{"schemaVersion":2,"ticker":"MLI","company":{"ticker":"MLI","name":"MUELLER INDUSTRIES INC","exchange":"NYSE","cik":89439,"sic":"3350","sicDescription":"Rolling Drawing & Extruding of  Nonferrous Metals","fiscalYearEnd":"1226"},"updatedAt":"2026-09-11T02:29:44.951Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[1547225000,2059797000,2417797000,2189938000,2158541000,2364227000,2100002000,2055622000,2266073000,2507878000,2430616000,2398043000,3769345000,3982455000,3420345000,3768766000,4178547000],"costOfRevenue":[1327022000,1774811000,2115677000,1904463000,1862089000,2043719000,1809702000,1723499000,1940617000,2150400000,2035610000,1966161000,2938989000,2864862000,2433511000,2724328000,2966083000],"grossProfit":[220203000,284986000,302120000,285475000,296452000,320508000,290300000,332123000,325456000,357478000,395006000,431882000,830356000,1117593000,986834000,1044438000,1212464000],"operatingExpenses":[117361000,131919000,136852000,130625000,136362000,135270000,134410000,140117000,143874000,153325000,167714000,165611000,190322000,208660000,213177000,240629000,269421000],"operatingIncome":[32220000,136147000,139802000,126705000,270937000,153996000,137268000,154401000,150807000,172969000,191403000,245838000,655845000,877149000,756053000,770389000,958542000],"pretaxIncome":[23129000,121850000,130161000,120354000,271398000,148013000,131789000,146030000,126972000,150417000,166083000,209189000,641139000,876031000,845232000,820462000,1012362000],"interestExpense":[9963000,11647000,11553000,6890000,3990000,5740000,7667000,7387000,19502000,25199000,25683000,19247000,7709000,810000,1221000,410000,108000],"netIncome":[4675000,86171000,86321000,82395000,172600000,101560000,87864000,99727000,85598000,104459000,100972000,139493000,468520000,658316000,602897000,604879000,765191000],"dilutedEps":[0.015,0.285,0.2825,0.2875,0.765,0.4475,0.385,0.435,0.3725,0.455,0.4475,0.6175,2.06,2.91,2.65,2.655,3.43],"cash":[346001000,394139000,514162000,198934000,311800000,352134000,274844000,351317000,120269000,72616000,97944000,119075000,87924000,461018000,1170893000,1037229000,1367003000],"currentAssets":[808843000,912314000,1026699000,747194000,874717000,941213000,800401000,894323000,739115000,702618000,693772000,825361000,1019003000,1534653000,2040021000,2012229000,2445745000],"totalAssets":[1180141000,1258996000,1347604000,1104155000,1247767000,1328096000,1338801000,1447476000,1320173000,1369549000,1370940000,1528568000,1728936000,2242399000,2759301000,3290906000,3733029000],"currentLiabilities":[183370000,195127000,213244000,258696000,219256000,238069000,209429000,218992000,242252000,232801000,234287000,339643000,382439000,348295000,317138000,397987000,413134000],"totalLiabilities":[441199000,443099000,462842000,566189000,511900000,532662000,479099000,511039000,784145000,806289000,708804000,727508000,471973000,428435000,400585000,486498000,497123000],"totalDebt":[158226000,158226000,156476000,207300000,206250000,205250000,204250000,213709000,448592000,489597000,386254000,327876000,1875000,2029000,981000,1094000,0],"equity":[738942000,815897000,884762000,537966000,735867000,795434000,859702000,936437000,536028000,563260000,662136000,801060000,1256963000,1813964000,2358716000,2804408000,3235906000],"operatingCashFlow":[77388000,56357000,153749000,108297000,128513000,90605000,159609000,157778000,43995000,167892000,200544000,245073000,311701000,723943000,672766000,645908000,755444000],"capex":[13942000,18678000,18751000,56825000,41349000,39173000,28834000,37497000,46131000,38481000,31162000,43885000,31833000,37639000,54025000,80203000,68805000],"depreciationAndAmortization":[null,null,null,null,32394000,33735000,34608000,35133000,33944000,39555000,42693000,44843000,45390000,43731000,39954000,53133000,68561000],"dilutedShares":[299392000,302152000,305568000,285968000,225936000,227072000,227872000,228676000,229936000,229076000,225372000,225560000,227192000,226220000,227324000,227930000,222984000],"sharesOutstanding":[301196672,302838080,305892544,224797080,226418696,227605780,228634432,229580836,231238036,226811988,227796984,228349728,229183844,228006468,228315836,227502254,222359500],"totalCosts":[1515005000,1923650000,2277995000,2063233000,1887604000,2210231000,1962734000,1901221000,2115266000,2334909000,2239213000,2152205000,3113500000,3105306000,2664292000,2998377000,3220005000],"freeCashFlow":[63446000,37679000,134998000,51472000,87164000,51432000,130775000,120281000,-2136000,129411000,169382000,201188000,279868000,686304000,618741000,565705000,686639000],"capexOutflow":[-13942000,-18678000,-18751000,-56825000,-41349000,-39173000,-28834000,-37497000,-46131000,-38481000,-31162000,-43885000,-31833000,-37639000,-54025000,-80203000,-68805000],"grossMargin":[14.232125256507619,13.835635259202729,12.495672713631459,13.035757176687193,13.733906374722554,13.556566268805831,13.823796358289183,16.156812877075648,14.362114547942632,14.25420215815921,16.251271282670732,18.009768798974832,22.029185442033032,28.062915965152147,28.85188482448408,27.712996774010378,29.016402112983293],"operatingMargin":[2.082437913037858,6.609729016985655,5.782205867572836,5.785780236700766,12.551857944787706,6.513587739248389,6.536565203271234,7.5111572069183925,6.654993020966227,6.897026091380841,7.874670453909626,10.251609333110375,17.39944207813294,22.02533361958892,22.104583017210253,20.44141238803364,22.93960077510197],"netMargin":[0.3021538560972063,4.1834705070451115,3.5702335638599934,3.7624352835559725,7.996141838399177,4.29569580247582,4.18399601524189,4.851426964685142,3.7773716910267234,4.165234513002626,4.154173263074052,5.81695157259482,12.429745751582836,16.530406495490844,17.62678911045523,16.049789241359107,18.312370304797337],"currentRatio":[4.410988711348639,4.675488271740969,4.814667704601302,2.8883090577357207,3.98947805305214,3.95353027903675,3.8218250576567714,4.083815847154234,3.051017122665654,3.01810559232993,2.961205700700423,2.43008394107931,2.6644850551329755,4.4061872837680705,6.432597165902541,5.056016905074789,5.919979958076556],"netDebt":[-187775000,-235913000,-357686000,8366000,-105550000,-146884000,-70594000,-137608000,328323000,416981000,288310000,208801000,-86049000,-458989000,-1169912000,-1036135000,-1367003000],"ebit":[33092000,133497000,141714000,127244000,275388000,153753000,139456000,153417000,146474000,175616000,191766000,228436000,648848000,876841000,846453000,820872000,1012470000],"fcfMargin":[4.100631776244567,1.8292579317282238,5.583512594316231,2.350386175316379,4.038097955980451,2.1754256253735367,6.227375021547599,5.851318968176056,-0.09425998191585179,5.160179243168926,6.968686127302709,8.389674413678154,7.424844369512475,17.233189075582775,18.090017235103474,15.010350868162151,16.43248239160646],"ebitda":[null,null,null,null,307782000,187488000,174064000,188550000,180418000,215171000,234459000,273279000,694238000,920572000,886407000,874005000,1081031000],"debtToCapital":[17.63616178909636,16.242917988796076,15.027880273290064,27.815571889768215,21.892185365511928,20.51097049618061,19.197294614794654,18.581032321114016,45.55991143791513,46.50175664881366,36.842587205143126,29.042921830821232,0.14894688593766633,0.11172950556527475,0.041573134177820284,0.03899480378199695,0],"returnOnAssets":[0.3961391054119804,7.065695776825984,6.623264022097752,6.721296832192723,14.677357497399997,7.885512544727728,6.589230855184883,7.1584411743699565,6.185610964396136,7.7672711157509955,7.368903870805539,9.621839291355636,28.765582482784364,33.1533854484701,24.107683387648198,19.995315862746516,21.78810026003942],"returnOnEquity":[0.6326612914139405,11.08423444485249,10.151476574668996,11.582677785212633,27.09931364629429,13.264537801516488,10.617133576938691,11.10459713864016,11.626490273113452,19.00484677354797,16.479897110811525,19.066891926987225,45.53107521150152,42.87408981066629,28.897351342542443,23.430736894949646,25.33613318777799],"revenueGrowth":[-39.52486038410786,33.128471941702074,17.380353500854696,-9.424240331177513,-1.4336935566212405,9.52893644364412,-11.175957300208484,-2.1133313206368354,10.237825825954383,10.670662419083587,-3.0807718716779675,-1.340112959019446,57.18421229310733,5.653767431742129,-14.114660429308056,10.186720930198568,10.873081533849538]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[367800000,419890000,432977000,485268000,540388000,507240000,526901000,687681000,652923000,585809000,491384000,577668000,594099000,514165000,504006000,559690000,582282000,528854000,487715000,574374000,649691000,602820000,537342000,537242000,555593000,535184000,471983000,532809000,544071000,506584000,472158000,577920000,614266000,550363000,523524000,640060000,662773000,645958000,559087000,611781000,666394000,608602000,543839000,602919000,500168000,619105000,675851000,818148000,1012592000,982248000,956357000,1010002000,1150042000,944830000,877581000,971192000,896984000,819792000,732377000,849654000,997745000,997831000,923536000,1000165000,1138173000,1077824000,962385000,1193005000,1427923000],"costOfRevenue":[313353000,354039000,372247000,413048000,466645000,437597000,457521000,589874000,573877000,523984000,427942000,493175000,522851000,449718000,438719000,482850000,501125000,456302000,421812000,495777000,557775000,521278000,468889000,460834000,470365000,467167000,411336000,446642000,456060000,424668000,396129000,488427000,524311000,471262000,456617000,545670000,563820000,566956000,473954000,511393000,563948000,510788000,449481000,508715000,403159000,500780000,553507000,668418000,799712000,744265000,726594000,744511000,820914000,678637000,620800000,678798000,639272000,579058000,536383000,608703000,724990000,722469000,668166000,728185000,785194000,738148000,714556000,834561000,1032577000],"grossProfit":[54447000,65851000,60730000,72220000,73743000,69643000,69380000,97807000,79046000,61825000,63442000,84493000,71248000,64447000,65287000,76840000,81157000,72552000,65903000,78597000,91916000,81542000,68453000,76408000,85228000,68017000,60647000,86167000,88011000,81916000,76029000,89493000,89955000,79101000,66907000,94390000,98953000,79002000,85133000,100388000,102446000,97814000,94358000,94204000,97009000,118325000,122344000,149730000,212880000,237983000,229763000,265491000,329128000,266193000,256781000,292394000,257712000,240734000,195994000,240951000,272755000,275362000,255370000,271980000,352979000,339676000,247829000,358444000,395346000],"operatingExpenses":[30316000,27593000,27593000,37323000,33468000,28810000,31610000,35369000,33330000,34245000,33009000,31602000,33487000,32120000,32247000,31343000,34814000,32921000,35836000,32183000,33367000,34004000,31228000,32831000,33420000,32241000,32436000,35780000,34514000,32413000,33104000,35574000,36299000,33214000,36054000,34057000,38428000,38889000,36811000,40653000,40446000,40739000,40520000,42752000,33616000,38346000,41734000,45435000,43932000,48524000,46161000,47456000,48956000,50178000,56496000,52631000,56062000,48295000,51184000,48357000,52731000,59619000,64703000,63060000,67521000,61657000,56413000,66785000,67850000],"operatingIncome":[13776000,27817000,-6910000,47055000,28975000,30887000,29230000,63239000,36550000,18864000,21149000,46862000,29842000,24457000,25544000,37343000,144347000,67210000,22037000,38307000,48204000,37726000,29759000,35724000,55554000,27027000,18963000,41467000,44436000,37487000,31011000,45564000,46692000,37481000,21070000,47408000,51928000,33671000,39962000,49180000,51522000,46252000,44449000,59311000,52296000,69227000,65004000,92540000,157814000,233350000,172141000,212701000,268870000,205165000,190413000,229106000,210700000,181011000,135236000,183425000,210006000,206700000,170258000,206262000,304168000,276115000,171997000,312228000,309974000],"pretaxIncome":[11679000,25058000,-9136000,44663000,23493000,27845000,25849000,60950000,33980000,16144000,19087000,44479000,27611000,24323000,23941000,39910000,143565000,66809000,21114000,37369000,46874000,36521000,27249000,33753000,53600000,25509000,18927000,39864000,43259000,35777000,27130000,43627000,40592000,31864000,10889000,42059000,46441000,27336000,34581000,42054000,44951000,40637000,38441000,54210000,50157000,64864000,39958000,88648000,150957000,229686000,171848000,213323000,270926000,205834000,185948000,237434000,240958000,188965000,177875000,201550000,222926000,217774000,178212000,211220000,324443000,280451000,196248000,320829000,326236000],"interestExpense":[2482000,2435000,2410000,2532000,2964000,3072000,3079000,3348000,2834000,2822000,2549000,2637000,2721000,353000,1179000,596000,1101000,1243000,1050000,1026000,1457000,1430000,1827000,2076000,2219000,1682000,1690000,1848000,1692000,1830000,2017000,2531000,6442000,5237000,5292000,5909000,6073000,6746000,6471000,6954000,7033000,6148000,5548000,5379000,4973000,4885000,4010000,4469000,1866000,1116000,258000,158000,147000,361000,144000,143000,135000,230000,713000,115000,107000,113000,75000,25000,17000,6000,60000,0,134000],"netIncome":[6028000,18666000,-17527000,33958000,15558000,18909000,17746000,40587000,22331000,10475000,12928000,32599000,17917000,15511000,16368000,26202000,91150000,39864000,15384000,24706000,35045000,23823000,17987000,21978000,33651000,17800000,14435000,28630000,27797000,25978000,17322000,29987000,27633000,22258000,5720000,24128000,33182000,20292000,26857000,15723000,27986000,29093000,28170000,32415000,27956000,42702000,36420000,63107000,108832000,170980000,125601000,158316000,206552000,154542000,138906000,173239000,177711000,132709000,119238000,138363000,160165000,168699000,137652000,157432000,245924000,208123000,153712000,239018000,249655000],"dilutedEps":[0.02,0.0625,-0.058205800371648526,0.1125,0.05125,0.0625,0.05875,0.13375,0.07375,0.03375,0.0425,0.10625,0.05875,0.05125,0.0725,0.115,0.405,0.1775,0.0675,0.11,0.155,0.105,0.08,0.0975,0.1475,0.0775,0.0625,0.125,0.1225,0.1125,0.075,0.13,0.12,0.0975,0.025,0.105,0.145,0.0875,0.1175,0.07,0.125,0.13,0.125,0.1425,0.125,0.19,0.16,0.2775,0.48,0.7525,0.5525,0.695,0.915,0.685,0.615,0.77,0.78,0.585,0.525,0.605,0.705,0.74,0.605,0.695,1.11,0.94,0.6890585819282318,1.08,1.13],"cash":[333959000,353874000,346001000,397180000,397155000,400116000,394139000,413922000,345039000,448853000,514162000,526885000,373680000,165755000,198934000,183866000,261667000,322177000,311800000,233475000,242199000,259858000,352134000,326894000,299147000,220745000,274844000,270149000,283161000,297793000,351317000,146891000,167555000,106344000,120269000,91573000,281445000,104735000,72616000,97596000,91440000,100338000,97944000,154283000,123610000,113640000,119075000,129876000,110681000,104789000,87924000,139255000,202501000,483496000,461018000,611399000,771317000,979790000,1170893000,1357952000,825655000,965116000,1037229000,830100000,1001769000,1261130000,1367003000,1382345000,1388748000],"currentAssets":[null,null,808843000,null,903968000,903881000,912314000,1035096000,1016563000,1032796000,1026699000,1122220000,944050000,689509000,747194000,785157000,848306000,924343000,874717000,885213000,946046000,924178000,941213000,941131000,930772000,825499000,800401000,820761000,865723000,873594000,894323000,756085000,743751000,692828000,739115000,762827000,937513000,761204000,702618000,784533000,734504000,730709000,693772000,774126000,670691000,729865000,825361000,986535000,1081995000,1037943000,1019003000,1240548000,1335756000,1420924000,1534653000,1767011000,1851736000,1936770000,2040021000,2184606000,1804791000,1915578000,2012229000,1960060000,2214134000,2428144000,2445745000,2672040000,2845271000],"totalAssets":[null,null,1180141000,null,1264202000,1262741000,1258996000,1382012000,1358544000,1358910000,1347604000,1445962000,1272440000,1039416000,1104155000,1142913000,1209875000,1260621000,1247767000,1282829000,1349858000,1327736000,1328096000,1324830000,1344958000,1373526000,1338801000,1361020000,1420475000,1426121000,1447476000,1304921000,1297264000,1249224000,1320173000,1336844000,1496384000,1421743000,1369549000,1475053000,1417068000,1402765000,1370940000,1445939000,1323390000,1420012000,1528568000,1698329000,1789437000,1728537000,1728936000,1945950000,2046972000,2109751000,2242399000,2479621000,2576420000,2663741000,2759301000,2894242000,3066185000,3206132000,3290906000,3231304000,3487442000,3696323000,3733029000,3942363000,4257268000],"currentLiabilities":[null,null,183370000,null,225554000,204972000,195127000,278130000,231652000,232393000,213244000,275804000,240386000,211110000,258696000,281500000,240333000,244172000,219256000,235431000,268153000,233323000,238069000,224160000,209501000,229541000,209429000,202608000,217950000,202200000,218992000,231688000,219198000,245159000,242252000,213324000,273474000,244283000,232801000,220529000,226754000,246769000,234287000,229899000,229264000,252752000,339643000,444488000,362429000,380098000,382439000,451596000,418771000,374947000,348295000,406745000,344548000,322505000,317138000,361281000,387228000,393993000,397987000,456371000,455965000,503246000,413134000,499281000,595824000],"totalLiabilities":[null,null,441199000,null,481716000,458632000,443099000,522337000,476108000,473854000,462842000,523244000,337993000,514306000,566189000,586454000,560232000,566201000,511900000,524647000,556914000,520163000,532662000,517028000,500299000,525343000,479099000,474538000,501703000,489517000,511039000,798176000,791258000,719187000,784145000,783779000,924295000,838335000,806289000,893131000,812706000,778169000,708804000,780639000,633186000,680661000,727508000,830316000,815521000,602305000,471973000,539806000,501349000,455102000,428435000,492152000,433482000,412512000,400585000,445872000,493327000,497496000,486498000,544205000,546819000,600741000,497123000,581531000,683252000],"totalDebt":[null,null,158226000,null,158226000,158226000,158226000,157226000,156976000,156726000,156476000,156226000,7800000,207550000,207300000,207050000,206800000,206550000,206250000,206000000,205750000,205500000,205250000,205000000,204750000,204500000,204250000,206000000,213646000,213847000,213709000,489787000,489043000,388818000,448592000,478778000,558534000,510032000,489597000,559836000,479276000,434082000,386254000,475825000,329657000,349656000,327876000,392740000,357424000,122122000,1875000,1910000,2243000,2307000,2029000,2359000,1937000,1857000,981000,835000,859000,946000,1094000,128000,74000,0,0,null,5243000],"equity":[null,null,738942000,null,782486000,804109000,815897000,859675000,882436000,885056000,884762000,922718000,934447000,525110000,537966000,556459000,649643000,694420000,735867000,758182000,792944000,807573000,795434000,807802000,844659000,848183000,859702000,886482000,918772000,936604000,936437000,506745000,506006000,530037000,536028000,553065000,572089000,583408000,563260000,581922000,604362000,624596000,662136000,665300000,690204000,739351000,801060000,868013000,973916000,1126232000,1256963000,1406144000,1545623000,1654649000,1813964000,1987469000,2142938000,2251229000,2358716000,2448370000,2572858000,2708636000,2804408000,2687099000,2940623000,3095582000,3235906000,3360832000,3574016000],"operatingCashFlow":[null,17829000,-6971000,36638000,-4250000,28308000,-4339000,25833000,-64737000,107788000,84865000,-10782000,28060000,55488000,35531000,-14915000,64069000,20836000,58523000,-44672000,-6209000,55085000,86401000,3890000,13260000,78318000,64141000,10336000,31529000,28721000,87191000,-11422000,23969000,40995000,-9547000,-26515000,62734000,86296000,45377000,-24673000,88656000,67944000,68617000,28051000,114731000,54096000,48195000,-22581000,31861000,172201000,130220000,62859000,141675000,312378000,207031000,111618000,139212000,247660000,174276000,173625000,100750000,231412000,140121000,113559000,190602000,310072000,141211000,79741000,212260000],"capex":[null,2277000,2940000,4479000,4807000,4924000,4468000,5050000,3693000,4385000,5623000,9340000,14093000,20408000,12984000,9835000,11852000,11715000,7947000,9199000,9634000,9573000,10767000,7392000,8577000,6533000,6332000,5892000,4356000,5384000,21865000,7345000,4563000,5389000,28834000,5517000,5365000,5803000,21796000,6834000,6200000,7128000,11000000,17094000,5121000,6989000,14681000,9227000,8751000,7569000,6286000,5259000,17989000,6307000,8084000,7556000,21665000,10248000,14556000,16406000,9197000,25685000,28915000,16592000,14099000,18291000,19823000,17236000,21560000],"depreciationAndAmortization":[null,10494000,null,10389000,10165000,9996000,null,9769000,9230000,8845000,null,null,null,null,null,null,null,null,null,null,8592000,8952000,8084000,7853000,8188000,8749000,9818000,8920000,9061000,9016000,8136000,8355000,8595000,8266000,8728000,9456000,9006000,10619000,10474000,10555000,10478000,10823000,10837000,11039000,11097000,10752000,11955000,11755000,11134000,10868000,11633000,10841000,11302000,10850000,10738000,10657000,10416000,9631000,9250000,9169000,10018000,11710000,22236000,17123000,17905000,16607000,16926000,16652000,17335000],"dilutedShares":[298104000,300368000,301360000,301456000,null,302416000,302992000,303888000,304744000,306888000,306768000,307664000,307720000,303656000,null,225568000,225684000,226040000,226452000,227084000,226880000,226976000,227348000,227696000,227960000,227892000,227944000,227848000,227716000,228868000,229204000,229752000,229668000,229772000,230548000,229668000,229244000,229668000,227720000,225016000,225256000,225256000,225960000,225832000,224776000,225464000,226172000,226688000,227248000,227232000,null,227640000,226112000,225696000,225428000,225600000,228000000,227736000,227960000,228290000,227958000,227550000,227918000,226144000,221884000,221860000,222048000,221818000,221192000],"sharesOutstanding":[null,null,301196672,null,302177728,302692104,302838080,302840568,303130928,305768608,305892544,305982624,306128776,223761440,224797080,224918232,225039912,226177608,226418696,226737528,226848224,227542644,227605780,227772392,227945376,228632052,228634432,228506828,228669624,229514780,229580836,230408328,230499704,231218828,231238036,230258376,230362812,231360212,226811988,226505764,226635192,227808332,227796984,227011160,227167664,228320900,228349728,228490468,228605364,229470836,229183844,228956120,226920532,227454752,228006468,227963192,227109940,227056020,228315836,227194006,226806672,227468598,227502254,221293076,221386738,222027262,222359500,221124568,221184688],"totalCosts":[354024000,392073000,439887000,438213000,511413000,476353000,497671000,624442000,616373000,566945000,470235000,530806000,564257000,489708000,478462000,522347000,437935000,461644000,465678000,536067000,601487000,565094000,507583000,501518000,500039000,508157000,453020000,491342000,499635000,469097000,441147000,532356000,567574000,512882000,502454000,592652000,610845000,612287000,519125000,562601000,614872000,562350000,499390000,543608000,447872000,549878000,610847000,725608000,854778000,748898000,784216000,797301000,881172000,739665000,687168000,742086000,686284000,638781000,597141000,666229000,787739000,788464000,757231000,793903000,834005000,789857000,790388000,880777000,1117949000],"freeCashFlow":[null,15552000,-9911000,32159000,-9057000,23384000,-8807000,20783000,-68430000,103403000,79242000,-20122000,13967000,35080000,22547000,-24750000,52217000,9121000,50576000,-53871000,-15843000,45512000,75634000,-3502000,4683000,71785000,57809000,4444000,27173000,23337000,65326000,-18767000,19406000,35606000,-38381000,-32032000,57369000,80493000,23581000,-31507000,82456000,60816000,57617000,10957000,109610000,47107000,33514000,-31808000,23110000,164632000,123934000,57600000,123686000,306071000,198947000,104062000,117547000,237412000,159720000,157219000,91553000,205727000,111206000,96967000,176503000,291781000,121388000,62505000,190700000],"capexOutflow":[null,-2277000,-2940000,-4479000,-4807000,-4924000,-4468000,-5050000,-3693000,-4385000,-5623000,-9340000,-14093000,-20408000,-12984000,-9835000,-11852000,-11715000,-7947000,-9199000,-9634000,-9573000,-10767000,-7392000,-8577000,-6533000,-6332000,-5892000,-4356000,-5384000,-21865000,-7345000,-4563000,-5389000,-28834000,-5517000,-5365000,-5803000,-21796000,-6834000,-6200000,-7128000,-11000000,-17094000,-5121000,-6989000,-14681000,-9227000,-8751000,-7569000,-6286000,-5259000,-17989000,-6307000,-8084000,-7556000,-21665000,-10248000,-14556000,-16406000,-9197000,-25685000,-28915000,-16592000,-14099000,-18291000,-19823000,-17236000,-21560000],"grossMargin":[14.80342577487765,15.682916954440449,14.026149194991882,14.882497918675867,13.646305987549686,13.729792603107011,13.167558991157732,14.22272827081161,12.106481162403531,10.553781181238254,12.910880289142504,14.626567509365241,11.992614025608527,12.534303190610018,12.953615631559941,13.729028569386625,13.937748376216335,13.718720100443601,13.512604697415497,13.68394112546877,14.147648651435837,13.526757572741449,12.739186588801918,14.222268549368813,15.340006083589966,12.709086968220277,12.849403474277675,16.17221180573151,16.176381391399282,16.17026988613932,16.102448756560303,15.485361295681063,14.64430718939352,14.372514140667159,12.780120873159587,14.747054963597162,14.9301495383789,12.230206917477608,15.227147116638376,16.40913987194764,15.3731876337422,16.071915636162878,17.350355528014724,15.624652731129721,19.39528318484989,19.112266901414138,18.10221483729402,18.301089778377506,21.023274922179912,24.228402603008607,24.02481500109269,26.28618557190976,28.618780879307014,28.17363970238032,29.260091091306673,30.106714223346152,28.73094726327337,29.365253625309833,26.761353783638754,28.358720137844344,27.337145262567088,27.59605584512808,27.651331404514824,27.193513070343396,31.01277222355477,31.514978326702693,25.75154434036274,30.045473405392265,27.686787032634115],"operatingMargin":[3.745513866231648,6.624830312700945,-1.5959277282627022,9.696703677143352,5.361888124828827,6.08922797886602,5.547531699503322,9.195978949542011,5.597903581279875,3.220162203038875,4.303965941096983,8.112272100929946,5.023068545814755,4.756644267890658,5.068193632615485,6.672086333506049,24.7898784437781,12.708611450419207,4.51841751842777,6.669347846525087,7.4195271290505795,6.258252878139412,5.538186108660778,6.649517349723216,9.999046064295266,5.050038865137972,4.017729452120097,7.782713880583849,8.167316398043639,7.3999573614642395,6.567928532398053,7.884136212624584,7.601267203459088,6.8102325192645585,4.024648344679519,7.406805611973876,7.834960084372779,5.212567999777075,7.147724772709793,8.03882435054374,7.731462168026723,7.599712127137276,8.173190962766554,9.837308162456317,10.455686889205227,11.181786611317952,9.618096296373018,11.31091196213888,15.585151768925687,23.756729461398752,17.999659123109886,21.059463248587626,23.37914615292311,21.714488320650275,21.697484334779354,23.59018608061022,23.48982813517298,22.080113004274253,18.465353226548622,21.588199431768697,21.048063382928504,20.714930684655016,18.435448103809705,20.622797238455654,26.724232607872437,25.617818864675495,17.87195353211033,26.17155837569834,21.708033276304114],"netMargin":[1.6389342033713974,4.445449998809211,-4.048021026521039,6.997782668546041,2.879042465783844,3.727821149751597,3.3679951262191565,5.902009798147688,3.4201582728744433,1.7881254811721907,2.630936294222034,5.643206824681305,3.0158273284418926,3.0167358727256817,3.2475803859477863,4.681520127213279,15.653927134962098,7.537808166337023,3.1543011799924137,4.301378544293439,5.394102734992481,3.951925948044192,3.347402585318103,4.090893861611713,6.056771773582461,3.32595892253879,3.0583728651243796,5.373407731476007,5.109075837528558,5.128073527786112,3.6686871767501557,5.1887804540420825,4.498539720577079,4.044239892579988,1.0925955639092,3.7696465956316594,5.00654070096398,3.1413807089625023,4.803724643928405,2.5700373172752995,4.1996176436162385,4.780299768978741,5.179841828188122,5.376344086021505,5.589321987812095,6.897376050912205,5.3887617241078285,7.713396598170502,10.747862910234328,17.40700922781212,13.133275544592657,15.674820445900107,17.960387533672684,16.35659324957929,15.828282517511205,17.83777049234343,19.812059077976865,16.188130647774067,16.280959123511522,16.28462880184169,16.0526988358749,16.906570351091517,14.904887302714783,15.740602800537912,21.60690861582554,19.309553322249272,15.971986263293797,20.034953751241613,17.48378589041566],"currentRatio":[null,null,4.410988711348639,null,4.007767541253979,4.409777920886755,4.675488271740969,3.7216265774997304,4.388319548287949,4.444178611231836,4.814667704601302,4.068904004292904,3.927225379181816,3.266112453223438,2.8883090577357207,2.789190053285968,3.529710859515755,3.7856224300902643,3.98947805305214,3.75996788868076,3.5280082639388706,3.9609382701233913,3.95353027903675,4.198478765167738,4.442804568951938,3.5963030569702146,3.8218250576567714,4.05098021795783,3.9721174581325993,4.320445103857566,4.083815847154234,3.26337574669383,3.393055593572934,2.826035348488124,3.051017122665654,3.5759080084753707,3.42816136086063,3.1160743891306395,3.01810559232993,3.55750490865147,3.2392107746721117,2.9611053252231843,2.961205700700423,3.367243876658881,2.9254091353199803,2.8876725011078053,2.43008394107931,2.219486240348446,2.9853985194341512,2.7307247078385046,2.6644850551329755,2.747030531714187,3.189705113295811,3.789666272833227,4.4061872837680705,4.344272209861216,5.374391956998735,6.005395265189687,6.432597165902541,6.046833351324869,4.660796739905172,4.861959476437399,5.056016905074789,4.294882891331833,4.855929731448685,4.824964331559515,5.919979958076556,5.351775853677588,4.775354802760547],"netDebt":[null,null,-187775000,null,-238929000,-241890000,-235913000,-256696000,-188063000,-292127000,-357686000,-370659000,-365880000,41795000,8366000,23184000,-54867000,-115627000,-105550000,-27475000,-36449000,-54358000,-146884000,-121894000,-94397000,-16245000,-70594000,-64149000,-69515000,-83946000,-137608000,342896000,321488000,282474000,328323000,387205000,277089000,405297000,416981000,462240000,387836000,333744000,288310000,321542000,206047000,236016000,208801000,262864000,246743000,17333000,-86049000,-137345000,-200258000,-481189000,-458989000,-609040000,-769380000,-977933000,-1169912000,-1357117000,-824796000,-964170000,-1036135000,-829972000,-1001695000,-1261130000,-1367003000,null,-1383505000],"ebit":[14161000,27493000,-6726000,47195000,26457000,30917000,28928000,64298000,36814000,18966000,21636000,47116000,30332000,24676000,25120000,40506000,144666000,68052000,22164000,38395000,48331000,37951000,29076000,35829000,55819000,27191000,20617000,41712000,44951000,37607000,29147000,46158000,47034000,37101000,16181000,47968000,52514000,34082000,41052000,49008000,51984000,46785000,43989000,59589000,55130000,69749000,43968000,93117000,152823000,230802000,172106000,213481000,271073000,206195000,186092000,237577000,241093000,189195000,178588000,201665000,223033000,217887000,178287000,211245000,324460000,280457000,196308000,320829000,326370000],"fcfMargin":[null,3.703827192836219,-2.2890361381782407,6.627059686606164,-1.676017972271775,4.610046526299188,-1.671471490849325,3.022186158989415,-10.480562026456413,17.65131638469194,16.126288198231933,-3.483315676132311,2.3509549755175487,6.822712553363219,4.473557854469987,-4.4220908002644315,8.967647978127436,1.7246725939484244,10.36999067078109,-9.37908052941115,-2.4385438616203703,7.549849042832022,14.075579426138288,-0.6518477706508427,0.842883189673016,13.413143890699272,12.24811063110324,0.8340699950638972,4.99438492402646,4.606738467855282,13.835622821174267,-3.247335271317829,3.159217667915854,6.469548279953413,-7.331278031188637,-5.004530825235134,8.655904812054805,12.461026877908472,4.217769327492859,-5.1500455228259785,12.373460745444886,9.992737454034,10.594495797469472,1.8173253786992947,21.91463668207482,7.608887022395232,4.958785294391811,-3.887805140390247,2.282261759919099,16.760736596053135,12.95896825139566,5.702959004041576,10.754911559751731,32.39429315326567,22.669930183082815,10.714874092867321,13.10469306029985,28.960028885375806,21.808440188591394,18.50388511088043,9.175991861648017,20.617419182206206,12.041328112818558,9.695100308449106,15.507572223203328,27.07130292144172,12.613247297079653,5.239290698697826,13.355061862579426],"ebitda":[null,37987000,null,57584000,36622000,40913000,null,74067000,46044000,27811000,null,null,null,null,null,null,null,null,null,null,56923000,46903000,37160000,43682000,64007000,35940000,30435000,50632000,54012000,46623000,37283000,54513000,55629000,45367000,24909000,57424000,61520000,44701000,51526000,59563000,62462000,57608000,54826000,70628000,66227000,80501000,55923000,104872000,163957000,241670000,183739000,224322000,282375000,217045000,196830000,248234000,251509000,198826000,187838000,210834000,233051000,229597000,200523000,228368000,342365000,297064000,213234000,337481000,343705000],"debtToCapital":[null,null,17.63616178909636,null,16.819813077753874,16.44188354367242,16.242917988796076,15.46128875868939,15.102384809873273,15.04403032496242,15.027880273290064,14.479528131209776,0.8278084196606621,28.32828324188573,27.815571889768215,27.11821340678368,24.146382187722942,22.92529163013197,21.892185365511928,21.365260915470316,20.601906089352696,20.284816592683843,20.51097049618061,20.240876301587083,19.51098189552405,19.426551012983015,19.197294614794654,18.856145913616885,18.866355003187866,18.588101535832468,18.581032321114016,49.149149249597606,49.14762991571269,42.31549047455801,45.55991143791513,46.40027601098229,49.400551731213675,46.64471758852795,46.50175664881366,49.0328073024231,44.22842314499861,41.00226886739877,36.842587205143126,41.69788585825391,32.323718624400776,32.10778259460224,29.042921830821232,31.151224704601137,26.84693616957351,9.782641782699459,0.14894688593766633,0.13564820667389177,0.14490918464518246,0.13923121676133826,0.11172950556527475,0.11855296035637251,0.090308293024069,0.08242028932761554,0.041573134177820284,0.03409269538482895,0.033375852900687994,0.034913134202987764,0.03899480378199695,0.0047632745577504245,0.0025164102251949115,0,0,null,0.14648283345798668],"returnOnAssets":[null,null,null,null,4.006875483506592,4.030755317202815,7.065695776825984,6.714847627951132,7.593034171055832,6.952794250645872,6.623264022097752,5.539867056769263,5.619114369376629,6.58417579595101,6.721296832192723,5.871121626188982,12.023534482932263,15.094018052753064,14.677357497399997,14.107353543781656,8.985234006828057,7.6463949911082585,7.885590188608633,7.580208915352812,7.23158835334212,6.7683919590176735,6.589230855184883,7.038069884766461,6.412160410322723,6.918015021179456,7.1584411743699565,7.583363622825861,7.426761730982998,7.266352563874939,6.185610964396136,6.036797368426034,6.105851560397015,6.239088689601931,7.7672711157509955,6.831971441343692,6.237137251617669,7.056733420475353,7.368903870805539,8.0564410994621,8.584988348662888,9.29885711836252,9.621839291355636,10.825095061871316,16.130739035609754,24.096115385213952,28.765582482784364,30.937752021730496,34.482715476895194,33.609307066066954,33.1533854484701,30.424955333447368,27.875551110526644,26.084258651737553,24.107683387648198,21.140136992699667,19.51137816664466,19.9822040442783,19.995315862746516,20.371996226948585,21.65844958829668,21.70621901917506,21.78810026003942,23.6079260439605,21.96358546672503],"returnOnEquity":[null,null,null,null,6.473598249681145,6.329738878684357,11.08423444485249,10.79477709599558,11.961281069023054,10.791012127293662,10.151476574668996,8.789644034733081,8.136902596369715,11.197972437287525,11.582677785212633,10.275714130222415,18.841227455510733,28.467360376538505,27.09931364629429,26.030528486484144,15.94344049960245,13.17689230242751,13.264668409411343,12.622478901444714,11.90019803334508,11.042206701953669,10.617133576938691,11.157043329217533,10.055624518339533,10.851715078606018,11.10459713864016,14.51077247282747,14.166417505042892,13.254777413150185,11.626490273113452,15.047791585284154,15.82198229284061,14.966522818819069,19.00484677354797,16.92600884415416,15.446117177851013,16.499779802053634,16.479897110811525,18.868172626845904,18.173503707033863,19.2445894158644,19.066891926987225,22.198337847523632,30.1734249933899,40.667072973971145,45.53107521150152,49.57696412340925,52.50555756430045,46.38896810039696,42.87408981066629,39.67682820639831,34.940346655511455,31.87836384034524,28.897351342542443,25.61053275378119,23.34600563722434,23.648425914818247,23.430736894949646,24.299552776971296,25.74442534580241,25.81333092588872,25.33613318777799,28.00220439022866,26.11067167344192],"revenueGrowth":[null,null,null,null,46.92441544317565,20.803067470051673,21.69260722855948,41.711590296495956,20.824851773170394,15.489511868149197,-6.740734976779317,-15.997679156469346,-9.009331881401028,-12.229924770701716,2.5686632043371294,-3.112168235041579,-1.989062428989108,2.856865014149146,-3.2323027900461487,2.623595204488205,11.5766930799853,13.986090679091024,10.175409819259196,-6.464777305379421,-14.483500617986088,-11.219932981652903,-12.163389424240057,-0.8251402533681285,-2.0738202245168647,-5.343956471045475,0.037077606608715286,8.466636261774863,12.901808771281686,8.642002116134728,10.878985424370647,10.752353266888148,7.896741802411333,17.36944525703945,6.793002804073933,-4.418179545667589,0.5463409040501022,-5.7830385257245815,-2.727303621797683,-1.448557572072362,-24.944102137774347,1.7257583773960583,24.27409582615443,35.6978300567738,102.4503766734377,58.65612456691514,41.50411851132869,23.449791480270065,13.574075244520989,-3.8094249110204315,-8.23709137905615,-3.8425666483828724,-22.004239845153485,-13.233915095837345,-16.54593707019637,-12.5143123089976,11.233310739099034,21.71758202080527,26.101174668237803,17.71438726822918,14.07453808337802,8.01668819669863,4.206549609327626,19.280818664920286,25.457465604965158]}},"filings":[{"accn":"0000089439-19-000021","filed":"2019-02-27","form":"10-K"},{"accn":"0000089439-20-000016","filed":"2020-02-26","form":"10-K"},{"accn":"0000089439-21-000015","filed":"2021-02-24","form":"10-K"},{"accn":"0000089439-22-000013","filed":"2022-02-23","form":"10-K"},{"accn":"0000089439-23-000016","filed":"2023-02-28","form":"10-K"},{"accn":"0000089439-24-000015","filed":"2024-02-28","form":"10-K"},{"accn":"0000089439-25-000010","filed":"2025-02-26","form":"10-K"},{"accn":"0000089439-26-000008","filed":"2026-02-25","form":"10-K"},{"accn":"0000089439-25-000019","filed":"2025-04-23","form":"10-Q"},{"accn":"0000089439-25-000044","filed":"2025-07-23","form":"10-Q"},{"accn":"0000089439-25-000058","filed":"2025-10-22","form":"10-Q"},{"accn":"0000089439-26-000018","filed":"2026-04-22","form":"10-Q"},{"accn":"0000089439-26-000032","filed":"2026-07-22","form":"10-Q"},{"accn":"0000089439-12-000007","filed":"2012-02-28","form":"10-K"},{"accn":"0000089439-13-000008","filed":"2013-02-27","form":"10-K"},{"accn":"0000089439-14-000010","filed":"2014-02-26","form":"10-K"},{"accn":"0000089439-15-000006","filed":"2015-02-24","form":"10-K"},{"accn":"0000089439-16-000038","filed":"2016-02-24","form":"10-K"},{"accn":"0000089439-17-000009","filed":"2017-03-01","form":"10-K"},{"accn":"0000089439-18-000010","filed":"2018-02-28","form":"10-K"},{"accn":"0000089439-10-000052","filed":"2010-07-23","form":"10-Q"},{"accn":"0000089439-10-000065","filed":"2010-10-21","form":"10-Q"},{"accn":"0000089439-18-000038","filed":"2018-07-24","form":"10-Q"},{"accn":"0000089439-18-000099","filed":"2018-10-24","form":"10-Q"},{"accn":"0000089439-19-000035","filed":"2019-04-24","form":"10-Q"},{"accn":"0000089439-19-000060","filed":"2019-07-24","form":"10-Q"},{"accn":"0000089439-19-000126","filed":"2019-10-23","form":"10-Q"},{"accn":"0000089439-20-000025","filed":"2020-04-22","form":"10-Q"},{"accn":"0000089439-20-000057","filed":"2020-07-22","form":"10-Q"},{"accn":"0000089439-20-000085","filed":"2020-10-21","form":"10-Q"},{"accn":"0000089439-21-000030","filed":"2021-04-21","form":"10-Q"},{"accn":"0000089439-21-000045","filed":"2021-07-21","form":"10-Q"},{"accn":"0000089439-11-000013","filed":"2011-04-28","form":"10-Q"},{"accn":"0000089439-11-000032","filed":"2011-07-28","form":"10-Q"},{"accn":"0000089439-11-000049","filed":"2011-10-27","form":"10-Q"},{"accn":"0000089439-12-000013","filed":"2012-04-27","form":"10-Q"},{"accn":"0000089439-12-000043","filed":"2012-07-27","form":"10-Q"},{"accn":"0000089439-12-000065","filed":"2012-10-26","form":"10-Q"},{"accn":"0000089439-13-000020","filed":"2013-04-26","form":"10-Q"},{"accn":"0000089439-13-000034","filed":"2013-07-26","form":"10-Q"},{"accn":"0000089439-13-000042","filed":"2013-10-28","form":"10-Q"},{"accn":"0000089439-14-000019","filed":"2014-04-25","form":"10-Q"},{"accn":"0000089439-14-000025","filed":"2014-07-25","form":"10-Q"},{"accn":"0000089439-14-000033","filed":"2014-10-24","form":"10-Q"},{"accn":"0000089439-15-000013","filed":"2015-04-23","form":"10-Q"},{"accn":"0000089439-15-000019","filed":"2015-07-22","form":"10-Q"},{"accn":"0000089439-15-000025","filed":"2015-10-21","form":"10-Q"},{"accn":"0000089439-16-000044","filed":"2016-04-27","form":"10-Q"},{"accn":"0000089439-16-000052","filed":"2016-07-28","form":"10-Q"},{"accn":"0000089439-16-000060","filed":"2016-10-27","form":"10-Q"},{"accn":"0000089439-17-000022","filed":"2017-04-26","form":"10-Q"},{"accn":"0000089439-17-000042","filed":"2017-07-26","form":"10-Q"},{"accn":"0000089439-17-000064","filed":"2017-10-25","form":"10-Q"},{"accn":"0000089439-18-000016","filed":"2018-04-25","form":"10-Q"},{"accn":"0000089439-22-000058","filed":"2022-10-19","form":"10-Q"},{"accn":"0000089439-23-000030","filed":"2023-04-26","form":"10-Q"},{"accn":"0000089439-23-000053","filed":"2023-07-26","form":"10-Q"},{"accn":"0000089439-23-000070","filed":"2023-10-25","form":"10-Q"},{"accn":"0000089439-24-000025","filed":"2024-04-24","form":"10-Q"},{"accn":"0000089439-24-000044","filed":"2024-07-24","form":"10-Q"},{"accn":"0000089439-24-000061","filed":"2024-10-23","form":"10-Q"},{"accn":"0000089439-21-000063","filed":"2021-10-20","form":"10-Q"},{"accn":"0000089439-22-000022","filed":"2022-04-20","form":"10-Q"},{"accn":"0000089439-22-000038","filed":"2022-07-20","form":"10-Q"},{"accn":"0000089439-11-000005","filed":"2011-02-23","form":"10-K/A"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":2055622000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2055622000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":577920000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":577920000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":614266000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":614266000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":550363000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":550363000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":523524000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":523524000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":2266073000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2266073000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":640060000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":640060000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":662773000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":662773000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":645958000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":645958000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":559087000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":559087000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":2507878000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2507878000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":611781000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":611781000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":666394000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":666394000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":608602000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":608602000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":543839000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":543839000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2430616000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":2430616000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":602919000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":602919000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":500168000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":500168000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":619105000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":619105000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":675851000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":675851000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":2398043000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2398043000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":818148000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":818148000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":1012592000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1012592000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":982248000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":982248000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-09-26","end":"2021-12-25","value":956357000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":956357000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":3769345000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":3769345000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":1010002000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1010002000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":1150042000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1150042000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":944830000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":944