2,"ticker":"MSA","company":{"ticker":"MSA","name":"MSA Safety Inc","exchange":"NYSE","cik":66570,"sic":"3842","sicDescription":"Orthopedic, Prosthetic & Surgical Appliances & Supplies","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:45.310Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[915851000,982668000,1118272000,1121319000,1111883000,1136650000,1129922000,1149530000,1196809000,1358104000,1401981000,1348223000,1400182000,1527953000,1787647000,1808140000,1874814000],"costOfRevenue":[573266000,606532000,654447000,620895000,615213000,618536000,629680000,627283000,657918000,746241000,763352000,752731000,784834000,854122000,935509000,947695000,1003701000],"grossProfit":[342585000,370099000,470236000,489548000,496845000,515349000,501103000,522247000,538891000,611863000,638629000,595492000,615348000,673831000,852138000,860445000,871113000],"operatingExpenses":[271601000,314620000,350990000,360175000,364312000,383639000,380133000,367954000,378438000,401880000,414258000,386811000,423109000,422081000,492690000,485094000,503954000],"operatingIncome":[null,null,null,null,null,134281000,122741000,160702000,39577000,173479000,188247000,171895000,22780000,239137000,231320000,389177000,371818000],"pretaxIncome":[65340000,57349000,101075000,129343000,120133000,127195000,111026000,151911000,29775000,162335000,185752000,168147000,23604000,238533000,206688000,375006000,366398000],"interestExpense":[7080000,8707000,14116000,11344000,10677000,9851000,10854000,16411000,15360000,18881000,13589000,9432000,10758000,21660000,46733000,36889000,31799000],"netIncome":[43295000,38104000,69852000,90637000,88247000,88506000,70807000,91936000,26027000,124150000,137998000,124077000,21340000,179630000,58583000,284967000,278924000],"dilutedEps":[1.21,1.05,1.87,2.42,2.34,2.33,1.87,2.42,0.67,3.18,3.52,3.15,0.54,4.56,1.48,7.21,7.09],"cash":[61983000,59760000,59938000,82718000,96265000,105998000,105925000,113759000,134244000,140095000,152195000,160672000,140895000,162902000,146442000,164560000,165067000],"currentAssets":[434025000,477389000,458849000,463548000,500966000,474039000,504612000,472806000,622297000,656623000,693363000,801425000,792804000,880126000,786270000,803030000,869292000],"totalAssets":[875228000,1197188000,1115052000,1111746000,1234270000,1263412000,1422863000,1353920000,1684826000,1608012000,1781796000,1919631000,2396396000,2376976000,2170150000,2205784000,2554374000],"currentLiabilities":[168450000,181741000,171770000,188800000,191564000,234050000,251887000,221410000,289279000,282060000,277509000,310545000,330606000,345865000,332818000,288093000,289211000],"totalLiabilities":[435828000,741138000,675641000,641042000,661923000,726159000,905735000,792708000,1082248000,968493000,1007120000,1072437000,1562008000,1453235000,1203348000,1062465000,1187362000],"totalDebt":[82114000,377294000,326246000,279200000,268134000,251767000,464672000,390502000,474499000,361311000,348394000,307157000,597651000,572832000,601692000,508013000,580934000],"equity":[439400000,456050000,439411000,470704000,572347000,538633000,517128000,561212000,602578000,639519000,732573000,847194000,834388000,923741000,966802000,1143319000,1367012000],"operatingCashFlow":[120846000,31606000,85258000,150476000,110781000,107031000,55254000,134894000,230336000,263887000,164962000,206555000,199145000,157455000,92857000,296428000,363867000],"capex":[25737000,25024000,30390000,32209000,36517000,33583000,36241000,25523000,23725000,33960000,36604000,48905000,43837000,42553000,42764000,54223000,68438000],"depreciationAndAmortization":[27362000,29192000,32866000,31702000,30764000,29762000,32680000,35273000,37877000,37852000,38020000,39674000,45417000,47110000,60773000,64333000,71591000],"dilutedShares":[35879000,36422000,36831000,37042000,37450000,37728000,37710000,37986000,38697000,38961000,39189000,39286000,39449000,39407000,39473000,39535000,39346000],"sharesOutstanding":[35972518,36519726,36692590,37007799,37202099,37448310,37372474,37736578,38222928,38526523,38841194,39067902,39276518,39213064,39317212,39260080,38912629],"totalCosts":[850511000,925319000,1017197000,991976000,991750000,1009455000,1018896000,988828000,1157232000,1184625000,1213734000,1176328000,1377402000,1288816000,1556327000,1418963000,1502996000],"freeCashFlow":[95109000,6582000,54868000,118267000,74264000,73448000,19013000,109371000,206611000,229927000,128358000,157650000,155308000,114902000,50093000,242205000,295429000],"capexOutflow":[-25737000,-25024000,-30390000,-32209000,-36517000,-33583000,-36241000,-25523000,-23725000,-33960000,-36604000,-48905000,-43837000,-42553000,-42764000,-54223000,-68438000],"grossMargin":[37.40619380226696,37.66266938579459,42.05023464774223,43.65822749815173,44.685007325411036,45.33928649980205,44.34845945118336,45.431350203996416,45.027318477718666,45.052735283895785,45.55190120265539,44.168657558875644,43.94771536843067,44.10024392111537,47.668135823235794,47.587299656000084,46.46396922574719],"operatingMargin":[null,null,null,null,null,11.813750934764439,10.862785218802713,13.979800440179899,3.3068768700770126,12.773616748054643,13.427214776805108,12.7497454056191,1.6269313560665684,15.650808630893751,12.939914871336455,21.523609897463693,19.83226069359414],"netMargin":[4.727297344218655,3.8776066789597303,6.246423052709895,8.083070027351717,7.936716363142525,7.7865657854220744,6.266538752232455,7.99770340921942,2.1746995552339596,9.141420686486455,9.843072053044942,9.203002767346351,1.5240875828999374,11.756251664809062,3.2771011279072435,15.760228743349519,14.877422506979359],"currentRatio":[2.576580587711487,2.626754557309578,2.6712988298305875,2.4552330508474576,2.6151364557014887,2.025374919888913,2.0033268886445112,2.1354320039745267,2.1512000525444295,2.327955045025881,2.4985243721825237,2.5807048897905296,2.3980327035806974,2.5447096410449164,2.3624623668191025,2.787398513674404,3.0057362963372762],"netDebt":[20131000,317534000,266308000,196482000,171869000,145769000,358747000,276743000,340255000,221216000,196199000,146485000,456756000,409930000,455250000,343453000,415867000],"ebit":[72420000,66056000,115191000,140687000,130810000,137046000,121880000,168322000,45135000,181216000,199341000,177579000,34362000,260193000,253421000,411895000,398197000],"fcfMargin":[10.384767827954548,0.6698091318736338,4.906498597836662,10.547132439564477,6.679120015325353,6.4617956275018695,1.682682521448383,9.514410237227388,17.263489830039713,16.92999946984914,9.15547357631808,11.693169453421282,11.09198661316886,7.519995706674224,2.802175149791877,13.395257004435498,15.757776504762605],"ebitda":[99782000,95248000,148057000,172389000,161574000,166808000,154560000,203595000,83012000,219068000,237361000,217253000,79779000,307303000,314194000,476228000,469788000],"debtToCapital":[15.74531076826317,45.274700483833804,42.609941527341874,37.23143228999979,31.90244633727592,31.853112348178136,47.32858015889183,41.03144432045762,44.05432480686153,36.10113605707263,32.229846054504904,26.60863117024198,41.734268410287704,38.27624846900218,38.361128573013346,30.76383186421628,29.822900634822524],"returnOnAssets":[4.946711028440589,3.6772539876163854,6.041933363318687,8.140567756931702,7.523137097104198,7.087051113792708,5.2717610817954235,6.62176338590376,1.7130092478937036,7.540607828262429,8.141936062455454,6.704279187459323,0.9888724051077531,7.526335680521024,2.5767044942233843,13.024282358920406,11.719106802757388],"returnOnEquity":[9.853208921256257,8.510581271986153,15.60134947250634,19.91770270789955,16.920936751894203,15.932960089290537,13.413452476460108,17.051393809002725,4.472800075615017,19.990387224186197,20.114977712864736,15.70826583920287,2.5380861593428095,20.43422297226199,6.19747871378752,27.009541159014105,22.222089437608027],"revenueGrowth":[-19.623203185404847,7.2956190472030835,13.799574220387756,0.2724739598237269,-0.8415089729149283,2.2274825678601173,-0.5919148374609606,1.7353410235396716,4.112898314963509,13.477087822701872,3.23075405123614,-3.8344314223944576,3.8538876728849703,9.125313709217808,16.9962034172517,1.1463672637830546,3.6874357074120345]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[227904000,228636000,240277000,213739000,237188000,243058000,288683000,277295000,295892000,300639000,244446000,293490000,302997000,286736000,238096000,269749000,286373000,265522000,290239000,265401000,282538000,275744000,312967000,257349000,287105000,274177000,311291000,280156000,295998000,278233000,296031000,265765000,288775000,296129000,346140000,325894000,339331000,331096000,361783000,326038000,349675000,351014000,375255000,341145000,314438000,304392000,388248000,308428000,341289000,340197000,410268000,330692000,372313000,381694000,443254000,398262000,447299000,446728000,495358000,413302000,462463000,432679000,499696000,421340000,474116000,468445000,510913000,463632000,503327000],"costOfRevenue":[141917000,145354000,150797000,129981000,146947000,151340000,178264000,166102000,175724000,177353000,135268000,166494000,171612000,164313000,118476000,148182000,156195000,149458000,161378000,143230000,152823000,151436000,171047000,139885000,156522000,153965000,179308000,158563000,160143000,149471000,157710000,146043000,155812000,163926000,192138000,178555000,185495000,182794000,199397000,176056000,188591000,192313000,206393000,183697000,172693000,170254000,223932000,173643000,188289000,190758000,232141000,187908000,207913000,212299000,246002000,216864000,233503000,227967000,257174000,217771000,239434000,225223000,265268000,227945000,253406000,250829000,271522000,244051000,254036000],"grossProfit":[85987000,83282000,89480000,82453000,90226000,90679000,106741000,110397000,119009000,120888000,119942000,123377000,119538000,118391000,128242000,121704000,129665000,115426000,130050000,121815000,129670000,123723000,140141000,116823000,130489000,119781000,134010000,120705000,135855000,128762000,138321000,119722000,132963000,132203000,154002000,147339000,153836000,148302000,162386000,149982000,161084000,158701000,166845000,157448000,141745000,134138000,162161000,134785000,153000000,149439000,178124000,142784000,164400000,169395000,197252000,181398000,213796000,218761000,238183000,195531000,223029000,207456000,234429000,193395000,220710000,217616000,239392000,219581000,249291000],"operatingExpenses":[64280000,65272000,69573000,76453000,71812000,71205000,90375000,86675000,87183000,90660000,83746000,87465000,89373000,92784000,88317000,93137000,93848000,86121000,91010000,99310000,96556000,95281000,91391000,93365000,91869000,90436000,105299000,93431000,90172000,89845000,96646000,102491000,87303000,92832000,94564000,100757000,100828000,96533000,103119000,100578000,104455000,101124000,107158000,99242000,94512000,89149000,104648000,93060000,107587000,111588000,111668000,99361000,106586000,102296000,114744000,112560000,120206000,127694000,132150000,117522000,128219000,117419000,122296000,115964000,134762000,125011000,128415000,131845000,140893000],"operatingIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24541000,38133000,26455000,31795000,28727000,47899000,40022000,44054000,18619000,13498000,39878000,-32419000,44435000,46797000,40003000,42244000,32160000,54478000,59614000,41995000,58782000,48294000,41149000,23682000,44083000,35135000,32402000,-88839000,42668000,61536000,64313000,70620000,-60061000,95008000,94123000,102250000,80112000,99944000,91477000,117644000,77761000,85862000,94310000,113885000,93014000,111959000],"pretaxIncome":[19214000,16287000,18852000,7923000,18221000,15282000,15923000,20415000,29308000,30369000,20983000,35072000,41399000,27330000,25542000,25463000,33444000,26284000,31355000,20907000,31795000,27139000,null,24526000,35725000,24059000,null,25713000,44473000,37651000,null,16486000,11712000,37637000,null,41994000,43317000,38269000,null,32379000,53350000,58284000,41739000,56986000,47984000,41867000,23465000,46385000,35256000,30904000,-88941000,45394000,63377000,60710000,69053000,-67737000,87483000,87662000,99280000,75607000,94428000,88157000,116814000,77949000,82746000,92456000,113248000,92992000,111387000],"interestExpense":[1914000,1681000,1638000,1540000,1685000,1686000,3796000,3437000,3788000,3198000,3693000,3149000,2914000,2797000,2484000,2660000,2750000,2741000,2526000,2530000,2594000,2493000,2234000,2473000,2502000,2827000,3052000,3902000,4201000,4412000,3896000,3591000,3014000,3961000,4794000,4781000,5181000,4492000,4427000,2360000,4470000,4259000,2500000,3144000,2459000,2305000,1525000,1911000,2172000,3764000,2911000,3618000,4578000,5962000,7502000,11476000,13175000,12498000,9584000,10740000,9664000,9153000,7333000,6835000,8116000,8416000,8431000,7703000,7951000],"netIncome":[12458000,10954000,12662000,4906000,11827000,9603000,11768000,13309000,19592000,19972000,16979000,23922000,27995000,19233000,19487000,19286000,24049000,19501000,25411000,14026000,22488000,19305000,32687000,9682000,24298000,15976000,20851000,11751000,31083000,24186000,24916000,14413000,12532000,32066000,-32984000,32371000,33179000,33717000,24883000,23232000,39806000,42239000,32720000,43742000,36176000,29381000,14778000,36450000,25186000,21180000,-61476000,35542000,47693000,44906000,51489000,-150173000,67090000,65256000,76410000,58139000,72234000,66648000,87946000,59605000,62773000,69613000,86933000,71269000,86194000],"dilutedEps":[0.35,0.3,0.36,0.14,0.32,0.26,0.32,0.36,0.53,0.54,0.46,0.64,0.75,0.51,0.52,0.51,0.64,0.52,0.679878354585712,0.37,0.59,0.51,0.8594125119085424,0.26,0.63,0.42,0.5505806142034549,0.31,0.82,0.63,0.6595510204081633,0.37,0.32,0.83,-0.8494743232072742,0.83,0.85,0.86,0.630793309805125,0.59,1.01,1.08,0.8302997510542092,1.11,0.92,0.74,0.38,0.92,0.64,0.54,-1.57,0.9,1.21,1.14,1.31,-3.83,1.7,1.65,1.93,1.47,1.83,1.69,2.22,1.51,1.59,1.77,2.21,1.83,2.23],"cash":[62667000,58581000,61983000,61896000,60141000,47413000,59760000,66987000,63776000,58822000,59938000,56648000,65062000,74456000,82718000,76793000,82413000,96010000,96265000,102212000,96183000,97355000,105998000,86301000,88134000,189343000,105925000,111901000,103149000,106033000,113759000,104427000,115361000,112185000,134244000,124883000,116650000,118161000,140095000,107668000,111511000,108481000,152195000,122629000,136238000,132830000,160672000,184728000,174078000,117302000,140895000,147300000,134047000,159613000,162902000,138906000,146897000,164499000,146442000,148329000,146830000,154371000,164560000,170617000,146988000,169998000,165067000,180158000,200057000],"currentAssets":[null,null,434025000,null,432603000,438596000,477389000,496813000,507224000,481112000,458849000,477041000,483442000,484994000,463548000,469131000,472247000,495275000,500966000,516549000,524079000,501316000,474039000,500890000,532608000,620584000,504612000,521010000,497219000,530914000,472806000,494801000,532140000,576539000,622297000,632295000,609511000,673337000,656623000,672791000,687634000,686428000,693363000,703780000,721550000,744089000,801425000,764578000,769982000,725379000,792804000,826154000,844479000,862100000,880126000,831297000,850380000,851819000,786270000,792945000,861445000,842669000,803030000,823162000,887461000,894768000,869292000,891672000,934840000],"totalAssets":[null,null,875228000,null,889619000,910949000,1197188000,1230963000,1251795000,1223173000,1115052000,1137651000,1138214000,1147588000,1111746000,1133662000,1141243000,1169543000,1234270000,1274485000,1286367000,1260305000,1263412000,1258187000,1285370000,1375843000,1422863000,1446230000,1416249000,1427946000,1353920000,1258154000,1362036000,1595217000,1684826000,1695768000,1650559000,1650683000,1608012000,1671368000,1713856000,1699143000,1781796000,1730926000,1752935000,1792665000,1919631000,1942762000,1963233000,2259452000,2396396000,2415777000,2408447000,2387289000,2376976000,2179670000,2199151000,2194335000,2170150000,2174330000,2243571000,2241927000,2205784000,2235885000,2550211000,2553577000,2554374000,2563986000,2601511000],"currentLiabilities":[null,null,168450000,null,207259000,206101000,181741000,183740000,182286000,177374000,171770000,186699000,199814000,182205000,188800000,197190000,177471000,194211000,191564000,206432000,194378000,194330000,234050000,249769000,281355000,251268000,251887000,230064000,215169000,193288000,221410000,202015000,263342000,273088000,289279000,273404000,283272000,307947000,282060000,266270000,257517000,262208000,277509000,264218000,293358000,284658000,310545000,306727000,317841000,336821000,330606000,333937000,336258000,349138000,345865000,292531000,299950000,325401000,332818000,316526000,351751000,314478000,288093000,280440000,285464000,290271000,289211000,281267000,288899000],"totalLiabilities":[null,null,435828000,null,467053000,464267000,741138000,760131000,763942000,748152000,675641000,670971000,662847000,656967000,641042000,652942000,650977000,661286000,661923000,693597000,688265000,670647000,726159000,738941000,754020000,852064000,905735000,905590000,863850000,861013000,792708000,679876000,760440000,974010000,1082248000,1054582000,1011489000,990977000,968493000,1008083000,1022709000,990838000,1007120000,1011544000,1004281000,1012562000,1072437000,1119872000,1114465000,1435275000,1562008000,1554870000,1570377000,1544874000,1453235000,1409924000,1368020000,1325609000,1203348000,1179576000,1209924000,1146582000,1062465000,1045740000,1297569000,1251187000,1187362000,1208626000,1199854000],"totalDebt":[null,null,82114000,null,82111000,72106000,377294000,379585000,382076000,377063000,326246000,312029000,294011000,304000000,279200000,278333000,293333000,282333000,268134000,276667000,288334000,277334000,251767000,272667000,269667000,394667000,464672000,478155000,453744000,471262000,390502000,295234000,269345000,472384000,474499000,468093000,430379000,390195000,361311000,377304000,398380000,372073000,348394000,371592000,334500000,341694000,307157000,360428000,334587000,612742000,597651000,599414000,623211000,604664000,572832000,869648000,814019000,742012000,601692000,596154000,588243000,554722000,508013000,502057000,679348000,628583000,580934000,613149000,599744000],"equity":[null,null,439400000,null,422566000,446682000,456050000,470832000,487853000,475021000,439411000,466680000,475367000,490621000,470704000,480720000,490266000,508257000,572347000,580888000,598102000,589658000,538633000,519246000,532559000,524903000,517128000,540640000,552399000,566933000,561212000,578278000,601596000,621207000,602578000,641186000,639070000,659706000,639519000,663285000,691147000,708305000,732573000,719382000,748654000,780103000,847194000,822890000,848768000,824177000,834388000,860907000,838070000,842415000,923741000,769746000,831131000,868726000,966802000,994754000,1033647000,1095345000,1143319000,1190145000,1252642000,1302390000,1367012000,1355360000,1401657000],"operatingCashFlow":[null,32376000,33705000,-6395000,-5604000,13564000,30041000,10643000,8037000,19726000,46852000,33432000,31597000,24005000,61442000,6056000,15721000,42929000,46075000,9397000,5913000,35492000,56229000,-16663000,24376000,2117000,45424000,-11006000,23528000,18915000,103457000,96390000,49892000,42964000,41090000,17353000,48029000,120815000,77690000,1217000,36328000,50705000,76712000,13607000,69424000,27124000,96400000,45616000,38298000,46229000,69002000,24523000,15453000,63927000,53552000,-285909000,95068000,124784000,158914000,50886000,53302000,84332000,107908000,61833000,67218000,112462000,122354000,75687000,95376000],"capex":[null,6123000,5008000,3554000,5223000,7852000,8395000,7387000,6640000,7303000,9060000,8044000,9770000,7135000,7260000,7452000,9504000,9258000,10303000,7204000,7324000,9705000,9350000,7469000,8546000,9133000,11093000,5819000,4776000,5551000,9377000,1442000,4685000,5603000,11995000,3241000,5571000,9808000,15340000,4897000,8628000,9998000,13081000,6562000,13272000,12864000,16207000,9582000,10706000,10675000,12874000,7976000,11829000,8948000,13800000,8402000,9920000,12657000,11785000,11219000,14341000,14254000,14409000,10784000,29334000,11986000,16334000,10587000,12673000],"depreciationAndAmortization":[null,6851000,7080000,6960000,6766000,6815000,8651000,8425000,8303000,8158000,7980000,7986000,7925000,8146000,7645000,7845000,7932000,7615000,7372000,7459000,7656000,7196000,7451000,6937000,8727000,6982000,10034000,9156000,8576000,8919000,8622000,8752000,8984000,9929000,10212000,9671000,9536000,9378000,9267000,9326000,9466000,9547000,9681000,9640000,9786000,9856000,10390000,10504000,11584000,14182000,9147000,14165000,13922000,13796000,5227000,14572000,14889000,15504000,15808000,15559000,16047000,15959000,16770000,16251000,18099000,18585000,18656000,18352000,19322000],"dilutedShares":[null,null,null,null,36481000,36391000,36590000,36795000,36854000,36799000,36873000,36878000,37081000,37055000,37141000,37369000,37431000,37507000,37486000,37617000,37719000,37784000,37788000,37849000,37826000,37709000,37512000,37759000,37860000,38112000,38220000,38593000,38780000,38702000,38712000,38778000,38903000,39036000,39102000,39084000,39160000,39144000,39366000,39352000,39195000,39260000,39337000,39420000,39420000,39430000,39524000,39523000,39421000,39299000,39386000,39224000,39409000,39450000,40091000,39556000,39541000,39495000,39550000,39501000,39359000,39280000,39244000,38986000,38697000],"sharesOutstanding":[null,null,35972518,null,36274071,36324686,36519726,36600252,36626172,36643634,36692590,36890181,36965939,36962737,37007799,37140521,37167717,37190510,37202099,37347653,37384962,37439243,37448310,37479832,37349911,37342716,37372474,37443718,37507602,37553077,37736578,37942242,38183510,38025521,38222928,38303094,38420340,38464650,38526523,38682918,38711509,38737891,38841194,38845594,38883634,38950467,39067902,39167207,39189632,39207440,39276518,39335816,39124837,39197700,39213064,39264779,39290833,39310511,39317212,39381219,39349528,39309938,39260080,39298861,39142630,39152061,38912629,38731722,38604306],"totalCosts":[208690000,212349000,221425000,205816000,218967000,227776000,272760000,256880000,266584000,270270000,223463000,258418000,261598000,259406000,212554000,244286000,252929000,239238000,255297000,244494000,250743000,248605000,265613000,232823000,251380000,250118000,284575000,254443000,248099000,238211000,251977000,247146000,275277000,256251000,378559000,281459000,292534000,291093000,319539000,293878000,295197000,291400000,333260000,282363000,266144000,263243000,364566000,264345000,306154000,307795000,499107000,288024000,310777000,317381000,372634000,458323000,352291000,352605000,393107000,333190000,362519000,341202000,382053000,343579000,388254000,374135000,397028000,370618000,391368000],"freeCashFlow":[null,26253000,28697000,-9949000,-10827000,5712000,21646000,3256000,1397000,12423000,37792000,25388000,21827000,16870000,54182000,-1396000,6217000,33671000,35772000,2193000,-1411000,25787000,46879000,-24132000,15830000,-7016000,34331000,-16825000,18752000,13364000,94080000,94948000,45207000,37361000,29095000,14112000,42458000,111007000,62350000,-3680000,27700000,40707000,63631000,7045000,56152000,14260000,80193000,36034000,27592000,35554000,56128000,16547000,3624000,54979000,39752000,-294311000,85148000,112127000,147129000,39667000,38961000,70078000,93499000,51049000,37884000,100476000,106020000,65100000,82703000],"capexOutflow":[null,-6123000,-5008000,-3554000,-5223000,-7852000,-8395000,-7387000,-6640000,-7303000,-9060000,-8044000,-9770000,-7135000,-7260000,-7452000,-9504000,-9258000,-10303000,-7204000,-7324000,-9705000,-9350000,-7469000,-8546000,-9133000,-11093000,-5819000,-4776000,-5551000,-9377000,-1442000,-4685000,-5603000,-11995000,-3241000,-5571000,-9808000,-15340000,-4897000,-8628000,-9998000,-13081000,-6562000,-13272000,-12864000,-16207000,-9582000,-10706000,-10675000,-12874000,-7976000,-11829000,-8948000,-13800000,-8402000,-9920000,-12657000,-11785000,-11219000,-14341000,-14254000,-14409000,-10784000,-29334000,-11986000,-16334000,-10587000,-12673000],"grossMargin":[37.72948258916035,36.425584772301825,37.24035176067622,38.57648814675843,38.03986710963455,37.307556221148864,36.97515960413325,39.81211345318163,40.22041826071675,40.21035195034576,49.066869574466345,42.03788885481618,39.45187576114615,41.28919982143854,53.86146764330354,45.117498118621384,45.27836073931551,43.47135077319393,44.807899696457056,45.89847061616196,45.894711507832575,44.86879134269468,44.778203452760195,45.394775188557176,45.44992250222044,43.68747196154309,43.049750876189805,43.08492411370808,45.89726957614578,46.27847882889521,46.72517405271745,45.048068782571065,46.04380573110553,44.64371946010016,44.49124631651933,45.2107126857199,45.33508580117938,44.79123879479063,44.88491720174801,46.0013863414694,46.06677629227139,45.21215678007145,44.4617659991206,46.15280892289203,45.07883907161348,44.06751820021551,41.767375491953594,43.70063677746508,44.83004140186176,43.92719512517747,43.416498483917835,43.17733722013233,44.15639529105887,44.3797911415951,44.50089564899584,45.54740346806876,47.797111104652586,48.96961909707921,48.08300259610221,47.30947346008488,48.22634459405401,47.94686129902306,46.91432390893663,45.899985759718994,46.55189869145948,46.45497336933898,46.85572690458063,47.36105359422991,49.528636453041464],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.536077466786349,13.28190035004615,9.64887645572021,10.21391559666036,10.253929953311726,16.182203933810364,14.384346932247432,14.88154956744395,7.005813406581002,4.674227339624275,13.466428482181753,-9.365863523429827,13.634801499874191,13.790959269857456,12.081994346050692,11.67661277616693,9.863880897318717,15.579609637520555,16.98336818474477,11.191056748077974,17.230796288968033,15.358830675681693,13.518423611658651,6.099709464053904,14.292800913016976,10.294794148068059,9.524481403422135,-21.653894527479597,12.90264052350828,16.528028835952547,16.849361006460672,15.932174328940066,-15.080775971596589,21.24037835988902,21.06942031840404,20.64163695751356,19.383404871014413,21.611242412906545,21.142001345108035,23.543114213441775,18.45564152465942,18.10991402947802,20.132566256444193,22.2904878129936,20.062031956379197,22.243789822520945],"netMargin":[5.466336703173266,4.791021536415963,5.2697511622002935,2.295322800237673,4.986339949744507,3.9509088365739866,4.07644371161447,4.799581672947583,6.621334811350087,6.643183352791887,6.9459103442069,8.150873965041399,9.239365406258147,6.707563752022766,8.18451380955581,7.149609451749589,8.39778889769636,7.344400840608312,8.755198302088967,5.284833139287342,7.959283353035699,7.001058953231984,10.444232139490744,3.762206186929034,8.463105832360982,5.8268928465918,6.698234128195161,4.194448807093191,10.501084466786939,8.69271437967459,8.41668609030811,5.4232122363742405,4.339710847545667,10.82838897912734,-9.529092274802103,9.932984344602847,9.77776860941087,10.183451325295383,6.877879834044165,7.125549782540686,11.3837134482019,12.033423168306676,8.71940413851914,12.822113763942019,11.504970773252596,9.652356172304135,3.806329974655375,11.81799317831066,7.379669429720852,6.225804460356793,-14.984351692064699,10.747765292175195,12.809920685015028,11.764921638799667,11.616138827850397,-37.70708729429371,14.998915714097283,14.607546426460843,15.425207627614776,14.066953462601198,15.619411715099371,15.403567078596373,17.59990073964971,14.1465324915745,13.24000877422403,14.860442527938178,17.015225684216297,15.371889774648858,17.124851239850038],"currentRatio":[null,null,2.576580587711487,null,2.087257971909543,2.1280634252138513,2.626754557309578,2.703891368237727,2.7825724411090267,2.712415573872157,2.6712988298305875,2.555134199968934,2.4194600978910388,2.6618040119645454,2.4552330508474576,2.3790810893047314,2.6609812307362892,2.5501902569885333,2.6151364557014887,2.5022719345837854,2.6961847534185965,2.5797149179231202,2.025374919888913,2.005413001613491,1.893010609372501,2.4698091281022654,2.0033268886445112,2.264630711454204,2.3108300916953652,2.746750962294607,2.1354320039745267,2.44932802019652,2.020718305473491,2.111183940707757,2.1512000525444295,2.312676478764027,2.151681069784518,2.1865353453678718,2.327955045025881,2.5267247530701917,2.6702470128185714,2.6178758847937513,2.4985243721825237,2.6636338175294645,2.459622713544543,2.613975366931546,2.5807048897905296,2.4926987190563596,2.422538313181748,2.1536038429907873,2.3980327035806974,2.4739816192874704,2.5114019592098926,2.469224203610034,2.5447096410449164,2.841739849793697,2.8350725120853477,2.6177516356741375,2.3624623668191025,2.5051496559524336,2.4490193346998304,2.6795801296116104,2.787398513674404,2.9352517472543145,3.1088368410727796,3.0825263288444247,3.0057362963372762,3.1701977124938225,3.2358713598870192],"netDebt":[null,null,20131000,null,21970000,24693000,317534000,312598000,318300000,318241000,266308000,255381000,228949000,229544000,196482000,201540000,210920000,186323000,171869000,174455000,192151000,179979000,145769000,186366000,181533000,205324000,358747000,366254000,350595000,365229000,276743000,190807000,153984000,360199000,340255000,343210000,313729000,272034000,221216000,269636000,286869000,263592000,196199000,248963000,198262000,208864000,146485000,175700000,160509000,495440000,456756000,452114000,489164000,445051000,409930000,730742000,667122000,577513000,455250000,447825000,441413000,400351000,343453000,331440000,532360000,458585000,415867000,432991000,399687000],"ebit":[21128000,17968000,20490000,9463000,19906000,16968000,19719000,23852000,33096000,33567000,24676000,38221000,44313000,30127000,28026000,28123000,36194000,29025000,33881000,23437000,34389000,29632000,null,26999000,38227000,26886000,null,29615000,48674000,42063000,null,20077000,14726000,41598000,null,46775000,48498000,42761000,null,34739000,57820000,62543000,44239000,60130000,50443000,44172000,24990000,48296000,37428000,34668000,-86030000,49012000,67955000,66672000,76555000,-56261000,100658000,100160000,108864000,86347000,104092000,97310000,124147000,84784000,90862000,100872000,121679000,100695000,119338000],"fcfMargin":[null,11.482443709652024,11.943298775996038,-4.654742466278967,-4.564733460377422,2.3500563651474136,7.498190056220837,1.1742007609224832,0.47213172373703916,4.132198417371,15.460265252857482,8.650379910729496,7.203701686815381,5.8834607443781035,22.756367179625027,-0.5175181372312779,2.1709448865640266,12.681058443368157,12.325014901512201,0.8262968112403495,-0.4994018503705696,9.351790066148311,14.978895538507256,-9.377149318629566,5.513662249002977,-2.558930909594897,11.028587398928977,-6.005582603977784,6.335177940391488,4.803168567351824,31.780455425276404,35.72629955035463,15.654748506622804,12.616461069331272,8.405558444560004,4.33024234873916,12.51226678375981,33.52713412424191,17.234087837184166,-1.1287027892454256,7.921641524272539,11.596973340094697,16.9567360861281,2.0651042811707634,17.85789249390977,4.684748613629793,20.655096742288436,11.683115670431997,8.08464380627562,10.45100338921272,13.680813517018144,5.003749712723622,0.9733745531313707,14.403946616923506,8.968221380968926,-73.89884046180654,19.03603629786787,25.09961318744292,29.701549182611366,9.597582397375284,8.424673973917914,16.19630257072795,18.711176395248312,12.115868419803483,7.990449594613977,21.448836042651752,20.75108677994101,14.041308624081166,16.4312663536826],"ebitda":[null,24819000,27570000,16423000,26672000,23783000,28370000,32277000,41399000,41725000,32656000,46207000,52238000,38273000,35671000,35968000,44126000,36640000,41253000,30896000,42045000,36828000,null,33936000,46954000,33868000,null,38771000,57250000,50982000,null,28829000,23710000,51527000,null,56446000,58034000,52139000,null,44065000,67286000,72090000,53920000,69770000,60229000,54028000,35380000,58800000,49012000,48850000,-76883000,63177000,81877000,80468000,81782000,-41689000,115547000,115664000,124672000,101906000,120139000,113269000,140917000,101035000,108961000,119457000,140335000,119047000,138660000],"debtToCapital":[null,null,15.74531076826317,null,16.27001032343459,13.898933668473443,45.274700483833804,44.635161338496296,43.92036591491949,44.25185779805747,42.609941527341874,40.070039000448176,38.21411581823239,38.25723206409093,37.23143228999979,36.668453981474286,37.43407023235098,35.7116836792775,31.90244633727592,32.26230387555317,32.52733417866603,31.988069094063153,31.853112348178136,34.43143375598077,33.61484170296151,42.918646758811185,47.32858015889183,46.93338699149485,45.097366875285125,45.39243591040219,41.03144432045762,33.7985053439449,30.925745831233115,43.19567370250852,44.05432480686153,42.19795020008492,40.2430597438494,37.164932693653974,36.10113605707263,36.258695796323046,36.56449082950675,34.43915000120328,32.229846054504904,34.06057339588294,30.882035241526136,30.459521642507514,26.60863117024198,30.45909890663372,28.274440045463955,42.64276552818913,41.734268410287704,41.04672876716832,42.6482654602366,41.78514096327844,38.27624846900218,53.04691855649099,49.47992584262833,46.06658562720939,38.361128573013346,37.472562838328805,36.268982483399,33.61815005087672,30.76383186421628,29.66885750046389,35.163121962328994,32.55265609617535,29.822900634822524,31.147889087629267,29.966208670826088],"returnOnAssets":[null,null,null,null,4.535537123195435,4.281030002777324,3.6772539876163854,3.778098935548835,5.068800334732098,6.057854237011755,6.041933363318687,6.794268715797508,7.436624715639146,7.434659166402686,8.140567756931702,7.572800402234302,7.199521640460864,7.105597396090252,7.523137097104198,6.892187229434084,6.708326296233744,6.686014927682719,7.087051113792708,6.646103403835949,6.685909173449696,6.269981806787783,5.2717610817954235,5.3894055539511845,5.897278631812998,6.268018028460773,6.62176338590376,6.995899990533888,5.474384377412685,5.5522643006678765,1.7130092478937036,2.978074573397673,4.290785850736658,4.084106103083891,7.540607828262429,6.831384298109729,7.230855884306782,7.7711499045025025,8.141877062063692,9.317654500169592,8.934891085156274,8.13441059760445,6.704279187459323,6.357916077794304,5.693768419511712,4.816938898852131,0.9888724051077531,0.9375618756652172,1.9644164257219192,2.869322822167192,7.526335680521024,-0.2648273388856405,0.5778281872680733,1.4694352919401505,2.5767044942233843,12.25976113918236,12.246501131513519,12.327089788655405,13.024282358920406,12.989525453974466,11.555469147324597,11.674977228670855,11.719106802757388,12.108158740099475,12.190448164710752],"returnOnEquity":[null,null,null,null,9.548567561043718,8.730595815367533,8.510581271986153,9.877620892377749,11.922422532921654,14.026427167970592,15.60134947250634,17.165646946385753,18.45227466207097,18.25293431727286,19.91770270789955,18.155161494616845,16.9950695554108,16.48309403150335,16.920936751894203,15.634207730160284,14.962953706834453,14.797138211974515,15.932960089290537,15.300317961266538,15.207387537024802,14.829695279127836,13.413452476460108,13.75166763217931,14.684623736587039,16.096007092640285,17.051393809002725,16.908835142521614,13.179779808404716,14.127459726968203,4.472800075615017,7.213825090367572,10.418920160623408,10.349336762137632,19.990387224186197,17.633354823526165,18.288444667298645,19.02908675441937,20.114831950044167,22.92771867702057,21.51366751377447,19.08334273935641,15.70826583920287,15.14454000331978,13.245717161776913,12.166704066621786,2.5380861593428095,2.4268958787787365,5.0910638721679256,8.000158407096638,20.43422297226199,-0.7463267782906602,1.5950146207676608,3.9344507553731694,6.19747871378752,30.251629356758286,29.17655613697716,27.843290797532266,27.009541159014105,26.21933553907984,24.228957931390127,23.350120009091913,22.222089437608027,22.831461733526353,23.660409019481225],"revenueGrowth":[null,null,null,null,4.0736450435270966,6.307843034342797,20.14591492319282,29.735331408867815,24.749987351805313,23.690230315397965,-15.323728795945723,5.840350529219784,2.401213956443571,-4.624483184151096,-2.597710741840731,-8.089202357831615,-5.486522968874274,-7.39844316723397,21.899989920032258,-1.6118688113765045,-1.3391625607162672,3.8497751598737473,7.8307877301120765,-3.033899646195759,1.6164197382299017,-0.5682807241499388,-0.5355197193314343,8.86228429098228,3.0974730499294667,1.4793363411226945,-4.902165497878186,-5.136780936335472,-2.440219190670212,6.432019206923689,16.9269434620023,22.624875359810346,17.507055666176097,11.80802960871783,4.519269659675285,0.0441861464157034,3.048351020095419,6.015777901273345,3.723779171492314,4.63350897748116,-10.077071566454565,-13.282091312597222,3.4624455370348084,-9.590350144366766,8.539362290817266,11.762792714657412,5.671632564752427,7.218540469736867,9.090243166348744,12.19793237447715,8.040110366882125,20.4329103818659,20.140580640482607,17.0382557755689,11.754885460706511,3.776408494910388,3.3901260677980494,-3.1448666750237275,0.8757302799187627,1.9448248496257037,2.5197691490995044,8.266174230780777,2.2447648170087486,10.037499406654948,6.1611504357583335]}},"filings":[{"accn":"0000066570-19-000040","filed":"2019-07-25","form":"10-Q"},{"accn":"0000066570-19-000050","filed":"2019-10-24","form":"10-Q"},{"accn":"0000066570-20-000016","filed":"2020-04-30","form":"10-Q"},{"accn":"0000066570-20-000034","filed":"2020-07-31","form":"10-Q"},{"accn":"0000066570-20-000040","filed":"2020-10-30","form":"10-Q"},{"accn":"0000066570-22-000007","filed":"2022-02-18","form":"10-K"},{"accn":"0000066570-23-000008","filed":"2023-02-16","form":"10-K"},{"accn":"0000066570-24-000008","filed":"2024-02-16","form":"10-K"},{"accn":"0000066570-25-000007","filed":"2025-02-14","form":"10-K"},{"accn":"0000066570-26-000005","filed":"2026-02-12","form":"10-K"},{"accn":"0000066570-26-000012","filed":"2026-05-05","form":"10-Q"},{"accn":"0000066570-26-000027","filed":"2026-07-31","form":"10-Q"},{"accn":"0001193125-10-168879","filed":"2010-07-28","form":"10-Q"},{"accn":"0001193125-10-239731","filed":"2010-10-28","form":"10-Q"},{"accn":"0001193125-12-072913","filed":"2012-02-22","form":"10-K"},{"accn":"0001193125-11-115103","filed":"2011-04-28","form":"10-Q"},{"accn":"0001193125-11-200850","filed":"2011-07-28","form":"10-Q"},{"accn":"0001193125-11-284021","filed":"2011-10-27","form":"10-Q"},{"accn":"0001193125-13-067419","filed":"2013-02-20","form":"10-K"},{"accn":"0001193125-12-181188","filed":"2012-04-25","form":"10-Q"},{"accn":"0001193125-12-314194","filed":"2012-07-25","form":"10-Q"},{"accn":"0001193125-12-433304","filed":"2012-10-24","form":"10-Q"},{"accn":"0000066570-14-000010","filed":"2014-02-24","form":"10-K"},{"accn":"0001193125-13-169761","filed":"2013-04-24","form":"10-Q"},{"accn":"0001193125-13-300603","filed":"2013-07-24","form":"10-Q"},{"accn":"0001193125-13-408087","filed":"2013-10-23","form":"10-Q"},{"accn":"0000066570-15-000011","filed":"2015-02-25","form":"10-K"},{"accn":"0000066570-14-000021","filed":"2014-04-23","form":"10-Q"},{"accn":"0000066570-14-000036","filed":"2014-07-24","form":"10-Q"},{"accn":"0000066570-14-000047","filed":"2014-10-23","form":"10-Q"},{"accn":"0000066570-16-000068","filed":"2016-02-29","form":"10-K"},{"accn":"0000066570-15-000020","filed":"2015-04-28","form":"10-Q"},{"accn":"0000066570-15-000042","filed":"2015-07-23","form":"10-Q"},{"accn":"0000066570-15-000051","filed":"2015-10-22","form":"10-Q"},{"accn":"0000066570-16-000077","filed":"2016-05-02","form":"10-Q"},{"accn":"0000066570-19-000010","filed":"2019-02-22","form":"10-K"},{"accn":"0000066570-20-000005","filed":"2020-02-20","form":"10-K"},{"accn":"0000066570-21-000016","filed":"2021-02-19","form":"10-K"},{"accn":"0000066570-18-000009","filed":"2018-02-22","form":"10-K"},{"accn":"0001193125-11-050159","filed":"2011-02-28","form":"10-K"},{"accn":"0000066570-18-000048","filed":"2018-10-25","form":"10-Q"},{"accn":"0000066570-19-000021","filed":"2019-04-25","form":"10-Q"},{"accn":"0000066570-21-000052","filed":"2021-10-29","form":"10-Q"},{"accn":"0000066570-22-000015","filed":"2022-04-29","form":"10-Q"},{"accn":"0000066570-22-000032","filed":"2022-07-28","form":"10-Q"},{"accn":"0000066570-22-000051","filed":"2022-10-27","form":"10-Q"},{"accn":"0000066570-23-000015","filed":"2023-05-02","form":"10-Q"},{"accn":"0000066570-23-000037","filed":"2023-08-01","form":"10-Q"},{"accn":"0000066570-23-000043","filed":"2023-10-25","form":"10-Q"},{"accn":"0000066570-24-000022","filed":"2024-04-30","form":"10-Q"},{"accn":"0000066570-24-000037","filed":"2024-07-25","form":"10-Q"},{"accn":"0000066570-24-000045","filed":"2024-10-24","form":"10-Q"},{"accn":"0000066570-25-000016","filed":"2025-05-01","form":"10-Q"},{"accn":"0000066570-25-000030","filed":"2025-08-05","form":"10-Q"},{"accn":"0000066570-25-000042","filed":"2025-10-29","form":"10-Q"},{"accn":"0000066570-17-000011","filed":"2017-02-28","form":"10-K"},{"accn":"0000066570-16-000102","filed":"2016-08-09","form":"10-Q"},{"accn":"0000066570-16-000112","filed":"2016-10-28","form":"10-Q"},{"accn":"0000066570-17-000025","filed":"2017-04-28","form":"10-Q"},{"accn":"0000066570-17-000057","filed":"2017-08-07","form":"10-Q"},{"accn":"0000066570-17-000070","filed":"2017-10-20","form":"10-Q"},{"accn":"0000066570-18-000018","filed":"2018-04-24","form":"10-Q"},{"accn":"0000066570-18-000036","filed":"2018-07-26","form":"10-Q"},{"accn":"0000066570-21-000024","filed":"2021-04-29","form":"10-Q"},{"accn":"0000066570-21-000046","filed":"2021-07-29","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":339331000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":339331000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":331096000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":331096000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":326038000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":326038000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":349675000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":349675000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":351014000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":351014000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1401981000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1026726000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":375255000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":375255000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1401981000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":341145000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":341145000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":314438000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":314438000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":304392000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":304392000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":388248000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":388248000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1348223000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1348223000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":308428000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":308428000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":341289000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":341289000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":340197000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":340197000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":410268000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":410268000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1400182000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1400182000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":330692000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":330692000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":372313000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":372313000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":381694000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":381694000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":443254000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":443254000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1527953000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1527953000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":398262000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":398262000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":447299000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":447299000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":446728000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":446728000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":495358000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":495358000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1787647000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1787647000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":413302000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":413302000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":462463000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":462463000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":432679000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":432679000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":499696000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":499696000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1808140000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1808140000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":421340000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":421340000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":474116000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":474116000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":468445000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":468445000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":510913000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":510913000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1874814000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1874814000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":463632000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":463632000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":503327000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":503327000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":227904000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":228636000},"#40":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":915851000},"#41":