{"schemaVersion":2,"ticker":"MGRC","company":{"ticker":"MGRC","name":"MCGRATH RENTCORP","exchange":"Nasdaq","cik":752714,"sic":"7359","sicDescription":"Services-Equipment Rental & Leasing, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.804Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[275833000,291400000,342670000,364039000,379509000,408122000,404544000,76833000,94549000,96649000,115303000,128371000,128759000,155177000,831842000,910942000,944235000],"costOfRevenue":[154328000,160585000,175879000,195780000,210494000,225903000,227637000,239913000,255689000,265079000,304065000,308808000,287269000,345457000,438209000,475527000,489259000],"grossProfit":[121505000,130815000,166791000,168259000,169015000,182219000,176907000,184167000,206345000,233251000,266165000,263746000,247322000,290208000,393633000,435415000,454976000],"operatingExpenses":[60426000,65579000,78927000,87078000,89565000,97659000,100850000,105808000,112505000,116670000,125693000,123193000,128958000,148814000,214621000,201451000,221853000],"operatingIncome":[61079000,65236000,88664000,81981000,80250000,85360000,76957000,79259000,94740000,117481000,141372000,140753000,124264000,147294000,189712000,244264000,243623000],"pretaxIncome":[53974000,59050000,81058000,72867000,71374000,76561000,66377000,66931000,83452000,104695000,129125000,132044000,115810000,134686000,149462000,313649000,213081000],"interestExpense":[7105000,6186000,7606000,9149000,8687000,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[33325000,36479000,49602000,44777000,43397000,45709000,40470000,38251000,153920000,79406000,96806000,101984000,89705000,115138000,174621000,231727000,156308000],"dilutedEps":[1.4,1.5,2,1.78,1.67,1.75,1.59,1.6,6.34,3.24,3.93,4.16,3.66,4.7,7.12,9.43,6.35],"cash":[1187000,990000,1229000,1612000,1630000,1167000,1103000,852000,2501000,1508000,2342000,1238000,1491000,957000,877000,807000,295000],"totalAssets":[null,813562000,918929000,972446000,1027611000,1116407000,1152549000,1128276000,1147854000,1217316000,1309875000,1275744000,1595926000,1707844000,2217283000,2277584000,2357117000],"totalLiabilities":[null,518585000,585787000,607708000,626581000,691876000,772862000,733989000,623670000,645781000,675839000,593140000,863905000,903899000,1283481000,1154216000,1120094000],"totalDebt":[null,null,null,302000000,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[267413000,294977000,333142000,364738000,401030000,424531000,379687000,394287000,524184000,571535000,634036000,682604000,732021000,803945000,933802000,1123368000,1237023000],"operatingCashFlow":[122400000,100598000,129311000,126381000,133643000,122986000,144260000,140695000,122389000,142667000,187994000,180504000,195743000,194432000,95343000,374375000,255683000],"capex":[2151000,12144000,17204000,14161000,11973000,12740000,9321000,89586000,109196000,138735000,179783000,100053000,119325000,205306000,273668000,231459000,186956000],"depreciationAndAmortization":[63130000,62577000,67395000,72476000,76849000,81125000,84280000,81179000,78416000,81975000,89476000,94643000,106695000,111344000,109375000,107455000,107069000],"dilutedShares":[23869000,24289000,24760000,25156000,25926000,26175000,25457000,23976000,24269000,24540000,24623000,24531000,24515000,24519000,24529000,24570000,24633000],"sharesOutstanding":[null,24235000,24576000,24931000,25757000,26051000,23851000,23948000,24052000,24182000,24296000,24128000,24260000,24388000,24496000,24551000,24612000],"ebitda":[124209000,127813000,156059000,154492000,156910000,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[22.14347086824274,22.387096774193548,25.874456474158812,22.519839907262686,21.145743579203653,20.915314538299825,19.02314704951748,103.15749742948994,100.20201165533216,121.55428405881075,122.60912552145217,109.64548067709995,96.50898189641113,94.91999458682666,22.806254072287764,26.814440436383435,25.801098243551657],"netMargin":[12.081585597082292,12.518531228551819,14.475151019931712,12.300055763256134,11.43503843123615,11.199837303551389,10.003856193640246,49.78459776398162,162.7938952289289,82.15915322455484,83.95791956844141,79.44473440262988,69.66891634759513,74.19785148572275,20.992087439682056,25.438172792559786,16.553929900925088],"freeCashFlow":[120249000,88454000,112107000,112220000,121670000,110246000,134939000,51109000,13193000,3932000,8211000,80451000,76418000,-10874000,-178325000,142916000,68727000],"totalCosts":[214754000,226164000,254006000,282058000,299259000,322762000,327587000,null,null,null,null,null,4495000,7883000,642130000,666678000,700612000],"capexOutflow":[-2151000,-12144000,-17204000,-14161000,-11973000,-12740000,-9321000,-89586000,-109196000,-138735000,-179783000,-100053000,-119325000,-205306000,-273668000,-231459000,-186956000],"grossMargin":[44.05020429027709,44.891901166781054,48.67394286047801,46.22004785201585,44.53517571388294,44.648168929878814,43.729977456098716,239.69778610753193,218.24133518069993,241.33824457573277,230.83961388688934,205.45606094834503,192.08133023710965,187.01740593000252,47.320645026339136,47.79832305459623,48.18461505875126],"ebit":[61079000,65236000,88664000,82016000,80061000,null,null,null,null,null,null,null,null,null,null,null,null],"netDebt":[null,null,null,300388000,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[43.594856307983456,30.354838709677416,32.71573233723407,30.826367504580553,32.05984574805868,27.013001014402555,33.35582779623477,66.51959444509521,13.953611354958802,4.0683297292263765,7.121237088367172,62.67069665267078,59.34963769522908,-7.007481778871869,-21.4373643071641,15.688814436045325,7.278590605093012],"debtToCapital":[null,null,null,45.29515341858421,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,4.483862323953184,5.726090351984513,4.734862203423435,4.339576322074821,4.263863456370236,3.5672794007464224,3.354137209123892,13.524710802985771,6.714612480286829,7.661154222217474,7.888555893192308,6.247584158346886,6.970097797364828,8.897597453534624,10.310738893942801,6.745116891035689],"returnOnEquity":[12.88435589819329,12.972848023613507,15.793822508155303,12.83229208459907,11.334242224799155,11.073439757934302,10.064435265064946,9.884311359296309,33.516572651722264,14.49386202119339,16.059775824070087,15.49155425932677,12.682513033489439,14.992258943231818,20.097401980840708,22.528716634988843,13.244246398160305],"revenueGrowth":[null,5.643632197742843,17.594371997254644,6.23602883240435,4.249544691640184,7.53947864214024,-0.8766986342319205,-81.00750474608448,23.05780068460166,2.221070556007998,19.30076876118738,11.333616644840117,0.30224895030808163,20.517400725386192,436.0601120011342,9.50901733742706,3.6547881204291865]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[66523000,83204000,79943000,72973000,79530000,104961000,85206000,78929000,83765000,99430000,101950000,88742000,87156000,108839000,94772000,87560000,95745000,113025000,111792000,90188000,96026000,113048000,105282000,93699000,103105000,121993000,105283000,94837000,null,39751000,25041000,12993000,20630000,37112000,25914000,17857000,14867000,51889000,30690000,15436000,31569000,43270000,38096000,15439000,29166000,38510000,45644000,16815000,37588000,46814000,53960000,163718000,203030000,243506000,221588000,187827000,212611000,266758000,243746000,195416000,235616000,256443000,256760000,198542000,221112000],"costOfRevenue":[35995000,49154000,41488000,37121000,40171000,57574000,41013000,39094000,42985000,55790000,57911000,49715000,46987000,63650000,50142000,48922000,53666000,63727000,59588000,51101000,55108000,62902000,58526000,53044000,59349000,71560000,55960000,51167000,60371000,76613000,67538000,54915000,63055000,79097000,68012000,65003000,67558000,95280000,76224000,67797000,74441000,88244000,78326000,64114000,80568000,97487000,45100000,67018000,86412000,97501000,94526000,86351000,108420000,131972000,111466000,94559000,109196000,142779000,128993000,98980000,124902000,137186000,128191000,101652000,113205000],"grossProfit":[30528000,34050000,38455000,35852000,39359000,47387000,44193000,39835000,40780000,43640000,44039000,39027000,40169000,45189000,44630000,38638000,42079000,49298000,52204000,39087000,40918000,50146000,46756000,40655000,43756000,50433000,49323000,43670000,49211000,58775000,54689000,50170000,53928000,64050000,65103000,57005000,59881000,78282000,70997000,61656000,63232000,68204000,70654000,57081000,65867000,75805000,48569000,58035000,66956000,76842000,88375000,77367000,94610000,111534000,110122000,93268000,103415000,123979000,114754000,96436000,110714000,119257000,128569000,96890000,107907000],"operatingExpenses":[16949000,16569000,16650000,18622000,18624000,19992000,20889000,21361000,21163000,20848000,23088000,21638000,21792000,22383000,22952000,23411000,23840000,24200000,25408000,25212000,24453000,24996000,25289000,26397000,25683000,26201000,26627000,27848000,27365000,28489000,27903000,28128000,29479000,28226000,29937000,29695000,30815000,31534000,32749000,31954000,30540000,30871000,29628000,33237000,37861000,42407000,15453000,34105000,35309000,38354000,41046000,59798000,49726000,47749000,57348000,43783000,51503000,51897000,54268000,53469000,56143000,55140000,57101000,56088000,57222000],"operatingIncome":[13579000,17481000,21805000,17294000,20714000,27306000,23350000,18474000,19617000,22792000,21133000,17389000,18377000,22806000,21678000,15227000,18239000,25098000,26796000,13875000,16465000,25150000,21467000,14258000,18073000,24232000,22696000,15822000,21846000,30286000,26786000,22042000,24449000,35824000,35166000,27310000,29066000,46748000,38248000,29702000,32692000,37333000,41026000,23944000,29606000,35898000,34816000,25430000,33147000,39888000,48829000,19869000,47584000,66585000,55674000,52085000,54412000,74682000,63086000,45567000,57171000,66717000,74168000,43402000,53285000],"pretaxIncome":[12073000,15849000,20266000,15812000,18760000,25255000,21231000,16301000,17235000,20480000,18851000,15157000,16197000,20679000,19341000,12936000,16794000,22609000,24222000,11316000,14033000,22505000,18523000,10853000,15006000,21277000,19795000,13259000,18908000,27336000,23949000,19018000,21106000,32553000,32018000,24251000,25965000,43455000,35454000,26614000,30625000,35495000,39310000,22106000,27347000,32602000,33755000,23167000,30540000,36297000,44682000,12631000,37621000,55518000,43692000,29895000,28977000,202821000,51958000,37414000,49457000,58508000,67702000,36869000,46134000],"interestExpense":[1506000,1632000,1539000,1482000,1954000,2051000,2119000,2173000,2382000,2312000,2282000,2203000,2157000,2148000,2179000,2203000,2335000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[7388000,9700000,12743000,9614000,11406000,15355000,13227000,9911000,10479000,12451000,11936000,9215000,9848000,12573000,11761000,7871000,10205000,13746000,13887000,6846000,8490000,13616000,11518000,6566000,9079000,12872000,9734000,7973000,11461000,16762000,117724000,14466000,15912000,24779000,24249000,18449000,19488000,32468000,26401000,17398000,22549000,28101000,31175000,17398000,20608000,23252000,28447000,18793000,26137000,30567000,39641000,71657000,30582000,40366000,32016000,22848000,20618000,149317000,38949000,28209000,35973000,42297000,49829000,27033000,33672000],"dilutedEps":[0.31,0.4,0.5164602699862582,0.39,0.46,0.62,0.53,0.39,0.42,0.5,0.47,0.36,0.38,0.48,0.45,0.3,0.39,0.53,0.53,0.26,0.32,0.54,0.48,0.27,0.38,0.54,0.4,0.33,0.48,0.69,4.82,0.59,0.65,1.01,0.99,0.75,0.79,1.32,1.07,0.81,0.92,1.15,1.27,0.71,0.84,0.95,1.1596406160867085,0.77,1.07,1.25,1.61978228962818,2.92,1.25,1.65,1.3101532504585287,0.93,0.84,6.08,1.580758906783797,1.15,1.46,1.72,2.0296409444985395,1.1,1.37],"cash":[533000,496000,990000,2250000,437000,652000,1229000,365000,340000,362000,1612000,461000,707000,651000,1630000,1211000,1141000,774000,1167000,777000,739000,757000,1103000,1062000,1238000,1092000,852000,1680000,1871000,1369000,2501000,4448000,4484000,4399000,1508000,1442000,1496000,2290000,2342000,342000,694000,1543000,1238000,2329000,2412000,2380000,1491000,1603000,874000,1561000,957000,690000,2205000,1946000,877000,1912000,9396000,4056000,807000,3392000,1469000,7256000,295000,2358000,4379000],"totalAssets":[null,null,813562000,832032000,866700000,895144000,918929000,934282000,963649000,988254000,972446000,967131000,985262000,1009435000,1027611000,1021613000,1051764000,1089130000,1116407000,1112056000,1132750000,1149095000,1152549000,1132355000,1148018000,1144923000,1128276000,1130734000,1150123000,1156415000,1147854000,1148858000,1180209000,1201799000,1217316000,1239633000,1280249000,1306223000,1309875000,1314429000,1312342000,1295380000,1275744000,1272423000,1596027000,1610353000,1595926000,1603240000,1645384000,1677715000,1707844000,2061603000,2109083000,2136671000,2217283000,2263428000,2318335000,2285636000,2277584000,2242287000,2327009000,2350871000,2357117000,2378150000,2503049000],"totalLiabilities":[null,null,518585000,531056000,557378000,574734000,585787000,592429000,616149000,632496000,607708000,594267000,597483000,613741000,626581000,620050000,645325000,674611000,691876000,686208000,705927000,759631000,772862000,751843000,764705000,754323000,733989000,734109000,747758000,743633000,623670000,618574000,643014000,647252000,645781000,658990000,687940000,689508000,675839000,676825000,668506000,633766000,593140000,584738000,897906000,897897000,863905000,865352000,893350000,904647000,903899000,1202065000,1228514000,1225299000,1283481000,1320408000,1364102000,1191576000,1154216000,1105876000,1163848000,1154665000,1120094000,1141406000,1257590000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,302000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,294977000,300976000,309322000,320410000,333142000,341853000,347500000,355758000,364738000,372864000,387779000,395694000,401030000,401563000,406439000,414519000,424531000,425848000,426823000,389464000,379687000,380512000,383313000,390600000,394287000,396625000,402365000,412782000,524184000,530284000,537195000,554547000,571535000,580643000,592309000,616715000,634036000,687685000,643836000,661614000,682604000,687685000,698121000,712456000,732021000,737888000,752034000,773068000,803945000,859538000,880569000,911372000,933802000,943020000,954233000,1094060000,1123368000,1136411000,1163161000,1196206000,1237023000,1236744000,1245459000],"operatingCashFlow":[null,22956000,34489000,35400000,36049000,33046000,24816000,35482000,29791000,25735000,35373000,41620000,24619000,33677000,33727000,38052000,17120000,29791000,38023000,34620000,30617000,35367000,43656000,39534000,32851000,32892000,35418000,25830000,23568000,31743000,41248000,31152000,22613000,43075000,45827000,46506000,45481000,44882000,51125000,45682000,51840000,34015000,48967000,37609000,60373000,38305000,59456000,51743000,30300000,51255000,61134000,35711000,35740000,47452000,-23560000,59420000,79209000,198967000,36779000,53882000,55812000,65071000,80918000,42366000,63326000],"capex":[null,1643000,6947000,6972000,3856000,4353000,2023000,1823000,7060000,2142000,3136000,1553000,2603000,3806000,4011000,2812000,3289000,2977000,3662000,3005000,2827000,2213000,1276000,881000,7817000,1330000,520000,21749000,33992000,30236000,23219000,26835000,38244000,32100000,41556000,36885000,57777000,39426000,45695000,38570000,25887000,10843000,24753000,18965000,42209000,30174000,25477000,44847000,56567000,39575000,64317000,84588000,54729000,48453000,85898000,103918000,71552000,27869000,28120000,15525000,56326000,52900000,62205000,52964000,90471000],"depreciationAndAmortization":[null,15681000,16308000,16174000,16462000,17110000,17649000,17516000,17823000,18326000,18811000,18808000,18837000,19452000,19752000,19932000,20050000,20401000,20742000,20906000,21265000,21132000,20977000,20860000,20557000,20111000,19651000,19405000,19347000,19673000,19991000,19928000,20360000,20608000,21079000,21100000,21987000,22873000,23516000,23862000,23801000,23586000,23394000,23460000,27099000,28488000,27648000,27584000,27771000,27917000,28072000,27590000,27368000,26884000,27533000,27187000,26944000,26693000,26631000,26400000,26339000,26978000,27352000,27824000,28456000],"dilutedShares":[24201000,24173000,24742000,24660000,24742000,24719000,24892000,25183000,25149000,25106000,25216000,25435000,25818000,26095000,26211000,26230000,26220000,26152000,26206000,26276000,26273000,25408000,24015000,23911000,23949000,24041000,24123000,24232000,24092000,24228000,24410000,24478000,24584000,24563000,24514000,24540000,24579000,24632000,24697000,24738000,24471000,24443000,24453000,24512000,24494000,24507000,24542000,24534000,24509000,24504000,24528000,24542000,24512000,24525000,24535000,24564000,24560000,24567000,24588000,24622000,24618000,24644000,24648000,24664000,24494000],"sharesOutstanding":[null,null,24235000,null,24361000,24366000,24576000,24748000,24772000,24809000,24931000,25191000,25623000,25686000,25757000,25873000,25947000,25960000,26051000,26130000,26106000,24355000,23851000,23880000,23907000,23914000,23948000,23956000,23992000,24032000,24052000,24102000,24170000,24176000,24182000,24222000,24253000,24285000,24296000,24182000,24085000,24111000,24128000,24206000,24245000,24247000,24260000,24335000,24378000,24382000,24388000,24466000,24485000,24489000,24496000,24541000,24550000,24551000,24551000,24606000,24612000,24612000,24612000,24557000,24426000],"ebitda":[null,33162000,38113000,33468000,37176000,44416000,40999000,35990000,37440000,41118000,39944000,36168000,37191000,42279000,41272000,35071000,39179000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[20.41248891360883,21.009807220806692,27.275683924796418,23.699176407712443,26.045517414812018,26.015377140080602,27.404173415017723,23.405845760113518,23.41908911836686,22.92265915719602,20.728788621873466,19.595005746996915,21.085180595713435,20.953886015123256,22.873844595450134,17.39036089538602,19.049558723693146,22.205706702057068,23.96951481322456,15.38453009269526,17.146397850582133,22.247187035595502,20.390000189965996,15.21681127866893,17.528732845157847,19.86343478724189,21.55713647977356,16.68336197897445,null,76.18927825715076,106.96857154267,169.64519356576616,118.51187590887058,96.52942444492348,135.7027089604075,152.93722349778798,195.50682720118382,90.0923124361618,124.62691430433365,192.42031614407878,103.55728721213848,86.27917725907095,107.69109617807644,155.0877647516031,101.50860591099224,93.21734614385873,76.27727631233022,151.23401724650608,88.18505906140257,85.20528047165378,90.49110452186805,12.136112095188068,23.43693050288135,27.344295417772045,25.125006769319636,27.73030501472099,25.59227885669133,27.996161314749695,25.881860625405135,23.317947353338518,24.264481189732447,26.01630771750447,28.886119333229477,21.860362039266253,24.098646839610698],"netMargin":[11.10593328623183,11.65809336089611,15.940107326470109,13.17473586120894,14.341757827235005,14.62924324272825,15.523554679247939,12.556854894905548,12.509998209275949,12.522377552046665,11.707699852869053,10.38403461720493,11.299279452934966,11.551925320886815,12.409783480352846,8.98926450433988,10.658520027155465,12.16191108161911,12.422176899957064,7.590810307357963,8.841355466227895,12.044441299271107,10.94014171463308,7.0075454380516335,8.805586537995246,10.551425081766986,9.245557212465451,8.407056317681917,null,42.16749264169455,470.12499500818654,111.33687370122374,77.1303926320892,66.76816124164691,93.57490159759203,103.31522652181218,131.08226272953522,62.57202875368575,86.02476376669925,112.71054677377559,71.42766638157686,64.94337878437717,81.8327383452331,112.68864563767083,70.65761503120072,60.37912230589457,62.32363508894926,111.76330657151352,69.53549005001595,65.29457000042723,73.46367679762787,43.76855324399272,15.062798601191943,16.57700426272864,14.448435835875589,12.164385312015845,9.697522705786625,55.974703663995086,15.97933914812961,14.435358414868793,15.267638870025804,16.493723751476935,19.406839071506464,13.615758882251614,15.228481493541734],"freeCashFlow":[null,21313000,27542000,28428000,32193000,28693000,22793000,33659000,22731000,23593000,32237000,40067000,22016000,29871000,29716000,35240000,13831000,26814000,34361000,31615000,27790000,33154000,42380000,38653000,25034000,31562000,34898000,4081000,-10424000,1507000,18029000,4317000,-15631000,10975000,4271000,9621000,-12296000,5456000,5430000,7112000,25953000,23172000,24214000,18644000,18164000,8131000,33979000,6896000,-26267000,11680000,-3183000,-48877000,-18989000,-1001000,-109458000,-44498000,7657000,171098000,8659000,38357000,-514000,12171000,18713000,-10598000,-27145000],"totalCosts":[52944000,65723000,58138000,55679000,58816000,77655000,61856000,60455000,64148000,76638000,80817000,71353000,68779000,86033000,73094000,72333000,77506000,87927000,84996000,76313000,79561000,87898000,83815000,79441000,85032000,97761000,82587000,79015000,null,9465000,null,null,null,1288000,null,null,null,5141000,null,null,null,5937000,null,null,null,2612000,10828000,null,4441000,6926000,5131000,143849000,155446000,176921000,165914000,135742000,158199000,192076000,180660000,149849000,178445000,189726000,182592000,155140000,167827000],"capexOutflow":[null,-1643000,-6947000,-6972000,-3856000,-4353000,-2023000,-1823000,-7060000,-2142000,-3136000,-1553000,-2603000,-3806000,-4011000,-2812000,-3289000,-2977000,-3662000,-3005000,-2827000,-2213000,-1276000,-881000,-7817000,-1330000,-520000,-21749000,-33992000,-30236000,-23219000,-26835000,-38244000,-32100000,-41556000,-36885000,-57777000,-39426000,-45695000,-38570000,-25887000,-10843000,-24753000,-18965000,-42209000,-30174000,-25477000,-44847000,-56567000,-39575000,-64317000,-84588000,-54729000,-48453000,-85898000,-103918000,-71552000,-27869000,-28120000,-15525000,-56326000,-52900000,-62205000,-52964000,-90471000],"grossMargin":[45.89089487846309,40.92351329263016,48.103023404175474,49.130500322036916,49.489500817301646,45.1472451672526,51.8660657700162,50.46940921587756,48.68381782367337,43.89017399175299,43.196665031878375,43.97804872551892,46.088622699527285,41.51912457850587,47.09196809184147,44.127455459113754,43.94903128100684,43.61689891616899,46.69743809932732,43.33946866545438,42.61137608564347,44.35814875097304,44.41025056514884,43.3889369150151,42.438291062509094,41.34089660882182,46.84801914839053,46.04742874616447,null,147.85791552413775,218.397827562797,386.1309936119449,261.4057198254968,172.58568657038157,251.22713591109053,319.23055384443074,402.7779646196274,150.86434504422903,231.33594004561746,399.4299041202384,200.29776046121194,157.62422001386642,185.46304073918523,369.7195414210765,225.83487622574233,196.84497533108282,106.40829024625363,345.1382694023194,178.13131850590614,164.14320502413807,163.77872498146775,47.256257711430635,46.599024774663846,45.803388828201356,49.69673448020651,49.6563326891235,48.64047485783897,46.47620689913705,47.079336686550754,49.34908093503091,46.989168817058264,46.50429140198797,50.07360959651036,48.80075752233785,48.80196461521763],"ebit":[13579000,17481000,21805000,17294000,20714000,27306000,23350000,18474000,19617000,22792000,21133000,17360000,18354000,22827000,21520000,15139000,19129000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netDebt":[null,null,null,null,null,null,null,null,null,null,300388000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,25.615355031008125,34.45204708354703,38.95687446041687,40.47906450396077,27.336820342793988,26.750463582376828,42.64465532313852,27.136632244971047,23.728251030875995,31.62040215792055,45.149985350792186,25.26045252191473,27.44512536866381,31.355252606255014,40.24668798538145,14.445662958901249,23.723954877239546,30.736546443394875,35.054552712112475,28.940078728677648,29.327365366923786,40.25379457077183,41.25230792217633,24.280102807817276,25.871976260933003,33.146851818432225,4.303172812298997,null,3.7910995949787427,71.9979234056148,33.225583006234125,-75.76829859428017,29.572644966587625,16.481438604615267,53.878031024248195,-82.70666576982579,10.514752645069283,17.6930596285435,46.074112464369,82.21039627482656,53.552114629073266,63.56047879042419,120.75911652309088,62.2779949255983,21.11399636458063,74.44351941109456,41.01100208147487,-69.88134511014154,24.949801341479045,-5.8988139362490735,-29.85438375743657,-9.352805004186573,-0.4110781664517507,-49.39707926422008,-23.690949650476238,3.6014129090216405,64.13978212462231,3.5524685533301055,19.62838252753101,-0.21815156865408122,4.746083925082766,7.288128992054838,-5.3379133886029155,-12.27658381272839],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,45.29515341858421,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,4.740803238336987,5.014768662743741,5.487161842117023,5.726090351984513,5.650071278379722,5.351110635184875,4.892009017743462,4.734862203423435,4.636657054516825,4.458900380776751,4.3622405689774535,4.339576322074821,4.229101382581167,4.163913469931164,4.153600198230696,4.263863456370236,4.188465971057367,3.933964259327246,3.827944018139374,3.5672794007464224,3.5813404942321174,3.5759007492213146,3.4903823771217137,3.354137209123892,3.5047671567490273,3.6586092846348417,3.991590978813195,13.524710802985771,14.073834265079013,14.149400171306063,14.66202812806641,6.714612480286829,6.982567654640524,7.0690091031832285,7.548099657817994,7.661154222217474,7.49825180438063,7.622953254099856,7.260831110665232,7.674990012062875,7.6713317963300565,6.68979761508942,6.362112417073421,6.247584158346886,6.335930183752407,5.962156604022137,6.322496979989464,6.970097797364828,9.168305436276533,9.186230695329058,9.555718797206156,8.897597453534624,5.817854253530206,5.233208158795939,10.166594042430795,10.310961369935974,10.524101058322596,10.868861380341261,6.273170729603125,6.745116891035689,6.715035828862074,6.328329804735263],"returnOnEquity":[null,null,null,13.10569613524002,14.05105359463601,15.329733778596175,15.793822508155303,15.524812975145801,14.911802588829243,13.626199406064766,12.83229208459907,12.335231986926294,11.818642991299901,11.596748694527395,11.334242224799155,10.860416798484557,10.67968744097968,10.758405505712695,11.073439757934302,10.800919978100364,10.313442830706308,10.656692989777147,10.064435265064946,9.968252393471898,10.067198593816347,10.264542396521312,9.884311359296309,10.206179862752641,10.701585127749535,11.434162079807614,33.516572651722264,34.612459259754736,35.09387372812806,35.743991961369915,14.49386202119339,15.012507572504763,15.3987945151146,16.162737286789806,16.059775824070087,15.099406462681578,15.987768425225196,14.77694709264986,15.072153360068052,14.42855377098526,14.498527151018997,13.45389972854367,12.682513033489439,12.780825675009277,13.32671335133141,13.994253879439174,14.992258943231818,21.03408859001919,21.125405257738716,21.638764218375247,20.097401980840708,13.9592734325331,12.62784758246394,22.419009968924403,22.529202739686074,22.803641957824038,23.845160607803745,12.699660214141065,13.244246398160305,13.073903727316589,12.69033720553678],"revenueGrowth":[null,null,null,null,19.552635930430085,26.148983221960485,6.58344070149981,8.161922902991513,5.325034578146615,-5.269576318823177,19.65119827242212,12.43269267316196,4.048230167731148,9.462938750880024,-7.040706228543403,-1.3319510491086484,9.854743219055484,3.846047832118993,17.958890811632134,3.001370488807664,0.29348791059584656,0.02034948020348537,-5.823314727350793,3.89297911030293,7.371961760356571,7.912568112660101,0.0009498299804233667,1.2145273695556957,null,-67.41534350331577,-76.21553337195938,-86.29965098010271,null,-6.638826696183742,3.486282496705395,37.435542215038865,-27.93504604944256,39.81730976503557,18.430192174114367,-13.557708461667694,112.34277258357434,-16.610456936923047,24.131638970348646,0.01943508681006012,-7.611897747790552,-11.000693321007626,19.813103737925243,8.912494332534493,28.876088596310765,21.563230329784467,18.219262115502577,873.6425810288432,440.14579120996063,420.15636348101,310.6523350630097,14.72593117433636,4.719007043294088,9.54884068565045,9.999638969619284,4.040420173883419,10.820230373781214,-3.8668006207873806,5.339164540136054,1.5996643058910243,-6.1557788944723635]}},"filings":[{"accn":"0001564590-19-004446","filed":"2019-02-26","form":"10-K"},{"accn":"0001564590-18-010014","filed":"2018-05-01","form":"10-Q"},{"accn":"0001564590-18-018097","filed":"2018-07-31","form":"10-Q"},{"accn":"0001564590-18-025601","filed":"2018-10-30","form":"10-Q"},{"accn":"0001564590-20-006373","filed":"2020-02-25","form":"10-K"},{"accn":"0001564590-19-014284","filed":"2019-04-30","form":"10-Q"},{"accn":"0001564590-19-027013","filed":"2019-07-30","form":"10-Q"},{"accn":"0001564590-19-038387","filed":"2019-10-29","form":"10-Q"},{"accn":"0001564590-21-007546","filed":"2021-02-23","form":"10-K"},{"accn":"0001564590-20-019690","filed":"2020-04-29","form":"10-Q"},{"accn":"0001564590-20-034288","filed":"2020-07-29","form":"10-Q"},{"accn":"0001564590-20-048837","filed":"2020-10-29","form":"10-Q"},{"accn":"0001564590-22-006230","filed":"2022-02-23","form":"10-K"},{"accn":"0001564590-21-021325","filed":"2021-04-28","form":"10-Q"},{"accn":"0001564590-21-040206","filed":"2021-08-03","form":"10-Q"},{"accn":"0001564590-21-052629","filed":"2021-10-28","form":"10-Q"},{"accn":"0000950170-23-003738","filed":"2023-02-22","form":"10-K"},{"accn":"0001564590-22-016428","filed":"2022-04-28","form":"10-Q"},{"accn":"0001564590-22-026871","filed":"2022-07-28","form":"10-Q"},{"accn":"0000950170-22-020314","filed":"2022-10-27","form":"10-Q"},{"accn":"0001193125-11-210293","filed":"2011-08-04","form":"10-Q"},{"accn":"0001193125-11-295115","filed":"2011-11-03","form":"10-Q"},{"accn":"0001193125-13-071624","filed":"2013-02-22","form":"10-K"},{"accn":"0001193125-12-089056","filed":"2012-02-29","form":"10-K"},{"accn":"0001193125-14-077423","filed":"2014-02-28","form":"10-K"},{"accn":"0001193125-15-065598","filed":"2015-02-26","form":"10-K"},{"accn":"0001564590-16-013379","filed":"2016-02-25","form":"10-K"},{"accn":"0001564590-17-002846","filed":"2017-02-28","form":"10-K"},{"accn":"0001564590-18-003494","filed":"2018-02-27","form":"10-K"},{"accn":"0000950170-24-048261","filed":"2024-04-25","form":"10-Q"},{"accn":"0000950170-24-086480","filed":"2024-07-25","form":"10-Q"},{"accn":"0000950170-24-117031","filed":"2024-10-24","form":"10-Q"},{"accn":"0001193125-26-071463","filed":"2026-02-25","form":"10-K"},{"accn":"0000950170-25-057987","filed":"2025-04-24","form":"10-Q"},{"accn":"0000950170-25-098322","filed":"2025-07-24","form":"10-Q"},{"accn":"0001193125-25-248724","filed":"2025-10-23","form":"10-Q"},{"accn":"0001193125-26-191431","filed":"2026-04-29","form":"10-Q"},{"accn":"0001193125-26-323614","filed":"2026-07-29","form":"10-Q"},{"accn":"0001193125-12-208373","filed":"2012-05-03","form":"10-Q"},{"accn":"0001193125-12-325786","filed":"2012-07-31","form":"10-Q"},{"accn":"0001193125-12-446517","filed":"2012-11-01","form":"10-Q"},{"accn":"0001193125-13-192316","filed":"2013-05-01","form":"10-Q"},{"accn":"0001193125-13-312522","filed":"2013-07-31","form":"10-Q"},{"accn":"0001193125-13-418479","filed":"2013-10-30","form":"10-Q"},{"accn":"0001193125-14-171977","filed":"2014-04-30","form":"10-Q"},{"accn":"0001193125-14-289581","filed":"2014-07-31","form":"10-Q"},{"accn":"0001193125-14-387188","filed":"2014-10-29","form":"10-Q"},{"accn":"0001193125-15-161750","filed":"2015-04-30","form":"10-Q"},{"accn":"0001564590-15-005858","filed":"2015-07-30","form":"10-Q"},{"accn":"0001564590-15-008865","filed":"2015-10-29","form":"10-Q"},{"accn":"0001564590-16-017439","filed":"2016-05-03","form":"10-Q"},{"accn":"0001564590-16-022063","filed":"2016-08-02","form":"10-Q"},{"accn":"0001564590-16-026717","filed":"2016-11-01","form":"10-Q"},{"accn":"0001564590-17-008110","filed":"2017-05-02","form":"10-Q"},{"accn":"0001564590-17-014892","filed":"2017-08-02","form":"10-Q"},{"accn":"0001564590-17-020519","filed":"2017-10-31","form":"10-Q"},{"accn":"0000950170-24-017876","filed":"2024-02-21","form":"