830000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-09-25","end":"2022-12-31","value":877581000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":877581000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":3982455000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":3982455000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":971192000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":971192000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":896984000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":896984000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":819792000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":819792000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":732377000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":732377000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":3420345000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":3420345000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":849654000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":849654000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":997745000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":997745000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":997831000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":997831000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":923536000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":923536000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":3768766000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":3768766000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1000165000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1000165000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1138173000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1138173000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":1077824000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1077824000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":4178547000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":3216162000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":962385000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":962385000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":4178547000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1193005000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1193005000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1427923000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1427923000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":485268000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":540388000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":507240000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2010-09-26","end":"2010-12-25","value":526901000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":687681000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":652923000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":585809000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":491384000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":577668000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":594099000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":514165000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":504006000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":559690000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":582282000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":528854000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":487715000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":574374000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":649691000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":602820000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":537342000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":537242000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":555593000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":535184000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":471983000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":532809000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":544071000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":506584000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":472158000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2189938000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":367800000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":419890000},"#49":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1547225000},"#50":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":1114248000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":432977000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1547225000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":2059797000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":2417797000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2158541000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2364227000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":2100002000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":524311000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":471262000},"#51":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1940617000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1484000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":456617000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1940617000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1723499000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":545670000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":563820000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":566956000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":2150400000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":1676446000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":473954000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":2150400000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":511393000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":563948000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":510788000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2035610000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":1586129000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":449481000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2035610000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":508715000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":403159000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":500780000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1966161000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1412654000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":553507000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1966161000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":668418000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":799712000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":313353000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":354039000},"#59":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1327022000},"#60":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":954775000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":372247000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1327022000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":413048000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":466645000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":437597000},"#61":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1774811000},"#62":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":1317290000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":457521000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1774811000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":589874000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":573877000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":523984000},"#63":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":2115677000},"#64":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":1687735000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":427942000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":2115677000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":493175000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":522851000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":449718000},"#65":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1904463000},"#66":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":1465744000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":438719000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1904463000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":482850000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":501125000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":456302000},"#67":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1862089000},"#68":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":1440277000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":421812000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1862089000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":495777000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":557775000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":521278000},"#69":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2043719000},"#70":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1574830000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":468889000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2043719000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":460834000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":470365000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":467167000},"#71":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":1809702000},"#72":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":1398366000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":411336000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":1809702000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":446642000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":456060000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":424668000},"#73":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1723499000},"#74":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":1327370000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":396129000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":488427000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":744265000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2938989000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":2212395000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":726594000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2938989000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":744511000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":820914000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":678637000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2864862000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":2244062000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":620800000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2864862000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":678798000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":639272000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":579058000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":2433511000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1897128000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":536383000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":2433511000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":608703000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":724990000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":722469000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":2724328000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":2056162000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":668166000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":2724328000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":728185000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":785194000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":738148000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2966083000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":2251527000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":714556000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2966083000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":834561000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1032577000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":72220000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":73743000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":69643000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2010-09-26","end":"2010-12-25","value":69380000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":97807000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":79046000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":61825000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":63442000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":84493000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":71248000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":64447000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":65287000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":76840000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":81157000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":72552000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":65903000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":78597000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":91916000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":81542000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":68453000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":76408000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":85228000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":68017000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":60647000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":86167000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":88011000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":81916000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":76029000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":89493000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":89955000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":79101000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":66907000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":94390000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":98953000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":79002000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":85133000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":100388000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":102446000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":97814000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":94358000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":94204000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":97009000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":118325000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":122344000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":149730000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":212880000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":237983000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-09-26","end":"2021-12-25","value":229763000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":265491000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":329128000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":266193000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-09-25","end":"2022-12-31","value":256781000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":292394000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":257712000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":240734000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":195994000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":240951000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":272755000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":275362000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":255370000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":332123000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":325456000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":357478000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":395006000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":431882000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":830356000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":1117593000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":986834000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1044438000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":271980000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":352979000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":339676000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":247829000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":1212464000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":358444000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":395346000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":285475000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":54447000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":65851000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":60730000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":220203000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":284986000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":302120000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":296452000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":320508000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":290300000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":30316000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":30316000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":27593000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":27593000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":116660000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":89067000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":27593000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":27593000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":701000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"}],"rule":"component-sum","value":117361000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":37323000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":37323000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":33468000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":33468000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":28810000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":28810000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":131211000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":99601000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":31610000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":31610000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":708000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"}],"rule":"component-sum","value":131919000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":35369000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":35369000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":33330000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":33330000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":34245000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":34245000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":135953000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":102944000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":33009000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":33009000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":899000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#104"}],"rule":"component-sum","value":136852000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31602000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":31602000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":33487000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":33487000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":32120000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":32120000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":129456000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":97209000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":32247000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":32247000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1169000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111"}],"rule":"component-sum","value":130625000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":31343000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":31343000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":34814000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":34814000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":32921000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":32921000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":134914000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":99078000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":35836000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":35836000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1448000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":136362000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":32183000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":32183000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":33367000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":33367000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":34004000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":34004000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":131740000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":100512000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":31228000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":31228000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":3530000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"}],"rule":"component-sum","value":135270000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":32831000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":32831000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":33420000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":33420000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":32241000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":32241000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":130358000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":97922000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":32436000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":32436000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":4052000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132"}],"rule":"component-sum","value":134410000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":35780000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":35780000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":34514000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":34514000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":32413000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":32413000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":135811000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":102707000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":33104000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":33104000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":4306000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":140117000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":35574000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":35574000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":36299000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":36299000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":33214000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":33214000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":140730000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":104676000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":36054000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":36054000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3144000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#146"}],"rule":"component-sum","value":143874000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":34057000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":34057000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38428000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":38428000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":38889000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":38889000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":148888000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":112077000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":36811000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":36811000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":4437000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#153"}],"rule":"component-sum","value":153325000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":40653000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":40653000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":40446000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":40446000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":40739000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":40739000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":162358000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":121838000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":40520000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":40520000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":5356000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":167714000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":42752000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":42752000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":33616000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":33616000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":38346000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":38346000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":159483000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":117749000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":41734000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":41734000},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":6128000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#167"}],"rule":"component-sum","value":165611000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":45435000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":45435000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":43932000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":43932000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":48524000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":48524000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":184052000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":137891000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":46161000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":46161000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":6270000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":190322000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":47456000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":47456000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":48956000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":48956000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":50178000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":50178000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":203086000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":146590000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":56496000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":56496000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":5574000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#181"}],"rule":"component-sum","value":208660000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":52631000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":52631000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":56062000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":56062000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":48295000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":48295000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":208172000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":156988000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":51184000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":51184000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":5005000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188"}],"rule":"component-sum","value":213177000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":48357000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":48357000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":52731000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":52731000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":59619000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":59619000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":226696000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":161993000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":64703000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":64703000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":13933000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":240629000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":63060000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":63060000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":67521000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":67521000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":61657000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":61657000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":248651000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":192238000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":56413000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":56413000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":20770000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202"}],"rule":"component-sum","value":269421000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":66785000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":66785000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":67850000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":67850000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":13776000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":27817000},"#205":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":32220000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":39130000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":-6910000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":32220000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":47055000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":28975000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":30887000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":136147000},"#208":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":106917000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":29230000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":136147000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":63239000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":36550000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":18864000},"#209":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":139802000},"#210":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":118653000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":21149000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":139802000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":46862000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":29842000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":24457000},"#211":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":126705000},"#212":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":101161000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":25544000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":126705000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":37343000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":144347000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":67210000},"#213":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":270937000},"#214":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":248900000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":22037000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":270937000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":38307000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":48204000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":37726000},"#215":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":153996000},"#216":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":124237000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":29759000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":153996000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":35724000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":55554000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":27027000},"#217":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":137268000},"#218":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":118305000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":18963000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":137268000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":41467000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":44436000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":37487000},"#219":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":154401000},"#220":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":123390000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":31011000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":154401000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":45564000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":46692000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":37481000},"#221":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":150807000},"#222":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":129737000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":21070000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":150807000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":47408000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":51928000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":33671000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":172969000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":133007000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":39962000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":172969000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":49180000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":51522000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":46252000},"#225":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":191403000},"#226":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":146954000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":44449000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":191403000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":59311000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":52296000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":69227000},"#227":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":245838000},"#228":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":180834000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":65004000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":245838000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":92540000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":157814000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":233350000},"#229":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":655845000},"#230":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":483704000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":172141000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":655845000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":212701000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":268870000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":205165000},"#231":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":877149000},"#232":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":686736000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":190413000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":877149000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":229106000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":210700000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":181011000},"#233":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":756053000},"#234":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":620817000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":135236000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":756053000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":183425000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":210006000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":206700000},"#235":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":770389000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":600131000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":170258000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":770389000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":206262000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":304168000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":276115000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":958542000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":786545000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":171997000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":958542000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":312228000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":309974000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":23129000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":121850000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":130161000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":120354000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":271398000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":148013000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":131789000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":146030000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":126972000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":150417000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":166083000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":209189000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":641139000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":876031000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":845232000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":820462000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1012362000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":11679000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":25058000},"#239":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":23129000},"#240":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":32265000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":-9136000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":44663000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":23493000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":27845000},"#241":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":121850000},"#242":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":96001000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":25849000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":60950000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":33980000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":16144000},"#243":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":130161000},"#244":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":111074000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":19087000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":44479000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":27611000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":24323000},"#245":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":120354000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":96413000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":23941000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":39910000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":143565000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":66809000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":271398000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":250284000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":21114000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":37369000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":46874000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":36521000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":148013000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":120764000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":27249000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":33753000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":53600000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":25509000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":131789000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":112862000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":18927000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":39864000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":43259000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":35777000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":146030000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":118900000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":27130000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":43627000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":40592000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":31864000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":126972000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":116083000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":10889000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":42059000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":46441000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":27336000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":150417000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":115836000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":34581000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":42054000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":44951000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":40637000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":166083000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":127642000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":38441000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":54210000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":50157000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":64864000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":209189000},"#262":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":169231000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":39958000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":88648000