{"schemaVersion":2,"ticker":"META","company":{"ticker":"META","name":"Meta Platforms, Inc.","exchange":"Nasdaq","cik":1326801,"sic":"7370","sicDescription":"Services-Computer Programming, Data Processing, Etc.","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.752Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalAssets":[null,6331000000,15103000000,17895000000,39966000000,49407000000,64961000000,84524000000,97334000000,133376000000,159316000000,165987000000,185727000000,229623000000,276054000000,366021000000],"currentLiabilities":[null,899000000,1052000000,1100000000,1424000000,1925000000,2875000000,3760000000,7017000000,15053000000,14981000000,21135000000,27026000000,31960000000,33596000000,41836000000],"totalLiabilities":[null,1432000000,3348000000,2425000000,3870000000,5189000000,5767000000,10177000000,13207000000,32322000000,31026000000,41108000000,60014000000,76455000000,93417000000,148778000000],"totalDebt":[null,0,1500000000,0,null,null,null,null,null,null,null,0,9923000000,18385000000,28826000000,58744000000],"equity":[null,4899000000,11755000000,15470000000,36096000000,44218000000,59194000000,74347000000,84127000000,101054000000,128290000000,124879000000,125713000000,153168000000,182637000000,217243000000],"operatingCashFlow":[698000000,1549000000,1612000000,4222000000,7326000000,10320000000,16108000000,24216000000,29274000000,36314000000,38747000000,57683000000,50475000000,71113000000,91328000000,115800000000],"capex":[293000000,606000000,1235000000,1362000000,1831000000,2523000000,4491000000,6733000000,13915000000,15102000000,15163000000,18690000000,31186000000,27045000000,37256000000,69691000000],"depreciationAndAmortization":[139000000,323000000,649000000,1011000000,1243000000,1945000000,2342000000,3025000000,4315000000,5741000000,6862000000,7967000000,8686000000,11178000000,15498000000,18616000000],"dilutedShares":[1414000000,1508000000,2166000000,2517000000,2664000000,2853000000,2925000000,2956000000,2921000000,2876000000,2888000000,2859000000,2702000000,2629000000,2614000000,2574000000],"totalCosts":[942000000,1955000000,4551000000,5068000000,7472000000,11703000000,15211000000,20450000000,30925000000,46711000000,53294000000,71176000000,87665000000,88151000000,95121000000,117690000000],"revenue":[1974000000,3711000000,5089000000,7872000000,12466000000,17928000000,27638000000,40653000000,55838000000,70697000000,85965000000,117929000000,116609000000,134902000000,164501000000,200966000000],"costOfRevenue":[493000000,860000000,1364000000,1875000000,2153000000,2867000000,3789000000,5454000000,9355000000,12770000000,16692000000,22649000000,25249000000,25959000000,30161000000,36175000000],"grossProfit":[1481000000,2851000000,3725000000,5997000000,10313000000,15061000000,23849000000,35199000000,46483000000,57927000000,69273000000,95280000000,91360000000,108943000000,134340000000,164791000000],"pretaxIncome":[1008000000,1695000000,494000000,2754000000,4910000000,6194000000,12518000000,20594000000,25361000000,24812000000,33180000000,47284000000,28819000000,47428000000,70663000000,85932000000],"netIncome":[606000000,1000000000,53000000,1500000000,2940000000,3688000000,10217000000,15934000000,22112000000,18485000000,29146000000,39370000000,23200000000,39098000000,62360000000,60458000000],"dilutedEps":[0.28,0.46,0.01,0.6,1.1,1.29,3.49,5.39,7.57,6.43,10.09,13.77,8.59,14.87,23.86,23.49],"cash":[1785000000,1512000000,2384000000,3323000000,4315000000,4907000000,8903000000,8079000000,10019000000,19079000000,17576000000,16601000000,14681000000,41862000000,43889000000,35873000000],"currentAssets":[null,4604000000,11267000000,13070000000,13390000000,21652000000,34401000000,48563000000,50480000000,66225000000,75670000000,66666000000,59549000000,85365000000,100045000000,108722000000],"operatingExpenses":[458000000,1115000000,3265000000,3338000000,5638000000,9566000000,12173000000,15688000000,22210000000,34503000000,37075000000,48934000000,62601000000,62353000000,65171000000,82130000000],"operatingIncome":[1032000000,1756000000,538000000,2804000000,4994000000,6225000000,12427000000,20203000000,24913000000,23986000000,32671000000,46753000000,28944000000,46751000000,69380000000,83276000000],"interestExpense":[22000000,42000000,51000000,56000000,23000000,23000000,10000000,6000000,9000000,20000000,null,23000000,185000000,446000000,715000000,1165000000],"freeCashFlow":[405000000,943000000,377000000,2860000000,5495000000,7797000000,11617000000,17483000000,15359000000,21212000000,23584000000,38993000000,19289000000,44068000000,54072000000,46109000000],"capexOutflow":[-293000000,-606000000,-1235000000,-1362000000,-1831000000,-2523000000,-4491000000,-6733000000,-13915000000,-15102000000,-15163000000,-18690000000,-31186000000,-27045000000,-37256000000,-69691000000],"grossMargin":[75.02532928064844,76.82565346267852,73.19709176655532,76.1814024390244,82.72902294240335,84.00825524319501,86.29061437151748,86.58401593978304,83.24617643898421,81.93699874110642,80.58279532367824,80.79437627725157,78.34729737841847,80.75714222176099,81.66515705071701,81.9994426917986],"operatingMargin":[52.27963525835866,47.31878199946106,10.571821575948123,35.61991869918699,40.06096582704958,34.72222222222222,44.96345611115131,49.69620938184144,44.61656936136681,33.92788944368219,38.00500203571221,39.64504066005817,24.821411726367604,34.655527716416366,42.1760354040401,41.437855159579236],"netMargin":[30.69908814589666,26.94691457828079,1.0414619768127333,19.054878048780488,23.58414888496711,20.57117358322178,36.967219046240686,39.195139350109464,39.60027221605358,26.14679547929898,33.90449601582039,33.38449405998525,19.895548371051976,28.982520644616095,37.90858414234564,30.08369574952977],"currentRatio":[null,5.121245828698554,10.710076045627376,11.881818181818181,9.40308988764045,11.247792207792207,11.965565217391305,12.915691489361702,7.193957531708707,4.399455258088088,5.051064681930446,3.154293825408091,2.203396729075705,2.6709949937421777,2.9778842719371355,2.5987666124868536],"netDebt":[null,-1512000000,-884000000,-3323000000,null,null,null,null,null,null,null,-16601000000,-4758000000,-23477000000,-15063000000,22871000000],"ebit":[1030000000,1737000000,545000000,2810000000,4933000000,6217000000,12528000000,20600000000,25370000000,24832000000,null,47307000000,29004000000,47874000000,71378000000,87097000000],"fcfMargin":[20.51671732522796,25.41094044731878,7.408135193554726,36.331300813008134,44.079897320712334,43.49062918340027,42.03270858962298,43.00543625316705,27.50635767756725,30.004102012815252,27.434420985284707,33.064810182397885,16.54160485039748,32.66667655038472,32.87031689776962,22.943682015863377],"ebitda":[1169000000,2060000000,1194000000,3821000000,6176000000,8162000000,14870000000,23625000000,29685000000,30573000000,null,55274000000,37690000000,59052000000,86876000000,105713000000],"debtToCapital":[null,0,11.316484345529988,0,null,null,null,null,null,null,null,0,7.315904332183195,10.716804719241283,13.63169916250124,21.285060528213286],"returnOnAssets":[null,15.795293002685199,0.4945413828496781,9.091460088490212,10.162285477264478,8.253051816544147,17.866885842193618,21.31852694250259,24.317874385509576,16.0244462745438,19.9158159430391,24.205125682824935,13.19253711822674,18.826531840616347,24.66396533755737,18.83206790483978],"returnOnEquity":[null,20.412329046744233,0.6364837276330011,11.019283746556475,11.402862351161618,9.183952984535697,19.75979576838278,23.863832081533012,27.906154952862934,19.96425119207694,25.4168410771592,31.10175416421442,18.516153747924914,28.03919951520541,37.140602432959604,30.238071421426426],"revenueGrowth":[null,87.99392097264437,37.13284828887093,54.68657889565729,58.35873983739837,43.81517728220761,54.16108879964301,47.09096171937188,37.352716896661995,26.610910132884413,21.596390228722573,37.182574303495606,-1.1193175554782941,15.687468377226455,21.941112807816054,22.167038498246217]}},"quarterly":{"keys":["2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalAssets":[null,null,6331000000,null,14928000000,16038000000,15103000000,15163000000,15724000000,14933000000,17895000000,19028000000,20769000000,24188000000,39966000000,42007000000,44130000000,46469000000,49407000000,52262000000,55968000000,60007000000,64961000000,68714000000,73843000000,78998000000,84524000000,88945000000,90291000000,92452000000,97334000000,109477000000,117006000000,124418000000,133376000000,138371000000,139691000000,146437000000,159316000000,163523000000,170609000000,169585000000,165987000000,164218000000,169779000000,178894000000,185727000000,184491000000,206688000000,216274000000,229623000000,222844000000,230238000000,256408000000,276054000000,280213000000,294744000000,303844000000,366021000000,395250000000,449956000000],"currentLiabilities":[null,null,899000000,null,1034000000,1080000000,1052000000,1063000000,1080000000,984000000,1100000000,1037000000,1214000000,1234000000,1424000000,1746000000,1881000000,1792000000,1925000000,1809000000,2211000000,2595000000,2875000000,2928000000,3315000000,3305000000,3760000000,5086000000,4670000000,5462000000,7017000000,9908000000,12979000000,13328000000,15053000000,15069000000,11308000000,11944000000,14981000000,12717000000,14874000000,17812000000,21135000000,21086000000,22217000000,22687000000,27026000000,25381000000,29921000000,30531000000,31960000000,28101000000,27004000000,33330000000,33596000000,33890000000,37305000000,36958000000,41836000000,46753000000,56379000000],"totalLiabilities":[null,null,1432000000,null,1619000000,1864000000,3348000000,3339000000,3375000000,1885000000,2425000000,2291000000,2423000000,2950000000,3870000000,4506000000,4678000000,5049000000,5189000000,3674000000,4373000000,4886000000,5767000000,6526000000,7362000000,7790000000,10177000000,11325000000,10909000000,12110000000,13207000000,22961000000,28244000000,30419000000,32322000000,33067000000,29244000000,28706000000,31026000000,29866000000,32382000000,36225000000,41108000000,40990000000,44012000000,54800000000,60014000000,59696000000,72655000000,73401000000,76455000000,73315000000,73475000000,91879000000,93417000000,95184000000,99674000000,109778000000,148778000000,151569000000,188735000000],"totalDebt":[null,null,0,null,null,null,1500000000,1500000000,1500000000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,9922000000,9923000000,9925000000,18382000000,18383000000,18385000000,18387000000,18389000000,28823000000,28826000000,28829000000,28832000000,28834000000,58744000000,58748000000,83664000000],"equity":[null,null,4899000000,null,13309000000,14174000000,11755000000,11824000000,12349000000,13048000000,15470000000,16737000000,18346000000,21238000000,36096000000,37501000000,39452000000,41420000000,44218000000,47150000000,50383000000,54115000000,59194000000,62188000000,66481000000,71208000000,74347000000,77620000000,79382000000,80342000000,84127000000,86516000000,88762000000,93999000000,101054000000,105304000000,110447000000,117731000000,128290000000,133657000000,138227000000,133360000000,124879000000,123228000000,125767000000,124094000000,125713000000,124795000000,134033000000,142873000000,153168000000,149529000000,156763000000,164529000000,182637000000,185029000000,195070000000,194066000000,217243000000,243681000000,261221000000],"operatingCashFlow":[null,565000000,510000000,441000000,240000000,250000000,681000000,719000000,1322000000,950000000,1231000000,1285000000,1341000000,1248000000,3452000000,1700000000,1880000000,2192000000,4548000000,3477000000,3665000000,4036000000,4930000000,5058000000,5360000000,6127000000,7671000000,7860000000,6298000000,7498000000,7618000000,9308000000,8616000000,9307000000,9083000000,11001000000,3877000000,9829000000,14040000000,12242000000,13247000000,14090000000,18104000000,14076000000,12196000000,9692000000,14511000000,13998000000,17309000000,20402000000,19404000000,19246000000,19370000000,24724000000,27988000000,24026000000,25561000000,29999000000,36214000000,32226000000,31862000000],"capex":[null,136000000,185000000,453000000,413000000,171000000,198000000,327000000,268000000,284000000,483000000,363000000,469000000,482000000,517000000,502000000,549000000,780000000,692000000,1132000000,995000000,1095000000,1269000000,1271000000,1444000000,1755000000,2263000000,2812000000,3460000000,3342000000,4301000000,3837000000,3633000000,3532000000,4100000000,3558000000,3255000000,3689000000,4661000000,4303000000,4641000000,4346000000,5400000000,5441000000,7572000000,9375000000,8798000000,6823000000,6134000000,6496000000,7592000000,6400000000,8173000000,8258000000,14425000000,12941000000,16538000000,18829000000,21383000000,18997000000,30116000000],"depreciationAndAmortization":[null,97000000,103000000,110000000,139000000,176000000,224000000,233000000,230000000,274000000,274000000,264000000,257000000,289000000,433000000,457000000,459000000,486000000,543000000,552000000,585000000,591000000,614000000,671000000,729000000,772000000,853000000,949000000,1034000000,1107000000,1225000000,1355000000,1502000000,1416000000,1468000000,1597000000,1704000000,1698000000,1863000000,1972000000,1986000000,1995000000,2014000000,2156000000,1979000000,2175000000,2376000000,2524000000,2623000000,2859000000,3172000000,3374000000,3637000000,4027000000,4460000000,3900000000,4342000000,4963000000,5411000000,5999000000,6356000000],"dilutedShares":[1510000000,1520000000,1511000000,1527000000,1879000000,2420000000,3012000000,2499000000,2502000000,2528000000,2556000000,2609000000,2615000000,2644000000,2808000000,2836000000,2850000000,2863000000,2868000000,2905000000,2921000000,2931000000,2946000000,2944000000,2951000000,2956000000,2962000000,2945000000,2930000000,2913000000,2891000000,2869000000,2875000000,2874000000,2879000000,2868000000,2879000000,2891000000,2903000000,2882000000,2877000000,2859000000,2808000000,2742000000,2713000000,2687000000,2654000000,2596000000,2612000000,2641000000,2647000000,2625000000,2610000000,2600000000,2611000000,2590000000,2570000000,2572000000,2562000000,2564000000,2566000000],"totalCosts":[488000000,540000000,584000000,677000000,1927000000,885000000,1062000000,1085000000,1251000000,1280000000,1454000000,1427000000,1520000000,1806000000,2718000000,2610000000,2769000000,3042000000,3281000000,3372000000,3702000000,3894000000,4242000000,4705000000,4920000000,5206000000,5620000000,6517000000,7368000000,7946000000,9094000000,11760000000,12260000000,10467000000,12224000000,11844000000,12724000000,13430000000,15297000000,14793000000,16710000000,18587000000,21086000000,19384000000,20464000000,22050000000,25766000000,21418000000,22607000000,20398000000,23727000000,22637000000,24224000000,23239000000,25021000000,24759000000,27075000000,30707000000,35148000000,33439000000,42026000000],"revenue":[895000000,954000000,1131000000,1058000000,1184000000,1262000000,1585000000,1458000000,1813000000,2016000000,2586000000,2502000000,2910000000,3203000000,3851000000,3543000000,4042000000,4501000000,5841000000,5382000000,6436000000,7011000000,8809000000,8032000000,9321000000,10328000000,12972000000,11966000000,13231000000,13727000000,16914000000,15077000000,16886000000,17652000000,21082000000,17737000000,18687000000,21470000000,28072000000,26171000000,29077000000,29010000000,33671000000,27908000000,28822000000,27714000000,32165000000,28645000000,31999000000,34146000000,40111000000,36455000000,39071000000,40589000000,48385000000,42314000000,47516000000,51242000000,59893000000,56311000000,60801000000],"costOfRevenue":[210000000,236000000,247000000,277000000,367000000,322000000,397000000,413000000,465000000,507000000,491000000,462000000,473000000,565000000,652000000,654000000,668000000,720000000,824000000,838000000,917000000,987000000,1047000000,1159000000,1237000000,1448000000,1611000000,1927000000,2214000000,2418000000,2796000000,2816000000,3307000000,3155000000,3491000000,3459000000,3829000000,4194000000,5210000000,5131000000,5399000000,5771000000,6348000000,6005000000,5192000000,5716000000,8336000000,6108000000,5945000000,6210000000,7695000000,6640000000,7308000000,7375000000,8839000000,7572000000,8491000000,9206000000,10906000000,10218000000,11330000000],"grossProfit":[685000000,718000000,884000000,781000000,817000000,940000000,1188000000,1045000000,1348000000,1509000000,2095000000,2040000000,2437000000,2638000000,3199000000,2889000000,3374000000,3781000000,5017000000,4544000000,5519000000,6024000000,7762000000,6873000000,8084000000,8880000000,11361000000,10039000000,11017000000,11309000000,14118000000,12261000000,13579000000,14497000000,17591000000,14278000000,14858000000,17276000000,22862000000,21040000000,23678000000,23239000000,27323000000,21903000000,23630000000,21998000000,23829000000,22537000000,26054000000,27936000000,32416000000,29815000000,31763000000,33214000000,39546000000,34742000000,39025000000,42036000000,48987000000,46093000000,49471000000],"pretaxIncome":[399000000,379000000,519000000,382000000,-765000000,372000000,505000000,353000000,545000000,726000000,1130000000,1075000000,1386000000,1336000000,1114000000,932000000,1273000000,1432000000,2557000000,2066000000,2754000000,3164000000,4533000000,3408000000,4488000000,5236000000,7462000000,5610000000,5868000000,5912000000,7971000000,3482000000,4832000000,7329000000,9169000000,5861000000,6131000000,8133000000,13055000000,11503000000,12513000000,10565000000,12703000000,8908000000,8186000000,5576000000,6149000000,7307000000,9293000000,14020000000,16807000000,14183000000,15106000000,17822000000,23552000000,18382000000,20534000000,21663000000,25354000000,21752000000,18756000000],"netIncome":[240000000,227000000,302000000,205000000,-157000000,-59000000,64000000,219000000,333000000,425000000,523000000,642000000,791000000,806000000,701000000,512000000,719000000,896000000,1561000000,1738000000,2283000000,2627000000,3569000000,3064000000,3894000000,4707000000,4269000000,4988000000,5106000000,5137000000,6882000000,2429000000,2616000000,6091000000,7349000000,4902000000,5178000000,7846000000,11219000000,9497000000,10394000000,9194000000,10285000000,7465000000,6687000000,4395000000,4653000000,5709000000,7788000000,11583000000,14017000000,12369000000,13465000000,15688000000,20838000000,16644000000,18337000000,2709000000,22768000000,26773000000,15848000000],"dilutedEps":[0.11,-0.1,0.7782395764394441,0.09,-0.08,-0.02,0.013446215139442231,0.09,0.13,0.17,0.2087793427230047,0.25,0.3,0.3,0.2423931623931624,0.18,0.25,0.31,0.5384832635983263,0.6,0.78,0.9,1.2067922606924646,1.04,1.32,1.59,1.4397501688048615,1.69,1.74,1.76,2.3766067104808024,0.85,0.91,2.12,2.558676623827718,1.71,1.8,2.71,3.8607165001722357,3.3,3.61,3.22,3.665267094017094,2.72,2.46,1.64,1.7608967596081386,2.2,2.98,4.39,5.295561012466944,4.71,5.16,6.03,7.983086939869782,6.43,7.14,1.05,8.888719750195158,10.44,6.18],"cash":[1131000000,906000000,1512000000,1282000000,2098000000,2478000000,2384000000,2325000000,3001000000,3100000000,3323000000,2998000000,4384000000,8999000000,4315000000,3419000000,5123000000,4308000000,4907000000,6456000000,5108000000,6038000000,8903000000,7104000000,6252000000,7201000000,8079000000,12082000000,11552000000,9637000000,10019000000,11076000000,13877000000,15979000000,19079000000,23618000000,21045000000,11617000000,17576000000,19513000000,16186000000,14496000000,16601000000,14886000000,12681000000,14308000000,14681000000,11551000000,28785000000,36890000000,41862000000,32307000000,32045000000,43852000000,43889000000,28750000000,12005000000,10187000000,35873000000,23426000000,15462000000],"currentAssets":[null,null,4604000000,null,11967000000,12285000000,11267000000,11042000000,11421000000,10549000000,13070000000,14060000000,15557000000,16115000000,13390000000,15004000000,16951000000,19139000000,21652000000,23812000000,27010000000,30328000000,34401000000,36930000000,40804000000,44203000000,48563000000,50412000000,49833000000,49147000000,50480000000,53300000000,57961000000,62079000000,66225000000,69349000000,68130000000,65799000000,75670000000,77322000000,80697000000,75421000000,66666000000,59265000000,55987000000,58315000000,59549000000,52483000000,69560000000,78378000000,85365000000,75330000000,76431000000,91067000000,100045000000,90227000000,73613000000,73118000000,108722000000,109765000000,125475000000],"operatingExpenses":[283000000,309000000,342000000,405000000,1568000000,594000000,699000000,705000000,822000000,810000000,1002000000,1006000000,1088000000,1300000000,2244000000,2135000000,2281000000,2502000000,2648000000,2714000000,2978000000,3102000000,3378000000,3721000000,3857000000,3931000000,4179000000,4759000000,5312000000,5684000000,6455000000,9100000000,9109000000,7457000000,8838000000,8496000000,9013000000,9359000000,10208000000,9780000000,11433000000,12940000000,14781000000,13419000000,15325000000,16379000000,17477000000,15357000000,16707000000,14220000000,16070000000,15997000000,16916000000,15927000000,16235000000,17187000000,18584000000,21708000000,24531000000,23221000000,30696000000],"operatingIncome":[407000000,414000000,547000000,381000000,-743000000,377000000,523000000,373000000,562000000,736000000,1132000000,1075000000,1390000000,1397000000,1133000000,933000000,1273000000,1459000000,2560000000,2010000000,2734000000,3117000000,4567000000,3327000000,4401000000,5122000000,7352000000,5449000000,5863000000,5781000000,7820000000,3317000000,4626000000,7185000000,8858000000,5893000000,5963000000,8040000000,12775000000,11378000000,12367000000,10423000000,12585000000,8524000000,8358000000,5664000000,6399000000,7227000000,9392000000,13748000000,16384000000,13818000000,14847000000,17350000000,23364000000,17555000000,20441000000,20535000000,24745000000,22872000000,18775000000],"interestExpense":[9000000,10000000,16000000,13000000,10000000,11000000,16000000,15000000,14000000,21000000,6000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,429000000,325000000,-12000000,-173000000,79000000,483000000,392000000,1054000000,666000000,748000000,922000000,872000000,766000000,2935000000,1198000000,1331000000,1412000000,3856000000,2345000000,2670000000,2941000000,3661000000,3787000000,3916000000,4372000000,5408000000,5048000000,2838000000,4156000000,3317000000,5471000000,4983000000,5775000000,4983000000,7443000000,622000000,6140000000,9379000000,7939000000,8606000000,9744000000,12704000000,8635000000,4624000000,317000000,5713000000,7175000000,11175000000,13906000000,11812000000,12846000000,11197000000,16466000000,13563000000,11085000000,9023000000,11170000000,14831000000,13229000000,1746000000],"capexOutflow":[null,-136000000,-185000000,-453000000,-413000000,-171000000,-198000000,-327000000,-268000000,-284000000,-483000000,-363000000,-469000000,-482000000,-517000000,-502000000,-549000000,-780000000,-692000000,-1132000000,-995000000,-1095000000,-1269000000,-1271000000,-1444000000,-1755000000,-2263000000,-2812000000,-3460000000,-3342000000,-4301000000,-3837000000,-3633000000,-3532000000,-4100000000,-3558000000,-3255000000,-3689000000,-4661000000,-4303000000,-4641000000,-4346000000,-5400000000,-5441000000,-7572000000,-9375000000,-8798000000,-6823000000,-6134000000,-6496000000,-7592000000,-6400000000,-8173000000,-8258000000,-14425000000,-12941000000,-16538000000,-18829000000,-21383000000,-18997000000,-30116000000],"grossMargin":[76.53631284916202,75.26205450733752,78.16091954022988,73.81852551984878,69.00337837837837,74.48494453248811,74.95268138801262,71.67352537722908,74.3519029233315,74.85119047619048,81.01314771848415,81.5347721822542,83.74570446735396,82.3602872307212,83.06933264087249,81.54106689246402,83.47352795645719,84.00355476560765,85.89282657079266,84.429580081754,85.75201988812927,85.92212237911852,88.11442842547395,85.57021912350598,86.72889174981225,85.97986057319908,87.58094357076781,83.89603877653352,83.26657093190235,82.38508049828805,83.46931536005677,81.3225442727333,80.41572900627739,82.12667119873103,83.44085001423015,80.49839318937813,79.5098196607267,80.46576618537495,81.44058136221146,80.39432960146728,81.43205970354576,80.1068597035505,81.14698108164295,78.48287229468252,81.98598292970647,79.37504510355777,74.08363127623193,78.67690696456624,81.42129441545049,81.81338956246705,80.81573633167959,81.78576326978467,81.29559007959868,81.83005247727216,81.73194171747443,82.10521340454696,82.13022981732469,82.0342687639046,81.79086036765565,81.85434462183233,81.36543806845282],"operatingMargin":[45.47486033519553,43.39622641509434,48.36427939876216,36.01134215500945,-62.75337837837838,29.873217115689382,32.99684542586751,25.58299039780521,30.99834528405957,36.507936507936506,43.77416860015468,42.965627498001595,47.766323024054984,43.61536059943803,29.42092962866788,26.333615580016932,31.49430974764968,32.415018884692294,43.82811162472179,37.34671125975474,42.47980111870727,44.45870774497219,51.84470427971392,41.42181274900398,47.21596395236563,49.593338497288926,56.675917360468695,45.53735584155106,44.31259919885118,42.11408173672325,46.23388908596429,22.000397957153282,27.395475541869,40.70360299116248,42.01688644341144,33.224333314540225,31.90988387649168,37.447601304145316,45.50797948133371,43.47560276642085,42