{"schemaVersion":2,"ticker":"MGY","company":{"ticker":"MGY","name":"Magnolia Oil & Gas Corp","exchange":"NYSE","cik":1698990,"sic":"1311","sicDescription":"Crude Petroleum & Natural Gas","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.821Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalDebt":[null,388635000,389835000,391115000,388087000,390383000,392839000,392513000,393251000],"equity":[5000004,2707955000,2728529000,839422000,1045249000,1740191000,1882668000,1967326000,1999173000],"temporaryEquity":[624382630,null,null,null,null,null,null,null,null],"operatingCashFlow":[257371000,null,647619000,310121000,788477000,1296687000,855789000,920850000,878639000],"depreciationAndAmortization":[129711000,null,523572000,283353000,187688000,243152000,324790000,414487000,437757000],"dilutedShares":[null,null,167047000,166270000,175360000,187901000,188355000,186492000,185593000],"totalCosts":[213183000,null,814654000,2466969000,475757000,620707000,692494000,803898000,872664000],"revenue":[403194000,null,942156000,541303000,1078351000,1694493000,1226979000,1315886000,1311845000],"pretaxIncome":[181615000,null,99765000,-1948323000,568567000,1056887000,549812000,493143000,417411000],"netIncome":[178874000,null,50196000,-1208390000,417282000,893837000,388301000,366027000,325252000],"cash":[851466,135758000,182633000,192561000,366982000,675441000,401121000,260049000,266785000],"currentAssets":[993742,292359000,293218000,281526000,517918000,850747000,591273000,410824000,442435000],"totalAssets":[653937462,3433523000,3466406000,1453420000,1746742000,2572585000,2756216000,2820835000,2903092000],"currentLiabilities":[1804828,197361000,175208000,128949000,218545000,340273000,314887000,290261000,288030000],"totalLiabilities":[24554828,null,null,null,null,null,null,null,null],"operatingIncome":[190011000,null,127502000,-1925666000,602594000,1073786000,534485000,511988000,439181000],"operatingExpenses":[18568000,null,83937000,83423000,84625000,72426000,77102000,88733000,97038000],"operatingMargin":[47.12644533400795,null,13.533003027099547,-355.7464118986963,55.88106284502913,63.36916115911957,43.56105524218426,38.908233691976356,33.478116698237976],"netMargin":[44.36425145215455,null,5.327780112847554,-223.23726267912795,38.69630574831386,52.74952448903595,31.64691490237404,27.81601141740242,24.793477888012685],"currentRatio":[0.5506020518298697,1.4813412984328211,1.6735423040043833,2.1832352325337925,2.369846027134,2.5001895536818965,1.8777307415040951,1.415360658166271,1.536072631323126],"netDebt":[null,252877000,207202000,198554000,21105000,-285058000,-8282000,132464000,126466000],"debtToCapital":[null,12.550418363425575,12.501266689841211,31.784091010672576,27.075786835745426,18.322902654402053,17.263800990284803,16.63304149138988,16.437345554132545],"returnOnAssets":[27.35338016160328,null,1.45497149318493,-49.123282002249674,26.078804760509,41.38779027380886,14.573672388967049,13.126184429728186,11.364645286356726],"returnOnEquity":[3577.4771380182897,null,1.8466346999273793,-67.73579569898803,44.28168099365884,64.17923200643345,21.436164090294433,19.014419243250767,16.399953712329186],"revenueGrowth":[null,null,null,-42.54635113505619,99.21393378569859,57.137425569225606,-27.590199546412997,7.246008285390371,-0.3070934716229212]}},"quarterly":{"keys":["2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalDebt":[null,null,null,null,null,388343000,388635000,388928000,389225000,389528000,389835000,390147000,390464000,390787000,391115000,391448000,386996000,387537000,388087000,388647000,389216000,389794000,390383000,390982000,391590000,392209000,392839000,393480000,394131000,394793000,392513000,392700000,392880000,393064000,393251000,393442000,393636000],"equity":[5000003,5000006,5000004,5000008,2544051000,2642167000,2707955000,2716577000,2784148000,2783953000,2728529000,828890000,802324000,812181000,839422000,844012000,842656000,905517000,1045249000,1072368000,1268557000,1469706000,1740191000,1767077000,1809858000,1847157000,1882668000,1897784000,1918356000,1960572000,1967326000,1989324000,1998346000,2006415000,1999173000,2035881000,2146877000],"temporaryEquity":[623099240,623768450,624382630,622840340,619478920,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-61958,null,null,104613000,180199000,87302000,null,116562000,192829000,179220000,159008000,134878000,30964000,65157000,79122000,118153000,187878000,221904000,260542000,238869000,379135000,410681000,268002000,219823000,201773000,187311000,246882000,210932000,269397000,217894000,222627000,224490000,198698000,247055000,208396000,197616000,384026000],"depreciationAndAmortization":[null,null,null,51361000,63353000,65902000,null,115946000,126102000,143894000,137630000,142671000,50870000,44731000,45080000,42944000,43332000,47993000,53420000,53106000,57254000,68972000,63821000,70701000,77008000,81158000,95922000,97076000,104743000,107336000,105332000,105853000,107082000,110618000,114205000,113359000,116516000],"dilutedShares":[52862637,81250000,81250000,81250000,81250000,157072000,null,158140000,159057000,167108000,183724000,167149000,166572000,170676000,164896000,169636000,176129000,175683000,181600000,183163000,188589000,189074000,190703000,192054000,189567000,187265000,184584000,182424000,184965000,187871000,190680000,188664000,186530000,184749000,182473000,183279000,184586000],"totalCosts":[206743,327649,null,79800000,98655000,138315000,null,185159000,199326000,217130000,213039000,2145701000,108774000,99126000,113367000,109211000,122859000,113549000,130139000,141969000,156390000,171213000,151135000,181449000,158958000,167545000,184540000,194859000,202374000,204123000,202542000,214478000,211167000,223471000,223547000,230747000,239310000],"revenue":[0,0,null,172312000,199987000,178163000,null,218674000,242958000,244799000,235724000,181365000,82839000,121067000,156032000,209107000,252050000,285042000,332153000,377839000,484649000,482963000,349042000,308382000,280291000,315678000,322628000,319417000,336725000,333135000,326609000,350300000,318981000,324935000,317628000,358511000,478811000],"pretaxIncome":[445977,1029559,null,85812000,87022000,28179000,null,26488000,36448000,20886000,15943000,-1971125000,-32567000,13356000,42012000,91891000,118570000,163538000,194568000,226720000,327780000,306321000,196066000,126282000,129443000,148688000,145400000,117933000,131882000,132442000,110887000,131785000,101966000,95441000,88220000,121724000,232402000],"interestExpense":[null,null,null,0,null,4959000,null,7416000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[289885,669213,614178,85366000,86449000,6176000,null,13026000,18506000,10547000,8117000,-1227010000,-18272000,9147000,27745000,63244000,84445000,119364000,150229000,166039000,250583000,245477000,231738000,96335000,91492000,102030000,98445000,85086000,95559000,99784000,85598000,102927000,78117000,75456000,68753000,99825000,181776000],"dilutedEps":[0.01,0.01,0.01,-0.02,-0.04,0.04,null,0.08,0.12,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[1776071,955993,851466,571738,23000,36715000,135758000,76307000,96709000,164489000,182633000,146492000,116850000,148533000,192561000,178194000,190282000,245023000,366982000,346396000,501891000,689539000,675441000,667284000,676568000,618466000,401121000,399317000,275683000,276139000,260049000,247558000,251761000,280485000,266785000,124372000,295938000],"currentAssets":[1996189,1138019,993742,725655,355398,211713000,292359000,203245000,230497000,292255000,293218000,229245000,182504000,214862000,281526000,289218000,312861000,376753000,517918000,530252000,750480000,898960000,850747000,820346000,814840000,805748000,591273000,597535000,453866000,415198000,410824000,406975000,416737000,469489000,442435000,319663000,488588000],"totalAssets":[652648888,652747926,653937462,656553066,658810997,3300097000,3433523000,3437973000,3531132000,3533133000,3466406000,1490829000,1413079000,1434279000,1453420000,1455848000,1498345000,1585779000,1746742000,1794614000,2086790000,2300636000,2572585000,2576054000,2566721000,2652493000,2756216000,2807942000,2842864000,2810957000,2820835000,2868614000,2860648000,2923584000,2903092000,2944478000,3140584000],"currentLiabilities":[1799645,1229470,1804828,5962718,11582073,178072000,197361000,184460000,201131000,190311000,175208000,170700000,120313000,124462000,128949000,125935000,167949000,190685000,218545000,238734000,333027000,341972000,340273000,311244000,263000000,303705000,314887000,350011000,354959000,281523000,290261000,305117000,288620000,318929000,288030000,290530000,308551000],"totalLiabilities":[24549645,23979470,24554828,28712718,34332073,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingIncome":[-206743,-327649,null,92512000,101332000,39848000,null,33515000,43632000,27669000,22685000,-1964336000,-25935000,21941000,42665000,99896000,129191000,171493000,202014000,235870000,328259000,311750000,197907000,126933000,121333000,148133000,138088000,124558000,134351000,129012000,124067000,135822000,107814000,101464000,94081000,127764000,239501000],"operatingExpenses":[null,null,null,5708000,5301000,12715000,null,19822000,22732000,20971000,20407000,21706000,19355000,20289000,22072000,22477000,31990000,14695000,15463000,17070000,18530000,19625000,17200000,19766000,18726000,19371000,19239000,23555000,22835000,21158000,21186000,24588000,23278000,24204000,24966000,31444000,29151000],"operatingMargin":[null,null,null,53.68865778355541,50.669293504077764,22.36603559661658,null,15.326467709924362,17.958659521398758,11.302742249764092,9.623542787327551,-1083.084387836683,-31.307717379495166,18.12302278903417,27.34375,47.77267140746125,51.25609998016266,60.164116165337035,60.81956206928735,62.42605977678324,67.73128594095932,64.54945824007223,56.70005328871597,41.16096270210324,43.28822545140586,46.92534798117068,42.80099681366775,38.99541978041244,39.89932437448957,38.72664235219956,37.98639963993644,38.773051669997145,33.7995052996887,31.225937495191346,29.619869784779677,35.637400247133286,50.01994523935331],"netMargin":[null,null,null,49.54152931890988,43.22730977513539,3.4664885526175473,null,5.956812423973586,7.6169543707142795,4.308432632486244,3.4434338463626952,-676.5417803876162,-22.05724356885042,7.555320607597446,17.78160890073831,30.244802899950745,33.50327316008728,41.87593407287347,45.22885537688956,43.94437842573159,51.704016721379794,50.82728904698703,66.39258312753194,31.238853110752252,32.641790139533555,32.32090928097618,30.513470622512617,26.6379059348751,28.37894424233425,29.953022048118633,26.208095918973452,29.382529260633746,24.48954639931532,23.22187514425962,21.645761708665486,27.84433392559782,37.96404009097535],"currentRatio":[1.1092126502726927,0.925617542518321,0.5506020518298697,0.12169869512527676,0.030685180450857115,1.1889179657666562,1.4813412984328211,1.101837796812317,1.1460043454266124,1.5356705602934144,1.6735423040043833,1.342970123022847,1.5169100595945575,1.7263261075669682,2.1832352325337925,2.296565688648906,1.8628333601271814,1.9757872931798517,2.369846027134,2.2210996339021674,2.253510976587484,2.6287532312586994,2.5001895536818965,2.635700607883204,3.098250950570342,2.6530613588844436,1.8777307415040951,1.7071892026250604,1.2786434489617111,1.4748279891873843,1.415360658166271,1.3338325953650567,1.4438950869655602,1.4720799927256536,1.536072631323126,1.1002753588269714,1.58349187006362],"netDebt":[null,null,null,null,null,351628000,252877000,312621000,292516000,225039000,207202000,243655000,273614000,242254000,198554000,213254000,196714000,142514000,21105000,42251000,-112675000,-299745000,-285058000,-276302000,-284978000,-226257000,-8282000,-5837000,118448000,118654000,132464000,145142000,141119000,112579000,126466000,269070000,97698000],"ebit":[null,null,null,85812000,null,33138000,null,33904000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebitda":[null,null,null,137173000,null,99040000,null,149850000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,12.81444377349027,12.550418363425575,12.523824627556548,12.265340380724233,12.274470841325344,12.501266689841211,32.00452488316598,32.73540645948819,32.485236515019515,31.784091010672576,31.68439285772101,31.471993702283246,29.970674078576764,27.075786835745426,26.601164259093853,23.478244608881916,20.962301694003767,18.322902654402053,18.117298924635516,17.78783782310552,17.51428752602299,17.263800990284803,17.17305382531214,17.04359851536463,16.761436125611105,16.63304149138988,16.485979990126044,16.430065581421413,16.381222757106855,16.437345554132545,16.195540897608097,15.494350944080978],"returnOnAssets":[null,null,null,26.48354885604936,26.397817116609705,9.036791543488949,null,null,null,null,1.45497149318493,-48.28110360286333,-49.61835164397313,-49.44296949800017,-49.123282002249674,5.556360605522763,12.679774570794223,19.522671418893278,26.078804760509,32.00018951152175,38.28112469962777,41.8034615448942,41.38779027380886,37.711992766323135,28.5823757588625,21.061232202916578,14.573709920862123,14.006436854707916,14.090544838467276,13.869404863227446,13.126184429728186,13.524679400678863,12.849135760562966,11.931137993433127,11.36468022740332,11.08363672895595,14.190752832085145],"returnOnEquity":[null,null,null,3488.7860917706057,13.581398786942986,13.49406196097021,null,null,null,null,1.8466346999273793,-67.11894371037722,-68.40248578547386,-68.29656514468037,-67.73579569898803,9.787064633792058,22.441731814368566,34.324776532312434,44.28168099365884,54.27702230246611,65.00670467641115,68.40014600734331,64.17923200643345,58.048879270420805,43.20678011249296,31.451103045256918,21.436219295313453,20.576660342643283,20.445178307897564,19.900260759103393,19.014419243250767,19.750827607568404,18.71094609699691,17.24724583166015,16.40000413462855,16.006687858133933,20.544612437014848],"revenueGrowth":[null,null,null,null,null,null,null,26.90584521101258,21.48689664828214,37.401705180087895,null,-17.06147049946496,-65.90398340453906,-50.544324118971076,-33.80733400078058,15.296225842913458,204.2648993831408,135.44153237463553,112.87492309269895,80.6917032906598,92.28288038087682,69.43573227805024,5.084704940193219,-18.38269739227555,-42.16618625025534,-34.637228938862805,-7.567570664848356,3.5783541192417223,20.134074943540824,5.53000209073804,1.2339288592434716,9.668552393892615,-5.269582003118267,-2.461464571419991,-2.749771133067369,2.343990864972878,50.10643267153843]}},"filings":[{"accn":"0001698990-25-000006","filed":"2025-02-19","form":"10-K"},{"accn":"0001698990-24-000024","filed":"2024-05-08","form":"10-Q"},{"accn":"0001698990-24-000031","filed":"2024-08-01","form":"10-Q"},{"accn":"0001698990-24-000041","filed":"2024-10-31","form":"10-Q"},{"accn":"0001698990-25-000030","filed":"2025-10-30","form":"10-Q"},{"accn":"0001698990-25-000013","filed":"2025-05-01","form":"10-Q"},{"accn":"0001698990-25-000021","filed":"2025-07-31","form":"10-Q"},{"accn":"0001698990-26-000019","filed":"2026-08-06","form":"10-Q"},{"accn":"0001698990-26-000010","filed":"2026-05-07","form":"10-Q"},{"accn":"0001698990-21-000003","filed":"2021-02-23","form":"10-K"},{"accn":"0001698990-19-000022","filed":"2019-11-05","form":"10-Q"},{"accn":"0001698990-22-000007","filed":"2022-02-17","form":"10-K"},{"accn":"0001698990-20-000037","filed":"2020-11-06","form":"10-Q"},{"accn":"0001698990-23-000010","filed":"2023-02-16","form":"10-K"},{"accn":"0001698990-21-000049","filed":"2021-11-02","form":"10-Q"},{"accn":"0001