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":150957000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":229686000},"#263":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":641139000},"#264":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":469291000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":171848000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":213323000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":270926000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":205834000},"#265":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":876031000},"#266":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":690083000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":185948000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":237434000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":240958000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":188965000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":845232000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":667357000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":177875000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":201550000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":222926000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":217774000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":820462000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":642250000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":178212000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":211220000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":324443000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":280451000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1012362000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":816114000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":196248000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":320829000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":326236000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":810000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":135000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":230000},"#273":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1221000},"#274":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":508000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":713000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1221000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":115000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":107000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":113000},"#275":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":410000},"#276":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":335000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":75000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":410000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":25000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":17000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":6000},"#277":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":108000},"#278":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":48000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":60000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":108000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":0},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":134000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2637000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2721000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":353000},"#279":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":6890000},"#280":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":5711000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":1179000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":6890000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":2482000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":2435000},"#281":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":9963000},"#282":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":7553000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":2410000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":9963000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":2532000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":2964000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":3072000},"#283":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":11647000},"#284":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":8568000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":3079000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":11647000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":3348000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":2834000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":2822000},"#285":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":11553000},"#286":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":9004000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":2549000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":11553000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":596000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1101000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":1243000},"#287":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3990000},"#288":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":2940000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":1050000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3990000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1026000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":1457000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":1430000},"#289":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":5740000},"#290":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":3913000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":1827000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":5740000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":2076000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":2219000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":1682000},"#291":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":7667000},"#292":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":5977000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":1690000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":7667000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":1848000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":1692000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":1830000},"#293":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":7387000},"#294":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":5370000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":2017000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":7387000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":2531000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":6442000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":5237000},"#295":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":19502000},"#296":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14210000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":5292000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":19502000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5909000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6073000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":6746000},"#297":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":25199000},"#298":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":18728000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":6471000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":25199000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":6954000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":7033000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":6148000},"#299":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":25683000},"#300":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":20135000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":5548000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":25683000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":5379000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":4973000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":4885000},"#301":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":19247000},"#302":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":15237000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":4010000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":19247000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":4469000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":1866000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":1116000},"#303":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":7709000},"#304":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":7451000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":258000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":7709000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":158000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":147000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":361000},"#305":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":810000},"#306":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":666000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":144000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":143000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":33958000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":15558000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":18909000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2010-09-26","end":"2010-12-25","value":17746000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":86171000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":6028000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":18666000},"#307":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":4675000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":22202000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":-17527000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":4675000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":40587000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":22331000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":10475000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":12928000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":86321000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":32599000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17917000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":15511000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":16368000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":82395000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":26202000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":91150000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":39864000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":15384000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":172600000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":24706000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":35045000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":23823000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":17987000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":101560000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":21978000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":33651000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":17800000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":14435000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":87864000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":28630000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":27797000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":25978000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":17322000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":99727000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":29987000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":27633000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":22258000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":5720000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":85598000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":24128000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":33182000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":20292000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":26857000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":104459000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":15723000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":27986000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":29093000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":28170000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":100972000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":32415000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":27956000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":42702000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":36420000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":139493000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":63107000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":108832000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":170980000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-09-26","end":"2021-12-25","value":125601000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":468520000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":158316000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":206552000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":154542000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-09-25","end":"2022-12-31","value":138906000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":658316000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":173239000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":177711000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":132709000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":119238000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":602897000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":138363000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":160165000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":168699000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":137652000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":604879000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":157432000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":245924000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":208123000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":765191000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":611479000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":153712000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":765191000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":239018000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":249655000},"#311":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2009-03-29","end":"2009-06-27","value":0.16},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#311"}],"scale":0.125,"rule":"split-restated","value":0.02},"#312":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2009-06-28","end":"2009-09-26","value":0.5},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#312"}],"scale":0.125,"rule":"split-restated","value":0.0625},"#313":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2008-12-28","end":"2009-12-26","value":0.12},"#314":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2008-12-28","end":"2009-12-26","value":37424000},"#315":{"kind":"computed","op":"product","terms":[{"ref":"#313"},{"ref":"#314"}],"value":4490880},"#316":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2008-12-28","end":"2009-09-26","value":0.59},"#317":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2008-12-28","end":"2009-09-26","value":37342000},"#318":{"kind":"computed","op":"product","terms":[{"ref":"#316"},{"ref":"#317"}],"value":22031780},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#318","weight":-1}],"value":-17540900},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#317","weight":-3}],"rule":"unaverage-quarter","value":37670000},"#321":{"kind":"computed","op":"ratio","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"per-share-quarter","value":-0.4656464029731882},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#321"}],"scale":0.125,"rule":"split-restated","value":-0.058205800371648526},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#313"}],"scale":0.125,"rule":"split-restated","value":0.015},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-12-27","end":"2010-03-27","value":0.9},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#322"}],"scale":0.125,"rule":"split-restated","value":0.1125},"#323":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2010-03-28","end":"2010-06-26","value":0.41},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#323"}],"scale":0.125,"rule":"split-restated","value":0.05125},"#324":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2010-06-27","end":"2010-09-25","value":0.5},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#324"}],"scale":0.125,"rule":"split-restated","value":0.0625},"#325":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2010-09-26","end":"2010-12-25","value":0.47},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#325"}],"scale":0.125,"rule":"split-restated","value":0.05875},"#326":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2009-12-27","end":"2010-12-25","value":2.28},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#326"}],"scale":0.125,"rule":"split-restated","value":0.285},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-12-26","end":"2011-04-02","value":1.07},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#327"}],"scale":0.125,"rule":"split-restated","value":0.13375},"#328":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.59},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#328"}],"scale":0.125,"rule":"split-restated","value":0.07375},"#329":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.27},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#329"}],"scale":0.125,"rule":"split-restated","value":0.03375},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":0.34},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#330"}],"scale":0.125,"rule":"split-restated","value":0.0425},"#331":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2010-12-26","end":"2011-12-31","value":2.26},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#331"}],"scale":0.125,"rule":"split-restated","value":0.2825},"#332":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.85},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#332"}],"scale":0.125,"rule":"split-restated","value":0.10625},"#333":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.47},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#333"}],"scale":0.125,"rule":"split-restated","value":0.05875},"#334":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.41},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#334"}],"scale":0.125,"rule":"split-restated","value":0.05125},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-29","value":0.58},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#335"}],"scale":0.125,"rule":"split-restated","value":0.0725},"#336":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.15},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#336"}],"scale":0.25,"rule":"split-restated","value":0.2875},"#337":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.46},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#337"}],"scale":0.25,"rule":"split-restated","value":0.115},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":1.62},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#338"}],"scale":0.25,"rule":"split-restated","value":0.405},"#339":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.71},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#339"}],"scale":0.25,"rule":"split-restated","value":0.1775},"#340":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":0.27},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#340"}],"scale":0.25,"rule":"split-restated","value":0.0675},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":3.06},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#341"}],"scale":0.25,"rule":"split-restated","value":0.765},"#342":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.44},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#342"}],"scale":0.25,"rule":"split-restated","value":0.11},"#343":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.62},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#343"}],"scale":0.25,"rule":"split-restated","value":0.155},"#344":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.42},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#344"}],"scale":0.25,"rule":"split-restated","value":0.105},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-09-28","end":"2014-12-27","value":0.32},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#345"}],"scale":0.25,"rule":"split-restated","value":0.08},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-12-29","end":"2014-12-27","value":1.79},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#346"}],"scale":0.25,"rule":"split-restated","value":0.4475},"#347":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-12-28","end":"2015-03-28","value":0.39},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#347"}],"scale":0.25,"rule":"split-restated","value":0.0975},"#348":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-03-29","end":"2015-06-27","value":0.59},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#348"}],"scale":0.25,"rule":"split-restated","value":0.1475},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-06-28","end":"2015-09-26","value":0.31},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#349"}],"scale":0.25,"rule":"split-restated","value":0.0775},"#350":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-09-27","end":"2015-12-26","value":0.25},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#350"}],"scale":0.25,"rule":"split-restated","value":0.0625},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-12-28","end":"2015-12-26","value":1.54},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#351"}],"scale":0.25,"rule":"split-restated","value":0.385},"#352":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-12-27","end":"2016-04-02","value":0.5},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#352"}],"scale":0.25,"rule":"split-restated","value":0.125},"#353":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.49},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#353"}],"scale":0.25,"rule":"split-restated","value":0.1225},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.45},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#354"}],"scale":0.25,"rule":"split-restated","value":0.1125},"#355":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":0.3},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#355"}],"scale":0.25,"rule":"split-restated","value":0.075},"#356":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-12-27","end":"2016-12-31","value":1.74},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#356"}],"scale":0.25,"rule":"split-restated","value":0.435},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.52},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#357"}],"scale":0.25,"rule":"split-restated","value":0.13},"#358":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.48},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#358"}],"scale":0.25,"rule":"split-restated","value":0.12},"#359":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.39},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#359"}],"scale":0.25,"rule":"split-restated","value":0.0975},"#360":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":0.1},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#360"}],"scale":0.25,"rule":"split-restated","value":0.025},"#361":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":1.49},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#361"}],"scale":0.25,"rule":"split-restated","value":0.3725},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.42},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#362"}],"scale":0.25,"rule":"split-restated","value":0.105},"#363":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.58},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#363"}],"scale":0.25,"rule":"split-restated","value":0.145},"#364":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":0.35},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#364"}],"scale":0.25,"rule":"split-restated","value":0.0875},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":0.47},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#365"}],"scale":0.25,"rule":"split-restated","value":0.1175},"#366":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":1.82},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#366"}],"scale":0.25,"rule":"split-restated","value":0.455},"#367":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.28},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#367"}],"scale":0.25,"rule":"split-restated","value":0.07},"#368":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.5},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#368"}],"scale":0.25,"rule":"split-restated","value":0.125},"#369":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.52},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#369"}],"scale":0.25,"rule":"split-restated","value":0.13},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.5},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#370"}],"scale":0.25,"rule":"split-restated","value":0.125},"#371":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":1.79},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#371"}],"scale":0.25,"rule":"split-restated","value":0.4475},"#372":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.57},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#372"}],"scale":0.25,"rule":"split-restated","value":0.1425},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":0.5},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#373"}],"scale":0.25,"rule":"split-restated","value":0.125},"#374":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":0.76},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#374"}],"scale":0.25,"rule":"split-restated","value":0.19},"#375":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-09-27","end":"2020-12-26","value":0.64},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#375"}],"scale":0.25,"rule":"split-restated","value":0.16},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-12-29","end":"2020-12-26","value":2.47},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#376"}],"scale":0.25,"rule":"split-restated","value":0.6175},"#377":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-12-27","end":"2021-03-27","value":1.11},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#377"}],"scale":0.25,"rule":"split-restated","value":0.2775},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-03-28","end":"2021-06-26","value":1.92},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#378"}],"scale":0.25,"rule":"split-restated","value":0.48},"#379":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-06-27","end":"2021-09-25","value":3.01},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#379"}],"scale":0.25,"rule":"split-restated","value":0.7525},"#380":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-09-26","end":"2021-12-25","value":2.21},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#380"}],"scale":0.25,"rule":"split-restated","value":0.5525},"#381":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-12-27","end":"2021-12-25","value":4.12},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#381"}],"scale":0.5,"rule":"split-restated","value":2.06},"#382":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-12-26","end":"2022-03-26","value":1.39},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#382"}],"scale":0.5,"rule":"split-restated","value":0.695},"#383":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-03-27","end":"2022-06-25","value":1.83},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#383"}],"scale":0.5,"rule":"split-restated","value":0.915},"#384":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-06-26","end":"2022-09-24","value":1.37},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#384"}],"scale":0.5,"rule":"split-restated","value":0.685},"#385":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-09-25","end":"2022-12-31","value":1.23},"dilutedEps@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#385"}],"scale":0.5,"rule":"split-restated","value":0.615},"#386":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-12-26","end":"2022-12-31","value":5.82},"dilutedEps@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#386"}],"scale":0.5,"rule":"split-restated","value":2.91},"#387":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":1.54},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#387"}],"scale":0.5,"rule":"split-restated","value":0.77},"#388":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":1.56},"dilutedEps@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#388"}],"scale":0.5,"rule":"split-restated","value":0.78},"#389":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":1.17},"dilutedEps@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#389"}],"scale":0.5,"rule":"split-restated","value":0.585},"#390":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-30","value":1.05},"dilutedEps@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#390"}],"scale":0.5,"rule":"split-restated","value":0.525},"#391":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":5.3},"dilutedEps@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#391"}],"scale":0.5,"rule":"split-restated","value":2.65},"#392":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":1.21},"dilutedEps@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#392"}],"scale":0.5,"rule":"split-restated","value":0.605},"#393":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":1.41},"dilutedEps@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#393"}],"scale":0.5,"rule":"split-restated","value":0.705},"#394":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":1.48},"dilutedEps@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#394"}],"scale":0.5,"rule":"split-restated","value":0.74},"#395":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-09-29","end":"2024-12-28","value":1.21},"dilutedEps@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#395"}],"scale":0.5,"rule":"split-restated","value":0.605},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":5.31},"dilutedEps@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#396"}],"scale":0.5,"rule":"split-restated","value":2.655},"#397":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":1.39},"dilutedEps@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#397"}],"scale":0.5,"rule":"split-restated","value":0.695},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":1.11},"#398":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":1.88},"dilutedEps@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#398"}],"scale":0.5,"rule":"split-restated","value":0.94},"#399":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-12-29","end":"2025-12-27","value":6.86},"#400":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":111492000},"#401":{"kind":"computed","op":"product","terms":[{"ref":"#399"},{"ref":"#400"}],"value":764835120},"#402":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-12-29","end":"2025-09-27","value":5.48},"#403":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-12-29","end":"2025-09-27","value":111648000},"#404":{"kind":"computed","op":"product","terms":[{"ref":"#402"},{"ref":"#403"}],"value":611831040},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#404","weight":-1}],"value":153004080},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#400","weight":4},{"ref":"#403","weight":-3}],"rule":"unaverage-quarter","value":111024000},"#407":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"per-share-quarter","value":1.3781171638564635},"dilutedEps@2025Q4":{"kind":"computed","op":"product","terms":[{"ref":"#407"}],"scale":0.5,"rule":"split-restated","value":0.6890585819282318},"dilutedEps@FY2025":{"kind":"computed","op":"product","terms":[{"ref":"#399"}],"scale":0.5,"rule":"split-restated","value":3.43},"#408":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-12-28","end":"2026-03-28","value":2.16},"dilutedEps@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#408"}],"scale":0.5,"rule":"split-restated","value":1.08},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-03-29","end":"2026-06-27","value":1.13},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2009-06-27","value":333959000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2009-09-26","value":353874000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-12-26","value":346001000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-12-26","value":346001000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-03-27","value":397180000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2010-06-26","value":397155000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-09-25","value":400116000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-12-31","value":394139000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-12-31","value":394139000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-04-02","value":413922000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-07-02","value":345039000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-10-01","value":448853000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-12-31","value":514162000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-12-31","value":514162000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-03-31","value":526885000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-06-30","value":373680000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-09-29","value":165755000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2012-12-29","value":198934000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2012-12-29","value":198934000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-03-30","value":183866000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-06-29","value":261667000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-09-28","value":322177000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-28","value":311800000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-28","value":311800000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-03-29","value":233475000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-06-28","value":242199000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-09-27","value":259858000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-12-27","value":352134000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-12-27","value":352134000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-03-28","value":326894000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-06-27","value":299147000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-09-26","value":220745000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2015-12-26","value":274844000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2015-12-26","value":274844000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-04-02","value":270149000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-07-02","value":283161000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-10-01","value":297793000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-12-31","value":351317000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-12-31","value":351317000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-04-01","value":146891000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-07-01","value":167555000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-09-30","value":106344000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-30","value":120269000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-30","value":120269000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-03-31","value":91573000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-06-30","value":281445000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-09-29","value":104735000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-29","value":72616000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-29","value":72616000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-03-30","value":97596000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-06-29","value":91440000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-09-28","value":100338000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-28","value":97944000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-28","value":97944000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-03-28","value":154283000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-06-27","value":123610000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-09-26","value":113640000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-26","value":119075000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-26","value":119075000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-03-27","value":129876000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-06-26","value":110681000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2021-09-25","value":104789000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-25","value":87924000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-25","value":87924000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2022-03-26","value":139255000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2022-06-25","value":202501000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-09-24","value":483496000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":461018000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":461018000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-04-01","value":611399000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-07-01","value":771317000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-09-30","value":979790000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-30","value":1170893000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-30","value":1170893000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2024-03-30","value":1357952000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-06-29","value":825655000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2024-09-28","value":965116000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-28","value":1037229000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-28","value":1037229000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-03-29","value":830100000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-06-28","value":1001769000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-09-27","value":1261130000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-27","value":1367003000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-27","value":1367003000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-03-28","value":1382345000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-06-27","value":1388748000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-26","value":808843000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-26","value":808843000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2010-06-26","value":903968000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-09-25","value":903881000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2010-12-25","value":912314000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2010-12-25","value":912314000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-04-02","value":1035096000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-07-02","value":1016563000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-10-01","value":1032796000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":1026699000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":1026699000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-03-31","value":1122220000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-06-30","value":944050000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-09-29","value":689509000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2012-12-29","value":747194000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2012-12-29","value":747194000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-03-30","value":785157000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-06-29","value":848306000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-09-28","value":924343000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-12-28","value":874717000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-12-28","value":874717000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-03-29","value":885213000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-06-28","value":946046000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-09-27","value":924178000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-12-27","value":941213000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-12-27","value":941213000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2015-03-28","value":941131000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-06-27","value":930772000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-09-26","value":825499000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-12-26","value":800401000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-12-26","value":800401000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-04-02","value":820761000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-07-02","value":865723000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-10-01","value":873594000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":894323000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":894323000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-04-01","value":756085000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-07-01","value":743751000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":692828000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":739115000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":739115000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":762827000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":937513000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-09-29","value":761204000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":702618000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":702618000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-03-30","value":784533000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-06-29","value":734504000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-09-28","value":730709000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":693772000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":693772000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-03-28","value":774126000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-06-27","value":670691000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-09-26","value":729865000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-26","value":825361000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-26","value":825361000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-03-27","value":986535000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-06-26","value":1081995000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2021-09-25","value":1037943000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-25","value":1019003000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-25","value":1019003000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2022-03-26","value":1240548000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2022-06-25","value":1335756000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2022-09-24","value":1420924000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1534653000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1534653000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2023-04-01","value":1767011000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-07-01","value":1851736000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2023-09-30","value":1936770000