.53189806376174,35.92899000344708,37.376377297971544,30.5432134155081,28.99868156269516,20.4373240961247,19.894295041193843,25.229533950078547,29.350917216163,40.26240262402624,40.84665054473835,37.90426553284872,38.000051188861306,42.74557146024785,48.287692466673555,41.487450961856595,43.019193534809325,40.07454822216151,41.31534569983137,40.617286143027115,30.879426325224912],"netMargin":[26.81564245810056,23.79454926624738,26.702033598585324,19.376181474480152,-13.260135135135135,-4.675118858954041,4.037854889589906,15.020576131687244,18.367346938775512,21.081349206349206,20.224284609435422,25.65947242206235,27.18213058419244,25.163908835466746,18.203064139184626,14.451030200395145,17.788223651657596,19.906687402799378,26.724875877418253,32.292827945001854,35.472343070229954,37.469690486378546,40.515381995686226,38.147410358565736,41.77663340843257,45.57513555383424,32.909343200740054,41.68477352498746,38.59118736301111,37.42259779995629,40.68818730046115,16.110632088611794,15.492123652730072,34.50600498527079,34.85912152547196,27.637142696059087,27.70910258468454,36.54401490451793,39.965089769165004,36.28825799549119,35.74646627918974,31.692519820751464,30.545573342045085,26.748602551239784,23.201026993269032,15.858410911452694,14.46603450956008,19.93017978704835,24.338260570642834,33.92198207696362,34.94552616489242,33.929502125908655,34.462900872770085,38.65086599817685,43.06706623953704,39.33449922011628,38.59121138142941,5.286678896217946,38.01445911876179,47.54488465841488,26.06536076709265],"currentRatio":[null,null,5.121245828698554,null,11.573500967117988,11.375,10.710076045627376,10.38758231420508,10.575,10.720528455284553,11.881818181818181,13.558341369334618,12.814662273476111,13.059157212317666,9.40308988764045,8.593356242840779,9.011695906432749,10.680245535714286,11.247792207792207,13.163073521282476,12.216191768430575,11.68709055876686,11.965565217391305,12.612704918032787,12.308898944193063,13.374583963691377,12.915691489361702,9.911915060951632,10.670877944325483,8.9979860856829,7.193957531708707,5.379491320145337,4.4657523692118035,4.657788115246098,4.399455258088088,4.602097020372951,6.024938096922533,5.50895847287341,5.051064681930446,6.080207596131163,5.425373134328358,4.23428026049854,3.154293825408091,2.8106326472541023,2.5200072016923976,2.5704147749812667,2.203396729075705,2.067806627004452,2.32478861000635,2.5671612459467426,2.6709949937421777,2.680687520017081,2.8303584654125316,2.7322832283228324,2.9778842719371355,2.6623487754499853,1.9732743600053613,1.9784079225066291,2.5987666124868536,2.3477637798643936,2.225562709519502],"netDebt":[null,null,-1512000000,null,null,null,-884000000,-825000000,-1501000000,-3100000000,-3323000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-16601000000,null,null,-4386000000,-4758000000,-1626000000,-10403000000,-18507000000,-23477000000,-13920000000,-13656000000,-15029000000,-15063000000,79000000,16827000000,18647000000,22871000000,35322000000,68202000000],"ebit":[408000000,389000000,535000000,395000000,-755000000,383000000,521000000,368000000,559000000,747000000,1136000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,44.9685534591195,28.735632183908045,-1.1342155009451798,-14.611486486486486,6.259904912836767,30.47318611987382,26.886145404663925,58.135686707115276,33.035714285714285,28.924980665119875,36.85051958433254,29.965635738831615,23.91507961286294,76.2139703972994,33.81315269545583,32.92924294903513,31.370806487447233,66.01609313473719,43.57116313638053,41.48539465506526,41.94836685208958,41.55976841866273,47.14890438247012,42.012659585881345,42.331525948876845,41.689793401171755,42.18619421694802,21.4496258786184,30.2760982006265,19.610973158330378,36.28705975989918,29.509652966954874,32.71583956492182,23.636277393036714,41.96312792467723,3.328517150960561,28.598043782021428,33.41051581647193,30.335103740781783,29.597276197682014,33.58841778697001,37.72979715482166,30.940948831876163,16.043300256748317,1.143826225012629,17.761542048810817,25.048001396404256,34.92296634269821,40.725121536929656,29.44828102016903,35.23796461390756,28.658084000921402,40.56764147921851,28.03141469463677,26.19700335586331,18.989393046552742,21.798524647749893,24.762493112717678,23.49274564472306,2.8716632950115955],"ebitda":[null,486000000,638000000,505000000,-616000000,559000000,745000000,601000000,789000000,1021000000,1410000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,0,null,null,null,11.316484345529988,11.257880516361453,10.831106939129178,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,7.403593600764088,7.315904332183195,7.367131828978622,12.060492733654824,11.399885895718608,10.716804719241283,10.950117916100908,10.498880971955787,14.907008978443463,13.63169916250124,13.480440292156478,12.877062286178775,12.935845670704351,21.285060528213286,19.425385793029108,24.25852095626078],"returnOnAssets":[null,null,null,null,3.865219721329046,1.8144407033295922,0.4945413828496781,0.44186506627975997,3.634346861542477,6.7224177456330105,9.091460088490212,11.248574186189348,13.04907790535171,14.120293448531479,10.162285477264478,9.207831572048825,8.437726313194348,8.00486859051474,8.253051816544147,10.425484517709958,12.943315550760254,15.419437244073784,17.866885842193618,19.083123925406692,20.266387286131376,21.918636020287042,21.31852694250259,22.653955689177273,23.23711114089707,22.74715660542432,24.31897414466232,19.709508018264106,16.463335214691963,16.616406141928344,16.0244462745438,16.911978309286336,18.325107032805214,18.6631223348286,19.915132630888444,22.352216340834865,25.108604576216564,25.507084949781976,24.205125682824935,22.785065036110833,19.760391083116915,16.54733857707351,13.19253711822674,12.299080321987676,11.977145407167162,15.048283261802576,18.826050319008065,22.466520186087617,23.543574884534223,23.499519761700256,24.66396533755737,26.49202774238307,27.24169590576439,20.893455088067512,18.83206790483978,20.900330588055898,18.288706861823552],"returnOnEquity":[null,null,null,null,4.335412127132016,2.0530548892338083,0.6364837276330011,0.5666441136671178,4.341725777535271,7.648225699801631,11.019283746556475,13.465915058996533,15.513927349731226,16.111532403896632,11.402862351161618,10.361739002175597,9.47437627599571,9.026780299403109,9.183952984535697,11.610022326966012,14.42199588133801,17.185324750091592,19.75979576838278,21.114342680495348,22.511637458926614,24.31157888017363,23.863832081533012,25.546463721675437,26.147823642733247,25.734081161332895,27.907416989537715,23.826582833747622,20.296888381387383,20.669836699342095,19.96425119207694,21.851736002502346,23.613390961251753,23.87474613895055,25.415969024696526,28.238917647649615,31.330979515349412,32.10310206259882,31.10175416421442,29.069817233392374,25.47860936233399,22.397787565934106,18.516153747924914,17.29194469867714,17.355658198614318,22.274663160615358,28.03848236344534,33.35982269141599,35.37462688620201,36.13444284682598,37.140602432959604,39.834647505066386,40.64826210162208,32.64295375005229,30.238071421426426,32.92995264864361,29.848495806404244],"revenueGrowth":[null,null,null,null,32.290502793296085,32.28511530398323,40.141467727674616,37.807183364839325,53.125,59.74643423137876,63.1545741324921,71.60493827160495,60.50744622173194,58.87896825396825,48.917246713070384,41.60671462829737,38.90034364261168,40.52450827349361,51.6748896390548,51.905165114309916,59.22810489856507,55.76538546989558,50.81321691491183,49.238201412114456,44.825978868862634,47.31136785052061,47.25848563968669,48.97908366533865,41.948288810213484,32.91053446940357,30.38852913968548,25.998662878154775,27.62451817700855,28.59328331026445,24.64230814709707,17.642767128739134,10.665640175293145,21.629277135735325,33.15624703538565,47.55031854315837,55.60014983678494,35.1187703772706,19.945141065830718,6.637117420045091,-0.8769818069264357,-4.467425025853156,-4.472691633750115,2.640819836606001,11.022829782804799,23.20848668542974,24.70387066687394,27.26479315761914,22.10069064658271,18.86897440402975,20.627757971628725,16.071869428062,21.614496685521225,26.246027248761973,23.784230649994843,33.07888642057002,27.959003283104632]}},"filings":[{"accn":"0001326801-24-000081","filed":"2024-10-31","form":"10-Q"},{"accn":"0001628280-26-003942","filed":"2026-01-29","form":"10-K"},{"accn":"0001326801-25-000054","filed":"2025-05-01","form":"10-Q"},{"accn":"0001628280-25-036791","filed":"2025-07-31","form":"10-Q"},{"accn":"0001628280-25-047240","filed":"2025-10-30","form":"10-Q"},{"accn":"0001628280-26-050705","filed":"2026-07-30","form":"10-Q"},{"accn":"0001628280-26-028526","filed":"2026-04-30","form":"10-Q"},{"accn":"0001326801-13-000003","filed":"2013-02-01","form":"10-K"},{"accn":"0001193125-12-325997","filed":"2012-07-31","form":"10-Q"},{"accn":"0001326801-12-000006","filed":"2012-10-24","form":"10-Q"},{"accn":"0001326801-14-000007","filed":"2014-01-31","form":"10-K"},{"accn":"0001326801-13-000011","filed":"2013-05-02","form":"10-Q"},{"accn":"0001326801-13-000019","filed":"2013-07-25","form":"10-Q"},{"accn":"0001326801-13-000031","filed":"2013-11-01","form":"10-Q"},{"accn":"0001326801-15-000006","filed":"2015-01-29","form":"10-K"},{"accn":"0001326801-14-000023","filed":"2014-04-25","form":"10-Q"},{"accn":"0001326801-14-000032","filed":"2014-07-24","form":"10-Q"},{"accn":"0001326801-14-000068","filed":"2014-10-30","form":"10-Q"},{"accn":"0001326801-16-000043","filed":"2016-01-28","form":"10-K"},{"accn":"0001326801-15-000015","filed":"2015-04-23","form":"10-Q"},{"accn":"0001326801-15-000028","filed":"2015-07-31","form":"10-Q"},{"accn":"0001326801-15-000032","filed":"2015-11-05","form":"10-Q"},{"accn":"0001326801-17-000007","filed":"2017-02-03","form":"10-K"},{"accn":"0001326801-16-000067","filed":"2016-04-28","form":"10-Q"},{"accn":"0001326801-16-000082","filed":"2016-07-28","form":"10-Q"},{"accn":"0001326801-16-000087","filed":"2016-11-03","form":"10-Q"},{"accn":"0001326801-18-000009","filed":"2018-02-01","form":"10-K"},{"accn":"0001326801-17-000024","filed":"2017-05-04","form":"10-Q"},{"accn":"0001326801-17-000038","filed":"2017-07-27","form":"10-Q"},{"accn":"0001326801-17-000053","filed":"2017-11-02","form":"10-Q"},{"accn":"0001326801-19-000009","filed":"2019-01-31","form":"10-K"},{"accn":"0001326801-18-000032","filed":"2018-04-26","form":"10-Q"},{"accn":"0001326801-18-000057","filed":"2018-07-26","form":"10-Q"},{"accn":"0001326801-18-000067","filed":"2018-10-31","form":"10-Q"},{"accn":"0001326801-20-000013","filed":"2020-01-30","form":"10-K"},{"accn":"0001326801-19-000037","filed":"2019-04-25","form":"10-Q"},{"accn":"0001326801-19-000055","filed":"2019-07-25","form":"10-Q"},{"accn":"0001326801-19-000069","filed":"2019-10-31","form":"10-Q"},{"accn":"0001326801-21-000014","filed":"2021-01-28","form":"10-K"},{"accn":"0001326801-20-000048","filed":"2020-04-30","form":"10-Q"},{"accn":"0001326801-20-000076","filed":"2020-07-31","form":"10-Q"},{"accn":"0001326801-20-000084","filed":"2020-10-30","form":"10-Q"},{"accn":"0001326801-22-000018","filed":"2022-02-03","form":"10-K"},{"accn":"0001326801-21-000033","filed":"2021-04-29","form":"10-Q"},{"accn":"0001326801-21-000049","filed":"2021-07-29","form":"10-Q"},{"accn":"0001326801-21-000065","filed":"2021-10-26","form":"10-Q"},{"accn":"0001326801-23-000013","filed":"2023-02-02","form":"10-K"},{"accn":"0001326801-22-000057","filed":"2022-04-28","form":"10-Q"},{"accn":"0001326801-22-000082","filed":"2022-07-28","form":"10-Q"},{"accn":"0001326801-22-000108","filed":"2022-10-27","form":"10-Q"},{"accn":"0001326801-24-000012","filed":"2024-02-02","form":"10-K"},{"accn":"0001326801-23-000067","filed":"2023-04-27","form":"10-Q"},{"accn":"0001326801-23-000093","filed":"2023-07-27","form":"10-Q"},{"accn":"0001326801-23-000103","filed":"2023-10-26","form":"10-Q"},{"accn":"0001326801-25-000017","filed":"2025-01-30","form":"10-K"},{"accn":"0001326801-24-000049","filed":"2024-04-25","form":"10-Q"},{"accn":"0001326801-24-000069","filed":"2024-08-01","form":"10-Q"}],"provenance":{"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-09-30","value":256408000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-12-31","value":276054000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-12-31","value":276054000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-03-31","value":280213000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-06-30","value":294744000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-09-30","value":303844000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-31","value":366021000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-31","value":366021000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-03-31","value":395250000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-06-30","value":449956000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":899000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":899000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-06-30","value":1034000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-09-30","value":1080000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":1052000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":1052000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-03-31","value":1063000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-06-30","value":1080000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":984000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":1100000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":1100000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-03-31","value":1037000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-06-30","value":1214000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":1234000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":1424000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":1424000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-03-31","value":1746000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":1881000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-09-30","value":1792000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":1925000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":1925000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":1809000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":2211000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-09-30","value":2595000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":2875000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":2875000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":2928000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":3315000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":3305000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3760000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3760000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":5086000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":4670000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":5462000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":7017000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":7017000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":9908000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":12979000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":13328000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":15053000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":15053000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":15069000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":11308000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":11944000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":14981000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":14981000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":12717000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":14874000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":17812000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":21135000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":21135000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-03-31","value":21086000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-06-30","value":22217000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-09-30","value":22687000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":27026000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":27026000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":25381000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":29921000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":30531000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-12-31","value":31960000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-12-31","value":31960000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-03-31","value":28101000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-06-30","value":27004000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":33330000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-12-31","value":33596000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-12-31","value":33596000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":33890000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":37305000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":36958000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":41836000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":41836000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":46753000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2026-06-30","value":56379000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-31","value":1432000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-31","value":1432000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-06-30","value":1619000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2012-09-30","value":1864000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-12-31","value":3348000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-12-31","value":3348000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2013-03-31","value":3339000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-06-30","value":3375000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-09-30","value":1885000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-12-31","value":2425000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-12-31","value":2425000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2014-03-31","value":2291000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-06-30","value":2423000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-09-30","value":2950000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-12-31","value":3870000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-12-31","value":3870000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-03-31","value":4506000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-06-30","value":4678000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-09-30","value":5049000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-12-31","value":5189000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-12-31","value":5189000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-03-31","value":3674000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-06-30","value":4373000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-09-30","value":4886000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-12-31","value":5767000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-12-31","value":5767000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-03-31","value":6526000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-06-30","value":7362000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-09-30","value":7790000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-12-31","value":10177000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-12-31","value":10177000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2018-03-31","value":11325000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-06-30","value":10909000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-09-30","value":12110000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2018-12-31","value":13207000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2018-12-31","value":13207000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-03-31","value":22961000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-06-30","value":28244000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-09-30","value":30419000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-12-31","value":32322000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-12-31","value":32322000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2020-03-31","value":33067000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-06-30","value":29244000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-09-30","value":28706000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-12-31","value":31026000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-12-31","value":31026000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-03-31","value":29866000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-06-30","value":32382000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-09-30","value":36225000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-12-31","value":41108000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-12-31","value":41108000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2022-03-31","value":40990000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2022-06-30","value":44012000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-09-30","value":54800000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-12-31","value":60014000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-12-31","value":60014000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2023-03-31","value":59696000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2023-06-30","value":72655000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-09-30","value":73401000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2023-12-31","value":76455000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2023-12-31","value":76455000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2024-03-31","value":73315000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2024-06-30","value":73475000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-09-30","value":91879000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-12-31","value":93417000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-12-31","value":93417000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-03-31","value":95184000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-06-30","value":99674000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-09-30","value":109778000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-12-31","value":148778000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-12-31","value":148778000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-03-31","value":151569000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2026-06-30","value":188735000000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2011-12-31","value":0},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":0},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":0},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2012-12-31","value":1500000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1500000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1500000000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2013-03-31","value":1500000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1500000000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-06-30","value":1500000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1500000000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-09-30","value":0},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":0},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":0},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":0},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":0},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":0},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-09-30","value":9922000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":9922000000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2022-12-31","value":9923000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":9923000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":9923000000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2023-03-31","value":9925000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":9925000000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2023-06-30","value":18382000