10-K"},{"accn":"0000950170-23-017815","filed":"2023-05-04","form":"10-Q"},{"accn":"0000950170-23-035123","filed":"2023-07-27","form":"10-Q"},{"accn":"0000950170-23-055596","filed":"2023-10-26","form":"10-Q"},{"accn":"0000950170-25-023116","filed":"2025-02-19","form":"10-K"}],"provenance":{"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":76833000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":94837000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":29757000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":94837000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":-65080000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":69508000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":39751000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":94549000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":25041000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":94549000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12993000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":33623000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12993000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":20630000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":70735000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":37112000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":96649000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":25914000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":96649000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":17857000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":32724000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":17857000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":14867000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":84613000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":51889000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":115303000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":30690000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":115303000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15436000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":47005000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15436000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":31569000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":90275000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":43270000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":128371000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":38096000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":128371000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15439000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":44605000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15439000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":29166000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":83115000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":38510000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":128759000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":45644000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":128759000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16815000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":54403000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16815000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":37588000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":101217000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":46814000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":155177000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":53960000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":155177000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":66523000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":83204000},"#24":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":291400000},"#25":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":211457000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":79943000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":291400000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":275833000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":72973000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":79530000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":104961000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":85206000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":342670000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":78929000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":83765000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":99430000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":101950000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":364039000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":88742000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":87156000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":108839000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":94772000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":379509000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":87560000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":95745000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":113025000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":111792000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":408122000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":90188000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":96026000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":113048000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":105282000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":404544000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":93699000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":103105000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":121993000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":105283000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":163718000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":203030000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":243506000},"#26":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":831842000},"#27":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":610254000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":221588000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":831842000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":187827000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":212611000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":266758000},"#28":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":910942000},"#29":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":667196000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":243746000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":910942000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":195416000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":235616000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":256443000},"#30":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":944235000},"#31":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":687475000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":256760000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":944235000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":198542000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":221112000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":154328000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":35995000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":49154000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":160585000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":119097000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":41488000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":160585000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":37121000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":40171000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":57574000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":175879000},"#35":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":134866000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":41013000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":175879000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39094000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":42985000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":55790000},"#36":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":195780000},"#37":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":137869000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":57911000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":195780000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":49715000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46987000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":63650000},"#38":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":210494000},"#39":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":160352000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":50142000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":210494000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":48922000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":53666000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":63727000},"#40":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":225903000},"#41":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":166315000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":59588000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":225903000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":51101000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":55108000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":62902000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227637000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":169111000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":58526000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227637000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":53044000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":59349000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":71560000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":239913000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":183953000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":55960000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":239913000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":51167000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":60371000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":76613000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":255689000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":188151000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":67538000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":255689000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54915000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":63055000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":79097000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":265079000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":197067000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":68012000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":265079000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65003000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":67558000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":95280000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":304065000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":227841000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":76224000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":304065000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":67797000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":74441000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":88244000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":308808000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":230482000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":78326000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":308808000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":64114000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":80568000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":97487000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":287269000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":242169000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":45100000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":287269000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":67018000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":86412000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":97501000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":345457000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":250931000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":94526000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":345457000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":86351000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":108420000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":131972000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":438209000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":326743000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":111466000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":438209000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":94559000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":109196000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":142779000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":475527000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":346534000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":128993000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":475527000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":98980000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":124902000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":137186000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":489259000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":361068000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":128191000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":489259000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101652000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":113205000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":121505000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":30528000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":34050000},"#64":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":130815000},"#65":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":92360000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":38455000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":130815000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":35852000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":39359000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":47387000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":44193000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":166791000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39835000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":40780000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":43640000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":44039000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":168259000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":39027000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":40169000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":45189000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":44630000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":169015000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":38638000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":42079000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":49298000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":52204000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":182219000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":39087000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":40918000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":50146000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":46756000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":176907000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40655000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":43756000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":50433000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":49323000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":184167000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43670000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":49211000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":58775000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":54689000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":206345000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":50170000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":53928000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":64050000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":65103000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":233251000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":57005000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":59881000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78282000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":70997000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":266165000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":61656000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":63232000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":68204000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":70654000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":263746000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":57081000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":65867000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":75805000},"#66":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":247322000},"#67":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":198753000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":48569000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":247322000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":58035000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":66956000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":76842000},"#68":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":290208000},"#69":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":201833000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":88375000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":290208000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":77367000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":94610000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":111534000},"#70":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":393633000},"#71":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":283511000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":110122000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":393633000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":93268000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":103415000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":123979000},"#72":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":435415000},"#73":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":320661000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":114754000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":435415000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":96436000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":110714000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":119257000},"#74":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":454976000},"#75":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":326407000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":128569000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":454976000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":96890000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":107907000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":60426000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":60426000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":16949000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":16949000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":16569000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":16569000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65579000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":48929000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":16650000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":16650000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":65579000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18622000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":18622000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18624000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":18624000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19992000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":19992000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":78127000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":57238000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":20889000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":20889000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":800000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88"}],"rule":"component-sum","value":78927000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21361000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":21361000},"#90":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21163000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":21163000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":20848000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":20848000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":86278000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":63372000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":22906000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":800000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":618000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":182000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"}],"rule":"component-sum","value":23088000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95"}],"rule":"component-sum","value":87078000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":21638000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":21638000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21792000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":21792000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":22383000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":22383000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":88765000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":65813000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":22952000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":22952000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":800000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#104"}],"rule":"component-sum","value":89565000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23411000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":23411000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23840000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":23840000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":24200000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":24200000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":96859000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":71451000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":25408000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":25408000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":800000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111"}],"rule":"component-sum","value":97659000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":25212000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":25212000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24453000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":24453000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24996000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":24996000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":99950000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":74661000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":25289000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":25289000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":900000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":100850000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":26397000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":26397000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":25683000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":25683000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":26201000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":26201000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":104908000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":78281000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":26627000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":26627000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":900000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"}],"rule":"component-sum","value":105808000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27848000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":27848000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":27365000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":27365000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28489000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":28489000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":111605000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":83702000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":27903000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":27903000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":900000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132"}],"rule":"component-sum","value":112505000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28128000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":28128000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":29479000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":29479000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28226000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":28226000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":115770000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":85833000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":29937000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":29937000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":900000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":116670000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29695000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":29695000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":30815000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":30815000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":31534000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":31534000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":124793000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":92044000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":32749000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":32749000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#146"}],"rule":"component-sum","value":125693000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":31954000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":31954000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":30540000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":30540000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":30871000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":30871000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122993000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":93365000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":29628000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":29628000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":200000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#153"}],"rule":"component-sum","value":123193000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":33137000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":100000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":33237000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":36261000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1700000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#158"}],"rule":"component-sum","value":37861000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":39907000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4200000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#161"}],"rule":"component-sum","value":42407000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":123058000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":109305000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":13753000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5900000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#166"}],"rule":"component-sum","value":15453000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#165"}],"rule":"component-sum","value":128958000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32605000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1500000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":34105000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33809000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3000000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#171"}],"rule":"component-sum","value":35309000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":36954000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4400000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#174"}],"rule":"component-sum","value":38354000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":142914000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":103368000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":39546000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5900000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#179"}],"rule":"component-sum","value":41046000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":148814000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