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-30","value":2040021000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-30","value":2040021000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2024-03-30","value":2184606000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-06-29","value":1804791000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2024-09-28","value":1915578000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-28","value":2012229000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-28","value":2012229000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-03-29","value":1960060000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-06-28","value":2214134000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-09-27","value":2428144000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-27","value":2445745000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-27","value":2445745000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-03-28","value":2672040000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-06-27","value":2845271000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2009-12-26","value":1180141000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2009-12-26","value":1180141000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2010-06-26","value":1264202000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-09-25","value":1262741000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-12-25","value":1258996000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-12-25","value":1258996000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-04-02","value":1382012000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2011-07-02","value":1358544000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-10-01","value":1358910000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-12-31","value":1347604000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-12-31","value":1347604000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-03-31","value":1445962000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-06-30","value":1272440000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-09-29","value":1039416000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2012-12-29","value":1104155000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2012-12-29","value":1104155000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2013-03-30","value":1142913000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-06-29","value":1209875000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-09-28","value":1260621000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-12-28","value":1247767000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-12-28","value":1247767000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-03-29","value":1282829000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-06-28","value":1349858000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-09-27","value":1327736000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-27","value":1328096000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-27","value":1328096000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-03-28","value":1324830000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-06-27","value":1344958000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-09-26","value":1373526000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-12-26","value":1338801000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-12-26","value":1338801000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-04-02","value":1361020000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-07-02","value":1420475000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-10-01","value":1426121000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":1447476000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":1447476000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-04-01","value":1304921000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-07-01","value":1297264000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-09-30","value":1249224000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-12-30","value":1320173000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-12-30","value":1320173000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-03-31","value":1336844000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-06-30","value":1496384000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-09-29","value":1421743000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-29","value":1369549000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-29","value":1369549000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-03-30","value":1475053000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-06-29","value":1417068000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-09-28","value":1402765000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-28","value":1370940000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-28","value":1370940000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-03-28","value":1445939000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-06-27","value":1323390000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-09-26","value":1420012000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-26","value":1528568000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-26","value":1528568000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-03-27","value":1698329000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-06-26","value":1789437000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-09-25","value":1728537000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-12-25","value":1728936000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-12-25","value":1728936000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2022-03-26","value":1945950000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2022-06-25","value":2046972000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2022-09-24","value":2109751000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":2242399000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":2242399000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-04-01","value":2479621000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-07-01","value":2576420000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-09-30","value":2663741000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-12-30","value":2759301000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-12-30","value":2759301000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-03-30","value":2894242000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-06-29","value":3066185000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-09-28","value":3206132000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-28","value":3290906000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-28","value":3290906000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-29","value":3231304000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-06-28","value":3487442000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-09-27","value":3696323000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-27","value":3733029000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-27","value":3733029000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-03-28","value":3942363000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-06-27","value":4257268000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-26","value":183370000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-26","value":183370000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2010-06-26","value":225554000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-09-25","value":204972000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2010-12-25","value":195127000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2010-12-25","value":195127000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-04-02","value":278130000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-07-02","value":231652000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-10-01","value":232393000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":213244000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":213244000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-03-31","value":275804000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-06-30","value":240386000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-09-29","value":211110000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2012-12-29","value":258696000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2012-12-29","value":258696000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-03-30","value":281500000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-06-29","value":240333000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-09-28","value":244172000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-12-28","value":219256000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-12-28","value":219256000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-03-29","value":235431000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-06-28","value":268153000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-09-27","value":233323000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-12-27","value":238069000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-12-27","value":238069000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2015-03-28","value":224160000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-06-27","value":209501000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-09-26","value":229541000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-12-26","value":209429000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-12-26","value":209429000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-04-02","value":202608000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-07-02","value":217950000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-10-01","value":202200000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":218992000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":218992000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-04-01","value":231688000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-07-01","value":219198000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":245159000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":242252000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":242252000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":213324000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":273474000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-09-29","value":244283000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":232801000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-29","value":232801000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-03-30","value":220529000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-06-29","value":226754000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-09-28","value":246769000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":234287000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-28","value":234287000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-03-28","value":229899000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-06-27","value":229264000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-09-26","value":252752000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-26","value":339643000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-26","value":339643000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-03-27","value":444488000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-06-26","value":362429000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2021-09-25","value":380098000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-25","value":382439000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-25","value":382439000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2022-03-26","value":451596000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2022-06-25","value":418771000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2022-09-24","value":374947000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":348295000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":348295000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2023-04-01","value":406745000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-07-01","value":344548000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2023-09-30","value":322505000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-30","value":317138000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-30","value":317138000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2024-03-30","value":361281000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-06-29","value":387228000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2024-09-28","value":393993000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-28","value":397987000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-28","value":397987000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-03-29","value":456371000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-06-28","value":455965000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-09-27","value":503246000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-27","value":413134000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-27","value":413134000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-03-28","value":499281000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-06-27","value":595824000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-26","value":441199000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-26","value":441199000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2010-06-26","value":481716000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-09-25","value":458632000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2010-12-25","value":443099000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2010-12-25","value":443099000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-04-02","value":522337000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2011-07-02","value":476108000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-10-01","value":473854000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2011-12-31","value":462842000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2011-12-31","value":462842000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-03-31","value":523244000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-06-30","value":337993000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2012-09-29","value":514306000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2012-12-29","value":566189000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2012-12-29","value":566189000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-03-30","value":586454000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-06-29","value":560232000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-09-28","value":566201000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2013-12-28","value":511900000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2013-12-28","value":511900000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-03-29","value":524647000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-06-28","value":556914000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-09-27","value":520163000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-12-27","value":532662000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-12-27","value":532662000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2015-03-28","value":517028000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-06-27","value":500299000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-09-26","value":525343000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-12-26","value":479099000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-12-26","value":479099000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-04-02","value":474538000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2016-07-02","value":501703000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-10-01","value":489517000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-12-31","value":511039000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-12-31","value":511039000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-04-01","value":798176000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-07-01","value":791258000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-09-30","value":719187000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-30","value":784145000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-30","value":784145000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-03-31","value":783779000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-06-30","value":924295000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-09-29","value":838335000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-29","value":806289000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-29","value":806289000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-03-30","value":893131000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2019-06-29","value":812706000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-09-28","value":778169000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-28","value":708804000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-28","value":708804000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-03-28","value":780639000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-06-27","value":633186000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-09-26","value":680661000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-26","value":727508000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-26","value":727508000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-03-27","value":830316000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-06-26","value":815521000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-09-25","value":602305000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-25","value":471973000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-25","value":471973000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2022-03-26","value":539806000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2022-06-25","value":501349000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2022-09-24","value":455102000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":428435000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":428435000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2023-04-01","value":492152000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2023-07-01","value":433482000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2023-09-30","value":412512000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-30","value":400585000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-30","value":400585000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2024-03-30","value":445872000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2024-06-29","value":493327000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2024-09-28","value":497496000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-28","value":486498000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-28","value":486498000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-03-29","value":544205000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-06-28","value":546819000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-09-27","value":600741000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-27","value":497123000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-27","value":497123000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-03-28","value":581531000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-06-27","value":683252000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-26","value":158226000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":158226000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":158226000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2010-06-26","value":158226000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":158226000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2010-09-25","value":158226000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":158226000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2010-12-25","value":158226000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":158226000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":158226000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2011-04-02","value":157226000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":157226000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2011-07-02","value":156976000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":156976000},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2011-10-01","value":156726000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":156726000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2011-12-31","value":156476000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":156476000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":156476000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2012-03-31","value":156226000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":156226000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2012-06-30","value":7800000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":7800000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2012-09-29","value":207550000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":207550000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2012-12-29","value":207300000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":207300000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":207300000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2013-03-30","value":207050000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":207050000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-06-29","value":206800000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":206800000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-09-28","value":206550000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":206550000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2013-12-28","value":206250000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":206250000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":206250000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2014-03-29","value":206000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":206000000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-06-28","value":205750000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":205750000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-09-27","value":205500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":205500000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-12-27","value":205250000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":205250000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":205250000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2015-03-28","value":205000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":205000000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2015-06-27","value":204750000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":204750000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-09-26","value":204500000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":204500000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-12-26","value":204250000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":204250000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":204250000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2016-04-02","value":206000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":206000000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-07-02","value":213646000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":213646000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-10-01","value":213847000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":213847000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2016-12-31","value":213709000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":213709000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":213709000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2017-04-01","value":489787000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":489787000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-07-01","value":489043000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":489043000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-09-30","value":388818000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":388818000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-30","value":448592000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":448592000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":448592000},"#441":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2018-03-31","value":478778000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":478778000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-06-30","value":558534000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":558534000},"#443":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2018-09-29","value":510032000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":510032000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-12-29","value":489597000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":489597000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":489597000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-03-30","value":559836000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":559836000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-06-29","value":479276000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":479276000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-09-28","value":434082000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":434082000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-12-28","value":378724000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2019-12-28","value":7530000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":386254000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":386254000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2020-03-28","value":468234000},"#451":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2020-03-28","value":7591000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":475825000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-06-27","value":323114000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2020-06-27","value":6543000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":329657000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-09-26","value":342972000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2020-09-26","value":6684000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":349656000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-12-26","value":286593000},"#457":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-12-26","value":41283000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":327876000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":327876000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2021-03-27","value":286576000},"#459":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2021-03-27","value":106164000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":392740000},"#460":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-06-26","value":350996000},"#461":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2021-06-26","value":6428000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":357424000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2021-09-25","value":121012000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2021-09-25","value":1110000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":122122000},"#464":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-12-25","value":1064000},"#465":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-12-25","value":811000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":1875000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":1875000},"#466":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2022-03-26","value":1098000},"#467":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2022-03-26","value":812000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":1910000},"#468":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2022-06-25","value":1131000},"#469":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2022-06-25","value":1112000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":2243000},"#470":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2022-09-24","value":1184000},"#471":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2022-09-24","value":1123000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":2307000},"#472":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2022-12-31","value":1218000},"#473":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":811000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":2029000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":2029000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2023-04-01","value":1251000},"#475":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2023-04-01","value":1108000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":2359000},"#476":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2023-07-01","value":1267000},"#477":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2023-07-01","value":670000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":1937000},"#478":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2023-09-30","value":1301000},"#479":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2023-09-30","value":556000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":1857000},"#480":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2023-12-30","value":185000},"#481":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2023-12-30","value":796000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":981000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":981000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2024-03-30","value":130000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2024-03-30","value":705000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":835000},"#484":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2024-06-29","value":74000},"#485":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2024-06-29","value":785000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":859000},"#486":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2024-09-28","value":19000},"#487":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2024-09-28","value":927000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":946000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-12-28","value":0},"#489":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2024-12-28","value":1094000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":1094000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":1094000},"#490":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-03-29","value":0},"#491":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-03-29","value":128000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":128000},"#492":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-06-28","value":0},"#493":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2025-06-28","value":74000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":74000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-09-27","value":0},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-09-27","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":0},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-12-27","value":0},"#497":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2025-12-27","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":0},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":0},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2026-06-27","value":5243000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":5243000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-26","value":738942000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-12-26","value":738942000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2010-06-26","value":782486000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2010-09-25","value":804109000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2010-12-25","value":815897000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2010-12-25","value":815897000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2011-04-02","value":859675000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2011-07-02","value":882436000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2011-10-01","value":885056000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2011-12-31","value":884762000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2011-12-31","value":884762000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2012-03-31","value":922718000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2012-06-30","value":934447000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-09-29","value":525110000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2012-12-29","value":537966000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2012-12-29","value":537966000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2013-03-30","value":556459000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-06-29","value":649643000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2013-09-28","value":694420000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-12-28","value":735867000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-12-28","value":735867000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2014-03-29","value":758182000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2014-06-28","value":792944000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2014-09-27","value":807573000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-27","value":795434000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-27","value":795434000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2015-03-28","value":807802000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2015-06-27","value":844659000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2015-09-26","value":848183000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-12-26","value":859702000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2015-12-26","value":859702000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2016-04-02","value":886482000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2016-07-02","value":918772000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2016-10-01","value":936604000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2016-12-31","value":936437000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2016-12-31","value":936437000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-04-01","value":506745000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2017-07-01","value":506006000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2017-09-30","value":530037000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-30","value":536028000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-12-30","value":536028000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-03-31","value":553065000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-06-30","value":572089000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2018-09-29","value":583408000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-12-29","value":563260000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2018-12-29","value":563260000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2019-03-30","value":581922000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-06-29","value":604362000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-09-28","value":624596000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-28","value":662136000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-28","value":662136000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2020-03-28","value":665300000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2020-06-27","value":690204000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-09-26","value":739351000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-26","value":801060000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-26","value":801060000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-03-27","value":868013000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2021-06-26","value":973916000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2021-09-25","value":1126232000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-25","value":1256963000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-25","value":1256963000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2022-03-26","value":1406144000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2022-06-25","value":1545623000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2022-09-24","value":1654649000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-12-31","value":1813964000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-12-31","value":1813964000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2023-04-01","value":1987469000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2023-07-01","value":2142938000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-09-30","value":2251229000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2023-12-30","value":2358716000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2023-12-30","value":2358716000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2024-03-30","value":2448370000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2024-06-29","value":2572858000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-09-28","value":2708636000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-28","value":2804408000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-28","value":2804408000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-03-29","value":2687099000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2025-06-28","value":2940623000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-09-27","value":3095582000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-27","value":3235906000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-27","value":3235906000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-03-28","value":3360832000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-06-27","value":3574016000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":84359000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":66530000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":17829000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":77388000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":-6971000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":77388000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":36638000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":32388000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":36638000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":-4250000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":60696000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":28308000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":56357000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":-4339000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":56357000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":25833000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-12-26","end":"2011-07-02","value":-38904000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":25833000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":-64737000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":68884000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":107788000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":153749000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":84865000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":153749000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-10782000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":17278000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-10782000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":28060000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":72766000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":55488000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":108297000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":35531000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":108297000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-14915000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":49154000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-14915000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":64069000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":69990000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":20836000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":128513000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":58523000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":128513000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":-44672000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":-50881000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":-44672000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":-6209000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":4204000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":55085000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":159609000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":157778000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-11422000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":12547000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-11422000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":23969000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":53542000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":40995000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":43995000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":-9547000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":43995000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-26515000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":36219000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-26515000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":62734000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":122515000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":86296000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":167892000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":45377000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":167892000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":-24673000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":63983000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":-24673000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":88656000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":131927000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":67944000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":200544000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":68617000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":200544000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":28051000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":142782000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":28051000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":114731000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":196878000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":54096000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":245073000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":48195000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":245073000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":-22581000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":9280000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":-22581000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":31861000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":181481000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":172201000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":311701000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":130220