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":18382000000},"#11":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2023-09-30","value":18383000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":18383000000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2023-12-31","value":18385000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":18385000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":18385000000},"#13":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2024-03-31","value":18387000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":18387000000},"#14":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2024-06-30","value":18389000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":18389000000},"#15":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-09-30","value":28823000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":28823000000},"#16":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-12-31","value":28826000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":28826000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":28826000000},"#17":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2025-03-31","value":28829000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":28829000000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-06-30","value":28832000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":28832000000},"#19":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-09-30","value":28834000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":28834000000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-12-31","value":58744000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":58744000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":58744000000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2026-03-31","value":58748000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":58748000000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2026-06-30","value":83664000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":83664000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2011-12-31","value":4899000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2011-12-31","value":4899000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2012-06-30","value":13309000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-09-30","value":14174000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-12-31","value":11755000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-12-31","value":11755000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-03-31","value":11824000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2013-06-30","value":12349000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-09-30","value":13048000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-12-31","value":15470000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-12-31","value":15470000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-03-31","value":16737000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2014-06-30","value":18346000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2014-09-30","value":21238000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-12-31","value":36096000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-12-31","value":36096000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-03-31","value":37501000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2015-06-30","value":39452000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-09-30","value":41420000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-12-31","value":44218000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-12-31","value":44218000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-03-31","value":47150000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2016-06-30","value":50383000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2016-09-30","value":54115000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2016-12-31","value":59194000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2016-12-31","value":59194000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-03-31","value":62188000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2017-06-30","value":66481000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2017-09-30","value":71208000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2017-12-31","value":74347000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2017-12-31","value":74347000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-03-31","value":77620000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2018-06-30","value":79382000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2018-09-30","value":80342000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-12-31","value":84127000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-12-31","value":84127000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2019-03-31","value":86516000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-06-30","value":88762000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-09-30","value":93999000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-12-31","value":101054000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-12-31","value":101054000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-03-31","value":105304000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2020-06-30","value":110447000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2020-09-30","value":117731000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2020-12-31","value":128290000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2020-12-31","value":128290000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-03-31","value":133657000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2021-06-30","value":138227000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2021-09-30","value":133360000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-12-31","value":124879000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-12-31","value":124879000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2022-03-31","value":123228000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2022-06-30","value":125767000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2022-09-30","value":124094000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-12-31","value":125713000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-12-31","value":125713000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2023-03-31","value":124795000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2023-06-30","value":134033000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2023-09-30","value":142873000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-12-31","value":153168000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-12-31","value":153168000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-03-31","value":149529000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-06-30","value":156763000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-09-30","value":164529000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-12-31","value":182637000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-12-31","value":182637000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2025-03-31","value":185029000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2025-06-30","value":195070000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-09-30","value":194066000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2025-12-31","value":217243000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2025-12-31","value":217243000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2026-03-31","value":243681000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2026-06-30","value":261221000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":698000000},"#23":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1039000000},"#24":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":474000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":565000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24026000000},"#25":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":49587000000},"#26":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24026000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":25561000000},"#27":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":79586000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":29999000000},"#28":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115800000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":36214000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115800000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":32226000000},"#29":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":64088000000},"#30":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":32226000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":31862000000},"#31":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":293000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":293000000},"#32":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":421000000},"#33":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":285000000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":136000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":136000000},"#35":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1235000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1235000000},"#36":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":327000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":327000000},"#37":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4491000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":4491000000},"#38":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1271000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1271000000},"#39":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2715000000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":1444000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1444000000},"#41":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4470000000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":1755000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1755000000},"#43":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6733000000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":2263000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2263000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":6733000000},"#45":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2812000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":2812000000},"#46":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18690000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":18690000000},"#47":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5441000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":5441000000},"#48":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":13013000000},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":7572000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":7572000000},"#50":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22388000000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":9375000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":9375000000},"#52":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":31186000000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":8798000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":8798000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":31186000000},"#54":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6823000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":6823000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":264000000},"#55":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":521000000},"#56":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":264000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#57":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":810000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":289000000},"#58":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1243000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":433000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1243000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":457000000},"#59":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":916000000},"#60":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":457000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":459000000},"#61":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1402000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":486000000},"#62":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1945000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1945000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":552000000},"#63":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1137000000},"#64":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":552000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":585000000},"#65":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1728000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":591000000},"#66":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2342000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":614000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2342000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":671000000},"#67":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1400000000},"#68":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":671000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":729000000},"#69":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2172000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":2420000000},"#70":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":2166000000},"#71":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":1884000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70","weight":4},{"ref":"#71","weight":-3}],"rule":"unaverage-quarter","value":3012000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":2166000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":2499000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":2502000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":2528000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":2931000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":2874000000},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":2876000000},"#73":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":2875000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72","weight":4},{"ref":"#73","weight":-3}],"rule":"unaverage-quarter","value":2879000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":2876000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":2868000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":2879000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":2891000000},"#74":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":2888000000},"#75":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":2883000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":2903000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":2888000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":2882000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":2877000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":2859000000},"#76":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":2859000000},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":2876000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76","weight":4},{"ref":"#77","weight":-3}],"rule":"unaverage-quarter","value":2808000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":2859000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":2742000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":2713000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":2687000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":2572000000},"#78":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":2574000000},"#79":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":2578000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78","weight":4},{"ref":"#79","weight":-3}],"rule":"unaverage-quarter","value":2562000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":2574000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":2564000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":2566000000},"#80":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":942000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":942000000},"#81":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":488000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":488000000},"#82":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":540000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":540000000},"#83":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":29077000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":29077000000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29010000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":29010000000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":31999000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":31999000000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34146000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":34146000000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":47516000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":47516000000},"#88":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":51242000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":51242000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9355000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2816000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3307000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3155000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":25249000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6108000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5945000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6210000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":11361000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":35199000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":10039000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":11017000000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":11309000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":14118000000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":46483000000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":12261000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":13579000000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":14497000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":17591000000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":57927000000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":14278000000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":14858000000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":17276000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":22862000000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":69273000000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":21040000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":23678000000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":23239000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":27323000000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":95280000000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":21903000000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":23630000000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":21998000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":23829000000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":91360000000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":22537000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":26054000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":27936000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":32416000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":108943000000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":29815000000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":31763000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":33214000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":39546000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":134340000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":34742000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":39025000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":42036000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":48987000000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":164791000000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":46093000000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":49471000000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":1481000000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":685000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":718000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":884000000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":2851000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":781000000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":817000000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":940000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":1188000000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":3725000000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":1045000000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":1348000000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":1509000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":2095000000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":5997000000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":2040000000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":2437000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":2638000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":3199000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":10313000000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":2889000000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":3374000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":3781000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":5017000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":15061000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":4544000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":5519000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":6024000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":7762000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14183000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15106000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17822000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":240000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":227000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2940000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":512000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":719000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":896000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22112000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2429000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2616000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6091000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":23200000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5709000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7788000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11583000000},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.18},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.25},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.31},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":7.57},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.85},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.91},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.12},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":8.59},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.2},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.98},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":4.39},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-09-30","value":2478000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-12-31","value":2384000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-12-31","value":2384000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-03-31","value":2325