":57498000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2300000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":59798000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":47026000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5000000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#184"}],"rule":"component-sum","value":49726000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":48508000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7800000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":2800000},"#188":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3559000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"component-sum","value":47749000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":207539000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":153032000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":54507000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10700000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#194":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3618000},"#195":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3559000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":59000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#193"},{"ref":"#196","weight":-1}],"rule":"component-sum","value":57348000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"},{"ref":"#194","weight":-1}],"rule":"component-sum","value":214621000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50464000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2600000},"#199":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9281000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"component-sum","value":43783000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":49003000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":5100000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"#203":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"component-sum","value":51503000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49297000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7700000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"#207":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"component-sum","value":51897000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":200432000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":148764000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":51668000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10300000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"#213":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9281000},"#214":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9281000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#212"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":54268000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#211"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":201451000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":50869000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2600000},"#218":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"component-sum","value":53469000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":53543000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":5200000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"#222":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"component-sum","value":56143000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52540000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7800000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"#226":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"component-sum","value":55140000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":211353000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":156952000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":54401000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10500000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#231"}],"rule":"component-sum","value":57101000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230"}],"rule":"component-sum","value":221853000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53488000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2600000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":56088000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":56436000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":5200000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"#237":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1814000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"component-sum","value":57222000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":61079000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13579000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":17481000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65236000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":43431000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":21805000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65236000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17294000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":20714000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":27306000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":23350000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":88664000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18474000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19617000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":22792000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":21133000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":81981000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17389000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":18377000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":22806000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":21678000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":80250000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15227000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":18239000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":25098000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":26796000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":85360000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13875000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":16465000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25150000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":21467000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":76957000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14258000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":18073000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":24232000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":22696000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":79259000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15822000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21846000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30286000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":26786000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":94740000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":22042000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":24449000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":35824000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":35166000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":117481000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":27310000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":29066000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":46748000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":38248000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":141372000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29702000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":32692000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":37333000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":41026000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":140753000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":23944000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":29606000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":35898000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":124264000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":89448000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":34816000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":124264000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25430000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33147000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39888000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":147294000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":98465000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":48829000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":147294000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19869000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":47584000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":66585000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":189712000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":134038000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":55674000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":189712000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":52085000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":54412000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":74682000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":244264000},"#247":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":181178000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":63086000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":244264000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":45567000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":57171000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":66717000},"#248":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":243623000},"#249":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":169455000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":74168000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":243623000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":43402000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":53285000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":71374000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12936000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":16794000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":22609000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":24222000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":76561000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11316000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":14033000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":22505000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":18523000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":66377000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10853000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":15006000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21277000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":19795000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":66931000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13259000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":18908000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":27336000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":23949000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":83452000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19018000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21106000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":32553000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":32018000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":104695000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":24251000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":25965000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":43455000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":35454000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":129125000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":26614000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":30625000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":35495000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":39310000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":132044000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22106000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":27347000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32602000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115810000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":82055000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":33755000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115810000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":23167000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":30540000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":36297000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":134686000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":90004000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":44682000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":134686000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12631000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":37621000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":55518000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":149462000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":105770000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":43692000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":149462000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":29895000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28977000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":202821000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":313649000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":261691000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":51958000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":313649000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37414000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":49457000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":58508000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":213081000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":145379000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":67702000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":213081000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36869000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":46134000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":53974000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12073000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":15849000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":59050000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":38784000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":20266000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":59050000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":15812000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18760000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":25255000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":21231000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":81058000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16301000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17235000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":20480000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":18851000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":72867000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15157000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16197000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20679000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":19341000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7105000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1506000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1632000},"#262":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6186000},"#263":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4647000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1539000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6186000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1482000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1954000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2051000},"#264":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7606000},"#265":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5487000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":2119000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7606000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2173000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2382000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2312000},"#266":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9149000},"#267":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":6867000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":2282000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9149000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2203000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2157000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2148000},"#268":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8687000},"#269":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6508000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":2179000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8687000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2203000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2335000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":9614000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":11406000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15355000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":13227000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":49602000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":33325000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7388000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9700000},"#270":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36479000},"#271":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":23736000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":12743000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":36479000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9911000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10479000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12451000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":11936000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":44777000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9215000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9848000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":12573000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":11761000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":43397000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7871000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10205000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13746000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":13887000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45709000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6846000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8490000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13616000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":11518000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":40470000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6566000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9079000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12872000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":9734000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38251000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7973000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11461000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":16762000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":117724000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":153920000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":14466000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":15912000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24779000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":24249000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79406000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18449000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":19488000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":32468000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":26401000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":96806000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17398000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":22549000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":28101000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":31175000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":101984000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17398000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20608000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23252000},"#272":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89705000},"#273":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":61258000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":28447000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":89705000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18793000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26137000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30567000},"#274":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":115138000},"#275":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":75497000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":39641000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":115138000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71657000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":30582000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":40366000},"#276":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":174621000},"#277":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":142605000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":32016000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":174621000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22848000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20618000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":149317000},"#278":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231727000},"#279":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":192778000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":38949000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231727000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28209000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":35973000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":42297000},"#280":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":156308000},"#281":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":106479000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":49829000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":156308000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27033000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":33672000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.4},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.31},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.4},"#282":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.5},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":24289000},"#284":{"kind":"computed","op":"product","terms":[{"ref":"#282"},{"ref":"#283"}],"value":36433500},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.98},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":24138000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":23655240},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#287","weight":-1}],"value":12778260},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":24742000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"per-share-quarter","value":0.5164602699862582},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.5},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.39},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.46},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.62},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.53},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.39},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.42},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.5},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.47},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.78},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.36},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.38},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.48},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.45},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.67},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.3},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.39},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.53},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.53},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.75},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.26},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.32},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.54},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.48},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.59},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.27},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.38},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.54},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.4},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.6},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.33},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.48},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.69},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":4.82},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":6.34},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.59},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.65},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.01},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.99},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.24},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.75},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.79},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.32},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.07},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.93},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.81},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.92},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.15},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.27},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":4.16},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.71},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.84},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.95},"#290":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.66},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":24515000},"#292":{"kind":"computed","op":"product","terms":[{"ref":"#290"},{"ref":"#291"}],"value":89724900},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.5},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":24506000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":61265000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295","weight":-1}],"value":28459900},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":24542000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"per-share-quarter","value":1.1596406160867085},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.66},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.77},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.07},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.25},"#298":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.7},"#299":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":24519000},"#300":{"kind":"computed","op":"product","terms":[{"ref":"#298"},{"ref":"#299"}],"value":115239300},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3.08},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":24516000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":75509280},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303","weight":-1}],"value":39730020},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":24528000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"per-share-quarter","value":1.61978228962818},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.7},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.92},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.25},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.65},"#306":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.12},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":24529000},"#308":{"kind":"computed","op":"product","terms":[{"ref":"#306"},{"ref":"#307"}],"value":174646480},"#309":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":5.81},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":24527000},"#311":{"kind":"computed","op":"product","terms":[{"ref":"#309"},{"ref":"#310"}],"value":142501870},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#311","weight":-1}],"value":32144610},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":24535000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"per-share-quarter","value":1.3101532504585287},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.12},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.93},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.84},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":6.08},"#314":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":9.43},"#315":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":24570000},"#316":{"kind":"computed","op":"product","terms":[{"ref":"#314"},{"ref":"#315"}],"value":231695100},"#317":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":7.85},"#318":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":24564000},"#319":{"kind":"computed","op":"product","terms":[{"ref":"#317"},{"ref":"#318"}],"value":192827400},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#319","weight":-1}],"value":38867700},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#315","weight":4},{"ref":"#318","