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":675574000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":240277000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":915851000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":213739000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":237188000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":243058000},"#42":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":982668000},"#43":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":693985000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":288683000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":982668000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":277295000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":295892000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":300639000},"#44":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1118272000},"#45":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":873826000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":244446000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1118272000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":293490000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":302997000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":286736000},"#46":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1121319000},"#47":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":883223000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":238096000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1121319000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":269749000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":286373000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":265522000},"#48":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1111883000},"#49":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":821644000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":290239000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1111883000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":265401000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":282538000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":275744000},"#50":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1136650000},"#51":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":823683000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":312967000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1136650000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":257349000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":287105000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":274177000},"#52":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1129922000},"#53":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":818631000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":311291000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1129922000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":280156000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1149530000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":265765000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":288775000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":296129000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":346140000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1196809000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":325894000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":361783000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1358104000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":295998000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":278233000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":296031000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":141917000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":145354000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":573266000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":422469000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":150797000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":573266000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":129981000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":146947000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":151340000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":606532000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":428268000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":178264000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":606532000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":166102000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":627283000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":163926000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":657918000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":465780000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":192138000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":657918000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":178555000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":185495000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":182794000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":746241000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":546844000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":199397000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":746241000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":176056000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":188591000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":192313000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":763352000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":556959000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":206393000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":763352000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":183697000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":172693000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":170254000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":752731000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":528799000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":223932000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":752731000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":173643000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":188289000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":190758000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":784834000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":552693000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":232141000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":784834000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":187908000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":207913000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":212299000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":854122000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":608120000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":246002000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":854122000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":216864000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":233503000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":227967000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":935509000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":678335000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":257174000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":935509000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":217771000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":239434000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":225223000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":947695000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":682427000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":265268000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":947695000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":227945000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":253406000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":250829000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1003701000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":732179000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":271522000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1003701000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":244051000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":254036000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":175724000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":177353000},"#76":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":654447000},"#77":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":519179000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":135268000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":654447000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":166494000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":171612000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":164313000},"#78":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":620895000},"#79":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":502419000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":118476000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":620895000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":148182000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":156195000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":149458000},"#80":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":615213000},"#81":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":453835000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":161378000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":615213000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":143230000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":152823000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":151436000},"#82":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":618536000},"#83":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":447489000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":171047000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":618536000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":139885000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":156522000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":153965000},"#84":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":629680000},"#85":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":450372000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":179308000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":629680000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":158563000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":160143000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":149471000},"#86":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":625887000},"#87":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":468177000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":157710000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":146043000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":155812000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":82453000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":90226000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":90679000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":106741000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":370099000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":110397000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":119009000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":120888000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":119942000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":470236000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":123377000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":119538000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":118391000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":128242000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":489548000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":121704000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":129665000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":115426000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":130050000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":496845000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":121815000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":129670000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":123723000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":140141000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":515349000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":116823000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":130489000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":119781000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":134010000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":501103000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":120705000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":135855000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":128762000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":138321000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":522247000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":119722000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":132963000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":132203000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":154002000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":538891000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":147339000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":153836000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":148302000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":162386000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":611863000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":149982000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":161084000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":158701000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":166845000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":638629000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":157448000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":141745000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":134138000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":162161000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":595492000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":134785000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":153000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":149439000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":178124000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":615348000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":142784000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":164400000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":169395000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":197252000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":673831000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":181398000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":213796000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":218761000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":238183000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":852138000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":195531000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":223029000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":207456000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":234429000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":860445000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":193395000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":220710000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":217616000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":239392000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":871113000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":219581000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":249291000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":85987000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":83282000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":89480000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":342585000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":56041000},"#89":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":7273000},"#90":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":966000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":64280000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":57313000},"#92":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":7119000},"#93":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":840000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":65272000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":230894000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":170174000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":60720000},"#97":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28781000},"#98":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":21405000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":7376000},"#100":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11378000},"#101":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":9901000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":1477000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99"},{"ref":"#102"}],"rule":"component-sum","value":69573000},"#103":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-548000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"},{"ref":"#100"},{"ref":"#103","weight":-1}],"rule":"component-sum","value":271601000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":61908000},"#105":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7736000},"#106":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6809000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"},{"ref":"#106"}],"rule":"component-sum","value":76453000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":60912000},"#108":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8282000},"#109":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2618000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":71812000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":61185000},"#111":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7938000},"#112":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2082000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":71205000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":262940000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":184005000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":78935000},"#116":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":32784000},"#117":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":23956000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":8828000},"#119":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":14121000},"#120":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11509000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":2612000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"},{"ref":"#121"}],"rule":"component-sum","value":90375000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3698000},"#123":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":-1077000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116"},{"ref":"#119"},{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"component-sum","value":314620000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":73045000},"#125":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10543000},"#126":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3087000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":86675000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":75716000},"#128":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9440000},"#129":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2027000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":87183000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":78621000},"#131":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":9663000},"#132":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1004000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4419000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":3047000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":1372000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"},{"ref":"#132"},{"ref":"#135"}],"rule":"component-sum","value":90660000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":297779000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":227382000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":70397000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":39245000},"#140":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":29646000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":9599000},"#142":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":8559000},"#143":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":6118000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":2441000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5728000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":1309000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"},{"ref":"#144"},{"ref":"#146"}],"rule":"component-sum","value":83746000},"#147":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":321000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"},{"ref":"#142"},{"ref":"#145"},{"ref":"#147","weight":-1}],"rule":"component-sum","value":350990000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":77063000},"#149":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9292000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1110000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":87465000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":77922000},"#152":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10342000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":2219000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":1109000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"},{"ref":"#154"}],"rule":"component-sum","value":89373000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":81606000},"#156":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10073000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3324000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":1105000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"},{"ref":"#158"}],"rule":"component-sum","value":92784000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":312858000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":236591000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":76267000},"#162":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":40900000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":29707000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":11193000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4181000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":857000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164"},{"ref":"#166"}],"rule":"component-sum","value":88317000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2787000},"#168":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":551000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#162"},{"ref":"#167"},{"ref":"#165"},{"ref":"#168","weight":-1}],"rule":"component-sum","value":360175000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":81608000},"#170":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10584000},"#171":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":0},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":945000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":93137000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":79099000},"#174":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11398000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2427000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1869000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":924000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"},{"ref":"#177"}],"rule":"component-sum","value":93848000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":71390000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":12298000},"#180":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1515000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2787000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":918000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"},{"ref":"#182"}],"rule":"component-sum","value":86121000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":309206000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":232097000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":77109000},"#186":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45858000},"#187":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":34280000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":11578000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5344000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3942000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":1402000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3708000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":921000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188"},{"ref":"#191"},{"ref":"#193"}],"rule":"component-sum","value":91010000},"#194":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-196000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#186"},{"ref":"#189"},{"ref":"#192"},{"ref":"#194","weight":-1}],"rule":"component-sum","value":364312000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":85241000},"#196":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11241000},"#197":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1900000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":928000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":99310000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":82835000},"#200":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11943000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":857000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1849000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":921000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"},{"ref":"#203"}],"rule":"component-sum","value":96556000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":77301000},"#205":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13420000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3640000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2769000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":920000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206"},{"ref":"#208"}],"rule":"component-sum","value":95281000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":322797000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":245377000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":77420000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":48247000},"#213":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":36604000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":11643000},"#215":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8515000},"#216":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":6397000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":2118000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2979000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":210000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214"},{"ref":"#217"},{"ref":"#219"}],"rule":"component-sum","value":91391000},"#220":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-1101000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212"},{"ref":"#215"},{"ref":"#218"},{"ref":"#220","weight":-1}],"rule":"component-sum","value":383639000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":81368000},"#222":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10914000},"#223":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":731000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":352000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":93365000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":77588000},"#226":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":12984000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":227000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1422000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":1070000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"},{"ref":"#227"},{"ref":"#229"}],"rule":"component-sum","value":91869000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":72727000},"#231":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":12532000},"#232":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3740000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2859000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":1437000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"},{"ref":"#234"}],"rule":"component-sum","value":90436000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":315270000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":231683000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":83587000},"#238":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":48630000},"#239":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":36430000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":12200000},"#241":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12258000},"#242":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4698000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":7560000},"#244":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4811000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":1952000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#240"},{"ref":"#243"},{"ref":"#245"}],"rule":"component-sum","value":105299000},"#246":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":836000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#238"},{"ref":"#241"},{"ref":"#244"},{"ref":"#246","weight":-1}],"rule":"component-sum","value":380133000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":79195000},"#248":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10363000},"#249":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1900000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1973000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":93431000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":75716000},"#252":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":11144000},"#253":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1338000},"#254":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":3947000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":1974000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"},{"ref":"#255"}],"rule":"component-sum","value":90172000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":72945000},"#257":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":13116000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1889000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5842000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":1895000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"},{"ref":"#260"}],"rule":"component-sum","value":89845000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":308238000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":227856000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":80382000},"#264":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":46847000},"#265":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":34623000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":12224000},"#267":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5694000},"#268":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3697000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":1997000},"#270":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7885000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":2043000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266"},{"ref":"#269"},{"ref":"#271"}],"rule":"component-sum","value":96646000},"#272":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":710000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#264"},{"ref":"#267"},{"ref":"#270"},{"ref":"#272","weight":-1}],"rule":"component-sum","value":367954000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":76786000},"#274":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10998000},"#275":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12739000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1968000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":102491000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":74104000},"#278":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11933000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":967000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2267000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":299000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"},{"ref":"#281"}],"rule":"component-sum","value":87303000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":72852000},"#283":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":12351000},"#284":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3214000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6682000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":4415000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"},{"ref":"#286"}],"rule":"component-sum","value":92832000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":300062000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":223741000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":76321000},"#290":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":50061000},"#291":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":35282000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":14779000},"#293":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17632000},"#294":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16920000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":712000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9434000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":2752000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#292"},{"ref":"#295"},{"ref":"#297"}],"rule":"component-sum","value":94564000},"#298":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-1249000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290"},{"ref":"#293"},{"ref":"#296"},{"ref":"#298","weight":-1}],"rule":"component-sum","value":378438000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":80250000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12548000},"#301":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5274000},"#302":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2685000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"},{"ref":"#301"},{"ref":"#302"}],"rule":"component-sum","value":100757000},"#303":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":81962000},"#304":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13909000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2335000},"#306":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":5307000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":2622000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"},{"ref":"#305"},{"ref":"#307"}],"rule":"component-sum","value":100828000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":78013000},"#309":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13296000},"#310":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2615000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7916000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":2609000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"},{"ref":"#310"},{"ref":"#312"}],"rule":"component-sum","value":96533000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":324784000},"#314":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":240226000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":84558000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":52696000},"#317":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":39752000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":12944000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13247000},"#320":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":10223000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":3024000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10509000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":2593000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#318"},{"ref":"#321"},{"ref":"#323"}],"rule":"component-sum","value":103119000},"#324":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-644000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316"},{"ref":"#319"},{"ref":"#322"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":401880000},"#325":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":78429000},"#326":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13705000},"#327":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5831000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2613000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":100578000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":84009000},"#330":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14256000},"#331":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3522000},"#332":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":5281000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":2668000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"},{"ref":"#331"},{"ref":"#333"}],"rule":"component-sum","value":104455000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":82900000},"#335":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13520000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1850000},"#337":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8135000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":2854000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"},{"ref":"#338"}],"rule":"component-sum","value":101124000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330502000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":245337000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":85165000},"#342":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":57848000},"#343":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":41482000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":16366000},"#345":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13846000},"#346":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":11203000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":2643000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11119000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":2984000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#344"},{"ref":"#347"},{"ref":"#349"}],"rule":"component-sum","value":107158000},"#350":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-943000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342"},{"ref":"#345"},{"ref":"#348"},{"ref":"#350","weight":-1}],"rule":"component-sum","value":414258000},"#351":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":80237000},"#352":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14112000},"#353":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2007000},"#354":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2886000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":99242000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":69034000},"#356":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13760000},"#357":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8865000},"#358":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":5739000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":2853000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"},{"ref":"#359"}],"rule":"component-sum","value":94512000},"#360":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":64793000},"#361":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13851000},"#362":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":7603000},"#363":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":8641000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":2902000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"},{"ref":"#362"},{"ref":"#364"}],"rule":"component-sum","value":89149000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":290334000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":214066000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":76268000},"#368":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58268000},"#369":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":41723000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":16545000},"#371":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27381000},"#372":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":18475000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":8906000},"#374":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11570000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":2929000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#370"},{"ref":"#373"},{"ref":"#375"}],"rule":"component-sum","value":104648000},"#376":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":742000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#368"},{"ref":"#371"},{"ref":"#374"},{"ref":"#376","weight":-1}],"rule":"component-sum","value":386811000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":75463000},"#378":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":13234000},"#379":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1308000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3055000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":93060000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":83426000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":13970000},"#383":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7078000},"#384":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":6168000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":3113000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383"},{"ref":"#385"}],"rule":"component-sum","value":107587000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":87450000},"#387":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14946000},"#388":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3853000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":11507000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":5339000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#388"},{"ref":"#390"}],"rule":"component-sum","value":111588000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":332862000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":246339000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":86523000},"#394":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":57793000},"#395":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":42149000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":15644000},"#397":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":16433000},"#398":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12239000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":4194000},"#400":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":16814000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":5307000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#396"},{"ref":"#399"},{"ref":"#401"}],"rule":"component-sum","value":111668000},"#402":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":793000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#394"},{"ref":"#397"},{"ref":"#400"},{"ref":"#402","weight":-1}],"rule":"component-sum","value":423109000},"#403":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78551000},"#404":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13333000},"#405":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2189000},"#406":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5288000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"},{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":99361000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":86076000},"#408":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15268000},"#409":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":57000},"#410":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":10473000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":5185000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"},{"ref":"#409"},{"ref":"#411"}],"rule":"component-sum","value":106586000},"#412":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":82753000},"#413":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14416000},"#414":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":899000},"#415":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14701000