698990-24-000011","filed":"2024-02-15","form":"10-K"},{"accn":"0001698990-22-000035","filed":"2022-08-03","form":"10-Q"},{"accn":"0001698990-22-000050","filed":"2022-11-02","form":"10-Q"},{"accn":"0001698990-23-000024","filed":"2023-08-02","form":"10-Q"},{"accn":"0001698990-23-000031","filed":"2023-11-02","form":"10-Q"},{"accn":"0001698990-26-000005","filed":"2026-02-12","form":"10-K"},{"accn":"0001564590-18-021727","filed":"2018-08-14","form":"10-Q"},{"accn":"0001564590-17-022750","filed":"2017-11-08","form":"10-Q"},{"accn":"0001564590-18-013420","filed":"2018-05-14","form":"10-Q"},{"accn":"0001564590-17-017249","filed":"2017-08-10","form":"10-Q"},{"accn":"0001698990-20-000004","filed":"2020-02-26","form":"10-K"},{"accn":"0001698990-19-000009","filed":"2019-05-07","form":"10-Q"},{"accn":"0001698990-21-000027","filed":"2021-05-05","form":"10-Q"},{"accn":"0001698990-21-000037","filed":"2021-08-03","form":"10-Q"},{"accn":"0001564590-18-002110","filed":"2018-02-14","form":"10-K"},{"accn":"0001698990-19-000019","filed":"2019-08-07","form":"10-Q"},{"accn":"0001698990-20-000020","filed":"2020-05-11","form":"10-Q"},{"accn":"0001698990-20-000025","filed":"2020-08-06","form":"10-Q"},{"accn":"0001628280-18-014300","filed":"2018-11-13","form":"10-Q"},{"accn":"0001698990-19-000006","filed":"2019-02-27","form":"10-K"},{"accn":"0001698990-22-000024","filed":"2022-05-10","form":"10-Q"},{"accn":"0001698990-23-000016","filed":"2023-05-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-12-31","value":392839000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":392839000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":392839000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-03-31","value":393480000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":393480000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-06-30","value":394131000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":394131000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-09-30","value":394793000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":394793000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-12-31","value":392513000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":392513000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":392513000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-03-31","value":392700000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":392700000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-06-30","value":392880000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":392880000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-09-30","value":393064000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":393064000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-12-31","value":393251000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":393251000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":393251000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-03-31","value":393442000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":393442000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2026-06-30","value":393636000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":393636000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2018-07-31","value":2544051000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2018-09-30","value":2642167000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-12-31","value":2707955000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-12-31","value":2707955000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-03-31","value":2716577000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-06-30","value":2784148000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-09-30","value":2783953000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-12-31","value":2728529000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-12-31","value":2728529000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-03-31","value":828890000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-06-30","value":802324000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-09-30","value":812181000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":839422000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":839422000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2021-03-31","value":844012000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-06-30","value":842656000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-09-30","value":905517000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-12-31","value":1045249000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-12-31","value":1045249000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-03-31","value":1072368000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-06-30","value":1268557000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-09-30","value":1469706000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-12-31","value":1740191000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-12-31","value":1740191000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-03-31","value":1767077000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-06-30","value":1809858000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-09-30","value":1847157000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-12-31","value":1882668000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-12-31","value":1882668000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-03-31","value":1897784000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-06-30","value":1918356000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-09-30","value":1960572000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-31","value":1967326000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-31","value":1967326000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-03-31","value":1989324000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-06-30","value":1998346000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2025-09-30","value":2006415000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-12-31","value":1999173000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-12-31","value":1999173000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2026-03-31","value":2035881000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2026-06-30","value":2146877000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2017-06-30","value":5000003},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2017-09-30","value":5000006},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2017-12-31","value":5000004},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2017-12-31","value":5000004},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2018-03-31","value":5000008},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2017-06-30","value":623099240},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2017-09-30","value":623768450},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2017-12-31","value":624382630},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2017-12-31","value":624382630},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2018-03-31","value":622840340},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2018-06-30","value":619478920},"operatingCashFlow@2017Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-02-14","end":"2017-06-30","value":-61958},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":257371000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":104613000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":47993000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":167149000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":166572000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":170676000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":187265000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":52862637},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":81250000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":81250000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":81250000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":81250000},"#11":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":213183000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":213183000},"#12":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":79800000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":79800000},"#13":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":98655000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":98655000},"#14":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":10,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":138315000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":138315000},"#15":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":185159000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":185159000},"#16":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":199326000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":199326000},"#17":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":217130000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":217130000},"#18":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":82839000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":82839000},"#19":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":121067000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":121067000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":232402000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":4959000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7416000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":289885},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":669213},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":614178},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":85366000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":86449000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":6176000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13026000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":18506000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10547000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":96335000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":91492000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":102030000},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.05},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.01},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.01},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.01},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.02},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.04},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-06-30","value":1776071},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-09-30","value":955993},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-12-31","value":851466},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-12-31","value":851466},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-03-31","value":571738},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-07-30","value":23000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-09-30","value":36715000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":135758000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":135758000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-03-31","value":76307000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2019-06-30","value":96709000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-09-30","value":164489000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-12-31","value":182633000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-12-31","value":182633000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-03-31","value":146492000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-06-30","value":116850000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-09-30","value":148533000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-12-31","value":192561000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-12-31","value":192561000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-03-31","value":178194000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-06-30","value":190282000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-09-30","value":245023000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":366982000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":366982000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-03-31","value":346396000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-06-30","value":501891000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-09-30","value":689539000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":675441000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":675441000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2023-03-31","value":667284000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-06-30","value":676568000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-09-30","value":618466000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":401121000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":401121000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-03-31","value":399317000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-06-30","value":275683000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-09-30","value":276139000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-12-31","value":260049000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-12-31","value":260049000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-03-31","value":247558000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-06-30","value":251761000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-09-30","value":280485000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":266785000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":266785000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-03-31","value":124372000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-06-30","value":295938000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-06-30","value":1996189},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2017-09-30","value":1138019},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":993742},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":993742},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-03-31","value":725655},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-06-30","value":355398},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":211713000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":292359000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":292359000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":203245000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2019-06-30","value":230497000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":292255000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":293218000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":293218000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-03-31","value":229245000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-06-30","value":