weight":-3}],"rule":"unaverage-quarter","value":24588000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"per-share-quarter","value":1.580758906783797},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":9.43},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.15},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.46},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.72},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.35},"#323":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":24633000},"#324":{"kind":"computed","op":"product","terms":[{"ref":"#322"},{"ref":"#323"}],"value":156419550},"#325":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":4.32},"#326":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":24628000},"#327":{"kind":"computed","op":"product","terms":[{"ref":"#325"},{"ref":"#326"}],"value":106392960},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327","weight":-1}],"value":50026590},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#323","weight":4},{"ref":"#326","weight":-3}],"rule":"unaverage-quarter","value":24648000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"per-share-quarter","value":2.0296409444985395},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.35},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.1},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.37},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2009-12-31","value":1187000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-06-30","value":533000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-09-30","value":496000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-12-31","value":990000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-12-31","value":990000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-03-31","value":2250000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-06-30","value":437000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-09-30","value":652000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-12-31","value":1229000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-12-31","value":1229000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-03-31","value":365000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-06-30","value":340000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-09-30","value":362000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-12-31","value":1612000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-12-31","value":1612000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-03-31","value":461000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-06-30","value":707000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-09-30","value":651000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-12-31","value":1630000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-12-31","value":1630000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-03-31","value":1211000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-06-30","value":1141000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-09-30","value":774000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-12-31","value":1167000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-12-31","value":1167000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-03-31","value":777000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-06-30","value":739000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-09-30","value":757000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":1103000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":1103000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-03-31","value":1062000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-06-30","value":1238000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-09-30","value":1092000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":852000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":852000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-03-31","value":1680000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-06-30","value":1871000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2017-09-30","value":1369000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":2501000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":2501000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-03-31","value":4448000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-06-30","value":4484000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-09-30","value":4399000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-31","value":1508000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-12-31","value":1508000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-03-31","value":1442000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-06-30","value":1496000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-09-30","value":2290000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-12-31","value":2342000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-12-31","value":2342000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-03-31","value":342000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-06-30","value":694000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-09-30","value":1543000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-12-31","value":1238000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-12-31","value":1238000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-03-31","value":2329000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-06-30","value":2412000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-09-30","value":2380000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-12-31","value":1491000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-12-31","value":1491000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-03-31","value":1603000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-06-30","value":874000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-09-30","value":1561000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-12-31","value":957000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-12-31","value":957000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-03-31","value":690000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2023-06-30","value":2205000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2023-09-30","value":1946000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2023-12-31","value":877000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2023-12-31","value":877000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-03-31","value":1912000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-06-30","value":9396000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-09-30","value":4056000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-12-31","value":807000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-12-31","value":807000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-03-31","value":3392000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-06-30","value":1469000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-09-30","value":7256000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2025-12-31","value":295000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2025-12-31","value":295000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2026-03-31","value":2358000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2026-06-30","value":4379000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-03-31","value":967131000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-12-31","value":813562000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-12-31","value":813562000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-03-31","value":832032000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-06-30","value":866700000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-09-30","value":895144000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":918929000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":918929000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-03-31","value":934282000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-06-30","value":963649000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-09-30","value":988254000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-12-31","value":972446000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-12-31","value":972446000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-06-30","value":985262000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":1009435000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-12-31","value":1027611000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-12-31","value":1027611000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-03-31","value":1021613000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-06-30","value":1051764000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-09-30","value":1089130000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":1116407000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-31","value":1116407000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-03-31","value":1112056000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-06-30","value":1132750000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-09-30","value":1149095000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-31","value":1152549000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-31","value":1152549000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-03-31","value":1132355000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-06-30","value":1148018000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-09-30","value":1144923000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-12-31","value":1128276000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-12-31","value":1128276000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-03-31","value":1130734000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-06-30","value":1150123000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-09-30","value":1156415000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":1147854000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":1147854000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-03-31","value":1148858000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-06-30","value":1180209000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-09-30","value":1201799000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-12-31","value":1217316000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-12-31","value":1217316000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-03-31","value":1239633000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-06-30","value":1280249000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-09-30","value":1306223000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-12-31","value":1309875000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-12-31","value":1309875000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-03-31","value":1314429000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-06-30","value":1312342000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-09-30","value":1295380000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":1275744000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":1275744000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-03-31","value":1272423000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-06-30","value":1596027000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":1610353000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":1595926000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":1595926000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-03-31","value":1603240000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":1645384000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":1677715000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2022-12-31","value":1707844000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2022-12-31","value":1707844000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-03-31","value":2061603000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2023-06-30","value":2109083000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2023-09-30","value":2136671000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2023-12-31","value":2217283000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2023-12-31","value":2217283000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-03-31","value":2263428000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-06-30","value":2318335000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-09-30","value":2285636000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-12-31","value":2277584000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-12-31","value":2277584000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-03-31","value":2242287000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-06-30","value":2327009000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-09-30","value":2350871000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2025-12-31","value":2357117000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2025-12-31","value":2357117000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2026-03-31","value":2378150000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2026-06-30","value":2503049000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-12-31","value":518585000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-12-31","value":518585000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-06-30","value":557378000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2011-09-30","value":574734000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-12-31","value":585787000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-12-31","value":585787000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2012-03-31","value":592429000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2012-06-30","value":616149000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-09-30","value":632496000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-12-31","value":607708000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-12-31","value":607708000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-03-31","value":594267000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2013-06-30","value":597483000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-09-30","value":613741000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-12-31","value":626581000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-12-31","value":626581000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2014-03-31","value":620050000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-06-30","value":645325000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-09-30","value":674611000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-12-31","value":691876000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-12-31","value":691876000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2015-03-31","value":686208000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-06-30","value":705927000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-09-30","value":759631000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-12-31","value":772862000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-12-31","value":772862000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-03-31","value":751843000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-06-30","value":764705000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-09-30","value":754323000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-12-31","value":733989000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-12-31","value":733989000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-03-31","value":734109000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-06-30","value":747758000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-09-30","value":743633000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":623670000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":623670000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-03-31","value":618574000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-06-30","value":643014000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-09-30","value":647252000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-12-31","value":645781000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-12-31","value":645781000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-03-31","value":658990000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-06-30","value":687940000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2019-09-30","value":689508000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-12-31","value":675839000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-12-31","value":675839000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-03-31","value":676825000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-06-30","value":668506000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-09-30","value":633766000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-31","value":593140000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-31","value":593140000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-03-31","value":584738000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-06-30","value":897906000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-09-30","value":897897000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-31","value":863905000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-31","value":863905000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-03-31","value":865352000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-06-30","value":893350000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-09-30","value":904647000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2022-12-31","value":903899000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2022-12-31","value":903899000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2023-03-31","value":1202065000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2023-06-30","value":1228514000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2023-09-30","value":1225299000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2023-12-31","value":1283481000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2023-12-31","value":1283481000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-03-31","value":1320408000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-06-30","value":1364102000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2024-09-30","value":1191576000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-12-31","value":1154216000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-12-31","value":1154216000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-03-31","value":1105876000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-06-30","value":1163848000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-09-30","value":1154665000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2025-12-31","value":1120094000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2025-12-31","value":1120094000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2026-03-31","value":1141406000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2026-06-30","value":1257590000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":531056000},"totalDebt@2012Q4":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2012-12-31","value":302000000},"totalDebt@FY2012":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2012-12-31","value":302000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2010-12-31","value":294977000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2010-12-31","value":294977000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2009-12-31","value":267413000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2011-03-31","value":300976000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2011-06-30","value":309322000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2011-09-30","value":320410000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2011-12-31","value":333142000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2011-12-31","value":333142000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-03-31","value":341853000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-06-30","value":347500000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-09-30","value":355758000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2012-12-31","value":364738000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2012-12-31","value":364738000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2013-03-31","value":372864000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2013-06-30","value":387779000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2013-09-30","value":395694000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-12-31","value":401030000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-12-31","value":401030000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-03-31","value":401563000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-06-30","value":406439000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-09-30","value":414519000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2014-12-31","value":424531000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2014-12-31","value":424531000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-03-31","value":425848000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-06-30","value":426823000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-09-30","value":389464000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":379687000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":379687000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-03-31","value":380512000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-06-30","value":383313000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-09-30","value":390600000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-12-31","value":394287000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-12-31","value":394287000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-03-31","value":396625000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-06-30","value":402365000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-09-30","value":412782000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-12-31","value":524184000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-12-31","value":524184000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-03-31","value":530284000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-06-30","value":537195000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-09-30","value":554547000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-31","value":571535000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-31","value":571535000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-03-31","value":580643000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-06-30","value":592309000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-09-30","value":616715000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":634036000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":634036000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2020-03-31","value":687685000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-06-30","value":643836000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-09-30","value":661614000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2020-12-31","value":682604000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2020-12-31","value":682604000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-03-31","value":687685000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-06-30","value":698121000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-09-30","value":712456000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2021-12-31","value":732021000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2021-12-31","value":732021000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2022-03-31","value":737888000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2022-06-30","value":752034000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2022-09-30","value":773068000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2022-12-31","value":803945000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2022-12-31","value":803945000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-03-31","value":859538000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-06-30","value":880569000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-09-30","value":911372000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-12-31","value":933802000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-12-31","value":933802000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-03-31","value":943020000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-06-30","value":954233000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-09-30","value":1094060000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2024-12-31","value":1123368000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2024-12-31","value":1123368000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2025-03-31","value":1136411000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2025-06-30","value":1163161000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2025-09-30","value":1196206000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2025-12-31","value":1237023000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2025-12-31","value":1237023000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2026-03-31","value":1236744000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2026-06-30","value":1245459000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":122400000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":66109000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":43153000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":22956000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":100598000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":34489000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":100598000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":35400000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":71449000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":35400000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":36049000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":104495000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":33046000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":129311000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":24816000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":129311000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35482000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":65273000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35482000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":29791000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":91008000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":25735000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":126381000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":35373000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":126381000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41620000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":66239000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41620000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":24619000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":99916000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":33677000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":133643000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":33727000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":133643000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":38052000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":55172000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":38052000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":17120000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":140695000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":81141000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":49398000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":31743000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":122389000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":41248000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":122389000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31152000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":53765000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31152000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":22613000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":96840000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":43075000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":142667000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":45827000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":142667000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":46506000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":91987000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":46506000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":45481000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":136869000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":44882000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":187994000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":51125000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":187994000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45682000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":97522000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45682000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":51840000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":131537000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":34015000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":180504000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":48967000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":180504000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":37609000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":97982000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":37609000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":60373000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":136287000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":38305000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":195743000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":59456000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":195743000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51743000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":82043000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51743000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