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":4228000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"},{"ref":"#414"},{"ref":"#416"}],"rule":"component-sum","value":102296000},"#417":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":338872000},"#418":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":247378000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":91494000},"#420":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":57012000},"#421":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":43017000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":13995000},"#423":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7965000},"#424":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3146000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":4819000},"#426":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19137000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":4436000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422"},{"ref":"#425"},{"ref":"#427"}],"rule":"component-sum","value":114744000},"#428":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":905000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#420"},{"ref":"#423"},{"ref":"#426"},{"ref":"#428","weight":-1}],"rule":"component-sum","value":422081000},"#429":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":91091000},"#430":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15232000},"#431":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1747000},"#432":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4490000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":112560000},"#433":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":96336000},"#434":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":15992000},"#435":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3350000},"#436":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":9018000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":4528000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"},{"ref":"#435"},{"ref":"#437"}],"rule":"component-sum","value":120206000},"#438":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":102175000},"#439":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17682000},"#440":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3285000},"#441":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13570000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":4552000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"},{"ref":"#440"},{"ref":"#442"}],"rule":"component-sum","value":127694000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":396645000},"#444":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":289602000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":107043000},"#446":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":67988000},"#447":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":48906000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":19082000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9892000},"#450":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8382000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":1510000},"#452":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18085000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":4515000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#448"},{"ref":"#451"},{"ref":"#453"}],"rule":"component-sum","value":132150000},"#454":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-80000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#446"},{"ref":"#449"},{"ref":"#452"},{"ref":"#454","weight":-1}],"rule":"component-sum","value":492690000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":94150000},"#456":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15919000},"#457":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3017000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4436000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":117522000},"#459":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":105075000},"#460":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":17070000},"#461":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1543000},"#462":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":8967000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":4531000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"},{"ref":"#463"}],"rule":"component-sum","value":128219000},"#464":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95103000},"#465":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":16707000},"#466":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1184000},"#467":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13392000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":4425000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"},{"ref":"#468"}],"rule":"component-sum","value":117419000},"#469":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":394707000},"#470":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":294329000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":100378000},"#472":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":66526000},"#473":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":49695000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":16831000},"#475":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6397000},"#476":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5744000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":653000},"#478":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17826000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":4434000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#474"},{"ref":"#477"},{"ref":"#479"}],"rule":"component-sum","value":122296000},"#480":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":362000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#472"},{"ref":"#475"},{"ref":"#478"},{"ref":"#480","weight":-1}],"rule":"component-sum","value":485094000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":93965000},"#482":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15669000},"#483":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1924000},"#484":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4406000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":115964000},"#485":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":112078000},"#486":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16996000},"#487":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":488000},"#488":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":9606000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":5200000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"},{"ref":"#489"}],"rule":"component-sum","value":134762000},"#490":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":102852000},"#491":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16521000},"#492":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":58000},"#493":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":15186000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":5580000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"},{"ref":"#492"},{"ref":"#494"}],"rule":"component-sum","value":125011000},"#495":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":414254000},"#496":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":308895000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":105359000},"#498":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65343000},"#499":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":49186000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":16157000},"#501":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3897000},"#502":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2470000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":1427000},"#504":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20658000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":5472000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#500"},{"ref":"#503"},{"ref":"#505"}],"rule":"component-sum","value":128415000},"#506":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":198000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#498"},{"ref":"#501"},{"ref":"#504"},{"ref":"#506","weight":-1}],"rule":"component-sum","value":503954000},"#507":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":107684000},"#508":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":16355000},"#509":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2329000},"#510":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5477000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":131845000},"#511":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":114073000},"#512":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19154000},"#513":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2209000},"#514":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":10934000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":5457000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"},{"ref":"#515"}],"rule":"component-sum","value":140893000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":134281000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24541000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":38133000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":26455000},"#516":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":122741000},"#517":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":90946000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":31795000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":122741000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":28727000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":47899000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40022000},"#518":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":160702000},"#519":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":116648000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":44054000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":160702000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18619000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":13498000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":39878000},"#520":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":39577000},"#521":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":71996000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":-32419000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":39577000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":44435000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":46797000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":40003000},"#522":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":173479000},"#523":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":131235000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":42244000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":173479000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32160000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":54478000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":59614000},"#524":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188247000},"#525":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":146252000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":41995000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188247000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":58782000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":48294000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":41149000},"#526":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":171895000},"#527":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":148213000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":23682000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":171895000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44083000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":35135000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32402000},"#528":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22780000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":111619000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":-88839000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22780000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":42668000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":61536000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":64313000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":239137000},"#531":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":168517000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":70620000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":239137000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-60061000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":95008000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":94123000},"#532":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":231320000},"#533":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":129070000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":102250000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":231320000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":80112000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":99944000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":91477000},"#534":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":389177000},"#535":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":271533000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":117644000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":389177000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77761000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":85862000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":94310000},"#536":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":371818000},"#537":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":257933000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":113885000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":371818000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":93014000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":111959000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":26284000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20907000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":31795000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":27139000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24526000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":35725000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24059000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":25713000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":44473000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":37651000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":16486000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11712000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":37637000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41994000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":43317000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":38269000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32379000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":53350000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":58284000},"#538":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":185752000},"#539":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":144013000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":41739000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":185752000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":56986000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":47984000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":41867000},"#540":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":168147000},"#541":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":144682000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":23465000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":168147000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46385000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":35256000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":30904000},"#542":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23604000},"#543":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":112545000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":-88941000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23604000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":45394000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":63377000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":60710000},"#544":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":238533000},"#545":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":169480000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":69053000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":238533000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-67737000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":87483000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":87662000},"#546":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":206688000},"#547":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":107408000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":99280000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":206688000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":75607000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":94428000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":88157000},"#548":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":375006000},"#549":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":258192000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":116814000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":375006000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77949000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":82746000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":92456000},"#550":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":366398000},"#551":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":253150000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":113248000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":366398000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":92992000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":111387000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":19214000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":16287000},"#552":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65340000},"#553":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":46488000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":18852000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65340000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7923000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":18221000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":15282000},"#554":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":57349000},"#555":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":41426000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":15923000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":57349000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":20415000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":29308000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":30369000},"#556":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":101075000},"#557":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":80092000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":20983000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":101075000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35072000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":41399000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":27330000},"#558":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":129343000},"#559":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":103801000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":25542000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":129343000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":25463000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":33444000},"#560":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":120133000},"#561":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":88778000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":31355000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":120133000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":127195000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":111026000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":151911000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":29775000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":162335000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21660000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12498000},"#562":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46733000},"#563":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":37149000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":9584000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46733000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10740000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9664000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9153000},"#564":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36889000},"#565":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":29556000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":7333000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36889000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6835000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8116000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8416000},"#566":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":31799000},"#567":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":23368000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":8431000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":31799000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7703000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7951000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1914000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1681000},"#568":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7080000},"#569":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":5442000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":1638000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7080000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1540000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1685000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1686000},"#570":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":8707000},"#571":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4911000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":3796000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":8707000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3437000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3788000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3198000},"#572":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14116000},"#573":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10423000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":3693000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14116000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3149000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2914000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2797000},"#574":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11344000},"#575":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":8860000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":2484000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11344000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2660000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2750000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2741000},"#576":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10677000},"#577":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":8151000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":2526000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10677000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2530000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2594000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2493000},"#578":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9851000},"#579":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7617000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":2234000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9851000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2473000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2502000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2827000},"#580":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10854000},"#581":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":7802000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":3052000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10854000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3902000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4201000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4412000},"#582":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16411000},"#583":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":12515000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":3896000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16411000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3591000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3014000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3961000},"#584":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15360000},"#585":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":10566000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":4794000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15360000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4781000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5181000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4492000},"#586":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18881000},"#587":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14454000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":4427000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18881000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2360000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4470000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4259000},"#588":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13589000},"#589":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":11089000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13589000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3144000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2459000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2305000},"#590":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9432000},"#591":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":7907000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":1525000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9432000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1911000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2172000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3764000},"#592":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10758000},"#593":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7847000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":2911000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10758000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3618000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4578000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5962000},"#594":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21660000},"#595":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14158000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":7502000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11476000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":13175000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":12458000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":10954000},"#596":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":43295000},"#597":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":30633000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":12662000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":43295000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4906000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":11827000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9603000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":11768000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":38104000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13309000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":19592000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19972000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":16979000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69852000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23922000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":27995000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":19233000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":19487000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":90637000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19286000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":24049000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":19501000},"#598":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":88247000},"#599":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":62836000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":25411000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":88247000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14026000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22488000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19305000},"#600":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88506000},"#601":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":55819000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":32687000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88506000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9682000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24298000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15976000},"#602":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":70807000},"#603":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":49956000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":20851000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":70807000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11751000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":31083000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":24186000},"#604":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":91936000},"#605":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":67020000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":24916000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":91936000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14413000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":12532000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":32066000},"#606":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26027000},"#607":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":59011000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":-32984000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26027000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":32371000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":33179000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":33717000},"#608":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":124150000},"#609":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":99267000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":24883000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":124150000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":23232000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":39806000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":42239000},"#610":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137998000},"#611":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":105278000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":32720000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137998000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":43742000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":36176000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":29381000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":14778000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":124077000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":36450000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25186000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21180000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-61476000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":21340000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":35542000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":47693000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":44906000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":51489000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":179630000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-150173000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":67090000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":65256000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":76410000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":58583000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":58139000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":72234000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":66648000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":87946000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":284967000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":59605000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":62773000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":69613000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":86933000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":278924000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":71269000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":86194000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.35},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.3},"#612":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.21},"#613":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.85},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":0.36},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.21},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.14},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.32},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.26},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.32},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2010-01-02","end":"2010-12-31","value":1.05},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.36},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.53},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.54},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.46},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.87},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.64},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.75},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.51},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.52},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.42},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.51},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.64},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.52},"#614":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.34},"#615":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":37450000},"#616":{"kind":"computed","op":"product","terms":[{"ref":"#614"},{"ref":"#615"}],"value":87633000},"#617":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":1.66},"#618":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":37438000},"#619":{"kind":"computed","op":"product","terms":[{"ref":"#617"},{"ref":"#618"}],"value":62147080},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#619","weight":-1}],"value":25485920},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#615","weight":4},{"ref":"#618","weight":-3}],"rule":"unaverage-quarter","value":37486000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#621"}],"rule":"per-share-quarter","value":0.679878354585712},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.34},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.37},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.59},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.51},"#622":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.33},"#623":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":37728000},"#624":{"kind":"computed","op":"product","terms":[{"ref":"#622"},{"ref":"#623"}],"value":87906240},"#625":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":1.47},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":37708000},"#627":{"kind":"computed","op":"product","terms":[{"ref":"#625"},{"ref":"#626"}],"value":55430760},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#627","weight":-1}],"value":32475480},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#623","weight":4},{"ref":"#626","weight":-3}],"rule":"unaverage-quarter","value":37788000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"rule":"per-share-quarter","value":0.8594125119085424},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.33},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.26},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.63},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.42},"#630":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.87},"#631":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":37710000},"#632":{"kind":"computed","op":"product","terms":[{"ref":"#630"},{"ref":"#631"}],"value":70517700},"#633":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":1.32},"#634":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":37776000},"#635":{"kind":"computed","op":"product","terms":[{"ref":"#633"},{"ref":"#634"}],"value":49864320},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#635","weight":-1}],"value":20653380},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#631","weight":4},{"ref":"#634","weight":-3}],"rule":"unaverage-quarter","value":37512000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"per-share-quarter","value":0.5505806142034549},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.87},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.31},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.82},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.63},"#638":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.42},"#639":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":37986000},"#640":{"kind":"computed","op":"product","terms":[{"ref":"#638"},{"ref":"#639"}],"value":91926120},"#641":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":1.76},"#642":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":37908000},"#643":{"kind":"computed","op":"product","terms":[{"ref":"#641"},{"ref":"#642"}],"value":66718080},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#643","weight":-1}],"value":25208040},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#639","weight":4},{"ref":"#642","weight":-3}],"rule":"unaverage-quarter","value":38220000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#645"}],"rule":"per-share-quarter","value":0.6595510204081633},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.42},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.37},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.32},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.83},"#646":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.67},"#647":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":38697000},"#648":{"kind":"computed","op":"product","terms":[{"ref":"#646"},{"ref":"#647"}],"value":25926990},"#649":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":1.52},"#650":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":38692000},"#651":{"kind":"computed","op":"product","terms":[{"ref":"#649"},{"ref":"#650"}],"value":58811840},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#651","weight":-1}],"value":-32884850},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#647","weight":4},{"ref":"#650","weight":-3}],"rule":"unaverage-quarter","value":38712000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"per-share-quarter","value":-0.8494743232072742},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.67},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.83},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.85},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.86},"#654":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.18},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":38961000},"#656":{"kind":"computed","op":"product","terms":[{"ref":"#654"},{"ref":"#655"}],"value":123895980},"#657":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":2.55},"#658":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":38914000},"#659":{"kind":"computed","op":"product","terms":[{"ref":"#657"},{"ref":"#658"}],"value":99230700},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#659","weight":-1}],"value":24665280},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#655","weight":4},{"ref":"#658","weight":-3}],"rule":"unaverage-quarter","value":39102000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"per-share-quarter","value":0.630793309805125},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.18},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.59},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.01},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.08},"#662":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.52},"#663":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":39189000},"#664":{"kind":"computed","op":"product","terms":[{"ref":"#662"},{"ref":"#663"}],"value":137945280},"#665":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":2.69},"#666":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":39130000},"#667":{"kind":"computed","op":"product","terms":[{"ref":"#665"},{"ref":"#666"}],"value":105259700},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#667","weight":-1}],"value":32685580},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#663","weight":4},{"ref":"#666","weight":-3}],"rule":"unaverage-quarter","value":39366000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"per-share-quarter","value":0.8302997510542092},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.52},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.11},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.92},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.74},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.38},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.15},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.92},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.64},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.54},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-1.57},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.54},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.9},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.21},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.14},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":1.31},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.56},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-3.83},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.7},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.65},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":1.93},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.48},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.47},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.83},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.69},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":2.22},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":7.21},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.51},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.59},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.77},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":2.21},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.09},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.83},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":2.23},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2009-06-30","value":62667000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2009-09-30","value":58581000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2010-01-01","value":61983000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2010-01-01","value":61983000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2010