182504000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-09-30","value":214862000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-12-31","value":281526000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-12-31","value":281526000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":289218000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":312861000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-09-30","value":376753000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":517918000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":517918000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":530252000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":750480000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":898960000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":850747000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":850747000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-03-31","value":820346000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":814840000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-09-30","value":805748000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":591273000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":591273000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-03-31","value":597535000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-06-30","value":453866000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-09-30","value":415198000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":410824000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":410824000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-03-31","value":406975000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":416737000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":469489000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":442435000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":442435000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":319663000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":488588000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-06-30","value":652648888},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-09-30","value":652747926},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-12-31","value":653937462},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-12-31","value":653937462},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-03-31","value":656553066},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-06-30","value":658810997},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":3300097000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-12-31","value":3433523000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-12-31","value":3433523000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-03-31","value":3437973000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-06-30","value":3531132000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-09-30","value":3533133000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-12-31","value":3466406000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-12-31","value":3466406000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-03-31","value":1490829000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-06-30","value":1413079000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-09-30","value":1434279000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-12-31","value":1453420000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-12-31","value":1453420000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-03-31","value":1455848000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-06-30","value":1498345000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-09-30","value":1585779000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":1746742000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":1746742000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-03-31","value":1794614000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-06-30","value":2086790000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-09-30","value":2300636000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":2572585000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":2572585000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2023-03-31","value":2576054000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-06-30","value":2566721000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-09-30","value":2652493000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":2756216000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":2756216000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-03-31","value":2807942000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-06-30","value":2842864000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-09-30","value":2810957000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-12-31","value":2820835000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-12-31","value":2820835000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-03-31","value":2868614000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-06-30","value":2860648000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-09-30","value":2923584000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":2903092000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":2903092000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-03-31","value":2944478000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-06-30","value":3140584000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-06-30","value":1799645},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2017-09-30","value":1229470},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":1804828},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":1804828},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-03-31","value":5962718},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-06-30","value":11582073},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":178072000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":197361000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":197361000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":184460000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2019-06-30","value":201131000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":190311000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":175208000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-12-31","value":175208000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-03-31","value":170700000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-06-30","value":120313000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-09-30","value":124462000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-12-31","value":128949000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-12-31","value":128949000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":125935000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":167949000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-09-30","value":190685000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":218545000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":218545000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-03-31","value":238734000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":333027000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":341972000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":340273000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":340273000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-03-31","value":311244000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":263000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-09-30","value":303705000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":314887000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":314887000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-03-31","value":350011000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-06-30","value":354959000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-09-30","value":281523000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":290261000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":290261000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-03-31","value":305117000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":288620000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":318929000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":288030000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":288030000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":290530000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":308551000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-06-30","value":24549645},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2017-09-30","value":23979470},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-31","value":24554828},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-31","value":24554828},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-03-31","value":28712718},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2018-06-30","value":34332073},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2018-09-30","value":388343000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":388343000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2018-12-31","value":388635000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":388635000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":388635000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-03-31","value":388928000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":388928000},"#23":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2019-06-30","value":389225000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":389225000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-09-30","value":389528000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":389528000},"#25":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2019-12-31","value":389835000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":389835000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":389835000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2020-03-31","value":390147000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":390147000},"#27":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2020-06-30","value":390464000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":390464000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-09-30","value":390787000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":390787000},"#29":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-12-31","value":391115000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":391115000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":391115000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-03-31","value":391448000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":391448000},"#31":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2021-06-30","value":386996000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":386996000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2021-09-30","value":387537000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":387537000},"#33":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-12-31","value":388087000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":388087000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":388087000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-03-31","value":388647000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":388647000},"#35":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-06-30","value":389216000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":389216000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-09-30","value":389794000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":389794000},"#37":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-12-31","value":390383000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":390383000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":390383000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2023-03-31","value":390982000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":390982000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-06-30","value":391590000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":391590000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-09-30","value":392209000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":392209000},"#41":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":181365000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":181365000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":893837000},"#42":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":0},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":0},"#43":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":0},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":0},"#44":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":403194000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":403194000},"#45":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":172312000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":172312000},"#46":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":199987000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":199987000},"#47":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":178163000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":178163000},"#48":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":218674000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":218674000},"#49":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":242958000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":242958000},"#50":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":244799000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":244799000},"#51":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":942156000},"#52":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":706432000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":235724000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":235724000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":942156000},"#54":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":541303000},"#55":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":385271000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":156032000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":156032000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":541303000},"#57":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":209107000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":209107000},"#58":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":252050000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":252050000},"#59":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":285042000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":285042000},"#60":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1078351000},"#61":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":746198000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