":30300000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":133298000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":51255000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":194432000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":61134000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":194432000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35711000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":71451000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35711000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":35740000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":118903000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":47452000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":95343000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":-23560000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":95343000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":59420000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":138629000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":59420000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":79209000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":337596000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":198967000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":374375000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":36779000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":374375000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53882000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":109694000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53882000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":55812000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":174765000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":65071000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":255683000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":80918000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":255683000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":42366000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":105692000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":42366000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":63326000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":84963000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":55172000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":29791000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":122986000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":38023000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":122986000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":34620000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":65237000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":34620000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":30617000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":100604000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":35367000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":144260000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":43656000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":144260000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":39534000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":72385000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":39534000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":32851000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":105277000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":32892000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":140695000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":35418000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":25830000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":49398000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":25830000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":23568000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2151000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":2151000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5197000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":3554000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":1643000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":1643000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12144000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":6947000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":6947000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":12144000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6972000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":6972000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":10828000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":3856000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":3856000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":15181000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":4353000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":4353000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17204000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":2023000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":2023000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":17204000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1823000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":1823000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8883000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":7060000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":7060000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":11025000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":2142000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":2142000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14161000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":3136000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":3136000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":14161000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1553000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":1553000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":4156000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":2603000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":2603000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7962000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":3806000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":3806000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":11973000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":4011000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":4011000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":11973000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2812000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":2812000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":6101000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":3289000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":3289000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9078000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":2977000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":2977000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12740000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":3662000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":3662000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":12740000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3005000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":3005000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":5832000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":2827000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":2827000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8045000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":2213000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":2213000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9321000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":1276000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":1276000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":9321000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":881000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":881000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":8698000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":7817000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":7817000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10028000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":1330000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":1330000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10548000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":520000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":520000},"#445":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":79038000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#445"}],"rule":"component-sum","value":89586000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5835000},"#447":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15914000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":21749000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":9623000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":3788000},"#450":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":46118000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":30204000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#451"}],"rule":"component-sum","value":33992000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12784000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":3161000},"#454":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":73193000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":27075000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#455"}],"rule":"component-sum","value":30236000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":14617000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":1833000},"#458":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":94579000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":21386000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#459"}],"rule":"component-sum","value":23219000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#458"}],"rule":"component-sum","value":109196000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2667000},"#461":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24168000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":26835000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":6417000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":3750000},"#464":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":58662000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":34494000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#465"}],"rule":"component-sum","value":38244000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":12521000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":6104000},"#468":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":84658000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":25996000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#469"}],"rule":"component-sum","value":32100000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15664000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":3143000},"#472":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":123071000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":38413000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#473"}],"rule":"component-sum","value":41556000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#472"}],"rule":"component-sum","value":138735000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2753000},"#475":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":34132000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":36885000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":3961000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1208000},"#478":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":90701000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":56569000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#479"}],"rule":"component-sum","value":57777000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6845000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":2884000},"#482":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":127243000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":36542000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#483"}],"rule":"component-sum","value":39426000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12080000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":5235000},"#486":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":167703000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":40460000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#487"}],"rule":"component-sum","value":45695000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#486"}],"rule":"component-sum","value":179783000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3196000},"#489":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35374000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":38570000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6893000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":3697000},"#492":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":57564000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":22190000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#493"}],"rule":"component-sum","value":25887000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":9639000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":2746000},"#496":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":65661000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":8097000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"}],"rule":"component-sum","value":10843000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":13724000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":4085000},"#500":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":86329000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":20668000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#501"}],"rule":"component-sum","value":24753000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#500"}],"rule":"component-sum","value":100053000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":981000},"#503":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17984000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":18965000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2272000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":1291000},"#506":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":58902000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":40918000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#507"}],"rule":"component-sum","value":42209000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":969000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":-1303000},"#510":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":90379000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":31477000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#511"}],"rule":"component-sum","value":30174000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2680000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":1711000},"#514":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":114145000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":23766000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#515"}],"rule":"component-sum","value":25477000},"#516":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2500000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#514"},{"ref":"#516"}],"rule":"component-sum","value":119325000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5417000},"#518":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39430000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":44847000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":6594000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":1177000},"#521":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":94820000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":55390000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#522"}],"rule":"component-sum","value":56567000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10594000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#525":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":130395000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":35575000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#526"}],"rule":"component-sum","value":39575000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17617000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":7023000},"#529":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":187689000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":57294000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#530"}],"rule":"component-sum","value":64317000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#529"}],"rule":"component-sum","value":205306000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6857000},"#532":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":77731000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":84588000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":11229000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":4372000},"#535":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":128088000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":50357000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#536"}],"rule":"component-sum","value":54729000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16448000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":5219000},"#539":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":171322000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":43234000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#540"}],"rule":"component-sum","value":48453000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":43989000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":27541000},"#543":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":229679000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":58357000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#544"}],"rule":"component-sum","value":85898000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#543"}],"rule":"component-sum","value":273668000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":25277000},"#546":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":78641000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":103918000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":30125000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":4848000},"#549":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":145345000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":66704000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#550"}],"rule":"component-sum","value":71552000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":36070000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":5945000},"#553":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":167269000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":21924000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#554"}],"rule":"component-sum","value":27869000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40228000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":4158000},"#557":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":191231000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":23962000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#558"}],"rule":"component-sum","value":28120000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#557"}],"rule":"component-sum","value":231459000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3992000},"#560":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11533000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":15525000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":21621000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":17629000},"#563":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":50230000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":38697000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#564"}],"rule":"component-sum","value":56326000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":33235000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":11614000},"#567":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":91516000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":41286000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#568"}],"rule":"component-sum","value":52900000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":44380000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":11145000},"#571":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":142576000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":51060000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#572"}],"rule":"component-sum","value":62205000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#571"}],"rule":"component-sum","value":186956000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8038000},"#574":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44926000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":52964000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":19397000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":11359000},"#577":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":124038000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":79112000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#578"}],"rule":"component-sum","value":90471000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":63130000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":46269000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":30588000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":15681000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":62577000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":16308000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":62577000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16174000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":32636000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16174000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":16462000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":49746000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":17110000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":67395000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":17649000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":67395000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17516000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":35339000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17516000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":17823000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":53665000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":18326000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":72476000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":18811000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":72476000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18808000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":37645000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18808000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":18837000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":57097000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":19452000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":76849000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":19752000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":76849000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19932000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":39982000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19932000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":20050000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":60383000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":20401000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":81125000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":20742000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":81125000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20906000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":42171000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20906000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":21265000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":63303000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":21132000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":84280000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":20977000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":84280000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20860000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":41417000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20860000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":20557000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":61528000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":20111000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":81179000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":19651000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":81179000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19405000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":38752000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19405000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":19347000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":58425000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":19673000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78416000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":19991000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78416000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19928000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":40288000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19928000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":20360000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":60896000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":20608000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":81975000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":21079000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":81975000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":21100000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":43087000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":21100000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":21987000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":65960000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":22873000},"#617":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":89476000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":23516000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":89476000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":23862000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":47663000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":23862000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":23801000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":71249000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":23586000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":94643000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":23394000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":94643000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":23460000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":50559000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":23460000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":27099000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":79047000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":28488000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":106695000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":27648000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":106695000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27584000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":55355000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27584000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":27771000},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":83272000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":27917000},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":111344000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":28072000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":111344000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27590000},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":54958000},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27590000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":27368000},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":81842000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":26884000},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":109375000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":27533000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":109375000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27187000},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":54131000},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27187000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":26944000},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":80824000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":26693000},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":107455000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":26631000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":107455000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26400000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":52739000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26400000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":26339000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":79717000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":26978000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107069000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":27352000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107069000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27824000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":56280000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27824000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":28456000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":23869000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":24201000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":24173000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":24742000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":24289000