-03-31","value":61896000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2010-06-30","value":60141000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2010-09-30","value":47413000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2010-12-31","value":59760000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2010-12-31","value":59760000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2011-03-31","value":66987000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-06-30","value":63776000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-09-30","value":58822000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-12-31","value":59938000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-12-31","value":59938000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-03-31","value":56648000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-06-30","value":65062000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-09-30","value":74456000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-12-31","value":82718000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-12-31","value":82718000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-03-31","value":76793000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-06-30","value":82413000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2013-09-30","value":96010000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-12-31","value":96265000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-12-31","value":96265000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-03-31","value":102212000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2014-06-30","value":96183000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-09-30","value":97355000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":105998000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":105998000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-03-31","value":86301000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-06-30","value":88134000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-09-30","value":189343000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-12-31","value":105925000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-12-31","value":105925000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-03-31","value":111901000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-06-30","value":103149000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-09-30","value":106033000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-12-31","value":113759000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-12-31","value":113759000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2017-03-31","value":104427000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-06-30","value":115361000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-09-30","value":112185000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-12-31","value":134244000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-12-31","value":134244000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-03-31","value":124883000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-06-30","value":116650000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-09-30","value":118161000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-12-31","value":140095000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-12-31","value":140095000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-03-31","value":107668000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-06-30","value":111511000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-09-30","value":108481000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-12-31","value":152195000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-12-31","value":152195000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2020-03-31","value":122629000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2020-06-30","value":136238000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-09-30","value":132830000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-12-31","value":160672000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-12-31","value":160672000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-03-31","value":184728000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-06-30","value":174078000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-09-30","value":117302000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-12-31","value":140895000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-12-31","value":140895000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-03-31","value":147300000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2022-06-30","value":134047000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-09-30","value":159613000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":162902000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":162902000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-03-31","value":138906000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-06-30","value":146897000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-09-30","value":164499000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-12-31","value":146442000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-12-31","value":146442000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-03-31","value":148329000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2024-06-30","value":146830000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-09-30","value":154371000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":164560000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":164560000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-03-31","value":170617000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-06-30","value":146988000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2025-09-30","value":169998000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":165067000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":165067000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2026-03-31","value":180158000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-06-30","value":200057000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2009-12-31","value":434025000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2009-12-31","value":434025000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2010-06-30","value":432603000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2010-09-30","value":438596000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":477389000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":477389000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2011-03-31","value":496813000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2011-06-30","value":507224000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":481112000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":458849000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":458849000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":477041000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-06-30","value":483442000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":484994000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":463548000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":463548000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-03-31","value":469131000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-06-30","value":472247000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":495275000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":500966000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":500966000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-03-31","value":516549000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":524079000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":501316000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":474039000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":474039000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-03-31","value":500890000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-06-30","value":532608000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-09-30","value":620584000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":504612000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":504612000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-03-31","value":521010000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":497219000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":530914000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":472806000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":472806000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-03-31","value":494801000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":532140000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-09-30","value":576539000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-12-31","value":622297000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-12-31","value":622297000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":632295000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-06-30","value":609511000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":673337000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-12-31","value":656623000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-12-31","value":656623000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":672791000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":687634000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":686428000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":693363000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":693363000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":703780000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":721550000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":744089000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":801425000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":801425000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2021-03-31","value":764578000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2021-06-30","value":769982000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-09-30","value":725379000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":792804000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":792804000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-03-31","value":826154000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-06-30","value":844479000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-09-30","value":862100000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":880126000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":880126000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-03-31","value":831297000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-06-30","value":850380000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-09-30","value":851819000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-12-31","value":786270000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-12-31","value":786270000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":792945000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":861445000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":842669000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":803030000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":803030000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2025-03-31","value":823162000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2025-06-30","value":887461000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2025-09-30","value":894768000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":869292000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":869292000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":891672000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":934840000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2009-12-31","value":875228000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2009-12-31","value":875228000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2010-06-30","value":889619000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2010-09-30","value":910949000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2010-12-31","value":1197188000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2010-12-31","value":1197188000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-03-31","value":1230963000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2011-06-30","value":1251795000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2011-09-30","value":1223173000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":1115052000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":1115052000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-03-31","value":1137651000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-06-30","value":1138214000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-09-30","value":1147588000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-12-31","value":1111746000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-12-31","value":1111746000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2013-03-31","value":1133662000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-06-30","value":1141243000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":1169543000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-31","value":1234270000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-31","value":1234270000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-03-31","value":1274485000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-06-30","value":1286367000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2014-09-30","value":1260305000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-12-31","value":1263412000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-12-31","value":1263412000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-03-31","value":1258187000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-06-30","value":1285370000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-09-30","value":1375843000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":1422863000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":1422863000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-03-31","value":1446230000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-06-30","value":1416249000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-09-30","value":1427946000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-12-31","value":1353920000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-12-31","value":1353920000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-03-31","value":1258154000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-06-30","value":1362036000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-09-30","value":1595217000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-12-31","value":1684826000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-12-31","value":1684826000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-03-31","value":1695768000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-06-30","value":1650559000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2018-09-30","value":1650683000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-12-31","value":1608012000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-12-31","value":1608012000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-03-31","value":1671368000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-06-30","value":1713856000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-09-30","value":1699143000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-12-31","value":1781796000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-12-31","value":1781796000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-03-31","value":1730926000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-06-30","value":1752935000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-09-30","value":1792665000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-12-31","value":1919631000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-12-31","value":1919631000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2021-03-31","value":1942762000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2021-06-30","value":1963233000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-09-30","value":2259452000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":2396396000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":2396396000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-03-31","value":2415777000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2022-06-30","value":2408447000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-09-30","value":2387289000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":2376976000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":2376976000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-03-31","value":2179670000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-06-30","value":2199151000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-09-30","value":2194335000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-12-31","value":2170150000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-12-31","value":2170150000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-03-31","value":2174330000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2024-06-30","value":2243571000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2024-09-30","value":2241927000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":2205784000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":2205784000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-03-31","value":2235885000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-06-30","value":2550211000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-09-30","value":2553577000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":2554374000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":2554374000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2026-03-31","value":2563986000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-06-30","value":2601511000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2009-12-31","value":168450000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2009-12-31","value":168450000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2010-06-30","value":207259000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2010-09-30","value":206101000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":181741000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":181741000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2011-03-31","value":183740000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2011-06-30","value":182286000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":177374000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":171770000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":171770000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-03-31","value":186699000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-06-30","value":199814000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":182205000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":188800000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":188800000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-03-31","value":197190000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-06-30","value":177471000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":194211000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":191564000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":191564000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-03-31","value":206432000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":194378000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":194330000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":234050000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":234050000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-03-31","value":249769000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-06-30","value":281355000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-09-30","value":251268000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":251887000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":251887000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-03-31","value":230064000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":215169000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":193288000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":221410000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":221410000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-03-31","value":202015000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":263342000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-09-30","value":273088000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-12-31","value":289279000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-12-31","value":289279000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":273404000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-06-30","value":283272000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":307947000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-12-31","value":282060000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-12-31","value":282060000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":266270000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":257517000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":262208000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":277509000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":277509000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":264218000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":293358000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":284658000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":310545000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":310545000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2021-03-31","value":306727000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2021-06-30","value":317841000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-09-30","value":336821000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":330606000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":330606000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-03-31","value":333937000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-06-30","value":336258000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-09-30","value":349138000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":345865000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":345865000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-03-31","value":292531000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-06-30","value":299950000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-09-30","value":325401000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-12-31","value":332818000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-12-31","value":332818000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":316526000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":351751000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":314478000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":288093000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":288093000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2025-03-31","value":280440000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2025-06-30","value":285464000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2025-09-30","value":290271000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":289211000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":289211000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":281267000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":288899000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2013-03-31","value":652942000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2009-12-31","value":435828000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2009-12-31","value":435828000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2010-06-30","value":467053000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2010-09-30","value":464267000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2010-12-31","value":741138000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2010-12-31","value":741138000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2011-03-31","value":760131000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2011-06-30","value":763942000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2011-09-30","value":748152000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-12-31","value":675641000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-12-31","value":675641000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2012-03-31","value":670971000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2012-06-30","value":662847000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2012-09-30","value":656967000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2012-12-31","value":641042000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2012-12-31","value":641042000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-06-30","value":650977000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-09-30","value":661286000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-12-31","value":661923000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-12-31","value":661923000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-03-31","value":693597000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2014-06-30","value":688265000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2014-09-30","value":670647000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-12-31","value":726159000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-12-31","value":726159000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-03-31","value":738941000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2015-06-30","value":754020000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2015-09-30","value":852064000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-12-31","value":905735000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-12-31","value":905735000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2016-03-31","value":905590000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-06-30","value":863850000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-09-30","value":861013000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-12-31","value":792708000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-12-31","value":792708000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2017-03-31","value":679876000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-06-30","value":760440000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2017-09-30","value":974010000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-12-31","value":1082248000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-12-31","value":1082248000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2018-03-31","value":1054582000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2018-06-30","value":1011489000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2018-09-30","value":990977000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-12-31","value":968493000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-12-31","value":968493000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-03-31","value":1008083000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-06-30","value":1022709000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-09-30","value":990838000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-12-31","value":1007120000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-12-31","value":1007120000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-03-31","value":1011544000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-06-30","value":1004281000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-09-30","value":1012562000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":1072437000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":1072437000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2021-03-31","value":1119872000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2021-06-30","value":1114465000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-09-30","value":1435275000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-12-31","value":1562008000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-12-31","value":1562008000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-03-31","value":1554870000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-06-30","value":1570377000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-09-30","value":1544874000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-12-31","value":1453235000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-12-31","value":1453235000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2023-03-31","value":1409924000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-06-30","value":1368020000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-09-30","value":1325609000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-12-31","value":1203348000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-12-31","value":1203348000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2024-03-31","value":1179576000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2024-06-30","value":1209924000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2024-09-30","value":1146582000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":1062465000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":1062465000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2025-03-31","value":1045740000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2025-06-30","value":1297569000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2025-09-30","value":1251187000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":1187362000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":1187362000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2026-03-31","value":1208626000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-06-30","value":1199854000},"#670":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2014-03-31","value":276667000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":276667000},"#671":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2009-12-31","value":82114000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":82114000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":82114000},"#672":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2010-06-30","value":82111000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":82111000},"#673":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2010-09-30","value":72106000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":72106000},"#674":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2010-12-31","value":367094000},"#675":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":10000000},"#676":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2010-12-31","value":200000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":377294000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":377294000},"#677":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2011-03-31","value":379585000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":379585000},"#678":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2011-06-30","value":382076000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":382076000},"#679":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2011-09-30","value":377063000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":377063000},"#680":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2011-12-31","value":334046000},"#681":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":-8000000},"#682":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2011-12-31","value":200000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":326246000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":326246000},"#683":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2012-03-31","value":312029000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":312029000},"#684":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2012-06-30","value":294011000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":294011000},"#685":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2012-09-30","value":304000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":304000000},"#686":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2012-12-31","value":272333000},"#687":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":6667000},"#688":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2012-12-31","value":200000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":279200000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":279200000},"#689":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2013-03-31","value":278333000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":278333000},"#690":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2013-06-30","value":293333000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":293333000},"#691":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2013-09-30","value":282333000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":282333000},"#692":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2013-12-31","value":260667000},"#693":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":6667000},"#694":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2013-12-31","value":800000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":268134000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":268134000},"#695":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2014-06-30","value":281667000},"#696":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2014-06-30","value":6667000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":288334000},"#697":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2014-09-30","value":270667000},"#698":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2014-09-30","value":6667000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":277334000},"#699":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2014-12-31","value":245000000},"#700":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":6667000},"#701":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2014-12-31","value":100000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":251767000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":251767000},"#702":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2015-03-31","value":266000000},"#703":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2015-03-31","value":6667000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":272667000},"#704":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2015-06-30","value":263000000},"#705":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2015-06-30","value":6667000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":269667000},"#706":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2015-09-30","value":388000000},"#707":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2015-09-30","value":6667000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":394667000},"#708":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-12-31","value":458022000},"#709":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2015-12-31","value":6650000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":464672000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":464672000},"#710":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2016-03-31","value":471502000},"#711":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2016-03-31","value":6653000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":478155000},"#712":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2016-06-30","value":447087000},"#713":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2016-06-30","value":6657000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":453744000},"#714":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-09-30","value":464600000},"#715":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-09-30","value":6662000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":471262000},"#716":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-12-31","value":363836000},"#717":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":26666000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":390502000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":390502000},"#718":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2017-03-31","value":268568000},"#719":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2017-03-31","value":26666000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":295234000},"#720":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-06-30","value":242679000},"#721":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":26666000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":269345000},"#722":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2017-09-30","value":445717000},"#723":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2017-09-30","value":26667000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":472384000},"#724":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2017-12-31","value":447832000},"#725":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2017-12-31","value":26667000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":474499000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":474499000},"#726":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2018-03-31","value":441426000},"#727":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":26667000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":468093000},"#728":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2018-06-30","value":403712000},"#729":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2018-06-30","value":26667000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"component-sum","value":430379000},"#730":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2018-09-30","value":370195000},"#731":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":20000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":390195000},"#732":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2018-12-31","value":341311000},"#733":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2018-12-31","value":20000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":361311000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":361311000},"#734":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-03-31","value":357304000},"#735":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":20000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":377304000},"#736":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2019-06-30","value":378380000},"#737":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":20000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":398380000},"#738":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-09-30","value":352073000},"#739":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":20000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"}],"rule":"component-sum","value":372073000},"#740":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-12-31","value":328394000},"#741":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":20000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":348394000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":348394000},"#742":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-03-31","value":351592000},"#743":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":20000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":371592000},"#744":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-06-30","value":314500000},"#745":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":20000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"component-sum","value":334500000},"#746":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-09-30","value":321694000},"#747":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":20000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":341694000},"#748":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-12-31","value":287157000},"#749":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":20000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":307157000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":307157000},"#750":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2021-03-31","value":340428000},"#751":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2021-03-31","value":20000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":360428000},"#752":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2021-06-30","value":314587000},"#753":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2021-06-30","value":20000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":334587000},"#754":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-09-30","value":592742000},"#755":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2021-09-30","value":20000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":612742000},"#756":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-12-31","value":597651000},"#757":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"}],"rule":"component-sum","value":597651000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"}],"rule":"component-sum","value":597651000},"#758":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2022-03-31","value":591393000},"#759":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2022-03-31","value":8021000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":599414000},"#760":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2022-06-30","value":615778000},"#761":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2022-06-30","value":7433000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":623211000},"#762":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2022-09-30","value":597844000},"#763":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2022-09-30","value":6820000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"}],"rule":"component-sum","value":604664000},"#764":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-12-31","value":565445000},"#765":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":7387000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":572832000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":572832000},"#766":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2023-03-31","value":837114000},"#767":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2023-03-31","value":32534000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":869648000},"#768":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-06-30","value":787527000},"#769":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2023-06-30","value":26492000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"component-sum","value":814019000},"#770":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-09-30","value":715814000},"#771":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2023-09-30","value":26198000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":742012000},"#772":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-12-31","value":575170000},"#773":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2023-12-31","value":26522000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":601692000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":601692000},"#774":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2024-03-31","value":569692000},"#775":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":26462000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":596154000},"#776":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2024-06-30","value":561771000},"#777":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":26472000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":588243000},"#778":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2024-09-30","value":527807000},"#779":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":26915000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":554722000},"#780":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-12-31","value":481622000},"#781":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":26391000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":508013000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":508013000},"#782":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2025-03-31","value":469171000},"#783":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2025-03-31","value":32886000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":502057000},"#784":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2025-06-30","value":670965000},"#785":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2025-06-30","value":8383000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":679348000},"#786":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2025-09-30","value":620374000},"#787":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