":332153000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":332153000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1078351000},"#63":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":377839000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":377839000},"#64":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":484649000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":484649000},"#65":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":482963000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":482963000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-327649},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":190011000},"#66":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1694493000},"#67":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1345451000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":349042000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":349042000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":1694493000},"#69":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":308382000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":308382000},"#70":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":280291000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":280291000},"#71":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":315678000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":315678000},"#72":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1226979000},"#73":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":904351000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":322628000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":322628000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":1226979000},"#75":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":319417000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":319417000},"#76":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":336725000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":336725000},"#77":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":333135000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":333135000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":92512000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":101332000},"#78":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1315886000},"#79":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":989277000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":326609000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":326609000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":1315886000},"#81":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":350300000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":350300000},"#82":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":318981000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":318981000},"#83":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":324935000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":324935000},"#84":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1311845000},"#85":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":994217000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":317628000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":317628000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":1311845000},"#87":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":358511000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":358511000},"#88":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":478811000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":478811000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18568000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":18568000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":39848000},"#91":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5708000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"}],"rule":"component-sum","value":5708000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5301000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":0},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":5301000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":10297000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2018-08-01","end":"2018-09-30","value":2418000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":12715000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16196000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3626000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":19822000},"#99":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":19106000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3626000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":22732000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17345000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3626000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":20971000},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":69432000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":52651000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":16781000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14505000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":10879000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":3626000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":20407000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":33515000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":43632000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":83937000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18080000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3626000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"}],"rule":"component-sum","value":21706000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":15729000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3626000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":19355000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16663000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3626000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":20289000},"#115":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":68918000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":50472000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":18446000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14505000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":10879000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":3626000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#120"}],"rule":"component-sum","value":22072000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":83423000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20364000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2113000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":22477000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":27669000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":148688000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":24757000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7233000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124"}],"rule":"component-sum","value":31990000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14695000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":14695000},"#127":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75279000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":59816000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":15463000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9346000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9346000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132"}],"rule":"component-sum","value":15463000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#130"}],"rule":"component-sum","value":84625000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17070000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":17070000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":18530000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":18530000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19625000},"#138":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":19625000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":72426000},"#140":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":55226000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":17200000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":72426000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19766000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":19766000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18726000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":18726000},"#147":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19371000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":19371000},"#148":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":77102000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":57863000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":19239000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":19239000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":77102000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":23555000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":23555000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22835000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":22835000},"#154":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":21158000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":21158000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-32567000},"#155":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":88733000},"#156":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":67547000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":21186000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":21186000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":88733000},"#158":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24588000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":24588000},"#159":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":23278000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":23278000},"#160":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":24204000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":24204000},"#161":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":97038000},"#162":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":72072000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":24966000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":24966000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":97038000},"#164":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31444000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":31444000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":29151000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":29151000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-206743},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127502000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":104817000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":22685000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127502000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-1964336000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-25935000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21941000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1925666000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1968331000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":42665000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1925666000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":99896000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":129191000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":171493000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":602594000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":400580000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":202014000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":602594000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":235870000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":328259000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":311750000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13356000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":121724000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1073786000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":875879000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":197907000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1073786000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":126933000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":121333000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":148133000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":534485000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":396397000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":138088000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":534485000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":124558000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":134351000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":129012000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":511988000},"#177":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":387921000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":124067000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":511988000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":135822000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":107814000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":101464000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":126282000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":129443000},"#178":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":439181000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":345100000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":94081000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":439181000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":127764000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":239501000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":445977},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1029559},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":181615000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":85812000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":87022000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-07-31","end":"2018-09-30","value":28179000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":26488000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36448000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":20886000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":99765000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":83822000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":15943000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":99765000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-1971125000