000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-06-30","value":3001000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-09-30","value":3100000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-12-31","value":3323000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-12-31","value":3323000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-03-31","value":2998000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-06-30","value":4384000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-09-30","value":8999000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-12-31","value":4315000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-12-31","value":4315000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-03-31","value":3419000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-06-30","value":5123000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-09-30","value":4308000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-12-31","value":4907000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-12-31","value":4907000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-03-31","value":6456000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-06-30","value":5108000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-09-30","value":6038000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":8903000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":8903000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-03-31","value":7104000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-06-30","value":6252000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-30","value":7201000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":8079000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":8079000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-03-31","value":12082000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":11552000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":9637000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":10019000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":10019000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":11076000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":13877000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":15979000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-31","value":19079000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-31","value":19079000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-03-31","value":23618000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-06-30","value":21045000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-09-30","value":11617000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-12-31","value":17576000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-12-31","value":17576000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-03-31","value":19513000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-06-30","value":16186000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-09-30","value":14496000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2021-12-31","value":16601000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2021-12-31","value":16601000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-03-31","value":14886000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2022-06-30","value":12681000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-09-30","value":14308000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-12-31","value":14681000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-12-31","value":14681000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-03-31","value":11551000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-06-30","value":28785000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-09-30","value":36890000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-12-31","value":41862000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-12-31","value":41862000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-03-31","value":32307000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-06-30","value":32045000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-09-30","value":43852000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-12-31","value":43889000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-12-31","value":43889000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-03-31","value":28750000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-06-30","value":12005000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-09-30","value":10187000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-31","value":35873000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-31","value":35873000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-03-31","value":23426000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2026-06-30","value":15462000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":4604000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":4604000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-06-30","value":11967000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-09-30","value":12285000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":11267000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":11267000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-03-31","value":11042000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-06-30","value":11421000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":10549000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":13070000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":13070000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-03-31","value":14060000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-06-30","value":15557000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":16115000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":13390000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":13390000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-03-31","value":15004000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":16951000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-09-30","value":19139000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":21652000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":21652000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":23812000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":27010000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-09-30","value":30328000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":34401000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":34401000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":36930000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":40804000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":44203000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":48563000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":48563000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":50412000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":49833000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":49147000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":50480000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":50480000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":53300000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":57961000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":62079000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":66225000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":66225000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":69349000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":68130000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":65799000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":75670000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":75670000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":77322000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":80697000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":75421000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":66666000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":66666000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-03-31","value":59265000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-06-30","value":55987000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-09-30","value":58315000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":59549000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":59549000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":52483000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":69560000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":78378000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-12-31","value":85365000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-12-31","value":85365000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-03-31","value":75330000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-06-30","value":76431000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":91067000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-12-31","value":100045000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-12-31","value":100045000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-03-31","value":90227000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-06-30","value":73613000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-09-30","value":73118000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":108722000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":108722000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":109765000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2026-06-30","value":125475000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":6331000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":6331000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-06-30","value":14928000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-09-30","value":16038000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-12-31","value":15103000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-12-31","value":15103000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-03-31","value":15163000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-06-30","value":15724000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-09-30","value":14933000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":17895000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":17895000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-03-31","value":19028000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-06-30","value":20769000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-09-30","value":24188000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-31","value":39966000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-31","value":39966000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-03-31","value":42007000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-06-30","value":44130000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-09-30","value":46469000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":49407000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":49407000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-03-31","value":52262000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-06-30","value":55968000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-09-30","value":60007000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":64961000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":64961000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-03-31","value":68714000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-06-30","value":73843000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-09-30","value":78998000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":84524000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":84524000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-03-31","value":88945000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":90291000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":92452000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":97334000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":97334000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":109477000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":117006000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":124418000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":133376000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":133376000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":138371000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":139691000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-09-30","value":146437000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-12-31","value":159316000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-12-31","value":159316000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-03-31","value":163523000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-06-30","value":170609000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-09-30","value":169585000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-12-31","value":165987000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-12-31","value":165987000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-03-31","value":164218000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-06-30","value":169779000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-09-30","value":178894000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-12-31","value":185727000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-12-31","value":185727000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-03-31","value":184491000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-06-30","value":206688000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-09-30","value":216274000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-12-31","value":229623000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-12-31","value":229623000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2024-03-31","value":222844000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-06-30","value":230238000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-06-30","value":1131000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":210000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":236000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2153000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":654000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":668000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":720000000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":27638000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":27638000000},"#90":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8032000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":8032000000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9321000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":9321000000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":10328000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":10328000000},"#93":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":16886000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":16886000000},"#94":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17652000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":17652000000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":40653000000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":27681000000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":12972000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":12972000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":40653000000},"#98":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11966000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":11966000000},"#99":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13231000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":13231000000},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13727000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":13727000000},"#101":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":55838000000},"#102":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":38924000000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":16914000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":16914000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":55838000000},"#104":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":15077000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":15077000000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5089000000},"#105":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":70697000000},"#106":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":49615000000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":21082000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":21082000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":70697000000},"#108":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17737000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":17737000000},"#109":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18687000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":18687000000},"#110":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21470000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":21470000000},"#111":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":85965000000},"#112":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":57893000000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":28072000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":28072000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":85965000000},"#114":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":26171000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":26171000000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1458000000},"#115":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":117929000000},"#116":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":84258000000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":33671000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":33671000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":117929000000},"#118":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27908000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":27908000000},"#119":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":28822000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":28822000000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":27714000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":27714000000},"#121":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":116609000000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":84444000000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":32165000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":32165000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":116609000000},"#124":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":28645000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":28645000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1813000000},"#125":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":134902000000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":94791000000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":40111000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":40111000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":134902000000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":36455000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":36455000000},"#129":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":39071000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":39071000000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":40589000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":40589000000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":164501000000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":116116000000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":48385000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":48385000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":164501000000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42314000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":42314000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2016000000},"#135":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":200966000000},"#136":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":141073000000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":59893000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":59893000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":200966000000},"#138":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":56311000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":56311000000},"#139":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":60801000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":60801000000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1974000000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":895000000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":954000000},"#140":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3711000000},"#141":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2580000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1131000000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3711000000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1058000000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1184000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1262000000},"#142":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5089000000},"#143":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3504000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":1585000000},"#144":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7872000000},"#145":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5286000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":2586000000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7872000000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2502000000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2910000000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3203000000},"#146":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12466000000},"#147":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":8615000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":3851000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12466000000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3543000000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4042000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4501000000},"#148":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":17928000000},"#149":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":12087000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":5841000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":17928000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5382000000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6436000000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7011000000},"#150":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":27638000000},"#151":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":18829000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":8809000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":493000000},"#152":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":860000000},"#153":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":613000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":247000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":860000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":277000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":367000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":322000000},"#154":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1364000000},"#155":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":967000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":397000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1364000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":413000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":465000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":507000000},"#156":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1875000000},"#157":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