2025-09-30","value":8209000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":628583000},"#788":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-12-31","value":572709000},"#789":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":8225000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":580934000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":580934000},"#790":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2026-03-31","value":605075000},"#791":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":8074000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":613149000},"#792":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2026-06-30","value":591648000},"#793":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":8096000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":599744000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2009-12-31","value":439400000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2009-12-31","value":439400000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2010-06-30","value":422566000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2010-09-30","value":446682000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2010-12-31","value":456050000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2010-12-31","value":456050000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-03-31","value":470832000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2011-06-30","value":487853000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2011-09-30","value":475021000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2011-12-31","value":439411000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2011-12-31","value":439411000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2012-03-31","value":466680000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2012-06-30","value":475367000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-09-30","value":490621000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-12-31","value":470704000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2012-12-31","value":470704000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2013-03-31","value":480720000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2013-06-30","value":490266000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2013-09-30","value":508257000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-12-31","value":572347000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-12-31","value":572347000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-03-31","value":580888000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2014-06-30","value":598102000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2014-09-30","value":589658000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2014-12-31","value":538633000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2014-12-31","value":538633000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2015-03-31","value":519246000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2015-06-30","value":532559000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2015-09-30","value":524903000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-12-31","value":517128000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-12-31","value":517128000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2016-03-31","value":540640000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2016-06-30","value":552399000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2016-09-30","value":566933000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-12-31","value":561212000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-12-31","value":561212000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-03-31","value":578278000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-06-30","value":601596000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2017-09-30","value":621207000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-12-31","value":602578000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-12-31","value":602578000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2018-03-31","value":641186000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2018-06-30","value":639070000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2018-09-30","value":659706000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-12-31","value":639519000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-12-31","value":639519000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2019-03-31","value":663285000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2019-06-30","value":691147000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-09-30","value":708305000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2019-12-31","value":732573000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2019-12-31","value":732573000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-03-31","value":719382000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-06-30","value":748654000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2020-09-30","value":780103000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":847194000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":847194000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2021-03-31","value":822890000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2021-06-30","value":848768000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2021-09-30","value":824177000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-12-31","value":834388000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-12-31","value":834388000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2022-03-31","value":860907000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-06-30","value":838070000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-09-30","value":842415000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":923741000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":923741000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-03-31","value":769746000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-06-30","value":831131000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2023-09-30","value":868726000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-12-31","value":966802000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-12-31","value":966802000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2024-03-31","value":994754000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-06-30","value":1033647000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2024-09-30","value":1095345000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2024-12-31","value":1143319000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2024-12-31","value":1143319000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2025-03-31","value":1190145000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2025-06-30","value":1252642000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2025-09-30","value":1302390000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":1367012000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":1367012000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2026-03-31","value":1355360000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-06-30","value":1401657000},"#794":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":87141000},"#795":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":54765000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":32376000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":120846000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":33705000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":120846000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-6395000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-11999000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-6395000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":-5604000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1565000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":13564000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":31606000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":30041000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":31606000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10643000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":18680000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10643000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":8037000},"#803":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":38406000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":19726000},"#804":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":85258000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":46852000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":85258000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":33432000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":65029000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":33432000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":31597000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":89034000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":24005000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":150476000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":61442000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":150476000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6056000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":21777000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6056000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":15721000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":64706000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":42929000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":110781000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":46075000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":110781000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9397000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":15310000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9397000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":5913000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":50802000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":35492000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":107031000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":56229000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":107031000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-16663000},"#817":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":7713000},"#818":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-16663000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":24376000},"#819":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9830000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":2117000},"#820":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55254000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":45424000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55254000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-11006000},"#821":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":12522000},"#822":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-11006000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":23528000},"#823":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":31437000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":18915000},"#824":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":134894000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":103457000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":134894000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":96390000},"#825":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":146282000},"#826":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":96390000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":49892000},"#827":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":189246000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":42964000},"#828":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":230336000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":41090000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":230336000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":17353000},"#829":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":65382000},"#830":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":17353000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":48029000},"#831":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":186197000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":120815000},"#832":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":263887000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":77690000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":263887000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1217000},"#833":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":37545000},"#834":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1217000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":36328000},"#835":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":88250000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":50705000},"#836":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":164962000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":76712000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":164962000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":13607000},"#837":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":83031000},"#838":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":13607000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":69424000},"#839":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":110155000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":27124000},"#840":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":206555000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":96400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":206555000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":45616000},"#841":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":83914000},"#842":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":45616000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":38298000},"#843":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":130143000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":46229000},"#844":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":199145000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":69002000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":199145000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24523000},"#845":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":39976000},"#846":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24523000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":15453000},"#847":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":103903000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":63927000},"#848":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":157455000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":53552000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":157455000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-285909000},"#849":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-190841000},"#850":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-285909000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":95068000},"#851":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-66057000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":124784000},"#852":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":92857000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":158914000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":92857000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50886000},"#853":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":104188000},"#854":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50886000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":53302000},"#855":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":188520000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":84332000},"#856":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":296428000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":107908000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":296428000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":61833000},"#857":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":129051000},"#858":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":61833000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":67218000},"#859":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":241513000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":112462000},"#860":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":363867000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":122354000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":363867000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":75687000},"#861":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":171063000},"#862":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":75687000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":95376000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":20729000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":14606000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":6123000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":6123000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":25737000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":5008000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":5008000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":25737000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3554000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":3554000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":8777000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":5223000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":5223000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":16629000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":7852000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":7852000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":25024000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":8395000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":8395000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":25024000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7387000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":7387000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":14027000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":6640000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":6640000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":21330000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":7303000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":7303000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30390000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":9060000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":9060000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":30390000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8044000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":8044000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":17814000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":9770000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":9770000},"#885":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":24949000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":7135000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":7135000},"#887":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":32209000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":7260000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":7260000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":32209000},"#889":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7452000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":7452000},"#890":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":16956000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":9504000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":9504000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":26214000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":9258000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":9258000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":36517000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":10303000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":10303000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":36517000},"#896":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7204000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":7204000},"#897":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":14528000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":7324000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":7324000},"#899":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":24233000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":9705000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":9705000},"#901":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":33583000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":9350000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":9350000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":33583000},"#903":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7469000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":7469000},"#904":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":16015000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":8546000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"}],"rule":"component-sum","value":8546000},"#906":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":25148000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":9133000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":9133000},"#908":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36241000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":11093000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":11093000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":36241000},"#910":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5819000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":5819000},"#911":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":10595000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":4776000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":4776000},"#913":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":16146000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":5551000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":5551000},"#915":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25523000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":9377000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":9377000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":25523000},"#917":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1442000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#917"}],"rule":"component-sum","value":1442000},"#918":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":6127000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":4685000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":4685000},"#920":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11730000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":5603000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":5603000},"#922":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23725000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":11995000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"}],"rule":"component-sum","value":11995000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#922"}],"rule":"component-sum","value":23725000},"#924":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3241000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#924"}],"rule":"component-sum","value":3241000},"#925":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":8812000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":5571000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":5571000},"#927":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":18620000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":9808000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#928"}],"rule":"component-sum","value":9808000},"#929":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":33960000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":15340000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#930"}],"rule":"component-sum","value":15340000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#929"}],"rule":"component-sum","value":33960000},"#931":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4897000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":4897000},"#932":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":13525000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":8628000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":8628000},"#934":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":23523000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":9998000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#935"}],"rule":"component-sum","value":9998000},"#936":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36604000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":13081000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#937"}],"rule":"component-sum","value":13081000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":36604000},"#938":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6562000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#938"}],"rule":"component-sum","value":6562000},"#939":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":19834000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":13272000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#940"}],"rule":"component-sum","value":13272000},"#941":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":32698000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":12864000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#942"}],"rule":"component-sum","value":12864000},"#943":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":48905000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":16207000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#944"}],"rule":"component-sum","value":16207000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#943"}],"rule":"component-sum","value":48905000},"#945":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9582000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#945"}],"rule":"component-sum","value":9582000},"#946":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":20288000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":10706000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"}],"rule":"component-sum","value":10706000},"#948":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":30963000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":10675000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"}],"rule":"component-sum","value":10675000},"#950":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":43837000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":12874000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#951"}],"rule":"component-sum","value":12874000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#950"}],"rule":"component-sum","value":43837000},"#952":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7976000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#952"}],"rule":"component-sum","value":7976000},"#953":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":19805000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":11829000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#954"}],"rule":"component-sum","value":11829000},"#955":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":28753000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":8948000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":8948000},"#957":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":42553000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":13800000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":13800000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#957"}],"rule":"component-sum","value":42553000},"#959":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8402000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#959"}],"rule":"component-sum","value":8402000},"#960":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":18322000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":9920000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":9920000},"#962":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":30979000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":12657000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#963"}],"rule":"component-sum","value":12657000},"#964":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42764000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":11785000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#965"}],"rule":"component-sum","value":11785000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#964"}],"rule":"component-sum","value":42764000},"#966":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11219000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#966"}],"rule":"component-sum","value":11219000},"#967":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":25560000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":14341000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":14341000},"#969":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":39814000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":14254000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":14254000},"#971":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54223000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":14409000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":14409000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#971"}],"rule":"component-sum","value":54223000},"#973":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10784000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":10784000},"#974":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":40118000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#973","weight":-1}],"rule":"quarter-from-ytd","value":29334000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":29334000},"#976":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":52104000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":11986000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":11986000},"#978":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":68438000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":16334000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":16334000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":68438000},"#980":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10587000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":10587000},"#981":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":23260000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":12673000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":12673000},"#983":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":20282000},"#984":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":13431000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":6851000},"#985":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":27362000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":7080000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":27362000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6960000},"#986":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":13726000},"#987":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6960000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":6766000},"#988":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20541000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":6815000},"#989":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":29192000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":8651000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":29192000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":8425000},"#990":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":16728000},"#991":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":8425000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":8303000},"#992":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":24886000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":8158000},"#993":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":32866000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":7980000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":32866000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7986000},"#994":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":15911000},"#995":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7986000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":7925000},"#996":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":24057000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":8146000},"#997":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31702000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":7645000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31702000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7845000},"#998":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":15777000},"#999":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7845000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":7932000},"#1000":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":23392000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":7615000},"#1001":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30764000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":7372000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30764000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7459000},"#1002":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":15115000},"#1003":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7459000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003","weight":-1}],"rule":"quarter-from-ytd","value":7656000},"#1004":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":22311000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":7196000},"#1005":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29762000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":7451000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29762000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6937000},"#1006":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":15664000},"#1007":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6937000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":8727000},"#1008":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":22646000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":6982000},"#1009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":32680000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":10034000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":32680000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9156000},"#1010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":17732000},"#1011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9156000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":8576000},"#1012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":26651000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":8919000},"#1013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":35273000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":8622000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":35273000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8752000},"#1014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":17736000},"#1015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8752000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1015","weight":-1}],"rule":"quarter-from-ytd","value":8984000},"#1016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":27665000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":9929000},"#1017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37877000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":10212000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37877000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9671000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9536000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9378000},"#1018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":37852000},"#1019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":28585000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1019","weight":-1}],"rule":"quarter-from-ytd","value":9267000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":37852000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9326000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9466000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9547000},"#1020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38020000},"#1021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":28339000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1021","weight":-1}],"rule":"quarter-from-ytd","value":9681000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38020000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9640000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":9786000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9856000},"#1022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":39674000},"#1023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":29284000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":10390000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":39674000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10504000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11584000},"#1024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":36270000},"#1025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":22088000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1025","weight":-1}],"rule":"quarter-from-ytd","value":14182000},"#1026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":45417000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":9147000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":45417000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14165000},"#1027":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":28087000},"#1028":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14165000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":13922000},"#1029":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":41883000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1027","weight":-1}],"rule":"quarter-from-ytd","value":13796000},"#1030":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":47110000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":5227000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":47110000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14572000},"#1031":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":29461000},"#1032":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14572000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":14889000},"#1033":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":44965000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1031","weight":-1}],"rule":"quarter-from-ytd","value":15504000},"#1034":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":60773000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":15808000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":60773000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15559000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":16047000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15959000},"#1035":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":64333000},"#1036":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":47563000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":16770000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":64333000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16251000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18099000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":18585000},"#1037":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":71591000},"#1038":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":52935000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":18656000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":71591000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18352000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19322000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":35879000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":36481000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":36391000},"#1039":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-01-02","end":"2010-12-31","value":36422000},"#1040":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":36366000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1039","weight":4},{"ref":"#1040","weight":-3}],"rule":"unaverage-quarter","value":36590000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-01-02","end":"2010-12-31","value":36422000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":36795000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":36854000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":36799000},"#1041":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":36831000},"#1042":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":36817000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1041","weight":4},{"ref":"#1042","weight":-3}],"rule":"unaverage-quarter","value":36873000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":36831000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":36878000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":37081000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":37055000},"#1043":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":37042000},"#1044":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":37009000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1043","weight":4},{"ref":"#1044","weight":-3}],"rule":"unaverage-quarter","value":37141000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":37042000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":37369000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":37431000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":37507000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615","weight":4},{"ref":"#618","weight":-3}],"rule":"unaverage-quarter","value":37486000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":37450000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":37617000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":37719000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":37784000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623","weight":4},{"ref":"#626","weight":-3}],"rule":"unaverage-quarter","value":37788000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":37728000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":37849000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":37826000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":37709000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631","weight":4},{"ref":"#634","weight":-3}],"rule":"unaverage-quarter","value":37512000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":37710000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":37759000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":37860000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":38112000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639","weight":4},{"ref":"#642","weight":-3}],"rule":"unaverage-quarter","value":38220000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":37986000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":38593000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":38780000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":38702000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647","weight":4},{"ref":"#650","weight":-3}],"rule":"unaverage-quarter","value":38712000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":38697000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":38778000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":38903000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":39036000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655","weight":4},{"ref":"#658","weight":-3}],"rule":"unaverage-quarter","value":39102000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":38961000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":39084000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":39160000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":39144000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663","weight":4},{"ref":"#666","weight":-3}],"rule":"unaverage-quarter","value":39366000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":39189000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":39352000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":39195000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":39