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1948323000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1990335000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":42012000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1948323000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":91891000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":118570000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":163538000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":568567000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":373999000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":194568000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":568567000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":226720000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":327780000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":306321000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1056887000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":860821000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":196066000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1056887000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":549812000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":404412000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":145400000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":549812000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":117933000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":131882000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":132442000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":493143000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":382256000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":110887000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":493143000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":131785000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":101966000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":95441000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":417411000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":329191000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":88220000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":417411000},"#194":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":50196000},"#195":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":42079000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":8117000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":50196000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-1227010000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-18272000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9147000},"#196":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1208390000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1236135000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":27745000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1208390000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":63244000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":84445000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":119364000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":417282000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":267053000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":150229000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":417282000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":166039000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":250583000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":245477000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":893837000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":662099000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":231738000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":388301000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":289856000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":98445000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":388301000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":85086000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":95559000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":99784000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":366027000},"#205":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":280429000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":85598000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":366027000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":102927000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":78117000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":75456000},"#206":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":325252000},"#207":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":256499000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":68753000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":325252000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":99825000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":181776000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":178874000},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-07-31","end":"2018-09-30","value":0.04},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.08},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.12},"#208":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-07-30","value":284812000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":104613000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":180199000},"operatingCashFlow@2018Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-08-01","end":"2018-09-30","value":87302000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":116562000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":309391000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":116562000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":192829000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":488611000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":179220000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":647619000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":159008000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":647619000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":134878000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":165842000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":134878000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":30964000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":210932000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":42944000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":230999000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":65157000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":310121000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":79122000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":310121000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":118153000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":306031000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":118153000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":187878000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":527935000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":221904000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":788477000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":260542000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":788477000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":238869000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":197616000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":43332000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":618004000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":238869000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":379135000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1028685000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":410681000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1296687000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":268002000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1296687000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":219823000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":421596000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":219823000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":201773000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":608907000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":187311000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":855789000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":246882000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":855789000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":480329000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":210932000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":269397000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":698223000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":217894000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":920850000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":222627000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":920850000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":224490000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":423188000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":224490000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":198698000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":670243000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":247055000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":878639000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":208396000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":878639000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":581642000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":197616000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":384026000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":129711000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":51361000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":63353000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-08-01","end":"2018-09-30","value":65902000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":115946000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":126102000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":143894000},"#240":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":523572000},"#241":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":385942000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":137630000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":523572000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":142671000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50870000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":44731000},"#242":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":283353000},"#243":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":238273000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":45080000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":283353000},"#244":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":187688000},"#245":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":134268000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":53420000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":187688000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":53106000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":57254000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":68972000},"#246":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":243152000},"#247":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":179331000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":63821000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":243152000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":70701000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":77008000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":81158000},"#248":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":324790000},"#249":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":228868000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":95922000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":324790000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":97076000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":104743000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":107336000},"#250":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":414487000},"#251":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":309155000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":105332000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":414487000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":105853000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":107082000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":110618000},"#252":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":437757000},"#253":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":323552000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":114205000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":437757000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":113359000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":116516000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-07-31","end":"2018-09-30","value":157072000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":158140000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":159057000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":167108000},"#254":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":167047000},"#255":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":161488000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254","weight":4},{"ref":"#255","weight":-3}],"rule":"unaverage-quarter","value":183724000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":167047000},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":166270000},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":166728000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#257","weight":-3}],"rule":"unaverage-quarter","value":164896000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":166270000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":169636000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":176129000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":175683000},"#258":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":175360000},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":173280000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":181600000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":175360000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":183163000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":188589000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":189074000},"#260":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":187901000},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":