1384000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":491000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1875000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":462000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":473000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":565000000},"#158":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2153000000},"#159":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1501000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":652000000},"#160":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2867000000},"#161":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2043000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":824000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2867000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":838000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":917000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":987000000},"#162":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3789000000},"#163":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2742000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":1047000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3789000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1159000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1237000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1448000000},"#164":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5454000000},"#165":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3843000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":1611000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5454000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1927000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2214000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2418000000},"#166":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9355000000},"#167":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6559000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":2796000000},"#168":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12770000000},"#169":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":9279000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":3491000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12770000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3459000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3829000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4194000000},"#170":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16692000000},"#171":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11482000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":5210000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16692000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5131000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5399000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5771000000},"#172":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22649000000},"#173":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":16301000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":6348000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22649000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6005000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5192000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5716000000},"#174":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":25249000000},"#175":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":16913000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":8336000000},"#176":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25959000000},"#177":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":18264000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":7695000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25959000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6640000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7308000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7375000000},"#178":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":30161000000},"#179":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":21322000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":8839000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":30161000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7572000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8491000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9206000000},"#180":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":36175000000},"#181":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25269000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":10906000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":36175000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10218000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":11330000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":23849000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":6873000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":8084000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":8880000000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":138000000},"#183":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":167000000},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":144000000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":458000000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":83000000},"#187":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":96000000},"#188":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":99000000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":5000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"},{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":283000000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":82000000},"#191":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":114000000},"#192":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":108000000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"},{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":309000000},"#194":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":314000000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":222000000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"#197":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":393000000},"#198":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":272000000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#200":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":388000000},"#201":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":264000000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":20000000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":15000000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#199"},{"ref":"#202"},{"ref":"#205"}],"rule":"component-sum","value":342000000},"#206":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":892000000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":717000000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"#209":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":896000000},"#210":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":703000000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1399000000},"#213":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1102000000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":78000000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":44000000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#211"},{"ref":"#214"},{"ref":"#217"}],"rule":"component-sum","value":699000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-09-30","value":906000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#197"},{"ref":"#200"},{"ref":"#203"}],"rule":"component-sum","value":1115000000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":104000000},"#219":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":143000000},"#220":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":153000000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":405000000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":463000000},"#223":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":392000000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":705000000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":1568000000},"#226":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":151000000},"#227":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":168000000},"#228":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":244000000},"#229":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":31000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":594000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1459000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#209"},{"ref":"#212"},{"ref":"#215"}],"rule":"component-sum","value":3265000000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":176000000},"#231":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":203000000},"#232":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":293000000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":33000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":705000000},"#234":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":173000000},"#235":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":269000000},"#236":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":344000000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":36000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":822000000},"#238":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":171000000},"#239":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":233000000},"#240":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":369000000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":37000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":810000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-765000000},"#242":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":781000000},"#243":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":520000000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":261000000},"#245":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":997000000},"#246":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":704000000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":293000000},"#248":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1415000000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1006000000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":409000000},"#251":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":145000000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":106000000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247"},{"ref":"#250"},{"ref":"#253"}],"rule":"component-sum","value":1002000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245"},{"ref":"#248"},{"ref":"#251"}],"rule":"component-sum","value":3338000000},"#254":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":187000000},"#255":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":323000000},"#256":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":455000000},"#257":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":41000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"},{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":1006000000},"#258":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":197000000},"#259":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":358000000},"#260":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":492000000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":41000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":1088000000},"#262":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2517000000},"#263":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1831000000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":686000000},"#265":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4725000000},"#266":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3351000000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":1374000000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7754000000},"#269":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5805000000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":1949000000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":692000000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":522000000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#267"},{"ref":"#270"},{"ref":"#273"}],"rule":"component-sum","value":4179000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2011-12-31","value":1512000000},"#274":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":259000000},"#275":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":374000000},"#276":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":608000000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":59000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1300000000},"#278":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":973000000},"#279":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":643000000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":330000000},"#281":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1680000000},"#282":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1055000000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":625000000},"#284":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2666000000},"#285":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1555000000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":1111000000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":319000000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":141000000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"},{"ref":"#286"},{"ref":"#289"}],"rule":"component-sum","value":2244000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281"},{"ref":"#284"},{"ref":"#287"}],"rule":"component-sum","value":5638000000},"#290":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":274000000},"#291":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":620000000},"#292":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1062000000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":179000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":2135000000},"#294":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3451000000},"#295":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2475000000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":976000000},"#297":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7846000000},"#298":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5379000000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":2467000000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10273000000},"#301":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7418000000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":2855000000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":640000000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":483000000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":157000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#299"},{"ref":"#302"},{"ref":"#305"}],"rule":"component-sum","value":6455000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2011-12-31","value":1512000000},"#306":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":305000000},"#307":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":626000000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1170000000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":180000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":2281000000},"#310":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":345000000},"#311":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":706000000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1271000000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":180000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":2502000000},"#314":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1295000000},"#315":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":924000000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":371000000},"#317":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2725000000},"#318":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1953000000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"#320":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4816000000},"#321":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3502000000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":1314000000},"#323":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":730000000},"#324":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":539000000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#319"},{"ref":"#322"},{"ref":"#325"}],"rule":"component-sum","value":2648000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#317"},{"ref":"#320"},{"ref":"#323"}],"rule":"component-sum","value":9566000000},"#326":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10465000000},"#327":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8636000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":1829000000},"#329":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9876000000},"#330":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6850000000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":3026000000},"#332":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13600000000},"#333":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":9722000000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":3878000000},"#335":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":562000000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":457000000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#331"},{"ref":"#334"},{"ref":"#337"}],"rule":"component-sum","value":8838000000},"#338":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":365000000},"#339":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":826000000},"#340":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1343000000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":180000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":2714000000},"#342":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":413000000},"#343":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":901000000},"#344":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1471000000},"#345":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":193000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":2978000000},"#346":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":439000000},"#347":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":926000000},"#348":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1542000000},"#349":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":195000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":3102000000},"#350":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1731000000},"#351":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1217000000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":514000000},"#353":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3772000000},"#354":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2654000000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":1118000000},"#356":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5919000000},"#357":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4356000000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":1563000000},"#359":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":751000000},"#360":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":568000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":183000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355"},{"ref":"#358"},{"ref":"#361"}],"rule":"component-sum","value":3378000000},"#362":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6564000000},"#363":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4965000000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":1599000000},"#365":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11591000000},"#366":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":8310000000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":3281000000},"#368":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18447000000},"#369":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":13240000000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":5207000000},"#371":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":473000000},"#372":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":352000000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367"},{"ref":"#370"},{"ref":"#373"}],"rule":"component-sum","value":10208000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-03-31","value":1282000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#353"},{"ref":"#356"},{"ref":"#359"}],"rule":"component-sum","value":12173000000},"#374":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":655000000},"#375":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1057000000},"#376":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1834000000},"#377":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":175000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"},{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":3721000000},"#378":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":640000000},"#379":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1124000000},"#380":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1919000000},"#381":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":174000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":3857000000},"#382":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":536000000},"#383":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1170000000},"#384":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2052000000},"#385":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":173000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"},{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":3931000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":562000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":736000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265"},{"ref":"#268"},{"ref":"#271"}],"rule":"component-sum","value":15688000000},"#386":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":757000000},"#387":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1595000000},"#388":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2238000000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":169000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":4759000000},"#390":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":776000000},"#391":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1855000000},"#392":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2523000000},"#393":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":158000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":5312000000},"#394":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":943000000},"#395":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1928000000},"#396":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2657000000},"#397":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":156000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"},{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":5684000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":372000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#297"},{"ref":"#300"},{"ref":"#303"}],"rule":"component-sum","value":22210000000},"#398":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4064000000},"#399":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2020000000},"#400":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2860000000},"#401":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":156000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"},{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":9100000000},"#402":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3224000000},"#403":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2414000000},"#404":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3315000000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":156000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":9109000000},"#406":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1348000000},"#407":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2416000000},"#408":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