000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":311701000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":62859000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":204534000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":62859000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":141675000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":516912000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":312378000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":723943000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":207031000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":723943000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":111618000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":250830000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":111618000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":139212000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":498490000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":247660000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":672766000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":174276000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":672766000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":173625000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":274375000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":173625000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":100750000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":505787000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":231412000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":645908000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":140121000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":645908000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":113559000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":304161000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":113559000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":190602000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":614233000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":310072000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":755444000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":141211000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":755444000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":79741000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-12-28","end":"2026-06-27","value":292001000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":79741000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":212260000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":90605000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":4204000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":86401000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":90605000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":3890000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":17150000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":3890000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":13260000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":95468000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":78318000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":159609000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":64141000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":10336000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-12-27","end":"2016-07-02","value":41865000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":10336000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":31529000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":70586000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":28721000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":157777000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":87191000},"#569":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":11002000},"#570":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":8725000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":2277000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":2277000},"#572":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":13942000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":2940000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":2940000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":13942000},"#574":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":4479000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":4479000},"#575":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":9286000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":4807000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":4807000},"#577":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":14210000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":4924000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":4924000},"#579":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":18678000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":4468000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":4468000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":18678000},"#581":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":5050000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":5050000},"#582":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2010-12-26","end":"2011-07-02","value":8743000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":3693000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":3693000},"#584":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":13128000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":4385000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":4385000},"#586":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":18751000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":5623000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":5623000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":18751000},"#588":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9340000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":9340000},"#589":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":23433000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":14093000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":14093000},"#591":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":43841000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":20408000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":20408000},"#593":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":56825000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":12984000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":12984000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":56825000},"#595":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":9835000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":9835000},"#596":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":21687000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":11852000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":11852000},"#598":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":33402000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":11715000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":11715000},"#600":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":41349000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":7947000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":7947000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":41349000},"#602":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":9199000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":9199000},"#603":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":18833000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":9634000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":9634000},"#605":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":28406000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":9573000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":9573000},"#607":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":39173000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":10767000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":10767000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":39173000},"#609":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":7392000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":7392000},"#610":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":15969000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":8577000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":8577000},"#612":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":22502000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":6533000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":6533000},"#614":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":28834000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":6332000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":6332000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":28834000},"#616":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":5892000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":5892000},"#617":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2015-12-27","end":"2016-07-02","value":10248000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":4356000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":4356000},"#619":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":15632000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":5384000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":5384000},"#621":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":37497000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":21865000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":21865000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":37497000},"#623":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":7345000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":7345000},"#624":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":11908000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":4563000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":4563000},"#626":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17297000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":5389000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":5389000},"#628":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":46131000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":28834000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":28834000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":46131000},"#630":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":5517000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":5517000},"#631":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":10882000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":5365000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":5365000},"#633":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":16685000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":5803000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":5803000},"#635":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":38481000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":21796000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":21796000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":38481000},"#637":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":6834000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":6834000},"#638":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":13034000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":6200000},"#640":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":20162000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":7128000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":7128000},"#642":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":31162000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":11000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":31162000},"#644":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":17094000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":17094000},"#645":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":22215000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":5121000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":5121000},"#647":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":29204000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":6989000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":6989000},"#649":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":43885000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":14681000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":14681000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":43885000},"#651":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":9227000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":9227000},"#652":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":17978000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":8751000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":8751000},"#654":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":25547000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":7569000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":7569000},"#656":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":31833000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":6286000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":6286000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":31833000},"#658":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":5259000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":5259000},"#659":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":23248000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":17989000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":17989000},"#661":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":29555000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":6307000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":6307000},"#663":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":37639000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":8084000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":8084000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":37639000},"#665":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":7556000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":7556000},"#666":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":29221000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":21665000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":21665000},"#668":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":39469000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":10248000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":10248000},"#670":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":54025000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":14556000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":14556000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":54025000},"#672":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":16406000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":16406000},"#673":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":25603000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":9197000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":9197000},"#675":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":51288000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":25685000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":25685000},"#677":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":80203000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":28915000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":28915000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":80203000},"#679":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":16592000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":16592000},"#680":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":30691000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":14099000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":14099000},"#682":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":48982000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":18291000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":18291000},"#684":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":68805000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":19823000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":19823000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":68805000},"#686":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":17236000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":17236000},"#687":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2025-12-28","end":"2026-06-27","value":38796000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":21560000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":21560000},"#689":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":31440000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":20946000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":10494000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":10389000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":20554000},"#692":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":10389000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":10165000},"#693":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":30550000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":9996000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":9769000},"#694":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2010-12-26","end":"2011-07-02","value":18999000},"#695":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-12-26","end":"2011-04-02","value":9769000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":9230000},"#696":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2010-12-26","end":"2011-10-01","value":27844000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":8845000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":32394000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":8592000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":8952000},"#697":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":33735000},"#698":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":25651000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":8084000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":33735000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":7853000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":8188000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":8749000},"#699":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":34608000},"#700":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":24790000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":9818000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":34608000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-12-27","end":"2016-04-02","value":8920000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":9061000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":9016000},"#701":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":35133000},"#702":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-12-27","end":"2016-10-01","value":26997000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":8136000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":35133000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":8355000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":8595000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":8266000},"#703":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":33944000},"#704":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":25216000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":8728000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":33944000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":9456000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9006000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":10619000},"#705":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":39555000},"#706":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":29081000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":10474000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":39555000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":10555000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":10478000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":10823000},"#707":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":42693000},"#708":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":31856000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":10837000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":42693000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":11039000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":11097000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":10752000},"#709":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":44843000},"#710":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":32888000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":11955000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":44843000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":11755000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":11134000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":10868000},"#711":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":45390000},"#712":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":33757000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":11633000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":45390000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":10841000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":11302000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":10850000},"#713":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":43731000},"#714":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":32993000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":10738000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":43731000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":10657000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":10416000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":9631000},"#715":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":39954000},"#716":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":30704000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":9250000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":39954000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":9169000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":10018000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":11710000},"#717":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":53133000},"#718":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":30897000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":22236000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":53133000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":17123000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":17905000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":16607000},"#719":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":68561000},"#720":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":51635000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":16926000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":68561000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":16652000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":17335000},"#721":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-03-29","end":"2009-06-27","value":37263000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#721"}],"scale":8,"rule":"split-restated","value":298104000},"#722":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-06-28","end":"2009-09-26","value":37546000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#722"}],"scale":8,"rule":"split-restated","value":300368000},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#320"}],"scale":8,"rule":"split-restated","value":301360000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#314"}],"scale":8,"rule":"split-restated","value":299392000},"#723":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-12-27","end":"2010-03-27","value":37682000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#723"}],"scale":8,"rule":"split-restated","value":301456000},"#724":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2010-03-28","end":"2010-06-26","value":37717},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#724"}],"scale":8,"rule":"split-restated","value":301736},"#725":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2010-06-27","end":"2010-09-25","value":37802000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#725"}],"scale":8,"rule":"split-restated","value":302416000},"#726":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2009-12-27","end":"2010-12-25","value":37769000},"#727":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-12-27","end":"2010-09-25","value":37734000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#726","weight":4},{"ref":"#727","weight":-3}],"rule":"unaverage-quarter","value":37874000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#728"}],"scale":8,"rule":"split-restated","value":302992000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#726"}],"scale":8,"rule":"split-restated","value":302152000},"#729":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2010-12-26","end":"2011-04-02","value":37986000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#729"}],"scale":8,"rule":"split-restated","value":303888000},"#730":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":38093000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#730"}],"scale":8,"rule":"split-restated","value":304744000},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":38361000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#731"}],"scale":8,"rule":"split-restated","value":306888000},"#732":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2010-12-26","end":"2011-12-31","value":38196000},"#733":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-01-01","end":"2011-10-01","value":38146000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#732","weight":4},{"ref":"#733","weight":-3}],"rule":"unaverage-quarter","value":38346000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#734"}],"scale":8,"rule":"split-restated","value":306768000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#732"}],"scale":8,"rule":"split-restated","value":305568000},"#735":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":38458000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#735"}],"scale":8,"rule":"split-restated","value":307664000},"#736":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":38465000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#736"}],"scale":8,"rule":"split-restated","value":307720000},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":37957000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#737"}],"scale":8,"rule":"split-restated","value":303656000},"#738":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":71492000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#738"}],"scale":4,"rule":"split-restated","value":285968000},"#739":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":56392000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#739"}],"scale":4,"rule":"split-restated","value":225568000},"#740":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":56421000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#740"}],"scale":4,"rule":"split-restated","value":225684000},"#741":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":56510000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#741"}],"scale":4,"rule":"split-restated","value":226040000},"#742":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":56484000},"#743":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":56441000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#742","weight":4},{"ref":"#743","weight":-3}],"rule":"unaverage-quarter","value":56613000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#744"}],"scale":4,"rule":"split-restated","value":226452000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#742"}],"scale":4,"rule":"split-restated","value":225936000},"#745":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":56771000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#745"}],"scale":4,"rule":"split-restated","value":227084000},"#746":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":56720000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#746"}],"scale":4,"rule":"split-restated","value":226880000},"#747":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":56744000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#747"}],"scale":4,"rule":"split-restated","value":226976000},"#748":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-12-29","end":"2014-12-27","value":56768000},"#749":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":56745000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#748","weight":4},{"ref":"#749","weight":-3}],"rule":"unaverage-quarter","value":56837000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#750"}],"scale":4,"rule":"split-restated","value":227348000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#748"}],"scale":4,"rule":"split-restated","value":227072000},"#751":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-12-28","end":"2015-03-28","value":56924000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#751"}],"scale":4,"rule":"split-restated","value":227696000},"#752":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-03-29","end":"2015-06-27","value":56990000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#752"}],"scale":4,"rule":"split-restated","value":227960000},"#753":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-06-28","end":"2015-09-26","value":56973000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#753"}],"scale":4,"rule":"split-restated","value":227892000},"#754":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-12-28","end":"2015-12-26","value":56968000},"#755":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-12-28","end":"2015-09-26","value":56962000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#754","weight":4},{"ref":"#755","weight":-3}],"rule":"unaverage-quarter","value":56986000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#756"}],"scale":4,"rule":"split-restated","value":227944000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#754"}],"scale":4,"rule":"split-restated","value":227872000},"#757":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2015-12-27","end":"2016-04-02","value":56962000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#757"}],"scale":4,"rule":"split-restated","value":227848000},"#758":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":56929000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#758"}],"scale":4,"rule":"split-restated","value":227716000},"#759":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":57217000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#759"}],"scale":4,"rule":"split-restated","value":228868000},"#760":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-12-27","end":"2016-12-31","value":57169000},"#761":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-12-27","end":"2016-10-01","value":57125000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#760","weight":4},{"ref":"#761","weight":-3}],"rule":"unaverage-quarter","value":57301000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#762"}],"scale":4,"rule":"split-restated","value":229204000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#760"}],"scale":4,"rule":"split-restated","value":228676000},"#763":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":57438000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#763"}],"scale":4,"rule":"split-restated","value":229752000},"#764":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":57417000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#764"}],"scale":4,"rule":"split-restated","value":229668000},"#765":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":57443000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#765"}],"scale":4,"rule":"split-restated","value":229772000},"#766":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":57484000},"#767":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":57433000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#766","weight":4},{"ref":"#767","weight":-3}],"rule":"unaverage-quarter","value":57637000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#768"}],"scale":4,"rule":"split-restated","value":230548000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#766"}],"scale":4,"rule":"split-restated","value":229936000},"#769":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":57417000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#769"}],"scale":4,"rule":"split-restated","value":229668000},"#770":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":57311000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#770"}],"scale":4,"rule":"split-restated","value":229244000},"#771":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":57417000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#771"}],"scale":4,"rule":"split-restated","value":229668000},"#772":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":57269000},"#773":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":57382000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#772","weight":4},{"ref":"#773","weight":-3}],"rule":"unaverage-quarter","value":56930000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#774"}],"scale":4,"rule":"split-restated","value":227720000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#772"}],"scale":4,"rule":"split-restated","value":229076000},"#775":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":56254000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#775"}],"scale":4,"rule":"split-restated","value":225016000},"#776":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":56314000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#776"}],"scale":4,"rule":"split-restated","value":225256000},"#777":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":56314000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#777"}],"scale":4,"rule":"split-restated","value":225256000},"#778":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":56343000},"#779":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":56294000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#778","weight":4},{"ref":"#779","weight":-3}],"rule":"unaverage-quarter","value":56490000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#780"}],"scale":4,"rule":"split-restated","value":225960000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#778"}],"scale":4,"rule":"split-restated","value":225372000},"#781":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":56458000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#781"}],"scale":4,"rule":"split-restated","value":225832000},"#782":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":56194000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#782"}],"scale":4,"rule":"split-restated","value":224776000},"#783":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":56366000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#783"}],"scale":4,"rule":"split-restated","value":225464000},"#784":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-12-29","end":"2020-12-26","value":56390000},"#785":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-12-29","end":"2020-09-26","value":56339000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#784","weight":4},{"ref":"#785","weight":-3}],"rule":"unaverage-quarter","value":56543000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#786"}],"scale":4,"rule":"split-restated","value":226172000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#784"}],"scale":4,"rule":"split-restated","value":225560000},"#787":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2020-12-27","end":"2021-03-27","value":56672000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#787"}],"scale":4,"rule":"split-restated","value":226688000},"#788":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2021-03-28","end":"2021-06-26","value":56812000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#788"}],"scale":4,"rule":"split-restated","value":227248000},"#789":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-06-27","end":"2021-09-25","value":56808000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#789"}],"scale":4,"rule":"split-restated","value":227232000},"#790":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-12-27","end":"2021-12-25","value":113596000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#790"}],"scale":2,"rule":"split-restated","value":227192000},"#791":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2021-12-26","end":"2022-03-26","value":56910000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#791"}],"scale":4,"rule":"split-restated","value":227640000},"#792":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-03-27","end":"2022-06-25","value":56528000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#792"}],"scale":4,"rule":"split-restated","value":226112000},"#793":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-06-26","end":"2022-09-24","value":112848000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#793"}],"scale":2,"rule":"split-restated","value":225696000},"#794":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":113110000},"#795":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2021-12-26","end":"2022-09-24","value":113242000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#794","weight":4},{"ref":"#795","weight":-3}],"rule":"unaverage-quarter","value":112714000},"dilutedShares@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#796"}],"scale":2,"rule":"split-restated","value":225428000},"dilutedShares@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#794"}],"scale":2,"rule":"split-restated","value":226220000},"#797":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":112800000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#797"}],"scale":2,"rule":"split-restated","value":225600000},"#798":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":114000000},"dilutedShares@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#798"}],"scale":2,"rule":"split-restated","value":228000000},"#799":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":113868000},"dilutedShares@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#799"}],"scale":2,"rule":"split-restated","value":227736000},"#800":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":113662000},"#801":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":113556000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#800","weight":4},{"ref":"#801","weight":-3}],"rule":"unaverage-quarter","value":113980000},"dilutedShares@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#802"}],"scale":2,"rule":"split-restated","value":227960000},"dilutedShares@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#800"}],"scale":2,"rule":"split-restated","value":227324000},"#803":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":114145000},"dilutedShares@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#803"}],"scale":2,"rule":"split-restated","value":228290000},"#804":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":113979000},"dilutedShares@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#804"}],"scale":2,"rule":"split-restated","value":227958000},"#805":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":113775000},"dilutedShares@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#805"}],"scale":2,"rule":"split-restated","value":227550000},"#806":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":113965000},"#807":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":113967000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#806","weight":4},{"ref":"#807","weight":-3}],"rule":"unaverage-quarter","value":113959000},"dilutedShares@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#808"}],"scale":2,"rule":"split-restated","value":227918000},"dilutedShares@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#806"}],"scale":2,"rule":"split-restated","value":227930000},"#809":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":113072000},"dilutedShares@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#809"}],"scale":2,"rule":"split-restated","value":226144000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":221884000},"#810":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":110930000},"dilutedShares@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#810"}],"scale":2,"rule":"split-restated","value":221860000},"dilutedShares@2025Q4":{"kind":"computed","op":"product","terms":[{"ref":"#406"}],"scale":2,"rule":"split-restated","value":222048000},"dilutedShares@FY2025":{"kind":"computed","op":"product","terms":[{"ref":"#400"}],"scale":2,"rule":"split-restated","value":222984000},"#811":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-12-28","end":"2026-03-28","value":110909000},"dilutedShares@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#811"}],"scale":2,"rule":"split-restated","value":221818000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-03-29","end":"2026-06-27","value":221192000},"#812":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-26","value":37649584},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#812"}],"scale":8,"rule":"split-restated","value":301196672},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#812"}],"scale":8,"rule":"split-restated","value":301196672},"#813":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2010-06-26","value":37772216},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#813"}],"scale":8,"rule":"split-restated","value":302177728},"#814":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2010-09-25","value":37836513},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#814"}],"scale":8,"rule":"split-restated","value":302692104},"#815":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2010-12-25","value":37854760},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#815"}],"scale":8,"rule":"split-restated","value":302838080},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#815"}],"scale":8,"rule":"split-restated","value":302838080},"#816":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2011-04-02","value":37855071},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#816"}],"scale":8,"rule":"split-restated","value":302840568},"#817":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2011-07-02","value":37891366},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#817"}],"scale":8,"rule":"split-restated","value":303130928},"#818":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-10-01","value":38221076},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#818"}],"scale":8,"rule":"split-restated","value":305768608},"#819":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2011-12-31","value":38236568},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#819"}],"scale":8,"rule":"split-restated","value":305892544},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#819"}],"scale":8,"rule":"split-restated","value":305892544},"#820":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2012-03-31","value":38247828},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#820"}],"scale":8,"rule":"split-restated","value":305982624},"#821":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-06-30","value":38266097},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#821"}],"scale":8,"rule":"split-restated","value":306128776},"#822":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-09-29","value":27970180},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#822"}],"scale":8,"rule":"split-restated","value":223761440},"#823":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2012-12-29","value":28099635},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#823"}],"scale":8,"rule":"split-restated","value":224797080},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#823"}],"scale":8,"rule":"split-restated","value":224797080},"#824":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-03-30","value":28114779},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#824"}],"scale":8,"rule":"split-restated","value":224918232},"#825":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-06-29","value":28129989},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#825"}],"scale":8,"rule":"split-restated","