186967000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260","weight":4},{"ref":"#261","weight":-3}],"rule":"unaverage-quarter","value":190703000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":187901000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":192054000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":189567000},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":188355000},"#263":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":189612000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#263","weight":-3}],"rule":"unaverage-quarter","value":184584000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":188355000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":182424000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":184965000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":187871000},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":186492000},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":185096000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":190680000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":186492000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":188664000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":186530000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":184749000},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":185593000},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":186633000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":182473000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":185593000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":183279000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":184586000},"#268":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":814654000},"#269":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":601615000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":213039000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":213039000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":814654000},"#271":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2145701000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":2145701000},"#272":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":108774000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":108774000},"#273":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":99126000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":99126000},"#274":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2466969000},"#275":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2353602000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":113367000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":113367000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":2466969000},"#277":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":109211000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":109211000},"#278":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":122859000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":122859000},"#279":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":113549000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":113549000},"#280":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":475757000},"#281":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":345618000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":130139000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":130139000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":475757000},"#283":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":141969000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":141969000},"#284":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":156390000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":156390000},"#285":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":171213000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":171213000},"#286":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":620707000},"#287":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":469572000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":151135000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":151135000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":620707000},"#289":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":181449000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":181449000},"#290":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":158958000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":158958000},"#291":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":167545000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":167545000},"#292":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":692494000},"#293":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":507954000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":184540000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":184540000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":692494000},"#295":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":194859000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":194859000},"#296":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":202374000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":202374000},"#297":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":204123000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":204123000},"#298":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":803898000},"#299":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":601356000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":202542000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":202542000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":803898000},"#301":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":214478000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":214478000},"#302":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":211167000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":211167000},"#303":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":223471000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":223471000},"#304":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":872664000},"#305":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":649117000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":223547000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":223547000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":872664000},"#307":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":230747000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":230747000},"#308":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":239310000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":239310000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":42.80099681366775},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":30.513470622512617},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.8777307415040951},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-8282000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":43.56105524218426},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":31.64691490237404},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.8777307415040951},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-8282000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":38.99541978041244},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.6379059348751},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.7071892026250604},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-5837000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":39.89932437448957},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":28.37894424233425},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.2786434489617111},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":118448000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":38.72664235219956},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.953022048118633},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.4748279891873843},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":118654000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":37.98639963993644},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":26.208095918973452},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.415360658166271},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":132464000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":38.908233691976356},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":27.81601141740242},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.415360658166271},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":132464000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":38.773051669997145},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":29.382529260633746},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3338325953650567},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":145142000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":33.7995052996887},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.48954639931532},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.4438950869655602},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":141119000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":31.225937495191346},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.22187514425962},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.4720799927256536},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":112579000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":29.619869784779677},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.645761708665486},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.536072631323126},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":126466000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":33.478116698237976},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":24.793477888012685},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.536072631323126},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":126466000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":35.637400247133286},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":27.84433392559782},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.1002753588269714},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":269070000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":50.01994523935331},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":37.96404009097535},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.58349187006362},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":97698000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.36603559661658},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.4664885526175473},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.1889179657666562},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":351628000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":33138000},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.4813412984328211},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":252877000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.4813412984328211},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":252877000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.326467709924362},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.956812423973586},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.101837796812317},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":312621000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":33904000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.958659521398758},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.6169543707142795},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.1460043454266124},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":292516000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.302742249764092},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.308432632486244},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.5356705602934144},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":225039000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.623542787327551},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.4434338463626952},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.6735423040043833},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":207202000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.533003027099547},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.327780112847554},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.6735423040043833},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":207202000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1083.084387836683},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-676.5417803876162},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.342970123022847},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":243655000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-31.307717379495166},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-22.05724356885042},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.5169100595945575},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":273614000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.12302278903417},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.555320607597446},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.7263261075669682},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":242254000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.34375},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.78160890073831},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.1832352325337925},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":198554000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-355.7464118986963},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-223.23726267912795},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.1832352325337925},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":198554000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":47.77267140746125},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.244802899950745},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.296565688648906},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":213254000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":51.25609998016266},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":33.50327316008728},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.8628333601271814},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":196714000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":60.164116165337035},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":41.87593407287347},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.9757872931798517},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":142514000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":60.81956206928735},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":45.22885537688956},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.369846027134},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":21105000