3548000000},"#409":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":145000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"},{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":7457000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":932000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-06-30","value":2098000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#329"},{"ref":"#332"},{"ref":"#335"}],"rule":"component-sum","value":34503000000},"#410":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1583000000},"#411":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2787000000},"#412":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4015000000},"#413":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":111000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"},{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":8496000000},"#414":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1593000000},"#415":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2840000000},"#416":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4462000000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":118000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"},{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":9013000000},"#418":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1790000000},"#419":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2683000000},"#420":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4763000000},"#421":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":123000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"},{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":9359000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1273000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#365"},{"ref":"#368"},{"ref":"#371"}],"rule":"component-sum","value":37075000000},"#422":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1622000000},"#423":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2843000000},"#424":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5197000000},"#425":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":118000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":9780000000},"#426":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1956000000},"#427":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3259000000},"#428":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6096000000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":122000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"},{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":11433000000},"#430":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2946000000},"#431":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3554000000},"#432":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6316000000},"#433":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":124000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"},{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":12940000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1432000000},"#434":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9829000000},"#435":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6524000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":3305000000},"#437":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14043000000},"#438":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9656000000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":4387000000},"#440":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24655000000},"#441":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":17609000000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":7046000000},"#443":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":407000000},"#444":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":364000000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#439"},{"ref":"#442"},{"ref":"#445"}],"rule":"component-sum","value":14781000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#437"},{"ref":"#440"},{"ref":"#443"}],"rule":"component-sum","value":48934000000},"#446":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2360000000},"#447":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3312000000},"#448":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7707000000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":40000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":13419000000},"#450":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2987000000},"#451":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3595000000},"#452":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8690000000},"#453":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":53000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"},{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":15325000000},"#454":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2804000000},"#455":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1672000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":1132000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2804000000},"#456":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3384000000},"#457":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3780000000},"#458":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9170000000},"#459":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":45000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"},{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":16379000000},"#460":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11816000000},"#461":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8731000000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":3085000000},"#463":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15262000000},"#464":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10688000000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":4574000000},"#466":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35338000000},"#467":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":25567000000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":9771000000},"#469":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":185000000},"#470":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":138000000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#465"},{"ref":"#468"},{"ref":"#471"}],"rule":"component-sum","value":17477000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#463"},{"ref":"#466"},{"ref":"#469"}],"rule":"component-sum","value":62601000000},"#472":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2885000000},"#473":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3044000000},"#474":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9381000000},"#475":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":47000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"},{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":15357000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1075000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1390000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1397000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":606000000},"#476":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4164000000},"#477":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3154000000},"#478":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9344000000},"#479":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":45000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"},{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":16707000000},"#480":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2070000000},"#481":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2877000000},"#482":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9241000000},"#483":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":32000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"},{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":14220000000},"#484":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11408000000},"#485":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9119000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":2289000000},"#487":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12301000000},"#488":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9075000000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":3226000000},"#490":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":38483000000},"#491":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":27966000000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":10517000000},"#493":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":161000000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":123000000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#489"},{"ref":"#492"},{"ref":"#495"}],"rule":"component-sum","value":16070000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#487"},{"ref":"#490"},{"ref":"#493"}],"rule":"component-sum","value":62353000000},"#496":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4994000000},"#497":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3861000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":1133000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4994000000},"#498":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3455000000},"#499":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2564000000},"#500":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9978000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":15997000000},"#501":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3658000000},"#502":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2721000000},"#503":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10537000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":16916000000},"#504":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1865000000},"#505":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2822000000},"#506":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":11177000000},"#507":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":63000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":15927000000},"#508":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9740000000},"#509":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8978000000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":762000000},"#511":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11347000000},"#512":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8107000000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":3240000000},"#514":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":43873000000},"#515":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":31693000000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":12180000000},"#517":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":211000000},"#518":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":158000000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#513"},{"ref":"#516"},{"ref":"#519"}],"rule":"component-sum","value":16235000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#511"},{"ref":"#514"},{"ref":"#517"}],"rule":"component-sum","value":65171000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":933000000},"#520":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2280000000},"#521":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2757000000},"#522":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12150000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":17187000000},"#523":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2663000000},"#524":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2979000000},"#525":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":12942000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":18584000000},"#526":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3512000000},"#527":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2845000000},"#528":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":15144000000},"#529":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":207000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":21708000000},"#530":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12152000000},"#531":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8455000000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":3697000000},"#533":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11991000000},"#534":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8581000000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":3410000000},"#536":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":57372000000},"#537":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":40237000000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":17135000000},"#539":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":615000000},"#540":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":326000000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":289000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#535"},{"ref":"#538"},{"ref":"#541"}],"rule":"component-sum","value":24531000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#533"},{"ref":"#536"},{"ref":"#539"}],"rule":"component-sum","value":82130000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1273000000},"#542":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2614000000},"#543":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2908000000},"#544":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17699000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":23221000000},"#545":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5609000000},"#546":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3431000000},"#547":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21656000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":30696000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1032000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":407000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":414000000},"#548":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1756000000},"#549":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1209000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":547000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1756000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":381000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-743000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":377000000},"#550":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":538000000},"#551":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":15000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":523000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":538000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":373000000},"#552":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6225000000},"#553":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3665000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":2560000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6225000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2010000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2734000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3117000000},"#554":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":12427000000},"#555":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7860000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":4567000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":12427000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3327000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4401000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5122000000},"#556":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20203000000},"#557":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12851000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":7352000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20203000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5449000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5863000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5781000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5610000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5868000000},"#558":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24913000000},"#559":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":17093000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":7820000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24913000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3317000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4626000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7185000000},"#560":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":23986000000},"#561":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15128000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":8858000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":23986000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5893000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5963000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8040000000},"#562":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32671000000},"#563":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":19896000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":12775000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":32671000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11378000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12367000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10423000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5912000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10565000000},"#564":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":46753000000},"#565":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":34168000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":12585000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":46753000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8524000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8358000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5664000000},"#566":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28944000000},"#567":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22545000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":6399000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28944000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7227000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9392000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13748000000},"#568":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46751000000},"#569":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":30367000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":16384000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46751000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13818000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14847000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17350000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11503000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12513000000},"#570":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":69380000000},"#571":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":46016000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":23364000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":69380000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17555000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20441000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20535000000},"#572":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":83276000000},"#573":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":58531000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":24745000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":83276000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":22872000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18775000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1008000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":399000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":379000000},"#574":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1695000000},"#575":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1176000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":519000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1695000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":382000000},"#576":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":494000000},"#577":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-11000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":505000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":494000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":353000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":545000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":726000000},"#578":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2754000000},"#579":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1624000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":1130000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2754000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1075000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1386000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1336000000},"#580":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4910000000},"#581":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3796000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":1114000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4910000000},"#582":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6194000000},"#583":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3637000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":2557000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6194000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2066000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2754000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3164000000},"#584":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":12518000000},"#585":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7985000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":4533000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":12518000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3408000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4488000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5236000000},"#586":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20594000000},"#587":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":13132000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":7462000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20594000000},"#588":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":25361000000},"#589":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":17390000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":7971000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":25361000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3482000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4832000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7329000000},"#590":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24812000000},"#591":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15643000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":9169000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24812000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5861000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6131000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8133000000},"#592":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":33180000000},"#593":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":20125000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":13055000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":33180000000},"#594":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47284000000},"#595":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":34581000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":12703000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47284000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8908000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8186000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5576000000},"#596":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28819000000},"#597":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