value":225039912},"#826":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-09-28","value":28272201},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#826"}],"scale":8,"rule":"split-restated","value":226177608},"#827":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2013-12-28","value":56604674},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#827"}],"scale":4,"rule":"split-restated","value":226418696},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#827"}],"scale":4,"rule":"split-restated","value":226418696},"#828":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-03-29","value":56684382},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#828"}],"scale":4,"rule":"split-restated","value":226737528},"#829":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-06-28","value":56712056},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#829"}],"scale":4,"rule":"split-restated","value":226848224},"#830":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-09-27","value":56885661},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#830"}],"scale":4,"rule":"split-restated","value":227542644},"#831":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-12-27","value":56901445},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#831"}],"scale":4,"rule":"split-restated","value":227605780},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#831"}],"scale":4,"rule":"split-restated","value":227605780},"#832":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2015-03-28","value":56943098},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#832"}],"scale":4,"rule":"split-restated","value":227772392},"#833":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-06-27","value":56986344},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#833"}],"scale":4,"rule":"split-restated","value":227945376},"#834":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-09-26","value":57158013},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#834"}],"scale":4,"rule":"split-restated","value":228632052},"#835":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-12-26","value":57158608},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#835"}],"scale":4,"rule":"split-restated","value":228634432},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#835"}],"scale":4,"rule":"split-restated","value":228634432},"#836":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-04-02","value":57126707},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#836"}],"scale":4,"rule":"split-restated","value":228506828},"#837":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-07-02","value":57167406},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#837"}],"scale":4,"rule":"split-restated","value":228669624},"#838":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-10-01","value":57378695},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#838"}],"scale":4,"rule":"split-restated","value":229514780},"#839":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-12-31","value":57395209},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#839"}],"scale":4,"rule":"split-restated","value":229580836},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#839"}],"scale":4,"rule":"split-restated","value":229580836},"#840":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-04-01","value":57602082},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#840"}],"scale":4,"rule":"split-restated","value":230408328},"#841":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-07-01","value":57624926},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#841"}],"scale":4,"rule":"split-restated","value":230499704},"#842":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-09-30","value":57804707},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#842"}],"scale":4,"rule":"split-restated","value":231218828},"#843":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":57809509},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#843"}],"scale":4,"rule":"split-restated","value":231238036},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#843"}],"scale":4,"rule":"split-restated","value":231238036},"#844":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-03-31","value":57564594},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#844"}],"scale":4,"rule":"split-restated","value":230258376},"#845":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-06-30","value":57590703},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#845"}],"scale":4,"rule":"split-restated","value":230362812},"#846":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-09-29","value":57840053},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#846"}],"scale":4,"rule":"split-restated","value":231360212},"#847":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-29","value":56702997},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#847"}],"scale":4,"rule":"split-restated","value":226811988},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#847"}],"scale":4,"rule":"split-restated","value":226811988},"#848":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-03-30","value":56626441},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#848"}],"scale":4,"rule":"split-restated","value":226505764},"#849":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2019-06-29","value":56658798},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#849"}],"scale":4,"rule":"split-restated","value":226635192},"#850":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-09-28","value":56952083},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#850"}],"scale":4,"rule":"split-restated","value":227808332},"#851":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-28","value":56949246},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#851"}],"scale":4,"rule":"split-restated","value":227796984},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#851"}],"scale":4,"rule":"split-restated","value":227796984},"#852":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2020-03-28","value":56752790},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#852"}],"scale":4,"rule":"split-restated","value":227011160},"#853":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-06-27","value":56791916},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#853"}],"scale":4,"rule":"split-restated","value":227167664},"#854":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2020-09-26","value":57080225},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#854"}],"scale":4,"rule":"split-restated","value":228320900},"#855":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-26","value":57087432},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#855"}],"scale":4,"rule":"split-restated","value":228349728},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#855"}],"scale":4,"rule":"split-restated","value":228349728},"#856":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-03-27","value":57122617},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#856"}],"scale":4,"rule":"split-restated","value":228490468},"#857":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-06-26","value":57151341},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#857"}],"scale":4,"rule":"split-restated","value":228605364},"#858":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2021-09-25","value":57367709},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#858"}],"scale":4,"rule":"split-restated","value":229470836},"#859":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-25","value":57295961},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#859"}],"scale":4,"rule":"split-restated","value":229183844},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#859"}],"scale":4,"rule":"split-restated","value":229183844},"#860":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2022-03-26","value":57239030},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#860"}],"scale":4,"rule":"split-restated","value":228956120},"#861":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2022-06-25","value":56730133},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#861"}],"scale":4,"rule":"split-restated","value":226920532},"#862":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2022-09-24","value":56863688},"sharesOutstanding@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#862"}],"scale":4,"rule":"split-restated","value":227454752},"#863":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":114003234},"sharesOutstanding@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#863"}],"scale":2,"rule":"split-restated","value":228006468},"sharesOutstanding@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#863"}],"scale":2,"rule":"split-restated","value":228006468},"#864":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2023-04-01","value":56990798},"sharesOutstanding@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#864"}],"scale":4,"rule":"split-restated","value":227963192},"#865":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2023-07-01","value":56777485},"sharesOutstanding@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#865"}],"scale":4,"rule":"split-restated","value":227109940},"#866":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2023-09-30","value":113528010},"sharesOutstanding@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#866"}],"scale":2,"rule":"split-restated","value":227056020},"#867":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-30","value":114157918},"sharesOutstanding@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#867"}],"scale":2,"rule":"split-restated","value":228315836},"sharesOutstanding@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#867"}],"scale":2,"rule":"split-restated","value":228315836},"#868":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2024-03-30","value":113597003},"sharesOutstanding@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#868"}],"scale":2,"rule":"split-restated","value":227194006},"#869":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2024-06-29","value":113403336},"sharesOutstanding@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#869"}],"scale":2,"rule":"split-restated","value":226806672},"#870":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2024-09-28","value":113734299},"sharesOutstanding@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#870"}],"scale":2,"rule":"split-restated","value":227468598},"#871":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-28","value":113751127},"sharesOutstanding@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#871"}],"scale":2,"rule":"split-restated","value":227502254},"sharesOutstanding@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#871"}],"scale":2,"rule":"split-restated","value":227502254},"#872":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-03-29","value":110646538},"sharesOutstanding@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#872"}],"scale":2,"rule":"split-restated","value":221293076},"#873":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-06-28","value":110693369},"sharesOutstanding@2025Q2":{"kind":"computed","op":"product","terms":[{"ref":"#873"}],"scale":2,"rule":"split-restated","value":221386738},"#874":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-09-27","value":111013631},"sharesOutstanding@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#874"}],"scale":2,"rule":"split-restated","value":222027262},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-12-27","value":222359500},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-12-27","value":222359500},"#875":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2026-03-28","value":110562284},"sharesOutstanding@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#875"}],"scale":2,"rule":"split-restated","value":221124568},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2026-06-27","value":221184688},"#876":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":57760000},"#877":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":0},"#878":{"kind":"filed","concept":"AssetImpairmentCharges","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2829000},"#879":{"kind":"filed","concept":"InsuredEventGainLoss","filing":5,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":0},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#711"},{"ref":"#171"},{"ref":"#876","weight":-1},{"ref":"#877","weight":-1},{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"component-sum","value":3113500000},"#880":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":678637000},"#881":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":10850000},"#882":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":0},"#883":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":0},"#884":{"kind":"filed","concept":"AssetImpairmentCharges","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":0},"#885":{"kind":"filed","concept":"InsuredEventGainLoss","filing":57,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":0},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881"},{"ref":"#177"},{"ref":"#882","weight":-1},{"ref":"#883","weight":-1},{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"component-sum","value":739665000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":620800000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":10738000},"#888":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":0},"#889":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":0},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":0},"#891":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":6373000},"#892":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":5507000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":866000},"#894":{"kind":"filed","concept":"AssetImpairmentCharges","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":0},"#895":{"kind":"filed","concept":"AssetImpairmentCharges","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":0},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":0},"#897":{"kind":"filed","concept":"InsuredEventGainLoss","filing":6,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":0},"#898":{"kind":"filed","concept":"InsuredEventGainLoss","filing":57,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":0},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887"},{"ref":"#180"},{"ref":"#890","weight":-1},{"ref":"#893","weight":-1},{"ref":"#896"},{"ref":"#899","weight":-1}],"rule":"component-sum","value":687168000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#713"},{"ref":"#178"},{"ref":"#888","weight":-1},{"ref":"#891","weight":-1},{"ref":"#894"},{"ref":"#897","weight":-1}],"rule":"component-sum","value":3105306000},"#900":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":579058000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":9631000},"#902":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":4137000},"#903":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":0},"#904":{"kind":"filed","concept":"AssetImpairmentCharges","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":5934000},"#905":{"kind":"filed","concept":"InsuredEventGainLoss","filing":60,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":0},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901"},{"ref":"#184"},{"ref":"#902","weight":-1},{"ref":"#903","weight":-1},{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"component-sum","value":638781000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":536383000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":9250000},"#908":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":4137000},"#909":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4137000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":0},"#911":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":0},"#912":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":0},"#914":{"kind":"filed","concept":"AssetImpairmentCharges","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":6258000},"#915":{"kind":"filed","concept":"AssetImpairmentCharges","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5934000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":324000},"#917":{"kind":"filed","concept":"InsuredEventGainLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":19466000},"#918":{"kind":"filed","concept":"InsuredEventGainLoss","filing":60,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19466000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907"},{"ref":"#187"},{"ref":"#910","weight":-1},{"ref":"#913","weight":-1},{"ref":"#916"},{"ref":"#919","weight":-1}],"rule":"component-sum","value":597141000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#715"},{"ref":"#185"},{"ref":"#908","weight":-1},{"ref":"#911","weight":-1},{"ref":"#914"},{"ref":"#917","weight":-1}],"rule":"component-sum","value":2664292000},"#920":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":722469000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":11710000},"#922":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":2667000},"#923":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":2667000},"#924":{"kind":"filed","concept":"AssetImpairmentCharges","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":0},"#925":{"kind":"filed","concept":"InsuredEventGainLoss","filing":10,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":0},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921"},{"ref":"#191"},{"ref":"#922","weight":-1},{"ref":"#923","weight":-1},{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"component-sum","value":788464000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":668166000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":22236000},"#928":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":0},"#929":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":3953000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":-3953000},"#931":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":5780000},"#932":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":3953000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":1827000},"#934":{"kind":"filed","concept":"AssetImpairmentCharges","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":0},"#935":{"kind":"filed","concept":"AssetImpairmentCharges","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":0},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":0},"#937":{"kind":"filed","concept":"InsuredEventGainLoss","filing":7,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":0},"#938":{"kind":"filed","concept":"InsuredEventGainLoss","filing":10,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":0},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927"},{"ref":"#194"},{"ref":"#930","weight":-1},{"ref":"#933","weight":-1},{"ref":"#936"},{"ref":"#939","weight":-1}],"rule":"component-sum","value":757231000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#717"},{"ref":"#192"},{"ref":"#928","weight":-1},{"ref":"#931","weight":-1},{"ref":"#934"},{"ref":"#937","weight":-1}],"rule":"component-sum","value":2998377000},"#940":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":785194000},"#941":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":17905000},"#942":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":0},"#943":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":337000},"#944":{"kind":"filed","concept":"AssetImpairmentCharges","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":0},"#945":{"kind":"filed","concept":"InsuredEventGainLoss","filing":12,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":36278000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941"},{"ref":"#197"},{"ref":"#942","weight":-1},{"ref":"#943","weight":-1},{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"component-sum","value":834005000},"#946":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":738148000},"#947":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":16607000},"#948":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":11852000},"#949":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":11852000},"#950":{"kind":"filed","concept":"AssetImpairmentCharges","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":2018000},"#951":{"kind":"filed","concept":"InsuredEventGainLoss","filing":10,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":4869000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947"},{"ref":"#198"},{"ref":"#948","weight":-1},{"ref":"#949","weight":-1},{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"component-sum","value":789857000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":790388000},"#952":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":0},"#953":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":25878000},"#954":{"kind":"filed","concept":"AssetImpairmentCharges","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":3735000},"#955":{"kind":"filed","concept":"InsuredEventGainLoss","filing":7,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":41147000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#719"},{"ref":"#199"},{"ref":"#952","weight":-1},{"ref":"#953","weight":-1},{"ref":"#954"},{"ref":"#955","weight":-1}],"rule":"component-sum","value":3220005000},"#956":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1032577000},"#957":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":17335000},"#958":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":0},"#959":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":-187000},"#960":{"kind":"filed","concept":"AssetImpairmentCharges","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":0},"#961":{"kind":"filed","concept":"InsuredEventGainLoss","filing":12,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":0},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957"},{"ref":"#204"},{"ref":"#958","weight":-1},{"ref":"#959","weight":-1},{"ref":"#960"},{"ref":"#961","weight":-1}],"rule":"component-sum","value":1117949000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":120281000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":1901221000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-37497000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.156812877075648},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.5111572069183925},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.851426964685142},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.083815847154234},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-137608000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":153417000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-18767000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":532356000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-7345000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.485361295681063},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.884136212624584},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.1887804540420825},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.26337574669383},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":342896000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":46158000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":19406000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":567574000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-4563000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.64430718939352},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.601267203459088},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.498539720577079},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.393055593572934},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":321488000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":47034000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":35606000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":512882000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-5389000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.372514140667159},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.8102325192645585},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.044239892579988},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.826035348488124},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":282474000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":37101000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-38381000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":502454000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-28834000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.780120873159587},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.024648344679519},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.0925955639092},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.051017122665654},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":328323000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":16181000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-2136000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":2115266000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-46131000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.362114547942632},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.654993020966227},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.7773716910267234},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.051017122665654},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":328323000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":146474000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-32032000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":592652000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-5517000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.747054963597162},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.406805611973876},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.7696465956316594},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.5759080084753707},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":387205000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":47968000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":57369000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":610845000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5365000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.9301495383789},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.834960084372779},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.00654070096398},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.42816136086063},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":277089000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":52514000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":80493000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":612287000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5803000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.230206917477608},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.212567999777075},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.1413807089625023},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.1160743891306395},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":405297000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":34082000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":23581000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":519125000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-21796000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.227147116638376},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.147724772709793},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.803724643928405},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.01810559232993},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":416981000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":41052000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":129411000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":2334909000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-38481000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.25420215815921},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.897026091380841},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.165234513002626},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.01810559232993},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":416981000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":175616000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-31507000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":562601000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-6834000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.40913987194764},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.03882435054374},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.5700373172752995},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.55750490865147},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":462240000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":49008000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":82456000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":614872000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6200000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.3731876337422},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.731462168026723},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.1996176436162385},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.2392107746721117},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":387836000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":51984000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":60816000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":562350000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-7128000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.071915636162878},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.599712127137276},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.780299768978741},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.9611053252231843},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":333744000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":46785000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":57617000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":499390000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-11000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.350355528014724},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.173190962766554},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.179841828188122},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.961205700700423},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":288310000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":43989000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":169382000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":2239213000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-31162000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.251271282670732},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.874670453909626},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.154173263074052},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.961205700700423},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":288310000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":191766000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":10957000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":543608000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-17094000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":15.624652731129721},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.837308162456317},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.376344086021505},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.367243876658881},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":321542000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":59589000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":109610000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":447872000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-5121000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.39528318484989},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.455686889205227},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.589321987812095},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.9254091353199803},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":206047000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":55130000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":47107000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":549878000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-6989000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":19.112266901414138},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.181786611317952},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.897376050912205},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.8876725011078053},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":236016000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":69749000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":33514000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":610847000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-14681000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.10221483729402},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.618096296373018},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.3887617241078285},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.43008394107931},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":208801000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":43968000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":201188000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":2152205000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-43885000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":18.009768798974832},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.251609333110375},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.81695157259482},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.43008394107931},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":208801000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":228436000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-31808000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":725608000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-9227000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.301089778377506},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.31091196213888},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.713396598170502},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.219486240348446},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":262864000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":93117000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":23110000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":854778000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-8751000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":21.023274922179912},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.585151768925687},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.747862910234328},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.9853985194341512},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":246743000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":152823000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":164632000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":748898000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-7569000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":24.228402603008607},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.756729461398752},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.40700922781212},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.7307247078385046},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":17333000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":230802000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":123934000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":784216000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-6286000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":24.02481500109269},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.999659123109886},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.133275544592657},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.6644850551329755},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-86049000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":172106000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":279868000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-31833000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.029185442033032},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.39944207813294},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.429745751582836},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.6644850551329755},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-86049000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":648848000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":57600000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":797301000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5259000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":26.28618557190976},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.059463248587626},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.674820445900107},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.747030531714187},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-137345000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":213481000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":123686000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":881172000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-17989000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":28.618780879307014},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.37914615292311},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.960387533672684},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.189705113295811},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-200258000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":271073000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":306071000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-6307000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":28.17363970238032},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":21.714488320650275},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.35659324957929},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":3.789666272833227},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-481189000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":206195000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":198947000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-8084000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.260091091306673},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":21.697484334779354},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.828282517511205},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":4.4061872837680705},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-458989000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":186092000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":686304000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-37639000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":28.062915965152147},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":22.02533361958892},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.530406495490844},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":4.4061872837680705},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-458989000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":876841000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":104062000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":742086000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-7556000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":30.106714223346152},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.59018608061022},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.83777049234343},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.344272209861216},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-609040000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":237577000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":117547000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":686284000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-21665000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":28.73094726327337},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":23.48982813517298},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.812059077976865},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.374391956998735},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-769380000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":241093000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":237412000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-10248000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.365253625309833},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.080113004274253},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.188130647774067},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":6.005395265189687},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-977933000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":189195000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":159720000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-14556000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.761353783638754},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":18.465353226548622},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.280959123511522},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":6.432597165902541},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-1169912000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":178588000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":618741000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-54025000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":28.85188482448408},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.104583017210253},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.62678911045523},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":6.432597165902541},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-1169912000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":846453000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":157219000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":666229000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-16406000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":28.358720137844344},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.588199431768697},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.28462880184169},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":6.046833351324869},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-1357117000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":201665000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":91553000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":787739000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-9197000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.337145262567088},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.048063382928504},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.0526988358749},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.660796739905172},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-824796000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":223033000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":205727000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-25685000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.59605584512808},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.714930684655016},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.906570351091517},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.861959476437399},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-964170000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":217887000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":111206000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-28915000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":27.651331404514824},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.435448103809705},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.904887302714783},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":5.056016905074789},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