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":24660000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":24742000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":24719000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":24892000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":24760000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":25183000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":25149000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":25106000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":25216000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":25156000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":25435000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":25818000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":26095000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":26211000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":25926000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":26230000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":26220000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":26152000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":26206000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":26175000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":26276000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":26273000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":25408000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":24015000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":25457000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":23911000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":23949000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":24041000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":24123000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":23976000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":24232000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":24092000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":24228000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":24410000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":24269000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":24478000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":24584000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":24563000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":24514000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":24540000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":24540000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":24579000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":24632000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":24697000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":24623000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":24738000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":24471000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":24443000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":24453000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":24531000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":24512000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":24494000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":24507000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":24542000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":24515000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":24534000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":24509000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":24504000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":24528000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":24519000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":24542000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":24512000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":24525000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":24535000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":24529000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":24564000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":24560000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":24567000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315","weight":4},{"ref":"#318","weight":-3}],"rule":"unaverage-quarter","value":24588000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":24570000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":24622000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":24618000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":24644000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323","weight":4},{"ref":"#326","weight":-3}],"rule":"unaverage-quarter","value":24648000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":24633000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":24664000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":24494000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2010-12-31","value":24235000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2010-12-31","value":24235000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2011-06-30","value":24361000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2011-09-30","value":24366000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2011-12-31","value":24576000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2011-12-31","value":24576000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2012-03-31","value":24748000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2012-06-30","value":24772000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-09-30","value":24809000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-12-31","value":24931000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-12-31","value":24931000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2013-03-31","value":25191000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2013-06-30","value":25623000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-09-30","value":25686000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-12-31","value":25757000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-12-31","value":25757000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-03-31","value":25873000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-06-30","value":25947000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2014-09-30","value":25960000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-12-31","value":26051000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-12-31","value":26051000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-03-31","value":26130000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-06-30","value":26106000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-09-30","value":24355000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2015-12-31","value":23851000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2015-12-31","value":23851000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-03-31","value":23880000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-06-30","value":23907000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-09-30","value":23914000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-12-31","value":23948000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-12-31","value":23948000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-03-31","value":23956000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-06-30","value":23992000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-09-30","value":24032000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":24052000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":24052000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-03-31","value":24102000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-06-30","value":24170000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-09-30","value":24176000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-12-31","value":24182000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-12-31","value":24182000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-03-31","value":24222000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-06-30","value":24253000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2019-09-30","value":24285000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-12-31","value":24296000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-12-31","value":24296000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-03-31","value":24182000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-06-30","value":24085000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-09-30","value":24111000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":24128000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":24128000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-03-31","value":24206000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-06-30","value":24245000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-09-30","value":24247000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":24260000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":24260000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-03-31","value":24335000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-06-30","value":24378000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-09-30","value":24382000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2022-12-31","value":24388000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2022-12-31","value":24388000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2023-03-31","value":24466000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2023-06-30","value":24485000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2023-09-30","value":24489000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2023-12-31","value":24496000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2023-12-31","value":24496000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-03-31","value":24541000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-06-30","value":24550000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-09-30","value":24551000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-12-31","value":24551000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-12-31","value":24551000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-03-31","value":24606000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-06-30","value":24612000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2025-09-30","value":24612000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2025-12-31","value":24612000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2025-12-31","value":24612000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2026-03-31","value":24557000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2026-06-30","value":24426000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":156910000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":35071000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":39179000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-33.567916410571605},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-17.61063306699447},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":1507000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":9465000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-30236000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":147.85791552413775},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-21749000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":46.04742874616447},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.68336197897445},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.407056317681917},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-10424000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-33992000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-75.61616472034419},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":51109000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-89586000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":239.69778610753193},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":103.15749742948994},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":49.78459776398162},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":4081000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":79015000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":76.18927825715076},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":42.16749264169455},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":18029000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-23219000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":218.397827562797},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":106.96857154267},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":470.12499500818654},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":13193000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-109196000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":218.24133518069993},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":100.20201165533216},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":162.7938952289289},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":4317000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-26835000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":386.1309936119449},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":169.64519356576616},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":111.33687370122374},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-15631000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-38244000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":261.4057198254968},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":118.51187590887058},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":77.1303926320892},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":10975000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1288000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-32100000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":172.58568657038157},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":96.52942444492348},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":66.76816124164691},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":4271000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-41556000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":251.22713591109053},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":135.7027089604075},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":93.57490159759203},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":3932000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-138735000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":241.33824457573277},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":121.55428405881075},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":82.15915322455484},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":9621000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-36885000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":319.23055384443074},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":152.93722349778798},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":103.31522652181218},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-12296000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-57777000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":402.7779646196274},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":195.50682720118382},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":131.08226272953522},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":5456000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":5141000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-39426000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":150.86434504422903},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":90.0923124361618},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":62.57202875368575},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":5430000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-45695000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":231.33594004561746},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":124.62691430433365},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":86.02476376669925},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":8211000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-179783000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":230.83961388688934},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":122.60912552145217},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":83.95791956844141},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":7112000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-38570000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":399.4299041202384},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":192.42031614407878},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":112.71054677377559},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":25953000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-25887000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":200.29776046121194},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":103.55728721213848},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":71.42766638157686},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":23172000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":5937000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-10843000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":157.62422001386642},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":86.27917725907095},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":64.94337878437717},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":24214000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-24753000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":185.46304073918523},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":107.69109617807644},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":81.8327383452331},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":80451000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-100053000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":205.45606094834503},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":109.64548067709995},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":79.44473440262988},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":18644000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-18965000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":369.7195414210765},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":155.0877647516031},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":112.68864563767083},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":18164000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-42209000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":225.83487622574233},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":101.50860591099224},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":70.65761503120072},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":8131000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":2612000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-30174000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":196.84497533108282},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":93.21734614385873},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":60.37912230589457},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":33979000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":10828000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-25477000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":106.40829024625363},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":76.27727631233022},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":62.32363508894926},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":76418000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":4495000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-119325000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":192.08133023710965},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":96.50898189641113},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":69.66891634759513},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":6896000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-44847000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":345.1382694023194},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":151.23401724650608},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":111.76330657151352},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-26267000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":4441000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-56567000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":178.13131850590614},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":88.18505906140257},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":69.53549005001595},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":11680000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":6926000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-39575000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":164.14320502413807},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":85.20528047165378},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":65.29457000042723},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-3183000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":5131000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-64317000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":163.77872498146775},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":90.49110452186805},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":73.46367679762787},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-10874000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":7883000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-205306000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":187.01740593000252},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":94.91999458682666},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":74.19785148572275},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":52944000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":45.89089487846309},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.41248891360883},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.10593328623183},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":13579000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":21313000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":65723000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1643000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":40.92351329263016},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":21.009807220806692},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.65809336089611},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":17481000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":27542000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":58138000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-6947000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":48.103023404175474},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":27.275683924796418},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.940107326470109},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":21805000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":88454000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":226164000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-12144000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":44.891901166781054},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":22.387096774193548},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.518531228551819},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":65236000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":120249000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":214754000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-2151000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":44.05020429027709},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":22.14347086824274},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.081585597082292},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":61079000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":28428000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":55679000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-6972000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":49.130500322036916},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":23.699176407712443},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.17473586120894},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":17294000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":32193000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":58816000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-3856000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":49.489500817301646},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":26.045517414812018},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.341757827235005},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":20714000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":28693000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":77655000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-4353000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":45.1472451672526},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":26.015377140080602},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.62924324272825},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":27306000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":22793000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":61856000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-2023000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":51.8660657700162},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":27.404173415017723},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.523554679247939},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":23350000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":112107000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":254006000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-17204000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":48.67394286047801},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.874456474158812},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.475151019931712},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":88664000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":33659000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":60455000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1823000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":50.46940921587756},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":23.405845760113518},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.556854894905548},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":18474000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":22731000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":64148000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-7060000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":48.68381782367337},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":23.41908911836686},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.509998209275949},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":19617000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":23593000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":76638000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2142000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":43.89017399175299},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":22.92265915719602},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.522377552046665},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":22792000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":32237000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":80817000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-3136000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":43.196665031878375},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":20.728788621873466},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.707699852869053},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":300388000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":21133000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":112220000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":282058000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-14161000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":46.22004785201585},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":22.519839907262686},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.300055763256134},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":300388000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":82016000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":40067000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":71353000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1553000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":43.97804872551892},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.595005746996915},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10.38403461720493},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":17360000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":22016000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":68779000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-2603000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":46.088622699527285},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":21.085180595713435},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.299279452934966},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":18354000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":29871000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":86033000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-3806000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":41.51912457850587},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.953886015123256},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.551925320886815},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":22827000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":29716000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":73094000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-4011000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":47.09196809184147},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.873844595450134},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.409783480352846},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":21520000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