22670000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":6149000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28819000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7307000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9293000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14020000000},"#598":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":47428000000},"#599":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":30621000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":16807000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":47428000000},"#600":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":70663000000},"#601":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":47111000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":23552000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":70663000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":18382000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20534000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21663000000},"#602":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":85932000000},"#603":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":60578000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":25354000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":85932000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":21752000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18756000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":185000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":446000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":715000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1165000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10000000},"#604":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":42000000},"#605":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":26000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":42000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":11000000},"#606":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":51000000},"#607":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":35000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":51000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":14000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21000000},"#608":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":56000000},"#609":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":50000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":56000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":23000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20000000},"#610":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1000000000},"#611":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":698000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":302000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1000000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":205000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-157000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-59000000},"#612":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53000000},"#613":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-11000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":219000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":333000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":425000000},"#614":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1500000000},"#615":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":977000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":523000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1500000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":642000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":791000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":806000000},"#616":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2940000000},"#617":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2239000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":701000000},"#618":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3688000000},"#619":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2127000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":1561000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3688000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1738000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2283000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2627000000},"#620":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10217000000},"#621":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6648000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":3569000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10217000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3064000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3894000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4707000000},"#622":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15934000000},"#623":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11665000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":4269000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15934000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4988000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5106000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5137000000},"#624":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22112000000},"#625":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":15230000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":6882000000},"#626":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18485000000},"#627":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":11136000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":7349000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18485000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4902000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5178000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":7846000000},"#628":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29146000000},"#629":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17927000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":11219000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29146000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9497000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10394000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9194000000},"#630":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39370000000},"#631":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":29085000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":10285000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39370000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7465000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6687000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4395000000},"#632":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":23200000000},"#633":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":18547000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":4653000000},"#634":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":39098000000},"#635":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25081000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":14017000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":39098000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12369000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":13465000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15688000000},"#636":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":62360000000},"#637":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41522000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":20838000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":62360000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16644000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18337000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2709000000},"#638":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60458000000},"#639":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":37690000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":22768000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60458000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26773000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":15848000000},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.28},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.11},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.1},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.1},"#640":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.46},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":1508000000},"#642":{"kind":"computed","op":"product","terms":[{"ref":"#640"},{"ref":"#641"}],"value":693680000},"#643":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":-0.32},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":1507000000},"#645":{"kind":"computed","op":"product","terms":[{"ref":"#643"},{"ref":"#644"}],"value":-482240000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#645","weight":-1}],"value":1175920000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#641","weight":4},{"ref":"#644","weight":-3}],"rule":"unaverage-quarter","value":1511000000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"per-share-quarter","value":0.7782395764394441},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.46},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.09},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.08},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.02},"#648":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.01},"#649":{"kind":"computed","op":"product","terms":[{"ref":"#648"},{"ref":"#70"}],"value":21660000},"#650":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":-0.01},"#651":{"kind":"computed","op":"product","terms":[{"ref":"#650"},{"ref":"#71"}],"value":-18840000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#651","weight":-1}],"value":40500000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#70","weight":4},{"ref":"#71","weight":-3}],"rule":"unaverage-quarter","value":3012000000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"per-share-quarter","value":0.013446215139442231},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.01},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.09},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.13},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.17},"#654":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.6},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":2517000000},"#656":{"kind":"computed","op":"product","terms":[{"ref":"#654"},{"ref":"#655"}],"value":1510200000},"#657":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":0.39},"#658":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":2504000000},"#659":{"kind":"computed","op":"product","terms":[{"ref":"#657"},{"ref":"#658"}],"value":976560000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#659","weight":-1}],"value":533640000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#655","weight":4},{"ref":"#658","weight":-3}],"rule":"unaverage-quarter","value":2556000000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"per-share-quarter","value":0.2087793427230047},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.6},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.25},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.3},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.3},"#662":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.1},"#663":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":2664000000},"#664":{"kind":"computed","op":"product","terms":[{"ref":"#662"},{"ref":"#663"}],"value":2930400000},"#665":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":0.86},"#666":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":2616000000},"#667":{"kind":"computed","op":"product","terms":[{"ref":"#665"},{"ref":"#666"}],"value":2249760000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#667","weight":-1}],"value":680640000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#663","weight":4},{"ref":"#666","weight":-3}],"rule":"unaverage-quarter","value":2808000000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"per-share-quarter","value":0.2423931623931624},"#670":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.29},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":2853000000},"#672":{"kind":"computed","op":"product","terms":[{"ref":"#670"},{"ref":"#671"}],"value":3680370000},"#673":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":0.75},"#674":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":2848000000},"#675":{"kind":"computed","op":"product","terms":[{"ref":"#673"},{"ref":"#674"}],"value":2136000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#675","weight":-1}],"value":1544370000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#671","weight":4},{"ref":"#674","weight":-3}],"rule":"unaverage-quarter","value":2868000000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"per-share-quarter","value":0.5384832635983263},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.29},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.6},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.78},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.9},"#678":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.49},"#679":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":2925000000},"#680":{"kind":"computed","op":"product","terms":[{"ref":"#678"},{"ref":"#679"}],"value":10208250000},"#681":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":2.28},"#682":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":2918000000},"#683":{"kind":"computed","op":"product","terms":[{"ref":"#681"},{"ref":"#682"}],"value":6653039999.999999},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#683","weight":-1}],"value":3555210000.000001},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#679","weight":4},{"ref":"#682","weight":-3}],"rule":"unaverage-quarter","value":2946000000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"per-share-quarter","value":1.2067922606924646},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.49},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.04},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.32},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.59},"#686":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.39},"#687":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":2956000000},"#688":{"kind":"computed","op":"product","terms":[{"ref":"#686"},{"ref":"#687"}],"value":15932840000},"#689":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":3.95},"#690":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":2954000000},"#691":{"kind":"computed","op":"product","terms":[{"ref":"#689"},{"ref":"#690"}],"value":11668300000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#691","weight":-1}],"value":4264540000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#687","weight":4},{"ref":"#690","weight":-3}],"rule":"unaverage-quarter","value":2962000000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"per-share-quarter","value":1.4397501688048615},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.39},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.69},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.74},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.76},"#694":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":7.57},"#695":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":2921000000},"#696":{"kind":"computed","op":"product","terms":[{"ref":"#694"},{"ref":"#695"}],"value":22111970000},"#697":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":5.2},"#698":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":2931000000},"#699":{"kind":"computed","op":"product","terms":[{"ref":"#697"},{"ref":"#698"}],"value":15241200000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#699","weight":-1}],"value":6870770000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#695","weight":4},{"ref":"#698","weight":-3}],"rule":"unaverage-quarter","value":2891000000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"per-share-quarter","value":2.3766067104808024},"#702":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":6.43},"#703":{"kind":"computed","op":"product","terms":[{"ref":"#702"},{"ref":"#72"}],"value":18492680000},"#704":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":3.87},"#705":{"kind":"computed","op":"product","terms":[{"ref":"#704"},{"ref":"#73"}],"value":11126250000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#705","weight":-1}],"value":7366430000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#72","weight":4},{"ref":"#73","weight":-3}],"rule":"unaverage-quarter","value":2879000000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"per-share-quarter","value":2.558676623827718},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":6.43},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.71},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.8},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.71},"#708":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":10.09},"#709":{"kind":"computed","op":"product","terms":[{"ref":"#708"},{"ref":"#74"}],"value":29139920000},"#710":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":6.22},"#711":{"kind":"computed","op":"product","terms":[{"ref":"#710"},{"ref":"#75"}],"value":17932260000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#711","weight":-1}],"value":11207660000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#74","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":2903000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"per-share-quarter","value":3.8607165001722357},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":10.09},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":3.3},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":3.61},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":3.22},"#714":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":13.77},"#715":{"kind":"computed","op":"product","terms":[{"ref":"#714"},{"ref":"#76"}],"value":39368430000},"#716":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":10.11},"#717":{"kind":"computed","op":"product","terms":[{"ref":"#716"},{"ref":"#77"}],"value":29076360000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#717","weight":-1}],"value":10292070000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#76","weight":4},{"ref":"#77","weight":-3}],"rule":"unaverage-quarter","value":2808000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"per-share-quarter","value":3.665267094017094},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":13.77},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":2.72},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.46},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.64},"#720":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":8.59},"#721":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":2702000000},"#722":{"kind":"computed","op":"product","terms":[{"ref":"#720"},{"ref":"#721"}],"value":23210180000},"#723":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":6.82},"#724":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":2718000000},"#725":{"kind":"computed","op":"product","terms":[{"ref":"#723"},{"ref":"#724"}],"value":18536760000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#725","weight":-1}],"value":4673420000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#721","weight":4},{"ref":"#724","weight":-3}],"rule":"unaverage-quarter","value":2654000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"per-share-quarter","value":1.7608967596081386},"#728":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":14.87},"#729":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":2629000000},"#730":{"kind":"computed","op":"product","terms":[{"ref":"#728"},{"ref":"#729"}],"value":39093230000},"#731":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":9.56},"#732":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":2623000000},"#733":{"kind":"computed","op":"product","terms":[{"ref":"#731"},{"ref":"#732"}],"value":25075880000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#733","weight":-1}],"value":14017350000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#729","weight":4},{"ref":"#732","weight":-3}],"rule":"unaverage-quarter","value":2647000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"per-share-quarter","value":5.295561012466944},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":14.87},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":4.71},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":5.16},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":6.03},"#736":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":23.86},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":2614000000},"#738":{"kind":"computed","op":"product","terms":[{"ref":"#736"},{"ref":"#737"}],"value":62370040000},"#739":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":15.88},"#740":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":2615000000},"#741":{"kind":"computed","op":"product","terms":[{"ref":"#739"},{"ref":"#740"}],"value":41526200000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#741","weight":-1}],"value":20843840000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#737","weight":4},{"ref":"#740","weight":-3}],"rule":"unaverage-quarter","value":2611000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"per-share-quarter","value":7.983086939869782},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":23.86},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":6.43},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":7.14},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.05},"#744":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":23.49},"#745":{"kind":"computed","op":"product","terms":[{"ref":"#744"},{"ref":"#78"}],"value":60463259999.99999},"#746":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":14.62},"#747":{"kind":"computed","op":"product","terms":[{"ref":"#746"},{"ref":"#79"}],"value":37690360000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#747","weight":-1}],"value":22772899999.999992},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#78","weight":4},{"ref":"#79","weight":-3}],"rule":"unaverage-quarter","value":2562000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"per-share-quarter","value":8.888719750195158},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":23.49},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":10.44},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":6.18},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2010-12-31","value":1785000000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1549000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1549000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":441000000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":681000000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":441000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":931000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":250000000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1612000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":681000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1612000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":719000000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2041000000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":719000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":1322000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5058000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12242000000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2991000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":950000000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4222000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":1231000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4222000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1285000000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2626000000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1285000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":1341000000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3874000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":1248000000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7326000