260000},"#1045":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":39286000},"#1046":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":39269000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1045","weight":4},{"ref":"#1046","weight":-3}],"rule":"unaverage-quarter","value":39337000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":39286000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":39420000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":39420000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":39430000},"#1047":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":39449000},"#1048":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":39424000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1047","weight":4},{"ref":"#1048","weight":-3}],"rule":"unaverage-quarter","value":39524000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":39449000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":39523000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":39421000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":39299000},"#1049":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":39407000},"#1050":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":39414000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1049","weight":4},{"ref":"#1050","weight":-3}],"rule":"unaverage-quarter","value":39386000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":39407000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":39224000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":39409000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":39450000},"#1051":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":39473000},"#1052":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":39267000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051","weight":4},{"ref":"#1052","weight":-3}],"rule":"unaverage-quarter","value":40091000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":39473000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":39556000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":39541000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":39495000},"#1053":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":39535000},"#1054":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":39530000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1053","weight":4},{"ref":"#1054","weight":-3}],"rule":"unaverage-quarter","value":39550000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":39535000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":39501000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":39359000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":39280000},"#1055":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":39346000},"#1056":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":39380000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055","weight":4},{"ref":"#1056","weight":-3}],"rule":"unaverage-quarter","value":39244000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":39346000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":38986000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":38697000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2009-12-31","value":35972518},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2009-12-31","value":35972518},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2010-06-30","value":36274071},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2010-09-30","value":36324686},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2010-12-31","value":36519726},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2010-12-31","value":36519726},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2011-03-31","value":36600252},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2011-06-30","value":36626172},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2011-09-30","value":36643634},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2011-12-31","value":36692590},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2011-12-31","value":36692590},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2012-03-31","value":36890181},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2012-06-30","value":36965939},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2012-09-30","value":36962737},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2012-12-31","value":37007799},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2012-12-31","value":37007799},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2013-03-31","value":37140521},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-06-30","value":37167717},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-09-30","value":37190510},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2013-12-31","value":37202099},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2013-12-31","value":37202099},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2014-03-31","value":37347653},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2014-06-30","value":37384962},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2014-09-30","value":37439243},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2014-12-31","value":37448310},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2014-12-31","value":37448310},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2015-03-31","value":37479832},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-06-30","value":37349911},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2015-09-30","value":37342716},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-12-31","value":37372474},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-12-31","value":37372474},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-03-31","value":37443718},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2016-06-30","value":37507602},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-09-30","value":37553077},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-12-31","value":37736578},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-12-31","value":37736578},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2017-03-31","value":37942242},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-06-30","value":38183510},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2017-09-30","value":38025521},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-12-31","value":38222928},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-12-31","value":38222928},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2018-03-31","value":38303094},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2018-06-30","value":38420340},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2018-09-30","value":38464650},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2018-12-31","value":38526523},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2018-12-31","value":38526523},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2019-03-31","value":38682918},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-06-30","value":38711509},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-09-30","value":38737891},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-12-31","value":38841194},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-12-31","value":38841194},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-03-31","value":38845594},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-06-30","value":38883634},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-09-30","value":38950467},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-12-31","value":39067902},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-12-31","value":39067902},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2021-03-31","value":39167207},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2021-06-30","value":39189632},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-09-30","value":39207440},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-31","value":39276518},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-31","value":39276518},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-03-31","value":39335816},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-06-30","value":39124837},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-09-30","value":39197700},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-12-31","value":39213064},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-12-31","value":39213064},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2023-03-31","value":39264779},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-06-30","value":39290833},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-09-30","value":39310511},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2023-12-31","value":39317212},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2023-12-31","value":39317212},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2024-03-31","value":39381219},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2024-06-30","value":39349528},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2024-09-30","value":39309938},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":39260080},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":39260080},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2025-03-31","value":39298861},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2025-06-30","value":39142630},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2025-09-30","value":39152061},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-12-31","value":38912629},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-12-31","value":38912629},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2026-03-31","value":38731722},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2026-06-30","value":38604306},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":1157232000},"#1057":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-216000},"#1058":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":185264000},"#1059":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#391"},{"ref":"#394"},{"ref":"#397"},{"ref":"#1057","weight":-1},{"ref":"#1058"},{"ref":"#1059","weight":-1}],"rule":"component-sum","value":1377402000},"#1060":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":187908000},"#1061":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-3271000},"#1062":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2772000},"#1063":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"},{"ref":"#403"},{"ref":"#404"},{"ref":"#405"},{"ref":"#1061","weight":-1},{"ref":"#1062"},{"ref":"#1063","weight":-1}],"rule":"component-sum","value":288024000},"#1064":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":207913000},"#1065":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1463000},"#1066":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2926000},"#1067":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#407"},{"ref":"#408"},{"ref":"#409"},{"ref":"#1065","weight":-1},{"ref":"#1066"},{"ref":"#1067","weight":-1}],"rule":"component-sum","value":310777000},"#1068":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":212299000},"#1069":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-2979000},"#1070":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4035000},"#1071":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":48,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#412"},{"ref":"#413"},{"ref":"#414"},{"ref":"#1069","weight":-1},{"ref":"#1070"},{"ref":"#1071","weight":-1}],"rule":"component-sum","value":317381000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":246002000},"#1073":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-10255000},"#1074":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-4788000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":-5467000},"#1076":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20590000},"#1077":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9733000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1077","weight":-1}],"rule":"quarter-from-ytd","value":10857000},"#1079":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#1080":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"},{"ref":"#419"},{"ref":"#422"},{"ref":"#425"},{"ref":"#1075","weight":-1},{"ref":"#1078"},{"ref":"#1081","weight":-1}],"rule":"component-sum","value":372634000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#417"},{"ref":"#420"},{"ref":"#423"},{"ref":"#1073","weight":-1},{"ref":"#1076"},{"ref":"#1079","weight":-1}],"rule":"component-sum","value":1288816000},"#1082":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":216864000},"#1083":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-4175000},"#1084":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3000},"#1085":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-129211000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#429"},{"ref":"#430"},{"ref":"#431"},{"ref":"#1083","weight":-1},{"ref":"#1084"},{"ref":"#1085","weight":-1}],"rule":"component-sum","value":458323000},"#1086":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":233503000},"#1087":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-3110000},"#1088":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"#1089":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#433"},{"ref":"#434"},{"ref":"#435"},{"ref":"#1087","weight":-1},{"ref":"#1088"},{"ref":"#1089","weight":-1}],"rule":"component-sum","value":352291000},"#1090":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":227967000},"#1091":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-1496000},"#1092":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#1093":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#438"},{"ref":"#439"},{"ref":"#440"},{"ref":"#1091","weight":-1},{"ref":"#1092"},{"ref":"#1093","weight":-1}],"rule":"component-sum","value":352605000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":257174000},"#1095":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-17079000},"#1096":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-8781000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"},{"ref":"#1096","weight":-1}],"rule":"quarter-from-ytd","value":-8298000},"#1098":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3000},"#1099":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"},{"ref":"#1099","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1101":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-129211000},"#1102":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-129211000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"},{"ref":"#1102","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"},{"ref":"#445"},{"ref":"#448"},{"ref":"#451"},{"ref":"#1097","weight":-1},{"ref":"#1100"},{"ref":"#1103","weight":-1}],"rule":"component-sum","value":393107000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#443"},{"ref":"#446"},{"ref":"#449"},{"ref":"#1095","weight":-1},{"ref":"#1098"},{"ref":"#1101","weight":-1}],"rule":"component-sum","value":1556327000},"#1104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":217771000},"#1105":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-2333000},"#1106":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"#1107":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"},{"ref":"#455"},{"ref":"#456"},{"ref":"#457"},{"ref":"#1105","weight":-1},{"ref":"#1106"},{"ref":"#1107","weight":-1}],"rule":"component-sum","value":333190000},"#1108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":239434000},"#1109":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":603000},"#1110":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":50,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"#1111":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":50,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"},{"ref":"#459"},{"ref":"#460"},{"ref":"#461"},{"ref":"#1109","weight":-1},{"ref":"#1110"},{"ref":"#1111","weight":-1}],"rule":"component-sum","value":362519000},"#1112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":225223000},"#1113":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-2985000},"#1114":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":51,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"#1115":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":51,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"},{"ref":"#464"},{"ref":"#465"},{"ref":"#466"},{"ref":"#1113","weight":-1},{"ref":"#1114"},{"ref":"#1115","weight":-1}],"rule":"component-sum","value":341202000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":265268000},"#1117":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-3638000},"#1118":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-4715000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"},{"ref":"#1118","weight":-1}],"rule":"quarter-from-ytd","value":1077000},"#1120":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"#1121":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"},{"ref":"#1121","weight":-1}],"rule":"quarter-from-ytd","value":0},"#1123":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"#1124":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"#1123"},{"ref":"#1124","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#471"},{"ref":"#474"},{"ref":"#477"},{"ref":"#1119","weight":-1},{"ref":"#1122"},{"ref":"#1125","weight":-1}],"rule":"component-sum","value":382053000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#469"},{"ref":"#472"},{"ref":"#475"},{"ref":"#1117","weight":-1},{"ref":"#1120"},{"ref":"#1123","weight":-1}],"rule":"component-sum","value":1418963000},"#1126":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-15801000},"#1127":{"kind":"filed","concept":"ProductLiabilityAccrualPeriodExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"#1128":{"kind":"filed","concept":"DisposalGroupNotDiscontinuedOperationGainLossOnDisposal","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#495"},{"ref":"#498"},{"ref":"#501"},{"ref":"#1126","weight":-1},{"ref":"#1127"},{"ref":"#1128","weight":-1}],"rule":"component-sum","value":1502996000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":208690000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":212349000},"#1129":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":850511000},"#1130":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":629086000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1129"},{"ref":"#1130","weight":-1}],"rule":"quarter-from-ytd","value":221425000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":850511000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":205816000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":218967000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":227776000},"#1131":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":925319000},"#1132":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":652559000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"},{"ref":"#1132","weight":-1}],"rule":"quarter-from-ytd","value":272760000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2010-01-02","end":"2010-12-31","value":925319000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":256880000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":266584000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":270270000},"#1133":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1017197000},"#1134":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":793734000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1133"},{"ref":"#1134","weight":-1}],"rule":"quarter-from-ytd","value":223463000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1017197000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":258418000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":261598000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":259406000},"#1135":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":991976000},"#1136":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":779422000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"},{"ref":"#1136","weight":-1}],"rule":"quarter-from-ytd","value":212554000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":991976000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":244286000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":252929000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":239238000},"#1137":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":991750000},"#1138":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":736453000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1137"},{"ref":"#1138","weight":-1}],"rule":"quarter-from-ytd","value":255297000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":991750000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":244494000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":250743000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":248605000},"#1139":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1009455000},"#1140":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":743842000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":265613000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1009455000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":232823000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":251380000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":250118000},"#1141":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1018896000},"#1142":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":734321000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1142","weight":-1}],"rule":"quarter-from-ytd","value":284575000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1018896000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":254443000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":42458000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":292534000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5571000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":45.33508580117938},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.790959269857456},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.77776860941087},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.151681069784518},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":313729000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":48498000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":111007000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":291093000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-9808000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":44.79123879479063},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.081994346050692},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.183451325295383},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.1865353453678718},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":272034000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":42761000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-3680000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":293878000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4897000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":46.0013863414694},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.863880897318717},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.125549782540686},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.5267247530701917},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":269636000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":34739000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":27700000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":295197000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-8628000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":46.06677629227139},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.579609637520555},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.3837134482019},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.6702470128185714},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":286869000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":57820000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":40707000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":291400000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-9998000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":45.21215678007145},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.98336818474477},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.033423168306676},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.6178758847937513},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":263592000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":62543000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":63631000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":333260000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-13081000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":44.4617659991206},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.191056748077974},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.71940413851914},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.4985243721825237},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":196199000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":44239000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":128358000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":1213734000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-36604000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":45.55190120265539},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.427214776805108},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.843072053044942},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.4985243721825237},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":196199000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":199341000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":7045000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":282363000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-6562000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":46.15280892289203},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.230796288968033},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.822113763942019},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.6636338175294645},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":248963000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":60130000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":56152000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":266144000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-13272000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":45.07883907161348},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.358830675681693},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.504970773252596},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.459622713544543},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":198262000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":50443000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":14260000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":263243000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-12864000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":44.06751820021551},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.518423611658651},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.652356172304135},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.613975366931546},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":208864000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":44172000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":80193000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":364566000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-16207000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":41.767375491953594},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.099709464053904},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.806329974655375},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.5807048897905296},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":146485000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":24990000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":157650000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":1176328000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-48905000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":44.168657558875644},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.7497454056191},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.203002767346351},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.5807048897905296},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":146485000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":177579000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":36034000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":264345000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-9582000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":43.70063677746508},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":14.292800913016976},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.81799317831066},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.4926987190563596},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":175700000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":48296000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":27592000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":306154000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-10706000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":44.83004140186176},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.294794148068059},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.379669429720852},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.422538313181748},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":160509000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":37428000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":35554000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":307795000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-10675000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":43.92719512517747},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.524481403422135},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.225804460356793},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.1536038429907873},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":495440000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":34668000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":56128000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":499107000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-12874000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":43.416498483917835},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-21.653894527479597},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-14.984351692064699},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.3980327035806974},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":456756000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-86030000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":155308000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-43837000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":43.94771536843067},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.6269313560665684},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.5240875828999374},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.3980327035806974},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":456756000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":34362000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":16547000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-7976000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":43.17733722013233},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.90264052350828},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.747765292175195},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.4739816192874704},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":452114000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":49012000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":3624000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-11829000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":44.15639529105887},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.528028835952547},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.809920685015028},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.5114019592098926},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":489164000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":67955000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":54979000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-8948000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":44.3797911415951},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.849361006460672},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.764921638799667},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.469224203610034},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":445051000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":66672000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":39752000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-13800000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":44.50089564899584},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.932174328940066},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.616138827850397},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.5447096410449164},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":409930000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":76555000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":114902000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-42553000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":44.10024392111537},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.650808630893751},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.756251664809062},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.5447096410449164},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":409930000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":260193000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-294311000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-8402000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":45.54740346806876},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-15.080775971596589},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-37.70708729429371},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.841739849793697},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":730742000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-56261000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":85148000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-9920000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":47.797111104652586},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.24037835988902},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.998915714097283},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.8350725120853477},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":667122000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":100658000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":112127000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-12657000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":48.96961909707921},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.06942031840404},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.607546426460843},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.6177516356741375},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":577513000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":100160000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":147129000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-11785000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":48.08300259610221},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.64163695751356},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.425207627614776},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.3624623668191025},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":455250000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":108864000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":50093000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-42764000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":47.668135823235794},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.939914871336455},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.2771011279072435},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.3624623668191025},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":455250000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":253421000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":39667000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-11219000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":47.30947346008488},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":19.383404871014413},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.066953462601198},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.5051496559524336},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":447825000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":86347000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":38961000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-14341000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":48.22634459405401},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.611242412906545},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.619411715099371},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.4490193346998304},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":441413000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":104092000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":70078000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-14254000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":47.94686129902306},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.142001345108035},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.403567078596373},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.6795801296116104},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":400351000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":97310000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":93499000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-14409000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":46.91432390893663},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":23.543114213441775},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.59990073964971},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.787398513674404},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":343453000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":124147000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":242205000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-54223000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":47.587299656000084},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.523609897463693},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.760228743349519},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.787398513674404},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":343453000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":411895000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":51049000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":343579000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-10784000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":45.899985759718994},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":18.45564152465942},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.1465324915745},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.9352517472543145},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":331440000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":84784000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":37884000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":388254000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-29334000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":46.55189869145948},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.10991402947802},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.24000877422403},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.1088368410727796},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":532360000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":90862000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":100476000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":374135000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-11986000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":46.45497336933898},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.132566256444193},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.860442527938178},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.0825263288444247},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":458585000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":100872000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":106020000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":397028000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-16334000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":46.85572690458063},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.2904878129936},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.015225684216297},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.0057362963372762},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":415867000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":121679000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":295429000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-68438000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":46.46396922574719},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.83226069359414},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.877422506979359},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.0057362963372762},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":415867000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":398197000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":65100000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":370618000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-10587000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":47.36105359422991},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.062031956379197},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.371889774648858},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.1701977124938225},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":432991000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":100695000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":82703000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":391368000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-12673000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":49.528636453041464},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":22.243789822520945},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.124851239850038},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.2358713598870192},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":399687000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":119338000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":37.72948258916035},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":5.466336703173266},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":21128000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":26253000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-6123000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":36.425584772301825},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.791021536415963},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":17968000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":28697000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-5008000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":37.24035176067622},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.2697511622002935},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.576580587711487},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":20131000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":20490000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":95109000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-25737000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":37.40619380226696},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.727297344218655},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.576580587711487},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":20131000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":72420000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-9949000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-3554000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":38.57648814675843},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.295