":121670000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":299259000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-11973000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":44.53517571388294},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":21.145743579203653},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.43503843123615},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":80061000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":35240000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":72333000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-2812000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":44.127455459113754},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":17.39036089538602},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.98926450433988},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":15139000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":13831000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":77506000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-3289000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":43.94903128100684},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.049558723693146},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.658520027155465},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":19129000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":26814000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":87927000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2977000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":43.61689891616899},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.205706702057068},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.16191108161911},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":34361000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":84996000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-3662000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":46.69743809932732},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":23.96951481322456},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.422176899957064},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":110246000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":322762000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-12740000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":44.648168929878814},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.915314538299825},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.199837303551389},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":31615000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":76313000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-3005000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":43.33946866545438},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.38453009269526},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.590810307357963},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":27790000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":79561000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2827000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":42.61137608564347},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.146397850582133},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.841355466227895},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":33154000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":87898000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-2213000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":44.35814875097304},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":22.247187035595502},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.044441299271107},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":42380000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":83815000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-1276000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":44.41025056514884},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.390000189965996},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.94014171463308},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":134939000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":327587000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-9321000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":43.729977456098716},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.02314704951748},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.003856193640246},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":38653000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":79441000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-881000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":43.3889369150151},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.21681127866893},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.0075454380516335},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":25034000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":85032000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-7817000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":42.438291062509094},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.528732845157847},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.805586537995246},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":31562000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":97761000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1330000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":41.34089660882182},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.86343478724189},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.551425081766986},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":34898000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":82587000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-520000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":46.84801914839053},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":21.55713647977356},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.245557212465451},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-48877000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":143849000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-84588000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":47.256257711430635},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.136112095188068},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":43.76855324399272},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-18989000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":155446000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-54729000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":46.599024774663846},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":23.43693050288135},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.062798601191943},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-1001000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":176921000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-48453000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":45.803388828201356},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":27.344295417772045},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.57700426272864},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-109458000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":165914000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-85898000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":49.69673448020651},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.125006769319636},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.448435835875589},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-178325000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":642130000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-273668000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":47.320645026339136},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.806254072287764},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.992087439682056},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-44498000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":135742000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-103918000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":49.6563326891235},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":27.73030501472099},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.164385312015845},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":7657000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":158199000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-71552000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":48.64047485783897},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.59227885669133},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.697522705786625},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":171098000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":192076000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-27869000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":46.47620689913705},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.996161314749695},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":55.974703663995086},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":8659000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":180660000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-28120000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":47.079336686550754},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.881860625405135},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.97933914812961},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":142916000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":666678000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-231459000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":47.79832305459623},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":26.814440436383435},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.438172792559786},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":38357000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":149849000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-15525000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":49.34908093503091},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":23.317947353338518},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.435358414868793},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-514000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":178445000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-56326000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":46.989168817058264},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.264481189732447},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.267638870025804},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":12171000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":189726000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-52900000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":46.50429140198797},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":26.01630771750447},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.493723751476935},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":18713000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":182592000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-62205000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":50.07360959651036},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":28.886119333229477},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.406839071506464},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":68727000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":700612000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-186956000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":48.18461505875126},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.801098243551657},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.553929900925088},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-10598000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":155140000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-52964000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":48.80075752233785},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.860362039266253},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.615758882251614},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-27145000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":167827000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-90471000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":48.80196461521763},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":24.098646839610698},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.228481493541734},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":66.51959444509521},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.303172812298997},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.017209588199137},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.7910995949787427},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":71.9979234056148},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.953611354958802},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":33.225583006234125},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-75.76829859428017},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.572644966587625},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.481438604615267},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.0683297292263765},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":53.878031024248195},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-82.70666576982579},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.514752645069283},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.6930596285435},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.121237088367172},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":46.074112464369},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":82.21039627482656},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":53.552114629073266},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":63.56047879042419},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":62.67069665267078},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":120.75911652309088},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":62.2779949255983},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":21.11399636458063},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":74.44351941109456},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":59.34963769522908},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":41.01100208147487},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-69.88134511014154},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.949801341479045},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-5.8988139362490735},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-7.007481778871869},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":25.615355031008125},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":34.45204708354703},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":30.354838709677416},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":43.594856307983456},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":38.95687446041687},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":40.47906450396077},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.336820342793988},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":26.750463582376828},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":32.71573233723407},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":42.64465532313852},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.136632244971047},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.728251030875995},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":31.62040215792055},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":30.826367504580553},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":45.149985350792186},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":25.26045252191473},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.44512536866381},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":31.355252606255014},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":32.05984574805868},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":40.24668798538145},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.445662958901249},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":23.723954877239546},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":30.736546443394875},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":27.013001014402555},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":35.054552712112475},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":28.940078728677648},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":29.327365366923786},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":40.25379457077183},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":33.35582779623477},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":41.25230792217633},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.280102807817276},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.871976260933003},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":33.146851818432225},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-29.85438375743657},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-9.352805004186573},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.4110781664517507},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-49.39707926422008},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-21.4373643071641},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-23.690949650476238},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.6014129090216405},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":64.13978212462231},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.5524685533301055},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.688814436045325},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":19.62838252753101},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-0.21815156865408122},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.746083925082766},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.288128992054838},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.278590605093012},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.3379133886029155},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-12.27658381272839},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":33162000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":38113000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":127813000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":124209000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":33468000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":37176000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":44416000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":40999000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":156059000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":35990000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":37440000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":41118000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":39944000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":154492000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":36168000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":37191000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":42279000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":41272000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":666738000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#644"}],"scale":100,"value":45.29515341858421},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":666738000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#645"}],"scale":100,"value":45.29515341858421},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1140412500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#646"}],"scale":100,"value":3.354137209123892},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":39658000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1131544500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#648"}],"scale":100,"value":3.5047671567490273},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":42040000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1149070500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#650"}],"scale":100,"value":3.6586092846348417},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":45930000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1150669000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"scale":100,"value":3.991590978813195},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":153920000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1138065000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":13.524710802985771},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1138065000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#655"}],"scale":100,"value":13.524710802985771},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":160413000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1139796000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"scale":100,"value":14.073834265079013},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":164864000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1165166000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#659"}],"scale":100,"value":14.149400171306063},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":172881000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1179107000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"scale":100,"value":14.66202812806641},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":79406000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1182585000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":6.714612480286829},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1182585000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#664"}],"scale":100,"value":6.714612480286829},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":83389000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1194245500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"scale":100,"value":6.982567654640524},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":86965000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1230229000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":7.0690091031832285},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":94654000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1254011000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":7.548099657817994},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":868873500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#671"}],"scale":100,"value":20.097401980840708},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":96806000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1263595500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"scale":100,"value":7.661154222217474},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1263595500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#674"}],"scale":100,"value":7.661154222217474},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":95755000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1277031000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#676"}],"scale":100,"value":7.49825180438063},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":98816000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1296295500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":7.622953254099856},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":94449000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1300801500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"scale":100,"value":7.260831110665232},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":99223000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1292809500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":7.674990012062875},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1292809500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#683"}],"scale":100,"value":7.888555893192308},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":99223000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1293426000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"scale":100,"value":7.6713317963300565},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":97282000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1454184500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":6.68979761508942},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":92433000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1452866500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":6.362112417073421},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":89705000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1435835000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":6.247584158346886},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1435835000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#692"}],"scale":100,"value":6.247584158346886},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":91100000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1437831500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#694"}],"scale":100,"value":6.335930183752407},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":96629000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1620705500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#696"}],"scale":100,"value":5.962156604022137},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":103944000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1644034000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"scale":100,"value":6.322496979989464},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":17716000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":23.05780068460166},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":115138000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1651885000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":6.970097797364828},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1651885000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#702"}],"scale":100,"value":6.970097797364828},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":4.483862323953184},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":39445000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":4.740803238336987},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":43463000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":5.014768662743741},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":49118000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":5.487161842117023},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":49602000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":866245500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#707"}],"scale":100,"value":5.726090351984513},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":866245500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#708"}],"scale":100,"value":5.726090351984513},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":49899000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":883157000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":5.650071278379722},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-81844000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-86.29965098010271},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":48972000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":915174500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":5.351110635184875},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":46068000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":941699000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":4.892009017743462},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":44777000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":945687500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":4.734862203423435},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":945687500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#718"}],"scale":100,"value":4.734862203423435},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":44081000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":950706500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":4.636657054516825},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":43450000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":974455500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":4.458900380776751},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":43572000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":998844500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":4.3622405689774535},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":85710000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-131.69944683466503},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":43397000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1000028500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":4.339576322074821},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1000028500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#728"}],"scale":100,"value":4.339576322074821},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":42053000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":994372000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#730"}],"scale":100,"value":4.229101382581167},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":42410000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1018513000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":4.163913469931164},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":43583000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1049282500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":4.153600198230696},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":45709000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1072009000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":4.263863456370236},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1072009000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#737"}],"scale":100,"value":4.263863456370236},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":44684000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1066834500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#739"}],"scale":100,"value":4.188465971057367},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":42969000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1092257000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#741"}],"scale":100,"value":3.933964259327246},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":42