-1036135000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":178287000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":565705000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-80203000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":27.712996774010378},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.44141238803364},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.049789241359107},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":5.056016905074789},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-1036135000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":820872000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":96967000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":793903000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-16592000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.193513070343396},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.622797238455654},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.740602800537912},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.294882891331833},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-829972000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":211245000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":176503000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14099000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":31.01277222355477},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.724232607872437},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.60690861582554},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.855929731448685},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-1001695000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":324460000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":291781000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-18291000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":31.514978326702693},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.617818864675495},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.309553322249272},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.824964331559515},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-1261130000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":280457000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":121388000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-19823000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":25.75154434036274},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.87195353211033},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.971986263293797},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":5.919979958076556},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-1367003000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":196308000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":686639000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-68805000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.016402112983293},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.93960077510197},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.312370304797337},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":5.919979958076556},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-1367003000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1012470000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":62505000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":880777000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-17236000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":30.045473405392265},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.17155837569834},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.034953751241613},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":5.351775853677588},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":320829000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":190700000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-21560000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":27.686787032634115},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.708033276304114},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.48378589041566},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.775354802760547},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-1383505000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":326370000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":32159000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":438213000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-4479000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":14.882497918675867},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.696703677143352},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.997782668546041},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":47195000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-9057000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":511413000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-4807000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.646305987549686},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.361888124828827},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.879042465783844},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":4.007767541253979},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-238929000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":26457000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":23384000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":476353000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-4924000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.729792603107011},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.08922797886602},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.727821149751597},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":4.409777920886755},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-241890000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":30917000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-8807000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":497671000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-4468000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.167558991157732},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.547531699503322},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.3679951262191565},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.675488271740969},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-235913000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":28928000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":20783000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":624442000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-5050000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":14.22272827081161},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.195978949542011},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.902009798147688},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.7216265774997304},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-256696000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":64298000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-68430000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":616373000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-3693000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.106481162403531},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.597903581279875},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.4201582728744433},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":4.388319548287949},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-188063000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":36814000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":103403000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":566945000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-4385000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.553781181238254},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.220162203038875},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.7881254811721907},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":4.444178611231836},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-292127000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":18966000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":79242000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":470235000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-5623000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.910880289142504},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.303965941096983},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.630936294222034},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":4.814667704601302},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-357686000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":21636000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-20122000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":530806000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-9340000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.626567509365241},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.112272100929946},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.643206824681305},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.068904004292904},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-370659000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":47116000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":13967000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":564257000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-14093000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.992614025608527},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.023068545814755},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.0158273284418926},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.927225379181816},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-365880000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":30332000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":35080000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":489708000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-20408000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.534303190610018},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.756644267890658},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.0167358727256817},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.266112453223438},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":41795000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":24676000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":22547000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":478462000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-12984000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.953615631559941},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.068193632615485},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.2475803859477863},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.8883090577357207},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":8366000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":25120000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-24750000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":522347000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-9835000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.729028569386625},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.672086333506049},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.681520127213279},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.789190053285968},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":23184000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":40506000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":52217000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":437935000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-11852000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.937748376216335},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.7898784437781},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.653927134962098},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.529710859515755},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-54867000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":144666000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":9121000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":461644000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-11715000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.718720100443601},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.708611450419207},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.537808166337023},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.7856224300902643},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-115627000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":68052000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":50576000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":465678000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-7947000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.512604697415497},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.51841751842777},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.1543011799924137},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.98947805305214},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-105550000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":22164000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-53871000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":536067000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-9199000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.68394112546877},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.669347846525087},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.301378544293439},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.75996788868076},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-27475000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":38395000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-15843000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":601487000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-9634000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.147648651435837},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.4195271290505795},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.394102734992481},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.5280082639388706},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-36449000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":48331000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":45512000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":565094000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-9573000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.526757572741449},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":6.258252878139412},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.951925948044192},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.9609382701233913},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-54358000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":37951000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":75634000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":507583000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-10767000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.739186588801918},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.538186108660778},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.347402585318103},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.95353027903675},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-146884000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":29076000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-3502000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":501518000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-7392000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.222268549368813},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.649517349723216},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.090893861611713},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":4.198478765167738},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-121894000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":35829000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":4683000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":500039000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-8577000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.340006083589966},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.999046064295266},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.056771773582461},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.442804568951938},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-94397000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":55819000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":71785000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":508157000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-6533000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.709086968220277},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.050038865137972},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.32595892253879},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.5963030569702146},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-16245000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":27191000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":57809000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":453020000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-6332000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.849403474277675},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.017729452120097},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.0583728651243796},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.8218250576567714},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-70594000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":20617000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":4444000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":491342000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-5892000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.17221180573151},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.782713880583849},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.373407731476007},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":4.05098021795783},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-64149000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":41712000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":27173000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":499635000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-4356000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.176381391399282},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.167316398043639},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.109075837528558},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.9721174581325993},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-69515000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":44951000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":23337000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":469097000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-5384000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.17026988613932},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.3999573614642395},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.128073527786112},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":4.320445103857566},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-83946000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":37607000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":65326000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":441147000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-21865000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.102448756560303},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.567928532398053},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.6686871767501557},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.083815847154234},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-137608000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":29147000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":51472000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2063233000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-56825000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.035757176687193},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.785780236700766},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.7624352835559725},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.8883090577357207},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":8366000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":127244000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":354024000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":14.80342577487765},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.745513866231648},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.6389342033713974},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":14161000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":15552000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":392073000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-2277000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":15.682916954440449},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.624830312700945},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.445449998809211},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":27493000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-9911000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":439887000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-2940000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.026149194991882},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-1.5959277282627022},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-4.048021026521039},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":4.410988711348639},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-187775000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-6726000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":63446000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1515005000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-13942000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":14.232125256507619},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.082437913037858},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.3021538560972063},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":4.410988711348639},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-187775000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":33092000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":37679000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1923650000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-18678000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.835635259202729},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.609729016985655},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.1834705070451115},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.675488271740969},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-235913000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":133497000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":134998000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":2277995000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-18751000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.495672713631459},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.782205867572836},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.5702335638599934},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":4.814667704601302},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-357686000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":141714000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":87164000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":1887604000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-41349000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.733906374722554},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.551857944787706},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.996141838399177},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.98947805305214},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-105550000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":275388000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":51432000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":2210231000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-39173000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.556566268805831},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.513587739248389},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.29569580247582},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.95353027903675},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-146884000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":153753000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":130775000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":1962734000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-28834000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.823796358289183},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.536565203271234},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.18399601524189},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.8218250576567714},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-70594000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":139456000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.851318968176056},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-3.247335271317829},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.159217667915854},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.469548279953413},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-7.331278031188637},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-0.09425998191585179},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-5.004530825235134},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.655904812054805},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.461026877908472},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.217769327492859},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.160179243168926},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.1500455228259785},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.373460745444886},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.992737454034},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.594495797469472},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.968686127302709},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.8173253786992947},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.91463668207482},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.608887022395232},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.958785294391811},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.389674413678154},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-3.887805140390247},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.282261759919099},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.760736596053135},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.95896825139566},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.424844369512475},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.702959004041576},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.754911559751731},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":32.39429315326567},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":22.669930183082815},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.233189075582775},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.714874092867321},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.10469306029985},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.960028885375806},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.808440188591394},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.090017235103474},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":18.50388511088043},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.175991861648017},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.617419182206206},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.041328112818558},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.010350868162151},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.695100308449106},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.507572223203328},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.07130292144172},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.613247297079653},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.43248239160646},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.239290698697826},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.355061862579426},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.627059686606164},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-1.676017972271775},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.610046526299188},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-1.671471490849325},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.022186158989415},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-10.480562026456413},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.65131638469194},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.126288198231933},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-3.483315676132311},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.3509549755175487},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.822712553363219},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.473557854469987},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-4.4220908002644315},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.967647978127436},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.7246725939484244},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.36999067078109},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.37908052941115},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.4385438616203703},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.549849042832022},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.075579426138288},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.6518477706508427},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.842883189673016},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.413143890699272},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.24811063110324},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.8340699950638972},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.99438492402646},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.606738467855282},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.835622821174267},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.350386175316379},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":3.703827192836219},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-2.2890361381782407},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.100631776244567},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.8292579317282238},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.583512594316231},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.038097955980451},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.1754256253735367},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.227375021547599},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":188550000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":54513000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":55629000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":45367000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":24909000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":180418000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":57424000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":61520000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":44701000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":51526000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":215171000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":59563000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":62462000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":57608000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":54826000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":234459000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":70628000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":66227000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":80501000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":55923000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":273279000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":104872000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":163957000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":241670000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":183739000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":694238000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":224322000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":282375000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":217045000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":196830000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":920572000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":248234000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":251509000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":198826000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":187838000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":886407000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":210834000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":233051000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":229597000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":200523000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":874005000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":228368000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":342365000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":297064000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":213234000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1081031000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":337481000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":343705000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":57584000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":36622000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":40913000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":74067000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":46044000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":27811000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":56923000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":46903000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":37160000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":43682000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":64007000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":35940000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":30435000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":50632000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":54012000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":46623000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":37283000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":37987000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":307782000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":187488000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":174064000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1150146000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#962"}],"scale":100,"value":18.581032321114016},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":996532000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#963"}],"scale":100,"value":49.149149249597606},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":995049000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#964"}],"scale":100,"value":49.14762991571269},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":918855000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#965"}],"scale":100,"value":42.31549047455801},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":984620000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#966"}],"scale":100,"value":45.55991143791513},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":984620000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#967"}],"scale":100,"value":45.55991143791513},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1031843000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#968"}],"scale":100,"value":46.40027601098229},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1130623000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#969"}],"scale":100,"value":49.400551731213675},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1093440000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#970"}],"scale":100,"value":46.64471758852795},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1052857000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#971"}],"scale":100,"value":46.50175664881366},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1052857000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#972"}],"scale":100,"value":46.50175664881366},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1141758000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#973"}],"scale":100,"value":49.0328073024231},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1083638000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#974"}],"scale":100,"value":44.22842314499861},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1058678000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#975"}],"scale":100,"value":41.00226886739877},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1048390000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#976"}],"scale":100,"value":36.842587205143126},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1048390000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#977"}],"scale":100,"value":36.842587205143126},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1141125000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#978"}],"scale":100,"value":41.69788585825391},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1019861000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#979"}],"scale":100,"value":32.323718624400776},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1089007000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#980"}],"scale":100,"value":32.10778259460224},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1128936000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#981"}],"scale":100,"value":29.042921830821232},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1128936000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#982"}],"scale":100,"value":29.042921830821232},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1260753000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#983"}],"scale":100,"value":31.151224704601137},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1331340000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#984"}],"scale":100,"value":26.84693616957351},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1248354000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#985"}],"scale":100,"value":9.782641782699459},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1258838000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#986"}],"scale":100,"value":0.14894688593766633},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1258838000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#987"}],"scale":100,"value":0.14894688593766633},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1408054000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#988"}],"scale":100,"value":0.13564820667389177},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1547866000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#989"}],"scale":100,"value":0.14490918464518246},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1656956000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#990"}],"scale":100,"value":0.13923121676133826},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1815993000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#991"}],"scale":100,"value":0.11172950556527475},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1815993000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#992"}],"scale":100,"value":0.11172950556527475},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1989828000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#993"}],"scale":100,"value":0.11855296035637251},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2144875000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#994"}],"scale":100,"value":0.090308293024069},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2253086000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#995"}],"scale":100,"value":0.08242028932761554},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2359697000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#996"}],"scale":100,"value":0.041573134177820284},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2359697000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#997"}],"scale":100,"value":0.041573134177820284},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2449205000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#998"}],"scale":100,"value":0.03409269538482895},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2573717000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#999"}],"scale":100,"value":0.033375852900687994},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2709582000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1000"}],"scale":100,"value":0.034913134202987764},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2805502000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1001"}],"scale":100,"value":0.03899480378199695},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2805502000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1002"}],"scale":100,"value":0.03899480378199695},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2687227000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1003"}],"scale":100,"value":0.0047632745577504245},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2940697000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1004"}],"scale":100,"value":0.0025164102251949115},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3095582000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1005"}],"scale":100,"value":0},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3235906000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1006"}],"scale":100,"value":0},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3235906000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1007"}],"scale":100,"value":0},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3579259000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1008"}],"scale":100,"value":0.14648283345798668},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":940712000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1009"}],"scale":100,"value":16.819813077753874},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":962335000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1010"}],"scale":100,"value":16.44188354367242},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":974123000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1011"}],"scale":100,"value":16.242917988796076},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1016901000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1012"}],"scale":100,"value":15.46128875868939},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