322800237673},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":9463000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-10827000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-5223000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":38.03986710963455},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.986339949744507},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.087257971909543},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":21970000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":19906000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":5712000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-7852000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":37.307556221148864},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.9509088365739866},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.1280634252138513},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":24693000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":16968000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":21646000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-8395000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":36.97515960413325},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.07644371161447},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.626754557309578},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":317534000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":19719000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":6582000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-25024000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":37.66266938579459},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.8776066789597303},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.626754557309578},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":317534000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":66056000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":3256000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-7387000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":39.81211345318163},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.799581672947583},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.703891368237727},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":312598000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":23852000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":1397000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-6640000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":40.22041826071675},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.621334811350087},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.7825724411090267},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":318300000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":33096000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":12423000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-7303000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":40.21035195034576},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.643183352791887},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.712415573872157},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":318241000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":33567000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":37792000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-9060000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":49.066869574466345},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.9459103442069},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.6712988298305875},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":266308000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":24676000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":54868000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-30390000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":42.05023464774223},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.246423052709895},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.6712988298305875},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":266308000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":115191000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":25388000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-8044000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":42.03788885481618},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.150873965041399},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.555134199968934},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":255381000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":38221000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":21827000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-9770000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":39.45187576114615},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.239365406258147},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.4194600978910388},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":228949000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":44313000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":16870000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-7135000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":41.28919982143854},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.707563752022766},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.6618040119645454},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":229544000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":30127000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":54182000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-7260000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":53.86146764330354},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.18451380955581},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.4552330508474576},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":196482000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":28026000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":118267000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-32209000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":43.65822749815173},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.083070027351717},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.4552330508474576},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":196482000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":140687000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-1396000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-7452000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":45.117498118621384},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.149609451749589},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.3790810893047314},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":201540000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":28123000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":6217000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-9504000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":45.27836073931551},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.39778889769636},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.6609812307362892},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":210920000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":36194000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":33671000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-9258000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":43.47135077319393},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.344400840608312},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.5501902569885333},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":186323000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":29025000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":35772000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-10303000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":44.807899696457056},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.755198302088967},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.6151364557014887},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":171869000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":33881000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":74264000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-36517000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":44.685007325411036},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.936716363142525},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.6151364557014887},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":171869000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":130810000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":2193000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-7204000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":45.89847061616196},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.284833139287342},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.5022719345837854},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":174455000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":23437000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-1411000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-7324000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":45.894711507832575},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.959283353035699},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.6961847534185965},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":192151000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":34389000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":25787000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-9705000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":44.86879134269468},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.001058953231984},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.5797149179231202},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":179979000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":29632000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":46879000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-9350000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":44.778203452760195},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.444232139490744},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.025374919888913},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":145769000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":73448000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-33583000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":45.33928649980205},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.813750934764439},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.7865657854220744},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.025374919888913},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":145769000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":137046000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-24132000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-7469000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":45.394775188557176},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.536077466786349},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.762206186929034},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.005413001613491},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":186366000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":26999000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":15830000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-8546000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":45.44992250222044},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.28190035004615},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.463105832360982},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.893010609372501},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":181533000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":38227000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-7016000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-9133000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":43.68747196154309},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.64887645572021},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.8268928465918},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.4698091281022654},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":205324000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":26886000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":34331000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-11093000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":43.049750876189805},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.21391559666036},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.698234128195161},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.0033268886445112},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":358747000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":19013000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-36241000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":44.34845945118336},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.862785218802713},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.266538752232455},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.0033268886445112},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":358747000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":121880000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-16825000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-5819000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":43.08492411370808},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.253929953311726},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.194448807093191},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.264630711454204},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":366254000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":29615000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":109371000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":988828000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-25523000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":45.431350203996416},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.979800440179899},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.99770340921942},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.1354320039745267},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":276743000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":168322000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":94948000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":247146000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1442000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":45.048068782571065},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.005813406581002},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.4232122363742405},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.44932802019652},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":190807000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":20077000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":45207000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":275277000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-4685000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":46.04380573110553},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.674227339624275},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.339710847545667},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.020718305473491},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":153984000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":14726000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":37361000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":256251000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-5603000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":44.64371946010016},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.466428482181753},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.82838897912734},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.111183940707757},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":360199000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":41598000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":29095000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":378559000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-11995000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":44.49124631651933},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-9.365863523429827},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-9.529092274802103},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.1512000525444295},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":340255000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":206611000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-23725000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":45.027318477718666},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.3068768700770126},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.1746995552339596},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.1512000525444295},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":340255000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":45135000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":14112000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":281459000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3241000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":45.2107126857199},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.634801499874191},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.932984344602847},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.312676478764027},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":343210000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":46775000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":62350000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":319539000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-15340000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":44.88491720174801},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.67661277616693},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.877879834044165},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.327955045025881},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":221216000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":229927000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":1184625000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-33960000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":45.052735283895785},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.773616748054643},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.141420686486455},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.327955045025881},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":221216000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":181216000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":18752000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":248099000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-4776000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":45.89726957614578},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.182203933810364},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.501084466786939},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.3108300916953652},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":350595000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":48674000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":13364000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":238211000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-5551000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":46.27847882889521},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.384346932247432},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.69271437967459},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.746750962294607},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":365229000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":42063000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":94080000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":251977000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-9377000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":46.72517405271745},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.88154956744395},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.41668609030811},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.1354320039745267},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":276743000},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.51226678375981},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.52713412424191},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.1287027892454256},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.921641524272539},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.596973340094697},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.9567360861281},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.15547357631808},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.0651042811707634},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":17.85789249390977},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.684748613629793},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":20.655096742288436},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.693169453421282},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.683115670431997},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.08464380627562},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.45100338921272},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.680813517018144},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.09198661316886},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.003749712723622},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.9733745531313707},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.403946616923506},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.968221380968926},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.519995706674224},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-73.89884046180654},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.03603629786787},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.09961318744292},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.701549182611366},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.802175149791877},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.597582397375284},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.424673973917914},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.19630257072795},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.711176395248312},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.395257004435498},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.115868419803483},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.990449594613977},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.448836042651752},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.75108677994101},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.757776504762605},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.041308624081166},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.4312663536826},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":11.482443709652024},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.943298775996038},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.384767827954548},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-4.654742466278967},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-4.564733460377422},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.3500563651474136},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.498190056220837},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.6698091318736338},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.1742007609224832},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.47213172373703916},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.132198417371},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.460265252857482},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.906498597836662},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.650379910729496},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.203701686815381},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.8834607443781035},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22.756367179625027},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.547132439564477},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.5175181372312779},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.1709448865640266},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.681058443368157},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.325014901512201},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.679120015325353},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.8262968112403495},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.4994018503705696},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.351790066148311},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.978895538507256},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.4617956275018695},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-9.377149318629566},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.513662249002977},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-2.558930909594897},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.028587398928977},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.682682521448383},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-6.005582603977784},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.514410237227388},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":35.72629955035463},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.654748506622804},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.616461069331272},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.405558444560004},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":17.263489830039713},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.33024234873916},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.234087837184166},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.92999946984914},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.335177940391488},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.803168567351824},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":31.780455425276404},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":58034000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":52139000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":44065000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":67286000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":72090000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":53920000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":237361000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":69770000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":60229000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":54028000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":35380000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":217253000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":58800000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":49012000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":48850000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-76883000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":79779000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":63177000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":81877000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":80468000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":81782000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":307303000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":-41689000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":115547000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":115664000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":124672000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":314194000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":101906000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":120139000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":113269000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":140917000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":476228000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":101035000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":108961000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":119457000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":140335000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":469788000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":119047000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":138660000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":24819000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":27570000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":99782000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":16423000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":26672000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":23783000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":28370000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":95248000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":32277000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":41399000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":41725000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":32656000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":148057000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":46207000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":52238000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":38273000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":35671000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":172389000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":35968000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":44126000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":36640000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":41253000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":161574000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":30896000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":42045000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":36828000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":166808000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":33936000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":46954000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":33868000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":154560000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":38771000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":203595000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":28829000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":23710000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":51527000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":83012000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":56446000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":219068000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":57250000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":50982000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1069449000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1143"}],"scale":100,"value":40.2430597438494},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1049901000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1144"}],"scale":100,"value":37.164932693653974},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1040589000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1145"}],"scale":100,"value":36.258695796323046},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1089527000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1146"}],"scale":100,"value":36.56449082950675},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1080378000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1147"}],"scale":100,"value":34.43915000120328},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1080967000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1148"}],"scale":100,"value":32.229846054504904},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1080967000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1149"}],"scale":100,"value":32.229846054504904},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1090974000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1150"}],"scale":100,"value":34.06057339588294},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1083154000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1151"}],"scale":100,"value":30.882035241526136},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1121797000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1152"}],"scale":100,"value":30.459521642507514},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1154351000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1153"}],"scale":100,"value":26.60863117024198},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1154351000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1154"}],"scale":100,"value":26.60863117024198},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1183318000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1155"}],"scale":100,"value":30.45909890663372},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1183355000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1156"}],"scale":100,"value":28.274440045463955},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1436919000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1157"}],"scale":100,"value":42.64276552818913},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1432039000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1158"}],"scale":100,"value":41.734268410287704},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1432039000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1159"}],"scale":100,"value":41.734268410287704},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1460321000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1160"}],"scale":100,"value":41.04672876716832},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1461281000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1161"}],"scale":100,"value":42.6482654602366},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1447079000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1162"}],"scale":100,"value":41.78514096327844},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1496573000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1163"}],"scale":100,"value":38.27624846900218},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1496573000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1164"}],"scale":100,"value":38.27624846900218},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1639394000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1165"}],"scale":100,"value":53.04691855649099},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1645150000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1166"}],"scale":100,"value":49.47992584262833},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1610738000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1167"}],"scale":100,"value":46.06658562720939},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1568494000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1168"}],"scale":100,"value":38.361128573013346},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1568494000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1169"}],"scale":100,"value":38.361128573013346},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1590908000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1170"}],"scale":100,"value":37.472562838328805},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1621890000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1171"}],"scale":100,"value":36.268982483399},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1650067000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1172"}],"scale":100,"value":33.61815005087672},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1651332000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1173"}],"scale":100,"value":30.76383186421628},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1651332000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1174"}],"scale":100,"value":30.76383186421628},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1692202000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1175"}],"scale":100,"value":29.66885750046389},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1931990000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1176"}],"scale":100,"value":35.163121962328994},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1930973000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1177"}],"scale":100,"value":32.55265609617535},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1947946000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1178"}],"scale":100,"value":29.822900634822524},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1947946000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1179"}],"scale":100,"value":29.822900634822524},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1968509000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1180"}],"scale":100,"value":31.147889087629267},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2001401000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1181"}],"scale":100,"value":29.966208670826088},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":521514000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1182"}],"scale":100,"value":15.74531076826317},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":521514000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1183"}],"scale":100,"value":15.74531076826317},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":504677000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1184"}],"scale":100,"value":16.27001032343459},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":518788000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1185"}],"scale":100,"value":13.898933668473443},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":833344000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1186"}],"scale":100,"value":45.274700483833804},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":833344000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1187"}],"scale":100,"value":45.274700483833804},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":850417000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1188"}],"scale":100,"value":44.635161338496296},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":869929000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1189"}],"scale":100,"value":43.92036591491949},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":852084000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1190"}],"scale":100,"value":44.25185779805747},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":765657000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1191"}],"scale":100,"value":42.609941527341874},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":765657000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1192"}],"scale":100,"value":42.609941527341874},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":778709000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1193"}],"scale":100,"value":40.070039000448176},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":769378000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1194"}],"scale":100,"value":38.21411581823239},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":794621000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1195"}],"scale":100,"value":38.25723206409093},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":749904000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1196"}],"scale":100,"value":37.23143228999979},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":749904000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1197"}],"scale":100,"value":37.23143228999979},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":759053000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1198"}],"scale":100,"value":36.668453981474286},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":783599000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1199"}],"scale":100,"value":37.43407023235098},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":790590000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1200"}],"scale":100,"value":35.7116836792775},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":840481000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1201"}],"scale":100,"value":31.90244633727592},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":840481000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1202"}],"scale":100,"value":31.90244633727592},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":857555000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1203"}],"scale":100,"value":32.26230387555317},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":886436000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1204"}],"scale":100,"value":32.52733417866603},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":866992000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1205"}],"scale":100,"value":31.988069094063153},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":790400000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1206"}],"scale":100,"value":31.853112348178136},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":790400000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1207"}],"scale":100,"value":31.853112348178136},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":791913000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1208"}],"scale":100,"value":34.43143375598077},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":802226000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1209"}],"scale":100,"value":33.61484170296151},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":919570000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1210"}],"scale":100,"value":42.918646758811185},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":981800000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1211"}],"scale":100,"value":47.32858015889183},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":981800000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1212"}],"scale":100,"value":47.32858015889183},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1018795000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1213"}],"scale":100,"value":46.93338699149485},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":951714000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1214"}],"scale":100,"value":41.03144432045762},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":873512000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1215"}],"scale":100,"value":33.7985053439449},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":870941000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1216"}],"scale":100,"value":30.925745831233115},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1093591000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1217"}],"scale":100,"value":43.19567370250852},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1077077000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1218"}],"scale":100,"value":44.05432480686153},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1077077000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1219"}],"scale":100,"value":44.05432480686153},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1109279000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1220"}],"scale":100,"value":42.19795020008492},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1000830000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1221"}],"scale":100,"value":36.10113605707263},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1000830000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1222"}],"scale":100,"value":36.10113605707263},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1006143000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1223"}],"scale":100,"value":45.097366875285125},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1038195000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1224"}],"scale":100,"value":45.39243591040219},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":951714000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1225"}],"scale":100,"value":41.03144