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":55.88106284502913},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":38.69630574831386},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.369846027134},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":21105000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":62.42605977678324},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":43.94437842573159},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.2210996339021674},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":42251000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":67.73128594095932},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":51.704016721379794},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.253510976587484},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-112675000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":64.54945824007223},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":50.82728904698703},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.6287532312586994},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-299745000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":56.70005328871597},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":66.39258312753194},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.5001895536818965},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-285058000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":63.36916115911957},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":52.74952448903595},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.5001895536818965},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-285058000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":41.16096270210324},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.238853110752252},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.635700607883204},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-276302000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":43.28822545140586},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":32.641790139533555},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.098250950570342},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-284978000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":46.92534798117068},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":32.32090928097618},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.6530613588844436},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-226257000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":50.669293504077764},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":43.22730977513539},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.030685180450857115},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":206743},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.1092126502726927},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":327649},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.925617542518321},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.5506020518298697},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":47.12644533400795},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":44.36425145215455},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.5506020518298697},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":53.68865778355541},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":49.54152931890988},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.12169869512527676},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":85812000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":99040000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":149850000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":137173000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2275507000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#309"}],"scale":100,"value":17.263800990284803},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2275507000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#310"}],"scale":100,"value":17.263800990284803},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2291264000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#311"}],"scale":100,"value":17.17305382531214},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2312487000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#312"}],"scale":100,"value":17.04359851536463},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2355365000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#313"}],"scale":100,"value":16.761436125611105},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2359839000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#314"}],"scale":100,"value":16.63304149138988},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2359839000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#315"}],"scale":100,"value":16.63304149138988},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2382024000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#316"}],"scale":100,"value":16.485979990126044},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2391226000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#317"}],"scale":100,"value":16.430065581421413},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2399479000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#318"}],"scale":100,"value":16.381222757106855},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2392424000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#319"}],"scale":100,"value":16.437345554132545},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2392424000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#320"}],"scale":100,"value":16.437345554132545},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2429323000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#321"}],"scale":100,"value":16.195540897608097},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2540513000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#322"}],"scale":100,"value":15.494350944080978},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3030510000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#323"}],"scale":100,"value":12.81444377349027},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3096590000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#324"}],"scale":100,"value":12.550418363425575},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3096590000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#325"}],"scale":100,"value":12.550418363425575},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3105505000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#326"}],"scale":100,"value":12.523824627556548},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3173373000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#327"}],"scale":100,"value":12.265340380724233},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3173481000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#328"}],"scale":100,"value":12.274470841325344},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3118364000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#329"}],"scale":100,"value":12.501266689841211},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3118364000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#330"}],"scale":100,"value":12.501266689841211},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1219037000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#331"}],"scale":100,"value":32.00452488316598},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1192788000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#332"}],"scale":100,"value":32.73540645948819},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1202968000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#333"}],"scale":100,"value":32.485236515019515},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1230537000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#334"}],"scale":100,"value":31.784091010672576},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1230537000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#335"}],"scale":100,"value":31.784091010672576},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1235460000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#336"}],"scale":100,"value":31.68439285772101},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1229652000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#337"}],"scale":100,"value":31.471993702283246},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1293054000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#338"}],"scale":100,"value":29.970674078576764},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1433336000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#339"}],"scale":100,"value":27.075786835745426},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1433336000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#340"}],"scale":100,"value":27.075786835745426},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1461015000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#341"}],"scale":100,"value":26.601164259093853},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1657773000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#342"}],"scale":100,"value":23.478244608881916},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1859500000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#343"}],"scale":100,"value":20.962301694003767},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2130574000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#344"}],"scale":100,"value":18.322902654402053},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2130574000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#345"}],"scale":100,"value":18.322902654402053},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2158059000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#346"}],"scale":100,"value":18.117298924635516},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2201448000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#347"}],"scale":100,"value":17.78783782310552},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2239366000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#348"}],"scale":100,"value":17.51428752602299},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":388302000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2664400500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#350"}],"scale":100,"value":14.573709920862123},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2664400500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#351"}],"scale":100,"value":14.573672388967049},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":377053000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2691998000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"scale":100,"value":14.006436854707916},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":381120000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2704792500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#355"}],"scale":100,"value":14.090544838467276},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":378874000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2731725000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#357"}],"scale":100,"value":13.869404863227446},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":366027000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2788525500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"#359"}],"scale":100,"value":13.126184429728186},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2788525500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#360"}],"scale":100,"value":13.126184429728186},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":383868000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2838278000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#362"}],"scale":100,"value":13.524679400678863},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":366426000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2851756000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#364"}],"scale":100,"value":12.849135760562966},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":342098000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2867270500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"#366"}],"scale":100,"value":11.931137993433127},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":325253000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2861963500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"#368"}],"scale":100,"value":11.36468022740332},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2861963500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#369"}],"scale":100,"value":11.364645286356726},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":322151000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2906546000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#371"}],"scale":100,"value":11.08363672895595},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":425810000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3000616000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#373"}],"scale":100,"value":14.190752832085145},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":178605178},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1976422463},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#374"},{"ref":"#375"}],"scale":100,"value":9.036791543488949},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":50196000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3449964500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"scale":100,"value":1.45497149318493},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3449964500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#378"}],"scale":100,"value":1.45497149318493},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-1189840000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2464401000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#380"}],"scale":100,"value":-48.28110360286333},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-1226618000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2472105500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#382"}],"scale":100,"value":-49.61835164397313},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-1228018000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2483706000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"#384"}],"scale":100,"value":-49.44296949800017},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-1208390000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2459913000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"#386"}],"scale":100,"value":-49.123282002249674},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2459913000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#387"}],"scale":100,"value":-49.123282002249674},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":81864000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1473338500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"scale":100,"value":5.556360605522763},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":184581000