1039412000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1013"}],"scale":100,"value":15.102384809873273},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":1041782000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1014"}],"scale":100,"value":15.04403032496242},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1041238000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1015"}],"scale":100,"value":15.027880273290064},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1078944000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1016"}],"scale":100,"value":14.479528131209776},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":942247000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1017"}],"scale":100,"value":0.8278084196606621},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":732660000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1018"}],"scale":100,"value":28.32828324188573},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":745266000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1019"}],"scale":100,"value":27.815571889768215},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":763509000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1020"}],"scale":100,"value":27.11821340678368},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":856443000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1021"}],"scale":100,"value":24.146382187722942},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":900970000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1022"}],"scale":100,"value":22.92529163013197},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":942117000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1023"}],"scale":100,"value":21.892185365511928},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":964182000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1024"}],"scale":100,"value":21.365260915470316},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":998694000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1025"}],"scale":100,"value":20.601906089352696},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1013073000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1026"}],"scale":100,"value":20.284816592683843},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1000684000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1027"}],"scale":100,"value":20.51097049618061},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1012802000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1028"}],"scale":100,"value":20.240876301587083},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1049409000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1029"}],"scale":100,"value":19.51098189552405},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1052683000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1030"}],"scale":100,"value":19.426551012983015},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1063952000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1031"}],"scale":100,"value":19.197294614794654},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1092482000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1032"}],"scale":100,"value":18.856145913616885},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1132418000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1033"}],"scale":100,"value":18.866355003187866},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1150451000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1034"}],"scale":100,"value":18.588101535832468},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1150146000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1035"}],"scale":100,"value":18.581032321114016},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":745266000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1036"}],"scale":100,"value":27.815571889768215},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":897168000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1037"}],"scale":100,"value":17.63616178909636},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":897168000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1038"}],"scale":100,"value":17.63616178909636},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":974123000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1039"}],"scale":100,"value":16.242917988796076},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1041238000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1040"}],"scale":100,"value":15.027880273290064},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":942117000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1041"}],"scale":100,"value":21.892185365511928},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1000684000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1042"}],"scale":100,"value":20.51097049618061},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1063952000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1043"}],"scale":100,"value":19.197294614794654},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1393138500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1044"}],"scale":100,"value":7.1584411743699565},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":101084000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1332970500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":7.583363622825861},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":100920000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1358869500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":7.426761730982998},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":97200000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1337672500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":7.266352563874939},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":85598000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1383824500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":6.185610964396136},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1383824500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1053"}],"scale":100,"value":6.185610964396136},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":79739000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1320882500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":6.036797368426034},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":85288000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1396824000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":6.105851560397015},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":83322000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1335483500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":6.239088689601931},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":104459000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1344861000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":7.7672711157509955},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1344861000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1062"}],"scale":100,"value":7.7672711157509955},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":96054000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1405948500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":6.831971441343692},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":90858000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1456726000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":6.237137251617669},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":99659000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1412254000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":7.056733420475353},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":100972000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1370244500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":7.368903870805539},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1370244500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1071"}],"scale":100,"value":7.368903870805539},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":117664000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1460496000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":8.0564410994621},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":117634000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1370229000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":8.584988348662888},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":131243000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1411388500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":9.29885711836252},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":139493000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1449754000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":9.621839291355636},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1449754000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1080"}],"scale":100,"value":9.621839291355636},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":170185000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1572134000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":10.825095061871316},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":251061000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1556413500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":16.130739035609754},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":379339000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1574274500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":24.096115385213952},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":468520000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1628752000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":28.765582482784364},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1628752000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1089"}],"scale":100,"value":28.765582482784364},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":563729000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1822139500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":30.937752021730496},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":661449000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1918204500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":34.482715476895194},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":645011000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1919144000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":33.609307066066954},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":658316000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1985667500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":33.1533854484701},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1985667500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1098"}],"scale":100,"value":33.1533854484701},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":673239000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2212785500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":30.424955333447368},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":644398000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2311696000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":27.875551110526644},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":622565000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2386746000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":26.084258651737553},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":602897000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2500850000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":24.107683387648198},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2500850000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1107"}],"scale":100,"value":24.107683387648198},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":568021000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2686931500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":21.140136992699667},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":550475000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2821302500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":19.51137816664466},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":586465000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2934936500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":19.9822040442783},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":604879000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3025103500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":19.995315862746516},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3025103500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1116"}],"scale":100,"value":19.995315862746516},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":623948000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3062773000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":20.371996226948585},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":709707000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3276813500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":21.65844958829668},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":749131000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3451227500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":21.70621901917506},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":765191000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3511967500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":21.78810026003942},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3511967500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1125"}],"scale":100,"value":21.78810026003942},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":846777000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3586833500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1127"}],"scale":100,"value":23.6079260439605},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":850508000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3872355000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":21.96358546672503},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":50655000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":4.006875483506592},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":50898000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":4.030755317202815},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":86171000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1219568500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":7.065695776825984},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":92800000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":6.714847627951132},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":99573000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1311373000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":7.593034171055832},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":91139000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":1310825500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":6.952794250645872},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":86321000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1303300000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":6.623264022097752},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":78333000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1413987000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":5.539867056769263},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":73919000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1315492000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":5.619114369376629},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":78955000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1199163000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":6.58417579595101},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":82395000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1225879500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":6.721296832192723},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":75998000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1294437500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":5.871121626188982},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":149231000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1241157500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":12.023534482932263},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":173584000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1150018500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":15.094018052753064},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":172600000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1175961000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":14.677357497399997},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":171104000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1212871000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":14.107353543781656},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":114999000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1279866500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":8.985234006828057},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":98958000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1294178500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":7.6463949911082585},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":101561000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1287931500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":7.885590188608633},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":98833000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1303829500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":7.580208915352812},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":97439000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1347408000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":7.23158835334212},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":91416000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1350631000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":6.7683919590176735},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":87864000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1333448500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":6.589230855184883},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":94516000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1342925000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":7.038069884766461},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":88662000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1382716500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":6.412160410322723},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":96840000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1399823500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":6.918015021179456},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":99727000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1393138500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":7.1584411743699565},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1225879500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1181"}],"scale":100,"value":6.721296832192723},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":0.3961391054119804},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1219568500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1182"}],"scale":100,"value":7.065695776825984},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1303300000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1183"}],"scale":100,"value":6.623264022097752},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1175961000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1184"}],"scale":100,"value":14.677357497399997},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1287931500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1185"}],"scale":100,"value":7.885512544727728},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1333448500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1186"}],"scale":100,"value":6.589230855184883},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":898069500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1187"}],"scale":100,"value":11.10459713864016},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":696613500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1188"}],"scale":100,"value":14.51077247282747},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":712389000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1189"}],"scale":100,"value":14.166417505042892},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":733320500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1190"}],"scale":100,"value":13.254777413150185},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":736232500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1191"}],"scale":100,"value":11.626490273113452},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":736232500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1192"}],"scale":100,"value":11.626490273113452},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":529905000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1193"}],"scale":100,"value":15.047791585284154},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":539047500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1194"}],"scale":100,"value":15.82198229284061},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":556722500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1195"}],"scale":100,"value":14.966522818819069},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":549644000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1196"}],"scale":100,"value":19.00484677354797},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":549644000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1197"}],"scale":100,"value":19.00484677354797},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":567493500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1198"}],"scale":100,"value":16.92600884415416},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":588225500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1199"}],"scale":100,"value":15.446117177851013},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":604002000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1200"}],"scale":100,"value":16.499779802053634},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":612698000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1201"}],"scale":100,"value":16.479897110811525},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":612698000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1202"}],"scale":100,"value":16.479897110811525},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":623611000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1203"}],"scale":100,"value":18.868172626845904},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":647283000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1204"}],"scale":100,"value":18.173503707033863},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":681973500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1205"}],"scale":100,"value":19.2445894158644},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":731598000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1206"}],"scale":100,"value":19.066891926987225},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":731598000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1207"}],"scale":100,"value":19.066891926987225},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":766656500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1208"}],"scale":100,"value":22.198337847523632},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":832060000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1209"}],"scale":100,"value":30.1734249933899},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":932791500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1210"}],"scale":100,"value":40.667072973971145},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1029011500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1211"}],"scale":100,"value":45.53107521150152},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1029011500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1212"}],"scale":100,"value":45.53107521150152},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1137078500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1213"}],"scale":100,"value":49.57696412340925},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1259769500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1214"}],"scale":100,"value":52.50555756430045},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1390440500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1215"}],"scale":100,"value":46.38896810039696},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1535463500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1216"}],"scale":100,"value":42.87408981066629},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1535463500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1217"}],"scale":100,"value":42.87408981066629},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1696806500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1218"}],"scale":100,"value":39.67682820639831},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1844280500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1219"}],"scale":100,"value":34.940346655511455},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1952939000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1220"}],"scale":100,"value":31.87836384034524},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2086340000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1221"}],"scale":100,"value":28.897351342542443},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2086340000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1222"}],"scale":100,"value":28.897351342542443},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2217919500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1223"}],"scale":100,"value":25.61053275378119},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2357898000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1224"}],"scale":100,"value":23.34600563722434},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2479932500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1225"}],"scale":100,"value":23.648425914818247},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2581562000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1226"}],"scale":100,"value":23.430736894949646},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2581562000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1227"}],"scale":100,"value":23.430736894949646},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2567734500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1228"}],"scale":100,"value":24.299552776971296},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2756740500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1229"}],"scale":100,"value":25.74442534580241},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2902109000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1230"}],"scale":100,"value":25.81333092588872},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3020157000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1231"}],"scale":100,"value":25.33613318777799},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3020157000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1232"}],"scale":100,"value":25.33613318777799},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3023965500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1233"}],"scale":100,"value":28.00220439022866},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3257319500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1234"}],"scale":100,"value":26.11067167344192},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"equity@2010Q2"}],"scale":100,"value":6.473598249681145},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"equity@2010Q3"}],"scale":100,"value":6.329738878684357},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":777419500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1235"}],"scale":100,"value":11.08423444485249},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"equity@2011Q1"}],"scale":100,"value":10.79477709599558},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":832461000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1236"}],"scale":100,"value":11.961281069023054},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":844582500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1237"}],"scale":100,"value":10.791012127293662},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":850329500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1238"}],"scale":100,"value":10.151476574668996},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":891196500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1239"}],"scale":100,"value":8.789644034733081},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":908441500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1240"}],"scale":100,"value":8.136902596369715},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":705083000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1241"}],"scale":100,"value":11.197972437287525},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":711364000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1242"}],"scale":100,"value":11.582677785212633},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":739588500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1243"}],"scale":100,"value":10.275714130222415},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":792045000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1244"}],"scale":100,"value":18.841227455510733},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":609765000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1245"}],"scale":100,"value":28.467360376538505},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":636916500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1246"}],"scale":100,"value":27.09931364629429},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":657320500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1247"}],"scale":100,"value":26.030528486484144},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":721293500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1248"}],"scale":100,"value":15.94344049960245},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":750996500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1249"}],"scale":100,"value":13.17689230242751},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":765650500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1250"}],"scale":100,"value":13.264668409411343},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":782992000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1251"}],"scale":100,"value":12.622478901444714},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":818801500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1252"}],"scale":100,"value":11.90019803334508},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":827878000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1253"}],"scale":100,"value":11.042206701953669},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":827568000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1254"}],"scale":100,"value":10.617133576938691},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":847142000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1255"}],"scale":100,"value":11.157043329217533},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":881715500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1256"}],"scale":100,"value":10.055624518339533},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":892393500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1257"}],"scale":100,"value":10.851715078606018},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":898069500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1258"}],"scale":100,"value":11.10459713864016},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":711364000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1259"}],"scale":100,"value":11.582677785212633},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":0.6326612914139405},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":777419500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1260"}],"scale":100,"value":11.08423444485249},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":850329500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1261"}],"scale":100,"value":10.151476574668996},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":636916500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1262"}],"scale":100,"value":27.09931364629429},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":765650500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1263"}],"scale":100,"value":13.264537801516488},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":827568000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1264"}],"scale":100,"value":10.617133576938691},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-44380000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-2.1133313206368354},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":45111000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":8.466636261774863},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":70195000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":12.901808771281686},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":43779000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":8.642002116134728},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":51366000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":10.878985424370647},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":210451000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":10.237825825954383},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":62140000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.752353266888148},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":48507000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":7.896741802411333},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":95595000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":17.36944525703945},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":35563000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.793002804073933},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":241805000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":10.670662419083587},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-28279000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-4.418179545667589},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":3621000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":0.5463409040501022},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-37356000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-5.7830385257245815},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-15248000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-2.727303621797683},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-77262000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-3.0807718716779675},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-8862000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-1.448557572072362},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-166226000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-24.944102137774347},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":10503000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.7257583773960583},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":132012000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":24.27409582615443},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-32573000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.340112959019446},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":215229000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":35.6978300567738},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":512424000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":102.4503766734377},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":363143000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":58.65612456691514},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":280506000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":41.50411851132869},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1371302000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":57.18421229310733},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":191854000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":23.449791480270065},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":137450000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.574075244520989},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-37418000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-3.8094249110204315},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-78776000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-8.23709137905615},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":213110000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":5.653767431742129},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-38810000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-3.8425666483828724},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-253058000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-22.004239845153485},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-125038000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-13.233915095837345},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-145204000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-16.54593707019637},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-562110000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-14.114660429308056},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-121538000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-12.5143123089976},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":100761000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":11.233310739099034},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":178039000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":21.71758202080527},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":191159000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":26.101174668237803},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":348421000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":10.186720930198568},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":150511000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":17.71438726822918},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":140428000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":14.07453808337802},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":79993000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.01668819669863},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":38849000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.206549609327626},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":409781000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.873081533849538},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":192840000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":19.280818664920286},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":289750000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":25.457465604965158},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":172588000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":46.92441544317565},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":87350000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":20.803067470051673},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":93924000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":21.69260722855948},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":202413000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":41.711590296495956},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":112535000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":20.824851773170394},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":78569000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":15.489511868149197},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-35517000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-6.740734976779317},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-110013000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-15.997679156469346},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-58824000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-9.009331881401028},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-71644000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-12.229924770701716},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":12622000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":2.5686632043371294},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-17978000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-3.112168235041579},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-11817000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-1.989062428989108},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":14689000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.856865014149146},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-16291000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-3.2323027900461487},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":14684000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":2.623595204488205},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":67409000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.5766930799853},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":73966000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":13.986090679091024},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":49627000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":10.175409819259196},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-37132000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-6.464777305379421},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-94098000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-14.483500617986088},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-67636000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-11.219932981652903},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-65359000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-12.163389424240057},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-4433000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-0.8251402533681285},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-11522000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.0738202245168647},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-28600000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-5.343956471045475},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":175000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":0.037077606608715286},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-227859000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-9.424240331177513},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1011223000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-39.52486038410786},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":512572000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":33.128471941702074},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":358000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":17.380353500854696},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-31397000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-1.4336935566212405},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":205686000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.52893644364412},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-264225000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-11.175957300208484},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":64,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":2558448000}},"quality":[{"metric":"dilutedShares","periodKey":"2010Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.546e+4 against net income 1.556e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"operatingExpenses","periodKey":"2013Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 60 of 60 period(s), by up to 155.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}