839000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1119112500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"scale":100,"value":3.827944018139374},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":40470000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1134478000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":3.5672794007464224},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1134478000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#746"}],"scale":100,"value":3.5672794007464224},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":40190000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1122205500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":3.5813404942321174},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":40779000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1140384000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":3.5759007492213146},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":40035000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1147009000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":3.4903823771217137},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-2639000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-6.638826696183742},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":38251000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1140412500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":3.354137209123892},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":168002000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1832421500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#757"}],"scale":100,"value":9.168305436276533},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":172447000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1877233500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":9.186230695329058},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":182246000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1907193000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":9.555718797206156},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":174621000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1962563500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":8.897597453534624},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1962563500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#764"}],"scale":100,"value":8.897597453534624},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":125812000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2162515500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#766"}],"scale":100,"value":5.817854253530206},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":873000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":3.486282496705395},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":115848000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2213709000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":5.233208158795939},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":224799000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2211153500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":10.166594042430795},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":231732000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2247433500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#773"}],"scale":100,"value":10.310961369935974},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2247433500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#774"}],"scale":100,"value":10.310738893942801},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":237093000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2252857500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":10.524101058322596},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":252448000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2322672000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":10.868861380341261},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":145428000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2318253500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":6.273170729603125},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":2100000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":2.221070556007998},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":156308000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2317350500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":6.745116891035689},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2317350500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#784"}],"scale":100,"value":6.745116891035689},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":155132000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2310218500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":6.715035828862074},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":152831000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2415029000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":6.328329804735263},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":386987000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#789"}],"scale":100,"value":9.884311359296309},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":388568500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#790"}],"scale":100,"value":10.206179862752641},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":392839000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"#791"}],"scale":100,"value":10.701585127749535},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":401691000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#792"}],"scale":100,"value":11.434162079807614},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":459235500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#793"}],"scale":100,"value":33.516572651722264},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":459235500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#794"}],"scale":100,"value":33.516572651722264},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":463454500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#795"}],"scale":100,"value":34.612459259754736},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":469780000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#796"}],"scale":100,"value":35.09387372812806},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":483664500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#797"}],"scale":100,"value":35.743991961369915},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":547859500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#798"}],"scale":100,"value":14.49386202119339},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":547859500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#799"}],"scale":100,"value":14.49386202119339},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":555463500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#800"}],"scale":100,"value":15.012507572504763},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":564752000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#801"}],"scale":100,"value":15.3987945151146},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":585631000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#802"}],"scale":100,"value":16.162737286789806},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":602785500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#803"}],"scale":100,"value":16.059775824070087},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":602785500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#804"}],"scale":100,"value":16.059775824070087},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":634164000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#805"}],"scale":100,"value":15.099406462681578},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":618072500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#806"}],"scale":100,"value":15.987768425225196},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":639164500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#807"}],"scale":100,"value":14.77694709264986},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":4864000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":37.435542215038865},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":658320000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#809"}],"scale":100,"value":15.072153360068052},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":658320000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#810"}],"scale":100,"value":15.49155425932677},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":687685000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#811"}],"scale":100,"value":14.42855377098526},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":670978500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#812"}],"scale":100,"value":14.498527151018997},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":687035000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#813"}],"scale":100,"value":13.45389972854367},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":707312500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#814"}],"scale":100,"value":12.682513033489439},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":707312500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#815"}],"scale":100,"value":12.682513033489439},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":712786500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#816"}],"scale":100,"value":12.780825675009277},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":725077500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#817"}],"scale":100,"value":13.32671335133141},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":742762000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#818"}],"scale":100,"value":13.994253879439174},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":767983000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#819"}],"scale":100,"value":14.992258943231818},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":767983000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#820"}],"scale":100,"value":14.992258943231818},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":281195000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#821"}],"scale":100,"value":12.972848023613507},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":258647000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#822"}],"scale":100,"value":12.88435589819329},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"equity@2011Q1"}],"scale":100,"value":13.10569613524002},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"equity@2011Q2"}],"scale":100,"value":14.05105359463601},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"equity@2011Q3"}],"scale":100,"value":15.329733778596175},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-5763000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-27.93504604944256},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":314059500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#824"}],"scale":100,"value":15.793822508155303},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":314059500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#825"}],"scale":100,"value":15.793822508155303},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":321414500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#826"}],"scale":100,"value":15.524812975145801},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":328411000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#827"}],"scale":100,"value":14.911802588829243},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":338084000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#828"}],"scale":100,"value":13.626199406064766},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":348940000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#829"}],"scale":100,"value":12.83229208459907},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":348940000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#830"}],"scale":100,"value":12.83229208459907},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":357358500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#831"}],"scale":100,"value":12.335231986926294},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":367639500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#832"}],"scale":100,"value":11.818642991299901},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":375726000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#833"}],"scale":100,"value":11.596748694527395},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":382884000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#834"}],"scale":100,"value":11.334242224799155},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":382884000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#835"}],"scale":100,"value":11.334242224799155},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":387213500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#836"}],"scale":100,"value":10.860416798484557},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":397109000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#837"}],"scale":100,"value":10.67968744097968},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":405106500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#838"}],"scale":100,"value":10.758405505712695},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":14777000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":39.81730976503557},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":412780500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#840"}],"scale":100,"value":11.073439757934302},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":412780500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#841"}],"scale":100,"value":11.073439757934302},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":413705500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#842"}],"scale":100,"value":10.800919978100364},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":416631000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#843"}],"scale":100,"value":10.313442830706308},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":401991500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#844"}],"scale":100,"value":10.656692989777147},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":402109000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#845"}],"scale":100,"value":10.064435265064946},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":402109000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#846"}],"scale":100,"value":10.064435265064946},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":403180000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#847"}],"scale":100,"value":9.968252393471898},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":405068000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#848"}],"scale":100,"value":10.067198593816347},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":390032000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#849"}],"scale":100,"value":10.264542396521312},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":386987000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#850"}],"scale":100,"value":9.884311359296309},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":798713000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#851"}],"scale":100,"value":21.03408859001919},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":816301500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#852"}],"scale":100,"value":21.125405257738716},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":842220000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#853"}],"scale":100,"value":21.638764218375247},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":868873500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#854"}],"scale":100,"value":20.097401980840708},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":4776000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":18.430192174114367},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":901279000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#856"}],"scale":100,"value":13.9592734325331},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":917401000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#857"}],"scale":100,"value":12.62784758246394},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1002716000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#858"}],"scale":100,"value":22.419009968924403},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1028585000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#859"}],"scale":100,"value":22.529202739686074},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1028585000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#860"}],"scale":100,"value":22.528716634988843},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1039715500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#861"}],"scale":100,"value":22.803641957824038},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1058697000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#862"}],"scale":100,"value":23.845160607803745},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":18654000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":19.30076876118738},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1145133000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#864"}],"scale":100,"value":12.699660214141065},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1180195500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#865"}],"scale":100,"value":13.244246398160305},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1180195500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#866"}],"scale":100,"value":13.244246398160305},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1186577500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#867"}],"scale":100,"value":13.073903727316589},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1204310000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#868"}],"scale":100,"value":12.69033720553678},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-327711000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-81.00750474608448},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1138000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":1.2145273695556957},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-168185000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-163.1201202657485},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-82242000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-67.41534350331577},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-80242000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-76.21553337195938},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-2421000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-13.557708461667694},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":16702000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":112.34277258357434},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-8619000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-16.610456936923047},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":7406000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":24.131638970348646},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":13068000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":11.333616644840117},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":3000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":0.01943508681006012},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-2403000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-7.611897747790552},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-4760000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-11.000693321007626},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":7548000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":19.813103737925243},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":388000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":0.30224895030808163},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1376000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":8.912494332534493},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":8422000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":28.876088596310765},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":8304000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":21.563230329784467},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":8316000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":18.219262115502577},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":26418000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":20.517400725386192},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":15567000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":5.643632197742843},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":13007000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":19.552635930430085},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":21757000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":26.148983221960485},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":5263000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":6.58344070149981},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":51270000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":17.594371997254644},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":5956000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":8.161922902991513},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":4235000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":5.325034578146615},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-5531000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.269576318823177},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":16744000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":19.65119827242212},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":21369000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.23602883240435},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":9813000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":12.43269267316196},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":3391000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.048230167731148},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":9409000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":9.462938750880024},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-7178000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-7.040706228543403},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":15470000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":4.249544691640184},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-1182000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-1.3319510491086484},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":8589000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":9.854743219055484},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":4186000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":3.846047832118993},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":17020000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":17.958890811632134},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":28613000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":7.53947864214024},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":2628000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.001370488807664},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":281000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":0.29348791059584656},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":23000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":0.02034948020348537},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-6510000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-5.823314727350793},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-3578000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.8766986342319205},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":3511000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":3.89297911030293},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":7079000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":7.371961760356571},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":8945000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":7.912568112660101},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":1000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":0.0009498299804233667},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":146903000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":873.6425810288432},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":165442000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":440.14579120996063},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":196692000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":420.15636348101},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":167628000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":310.6523350630097},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":676665000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":436.0601120011342},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":24109000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.72593117433636},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":9581000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":4.719007043294088},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":23252000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":9.54884068565045},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":22158000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.999638969619284},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":79100000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":9.50901733742706},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":7589000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.040420173883419},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":23005000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":10.820230373781214},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-10315000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-3.8668006207873806},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":13014000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":5.339164540136054},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":33293000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.6547881204291865},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":3126000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1.5996643058910243},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-14504000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-6.1557788944723635},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2008-12-31","value":249881000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.2408e+8 but the year reports 7.6833e+7 (81.88% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2020","rule":"period-consistency","severity":"warning","message":"Quarters sum to 9.9223e+7 but the year reports 1.0198e+8 (2.71% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2020Q1","rule":"accounting-identity","severity":"warning","message":"Assets 1.3144e+9 ≠ liabilities + mezzanine + equity 1.3645e+9 (3.67% apart)."},{"metric":"grossProfit","periodKey":"FY2016","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8417e+8 ≠ revenue − cost -1.6308e+8 (188.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.9211e+7 ≠ revenue − cost -1.2545e+8 (139.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.8775e+7 ≠ revenue − cost -3.6862e+7 (162.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4689e+7 ≠ revenue − cost -4.2497e+7 (177.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0635e+8 ≠ revenue − cost -1.6114e+8 (178.09% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.0170e+7 ≠ revenue − cost -4.1922e+7 (183.56% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.3928e+7 ≠ revenue − cost -4.2425e+7 (178.67% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.4050e+7 ≠ revenue − cost -4.1985e+7 (165.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.5103e+7 ≠ revenue − cost -4.2098e+7 (164.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2018","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.3325e+8 ≠ revenue − cost -1.6843e+8 (172.21% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.7005e+7 ≠ revenue − cost -4.7146e+7 (182.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.9881e+7 ≠ revenue − cost -5.2691e+7 (187.99% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.8282e+7 ≠ revenue − cost -4.3391e+7 (155.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.0997e+7 ≠ revenue − cost -4.5534e+7 (164.14% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2019","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.6617e+8 ≠ revenue − cost -1.8876e+8 (170.92% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.1656e+7 ≠ revenue − cost -5.2361e+7 (184.92% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.3232e+7 ≠ revenue − cost -4.2872e+7 (167.80% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.8204e+7 ≠ revenue − cost -4.4974e+7 (165.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.0654e+7 ≠ revenue − cost -4.0230e+7 (156.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2020","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.6375e+8 ≠ revenue − cost -1.8044e+8 (168.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.7081e+7 ≠ revenue − cost -4.8675e+7 (185.27% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.5867e+7 ≠ revenue − cost -5.1402e+7 (178.04% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.5805e+7 ≠ revenue − cost -5.8977e+7 (177.80% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8569e+7 ≠ revenue − cost 5.4400e+5 (98.88% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2021","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4732e+8 ≠ revenue − cost -1.5851e+8 (164.09% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.8035e+7 ≠ revenue − cost -5.0203e+7 (186.50% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.6956e+7 ≠ revenue − cost -4.8824e+7 (172.92% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.6842e+7 ≠ revenue − cost -5.0687e+7 (165.96% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.8375e+7 ≠ revenue − cost -4.0566e+7 (145.90% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2022","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.9021e+8 ≠ revenue − cost -1.9028e+8 (165.57% apart) — check whether revenue includes a component outside the cost base."},{"metric":"revenue","periodKey":"FY2023","rule":"continuity","severity":"info","message":"Revenue moved 436% year over year — verify against the filing."},{"metric":"revenue","periodKey":"2017Q2","rule":"impossible-sign","severity":"error","message":"Revenue reports -6.5080e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}