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1455712000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#391"}],"scale":100,"value":12.679774570794223},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":294798000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1510029000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#393"}],"scale":100,"value":19.522671418893278},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":417282000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1600081000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#394"},{"ref":"#395"}],"scale":100,"value":26.078804760509},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1600081000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#396"}],"scale":100,"value":26.078804760509},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":520077000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1625231000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#398"}],"scale":100,"value":32.00018951152175},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":686215000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1792567500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"#400"}],"scale":100,"value":38.28112469962777},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":812328000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1943207500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"#402"}],"scale":100,"value":41.8034615448942},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":893837000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2159663500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"#404"}],"scale":100,"value":41.38779027380886},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2159663500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#405"}],"scale":100,"value":41.38779027380886},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":824133000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2185334000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"#407"}],"scale":100,"value":37.711992766323135},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":665042000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2326755500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"scale":100,"value":28.5823757588625},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":521595000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2476564500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#411"}],"scale":100,"value":21.061232202916578},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":173098391},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":655729942.5},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#413"}],"scale":100,"value":26.397817116609705},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"totalAssets@FY2017"}],"scale":100,"value":27.35338016160328},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":86939276},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":328276533},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#415"}],"scale":100,"value":26.48354885604936},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1811429500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#416"}],"scale":100,"value":21.436219295313453},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1811429500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#417"}],"scale":100,"value":21.436164090294433},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1832430500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#418"}],"scale":100,"value":20.576660342643283},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1864107000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#419"}],"scale":100,"value":20.445178307897564},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1903864500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#420"}],"scale":100,"value":19.900260759103393},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1924997000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"#421"}],"scale":100,"value":19.014419243250767},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1924997000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#422"}],"scale":100,"value":19.014419243250767},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1943554000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#423"}],"scale":100,"value":19.750827607568404},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1958351000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#424"}],"scale":100,"value":18.71094609699691},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1983493500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"#425"}],"scale":100,"value":17.24724583166015},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1983249500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"#426"}],"scale":100,"value":16.40000413462855},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1983249500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#427"}],"scale":100,"value":16.399953712329186},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2012602500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#428"}],"scale":100,"value":16.006687858133933},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2072611500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#429"}],"scale":100,"value":20.544612437014848},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1323583503},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#374"},{"ref":"#430"}],"scale":100,"value":13.49406196097021},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2718242000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#431"}],"scale":100,"value":1.8466346999273793},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2718242000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#432"}],"scale":100,"value":1.8466346999273793},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1772733500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#433"}],"scale":100,"value":-67.11894371037722},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1793236000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"#434"}],"scale":100,"value":-68.40248578547386},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1798067000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"#435"}],"scale":100,"value":-68.29656514468037},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1783975500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"#436"}],"scale":100,"value":-67.73579569898803},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1783975500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#437"}],"scale":100,"value":-67.73579569898803},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":836451000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#438"}],"scale":100,"value":9.787064633792058},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":822490000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#439"}],"scale":100,"value":22.441731814368566},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":858849000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#440"}],"scale":100,"value":34.324776532312434},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":942335500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#394"},{"ref":"#441"}],"scale":100,"value":44.28168099365884},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":942335500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#442"}],"scale":100,"value":44.28168099365884},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":958190000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#443"}],"scale":100,"value":54.27702230246611},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1055606500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"#444"}],"scale":100,"value":65.00670467641115},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1187611500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"#445"}],"scale":100,"value":68.40014600734331},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1392720000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"#446"}],"scale":100,"value":64.17923200643345},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1392720000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#447"}],"scale":100,"value":64.17923200643345},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1419722500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"#448"}],"scale":100,"value":58.048879270420805},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1539207500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#449"}],"scale":100,"value":43.20678011249296},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1658431500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#450"}],"scale":100,"value":31.451103045256918},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1274525501.5},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#451"}],"scale":100,"value":13.581398786942986},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"equity@FY2017"}],"scale":100,"value":3577.4771380182897},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2491963.5},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#452"}],"scale":100,"value":3488.7860917706057},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-160119000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-65.90398340453906},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-123732000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-50.544324118971076},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-37309000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-17.06147049946496},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":46362000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":26.90584521101258},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":42971000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":21.48689664828214},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":66636000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":37.401705180087895},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-79692000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-33.80733400078058},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-400853000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-42.54635113505619},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":27742000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":15.296225842913458},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":169211000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":204.2648993831408},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":163975000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":135.44153237463553},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":176121000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":112.87492309269895},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":537048000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":99.21393378569859},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":168732000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":80.6917032906598},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":232599000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":92.28288038087682},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":197921000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":69.43573227805024},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":16889000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#469"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":5.084704940193219},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":616142000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#470"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":57.137425569225606},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-69457000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#471"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-18.38269739227555},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-204358000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-42.16618625025534},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-167285000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#473"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-34.637228938862805},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-26414000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-7.567570664848356},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-467514000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#475"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-27.590199546412997},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":11035000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#476"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.5783541192417223},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":56434000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":20.134074943540824},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":17457000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":5.53000209073804},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":3981000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.2339288592434716},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":88907000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#480"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":7.246008285390371},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":30883000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":9.668552393892615},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-17744000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#482"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-5.269582003118267},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-8200000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-2.461464571419991},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-8981000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#484"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-2.749771133067369},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-4041000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#485"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-0.3070934716229212},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":8211000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.343990864972878},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":159830000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#487"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":50.10643267153843},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-02-21","value":0},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2017-03-31","value":-16081}},"quality":[{"metric":"totalAssets","periodKey":"2018Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.5881e+8 ≠ liabilities + mezzanine + equity 3.1979e+9 (79.40% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2018Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.625e+6 against net income 8.537e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -3.250e+6 against net income 8.645e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."}]}