432045762},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":64632000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1506297500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":4.290785850736658},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":66283000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1622950000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":4.084106103083891},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":115011000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1683568000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":6.831384298109729},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":121638000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1682207500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":7.230855884306782},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":130160000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1674913000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":7.7711499045025025},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":137997000},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1694904000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1237"}],"scale":100,"value":8.141877062063692},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1694904000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1238"}],"scale":100,"value":8.141936062455454},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":158507000},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1701147000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1240"}],"scale":100,"value":9.317654500169592},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":154877000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1733395500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":8.934891085156274},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":142019000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1745904000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":8.13441059760445},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":124077000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1850713500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":6.704279187459323},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1850713500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1247"}],"scale":100,"value":6.704279187459323},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":116785000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1836844000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":6.357916077794304},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":105795000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1858084000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":5.693768419511712},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":97594000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2026058500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":4.816938898852131},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":21340000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2158013500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":0.9888724051077531},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2158013500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1256"}],"scale":100,"value":0.9888724051077531},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":20432000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2179269500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":0.9375618756652172},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":42939000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2185840000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":1.9644164257219192},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":66665000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2323370500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":2.869322822167192},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":179630000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2386686000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":7.526335680521024},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2386686000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1265"}],"scale":100,"value":7.526335680521024},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-6085000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2297723500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":-0.2648273388856405},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":13312000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2303799000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":0.5778281872680733},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":33662000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2290812000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":1.4694352919401505},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":58583000},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2273563000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1273"}],"scale":100,"value":2.5767044942233843},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2273563000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1274"}],"scale":100,"value":2.5767044942233843},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":266895000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2177000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":12.25976113918236},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":272039000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2221361000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":12.246501131513519},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":273431000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2218131000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":12.327089788655405},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":284967000},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2187967000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1282"}],"scale":100,"value":13.024282358920406},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2187967000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1283"}],"scale":100,"value":13.024282358920406},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":286433000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2205107500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":12.989525453974466},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":276972000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2396891000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":11.555469147324597},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":279937000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2397752000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":11.674977228670855},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":278924000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2380079000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":11.719106802757388},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2380079000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1292"}],"scale":100,"value":11.719106802757388},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":290588000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2399935500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":12.108158740099475},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":314009000},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2575861000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1296"}],"scale":100,"value":12.190448164710752},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":4.946711028440589},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":40349000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":4.535537123195435},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":38998000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":4.281030002777324},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":38104000},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1036208000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1300"}],"scale":100,"value":3.6772539876163854},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1036208000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1301"}],"scale":100,"value":3.6772539876163854},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":46507000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":3.778098935548835},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":54272000},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1070707000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1304"}],"scale":100,"value":5.068800334732098},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":64641000},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":1067061000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1306"}],"scale":100,"value":6.057854237011755},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":69852000},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1156120000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1308"}],"scale":100,"value":6.041933363318687},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1156120000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1309"}],"scale":100,"value":6.041933363318687},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":80465000},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1184307000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1311"}],"scale":100,"value":6.794268715797508},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":88868000},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1195004500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1313"}],"scale":100,"value":7.436624715639146},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":88129000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1185380500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":7.434659166402686},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":90637000},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1113399000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"#1317"}],"scale":100,"value":8.140567756931702},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1113399000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1318"}],"scale":100,"value":8.140567756931702},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":86001000},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1135656500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1320"}],"scale":100,"value":7.572800402234302},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":82055000},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1139728500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1322"}],"scale":100,"value":7.199521640460864},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":82323000},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1158565500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"#1324"}],"scale":100,"value":7.105597396090252},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":88247000},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1173008000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"#1326"}],"scale":100,"value":7.523137097104198},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1173008000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1327"}],"scale":100,"value":7.523137097104198},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":82987000},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1204073500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"#1329"}],"scale":100,"value":6.892187229434084},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":81426000},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1213805000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"#1331"}],"scale":100,"value":6.708326296233744},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":81230000},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1214924000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1333"}],"scale":100,"value":6.686014927682719},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":88506000},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1248841000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"#1335"}],"scale":100,"value":7.087051113792708},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1248841000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1336"}],"scale":100,"value":7.087051113792708},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":84162000},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1266336000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"#1338"}],"scale":100,"value":6.646103403835949},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":85972000},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1285868500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1340"}],"scale":100,"value":6.685909173449696},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":82643000},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1318074000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1342"}],"scale":100,"value":6.269981806787783},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":70807000},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1343137500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"#1344"}],"scale":100,"value":5.2717610817954235},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1343137500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1345"}],"scale":100,"value":5.2717610817954235},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":72876000},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1352208500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"#1347"}],"scale":100,"value":5.3894055539511845},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1388391500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1348"}],"scale":100,"value":6.62176338590376},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":94598000},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1352192000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"#1350"}],"scale":100,"value":6.995899990533888},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":76047000},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1389142500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"#1352"}],"scale":100,"value":5.474384377412685},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":83927000},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1511581500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"#1354"}],"scale":100,"value":5.5522643006678765},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":26027000},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1519373000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1356"}],"scale":100,"value":1.7130092478937036},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1519373000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1357"}],"scale":100,"value":1.7130092478937036},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":43985000},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1476961000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"#1359"}],"scale":100,"value":2.978074573397673},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":124150000},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1646419000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"#1361"}],"scale":100,"value":7.540607828262429},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1646419000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1362"}],"scale":100,"value":7.540607828262429},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":79661000},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1350809500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"#1364"}],"scale":100,"value":5.897278631812998},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":87871000},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1401894500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"#1366"}],"scale":100,"value":6.268018028460773},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":91936000},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1388391500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"#1368"}],"scale":100,"value":6.62176338590376},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":620333000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1369"}],"scale":100,"value":10.418920160623408},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":640456500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1370"}],"scale":100,"value":10.349336762137632},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":652235500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1371"}],"scale":100,"value":17.633354823526165},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":665108500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1372"}],"scale":100,"value":18.288444667298645},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":684005500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1373"}],"scale":100,"value":19.02908675441937},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":686046000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1374"}],"scale":100,"value":20.114831950044167},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":686046000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1375"}],"scale":100,"value":20.114977712864736},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":691333500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1376"}],"scale":100,"value":22.92771867702057},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":719900500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1377"}],"scale":100,"value":21.51366751377447},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":744204000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1378"}],"scale":100,"value":19.08334273935641},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":789883500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1379"}],"scale":100,"value":15.70826583920287},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":789883500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1380"}],"scale":100,"value":15.70826583920287},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":771136000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1381"}],"scale":100,"value":15.14454000331978},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":798711000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1382"}],"scale":100,"value":13.245717161776913},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":802140000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1383"}],"scale":100,"value":12.166704066621786},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":840791000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1384"}],"scale":100,"value":2.5380861593428095},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":840791000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1385"}],"scale":100,"value":2.5380861593428095},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":841898500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1386"}],"scale":100,"value":2.4268958787787365},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":843419000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1387"}],"scale":100,"value":5.0910638721679256},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":833296000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1388"}],"scale":100,"value":8.000158407096638},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":879064500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1389"}],"scale":100,"value":20.43422297226199},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":879064500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1390"}],"scale":100,"value":20.43422297226199},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":815326500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1391"}],"scale":100,"value":-0.7463267782906602},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":834600500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1392"}],"scale":100,"value":1.5950146207676608},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":855570500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1393"}],"scale":100,"value":3.9344507553731694},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":945271500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1394"}],"scale":100,"value":6.19747871378752},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":945271500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1395"}],"scale":100,"value":6.19747871378752},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":882250000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1396"}],"scale":100,"value":30.251629356758286},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":932389000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1397"}],"scale":100,"value":29.17655613697716},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":982035500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1398"}],"scale":100,"value":27.843290797532266},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1055060500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1399"}],"scale":100,"value":27.009541159014105},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1055060500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1400"}],"scale":100,"value":27.009541159014105},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1092449500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1401"}],"scale":100,"value":26.21933553907984},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1143144500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1402"}],"scale":100,"value":24.228957931390127},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1198867500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1403"}],"scale":100,"value":23.350120009091913},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1255165500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1404"}],"scale":100,"value":22.222089437608027},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1255165500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1405"}],"scale":100,"value":22.222089437608027},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1272752500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1406"}],"scale":100,"value":22.831461733526353},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1327149500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1407"}],"scale":100,"value":23.660409019481225},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":9.853208921256257},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"equity@2010Q2"}],"scale":100,"value":9.548567561043718},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"equity@2010Q3"}],"scale":100,"value":8.730595815367533},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":447725000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1408"}],"scale":100,"value":8.510581271986153},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":447725000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1409"}],"scale":100,"value":8.510581271986153},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"equity@2011Q1"}],"scale":100,"value":9.877620892377749},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":455209500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1410"}],"scale":100,"value":11.922422532921654},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":460851500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1411"}],"scale":100,"value":14.026427167970592},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":447730500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1412"}],"scale":100,"value":15.60134947250634},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":447730500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1413"}],"scale":100,"value":15.60134947250634},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":468756000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1414"}],"scale":100,"value":17.165646946385753},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":481610000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1415"}],"scale":100,"value":18.45227466207097},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":482821000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1416"}],"scale":100,"value":18.25293431727286},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":455057500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"#1417"}],"scale":100,"value":19.91770270789955},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":455057500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1418"}],"scale":100,"value":19.91770270789955},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":473700000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1419"}],"scale":100,"value":18.155161494616845},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":482816500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1420"}],"scale":100,"value":16.9950695554108},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":499439000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"#1421"}],"scale":100,"value":16.48309403150335},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":521525500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"#1422"}],"scale":100,"value":16.920936751894203},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":521525500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1423"}],"scale":100,"value":16.920936751894203},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":530804000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"#1424"}],"scale":100,"value":15.634207730160284},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":544184000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"#1425"}],"scale":100,"value":14.962953706834453},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":548957500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1426"}],"scale":100,"value":14.797138211974515},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":555490000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"#1427"}],"scale":100,"value":15.932960089290537},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":555490000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1428"}],"scale":100,"value":15.932960089290537},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":550067000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"#1429"}],"scale":100,"value":15.300317961266538},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":565330500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1430"}],"scale":100,"value":15.207387537024802},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":557280500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1431"}],"scale":100,"value":14.829695279127836},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":527880500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"#1432"}],"scale":100,"value":13.413452476460108},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":527880500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1433"}],"scale":100,"value":13.413452476460108},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":529943000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"#1434"}],"scale":100,"value":13.75166763217931},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":539170000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1435"}],"scale":100,"value":17.051393809002725},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":559459000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"#1436"}],"scale":100,"value":16.908835142521614},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":576997500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"#1437"}],"scale":100,"value":13.179779808404716},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":594070000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"#1438"}],"scale":100,"value":14.127459726968203},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":581895000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1439"}],"scale":100,"value":4.472800075615017},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":581895000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1440"}],"scale":100,"value":4.472800075615017},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":609732000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"#1441"}],"scale":100,"value":7.213825090367572},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":621048500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"#1442"}],"scale":100,"value":19.990387224186197},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":621048500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1443"}],"scale":100,"value":19.990387224186197},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":542479000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"#1444"}],"scale":100,"value":14.684623736587039},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":545918000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"#1445"}],"scale":100,"value":16.096007092640285},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":539170000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"#1446"}],"scale":100,"value":17.051393809002725},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":50556000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":17.507055666176097},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":34967000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":11.80802960871783},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":144000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.0441861464157034},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":10344000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":3.048351020095419},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":19918000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":6.015777901273345},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":13472000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":3.723779171492314},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":43877000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":3.23075405123614},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":15107000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":4.63350897748116},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-35237000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-10.077071566454565},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-46622000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-13.282091312597222},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":12993000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":3.4624455370348084},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-53758000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-3.8344314223944576},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-32717000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-9.590350144366766},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":26851000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":8.539362290817266},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":35805000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":11.762792714657412},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":22020000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":5.671632564752427},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":51959000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":3.8538876728849703},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":22264000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":7.218540469736867},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":31024000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.090243166348744},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":41497000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":12.19793237447715},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":32986000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.040110366882125},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":127771000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":9.125313709217808},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":67570000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":20.4329103818659},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":74986000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":20.140580640482607},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":65034000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":17.0382557755689},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":52104000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":11.754885460706511},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":259694000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":16.9962034172517},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":15040000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.776408494910388},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":15164000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":3.3901260677980494},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-14049000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-3.1448666750237275},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":4338000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.8757302799187627},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":20493000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.1463672637830546},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":8038000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.9448248496257037},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":11653000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.5197691490995044},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":35766000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.266174230780777},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":11217000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":2.2447648170087486},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":66674000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.6874357074120345},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":42292000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.037499406654948},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":29211000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":6.1611504357583335},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-223596000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-19.623203185404847},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":9284000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":4.0736450435270966},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":14422000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":6.307843034342797},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":48406000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1489"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":20.14591492319282},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":66817000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1490"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":7.2956190472030835},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":63556000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":29.735331408867815},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":58704000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1492"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":24.749987351805313},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":57581000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":23.690230315397965},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-44237000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1494"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-15.323728795945723},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":135604000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":13.799574220387756},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":16195000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1496"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":5.840350529219784},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":7105000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1497"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":2.401213956443571},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-13903000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1498"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-4.624483184151096},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-6350000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1499"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-2.597710741840731},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":3047000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1500"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":0.2724739598237269},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-23741000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1501"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-8.089202357831615},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-16624000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1502"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-5.486522968874274},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-21214000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1503"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-7.39844316723397},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":52143000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1504"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":21.899989920032258},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-9436000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1505"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-0.8415089729149283},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-4348000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1506"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-1.6118688113765045},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-3835000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1507"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-1.3391625607162672},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":10222000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1508"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":3.8497751598737473},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":22728000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1509"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":7.8307877301120765},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":24767000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1510"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.2274825678601173},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-8052000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1511"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-3.033899646195759},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":4567000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1512"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":1.6164197382299017},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-1567000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1513"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-0.5682807241499388},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-1676000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1514"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-0.5355197193314343},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-6728000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1515"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.5919148374609606},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":22807000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1516"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":8.86228429098228},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":19608000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1517"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":1.7353410235396716},"#1518":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-14391000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1518"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-5.136780936335472},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-7223000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1519"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-2.440219190670212},"#1520":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":17896000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1520"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":6.432019206923689},"#1521":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":50109000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1521"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":16.9269434620023},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":47279000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1522"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":4.112898314963509},"#1523":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":60129000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1523"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":22.624875359810346},"#1524":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":15643000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1524"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":4.519269659675285},"#1525":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":161295000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1525"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":13.477087822701872},"#1526":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":8893000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1526"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":3.0974730499294667},"#1527":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":4056000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1527"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":1.4793363411226945},"#1528":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-15260000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1528"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-4.902165497878186},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1139447000}},"quality":[{"metric":"totalAssets","periodKey":"2019Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.7818e+9 ≠ liabilities + mezzanine + equity 1.7397e+9 (2.36% apart)."},{"metric":"totalAssets","periodKey":"FY2019","rule":"accounting-identity","severity":"warning","message":"Assets 1.7818e+9 ≠ liabilities + mezzanine + equity 1.7397e+9 (2.36% apart)."},{"metric":"grossProfit","periodKey":"2010Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.2453e+7 ≠ revenue − cost 8.3758e+7 (1.56% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.0679e+7 ≠ revenue − cost 9.1718e+7 (1.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0674e+8 ≠ revenue − cost 1.1042e+8 (3.33% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2010","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7010e+8 ≠ revenue − cost 3.7614e+8 (1.61% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1040e+8 ≠ revenue − cost 1.1119e+8 (0.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1901e+8 ≠ revenue − cost 1.2017e+8 (0.96% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2089e+8 ≠ revenue − cost 1.2329e+8 (1.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1994e+8 ≠ revenue − cost 1.0918e+8 (8.97% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7024e+8 ≠ revenue − cost 4.6383e+8 (1.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2338e+8 ≠ revenue − cost 1.2700e+8 (2.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1954e+8 ≠ revenue − cost 1.3139e+8 (9.02% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1839e+8 ≠ revenue − cost 1.2242e+8 (3.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2824e+8 ≠ revenue − cost 1.1962e+8 (6.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2012","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8955e+8 ≠ revenue − cost 5.0042e+8 (2.17% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1543e+8 ≠ revenue − cost 1.1606e+8 (0.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3005e+8 ≠ revenue − cost 1.2886e+8 (0.91% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4014e+8 ≠ revenue − cost 1.4192e+8 (1.25% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2014","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.1535e+8 ≠ revenue − cost 5.1811e+8 (0.53% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1682e+8 ≠ revenue − cost 1.1746e+8 (0.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3401e+8 ≠ revenue − cost 1.3198e+8 (1.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2071e+8 ≠ revenue − cost 1.2159e+8 (0.73% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6685e+8 ≠ revenue − cost 1.6886e+8 (1.19% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6216e+8 ≠ revenue − cost 1.6432e+8 (1.31% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2021Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 55 of 58 period(s), by up to 58.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}