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":3452000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7326000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1700000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9308000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13998000000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":3580000000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1700000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":1880000000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5772000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":2192000000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10320000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":4548000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10320000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3477000000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":7142000000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3477000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":3665000000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":11178000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":4036000000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16108000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":4930000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16108000000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":10418000000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5058000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":5360000000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16545000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":6127000000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24216000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":7671000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24216000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7860000000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":14158000000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7860000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":6298000000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21656000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":7498000000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":29274000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":7618000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":29274000000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":17924000000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9308000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":8616000000},"#781":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":27231000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":9307000000},"#782":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36314000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":9083000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36314000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11001000000},"#783":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":14878000000},"#784":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11001000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":3877000000},"#785":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":24707000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":9829000000},"#786":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38747000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":14040000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38747000000},"#787":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":25489000000},"#788":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12242000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":13247000000},"#789":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":39579000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":14090000000},"#790":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":57683000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":18104000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":57683000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14076000000},"#791":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":26272000000},"#792":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14076000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":12196000000},"#793":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":35964000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":9692000000},"#794":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50475000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":14511000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50475000000},"#795":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":31307000000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13998000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":17309000000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":51709000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":20402000000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":71113000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":19404000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":71113000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19246000000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":38616000000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19246000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":19370000000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":63340000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":24724000000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":91328000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":27988000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":91328000000},"#803":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":606000000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":185000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":606000000},"#805":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":453000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":453000000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":866000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":413000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":413000000},"#808":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1037000000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":171000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":171000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":198000000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":595000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":268000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":268000000},"#813":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":879000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":284000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":284000000},"#815":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1362000000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":483000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":483000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":1362000000},"#817":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":363000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":363000000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":832000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":469000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":469000000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1314000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":482000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":482000000},"#822":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1831000000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":517000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":517000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":1831000000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":502000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":502000000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1051000000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":549000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":549000000},"#827":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1831000000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":780000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":780000000},"#829":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2523000000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":692000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":692000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":2523000000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1132000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":1132000000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2127000000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":995000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":995000000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3222000000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":1095000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":1095000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":1269000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":1269000000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":6272000000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":3460000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":3460000000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":9614000000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":3342000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":3342000000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13915000000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":4301000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":4301000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":13915000000},"#843":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3837000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":3837000000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":7470000000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":3633000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":3633000000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":11002000000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":3532000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":3532000000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":15102000000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":4100000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":4100000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":15102000000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3558000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":3558000000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6813000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":3255000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":3255000000},"#853":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":10502000000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":3689000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":3689000000},"#855":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":15163000000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":4661000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":4661000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":15163000000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4303000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":4303000000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":8944000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":4641000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":4641000000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13290000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":4346000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":4346000000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":5400000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":5400000000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":12957000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":6134000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":6134000000},"#865":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19453000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":6496000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":6496000000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":27045000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":7592000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":7592000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":27045000000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6400000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":6400000000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":14573000000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":8173000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":8173000000},"#872":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":22831000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":8258000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":8258000000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":37256000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":14425000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":14425000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":37256000000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12941000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":12941000000},"#877":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":29479000000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":16538000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":16538000000},"#879":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":48308000000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":18829000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":18829000000},"#881":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":69691000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":21383000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":21383000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":69691000000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18997000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":18997000000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":49113000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":30116000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":30116000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":139000000},"#886":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":220000000},"#887":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":123000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"#888":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":323000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":323000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110000000},"#889":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":249000000},"#890":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"#891":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":425000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":176000000},"#892":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":649000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":649000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":233000000},"#893":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":463000000},"#894":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":233000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":230000000},"#895":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":737000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"#896":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1011000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1011000000},"#897":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3025000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":853000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3025000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":949000000},"#898":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1983000000},"#899":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":949000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":1034000000},"#900":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3090000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":1107000000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4315000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":1225000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4315000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1355000000},"#902":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2857000000},"#903":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1355000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":1502000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2524000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":1527000000},"#904":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4273000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":1416000000},"#905":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5741000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":1468000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5741000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1597000000},"#906":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":3301000000},"#907":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1597000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":1704000000},"#908":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4999000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":1698000000},"#909":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6862000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":1863000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6862000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1972000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3900000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":1879000000},"#910":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3958000000},"#911":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1972000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":1986000000},"#912":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5953000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":1995000000},"#913":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7967000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":2014000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7967000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2156000000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":4135000000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2156000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":1979000000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6310000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":2175000000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8686000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":2376000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8686000000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5147000000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2524000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":2623000000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8006000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":2859000000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11178000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":3172000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11178000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3374000000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":7011000000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3374000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":3637000000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11038000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":4027000000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15498000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":4460000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15498000000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":8242000000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3900000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":4342000000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13205000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":4963000000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18616000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":5411000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18616000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5999000000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":12355000000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5999000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":6356000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":1414000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":1510000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":1520000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641","weight":4},{"ref":"#644","weight":-3}],"rule":"unaverage-quarter","value":1511000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":1508000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655","weight":4},{"ref":"#658","weight":-3}],"rule":"unaverage-quarter","value":2556000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":2517000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":2609000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":2615000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":2644000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663","weight":4},{"ref":"#666","weight":-3}],"rule":"unaverage-quarter","value":2808000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":2664000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":2836000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":2850000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":2863000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671","weight":4},{"ref":"#674","weight":-3}],"rule":"unaverage-quarter","value":2868000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":2853000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":2905000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":2921000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679","weight":4},{"ref":"#682","weight":-3}],"rule":"unaverage-quarter","value":2946000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":2925000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":2944000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":2951000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":2956000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687","weight":4},{"ref":"#690","weight":-3}],"rule":"unaverage-quarter","value":2962000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":2956000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":2945000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":2930000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":2913000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695","weight":4},{"ref":"#698","weight":-3}],"rule":"unaverage-quarter","value":2891000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":2921000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":2869000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":2875000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721","weight":4},{"ref":"#724","weight":-3}],"rule":"unaverage-quarter","value":2654000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":2702000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":2596000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":2612000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":2641000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729","weight":4},{"ref":"#732","weight":-3}],"rule":"unaverage-quarter","value":2647000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":2629000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":2625000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":2610000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":2600000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737","weight":4},{"ref":"#740","weight":-3}],"rule":"unaverage-quarter","value":2611000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":2614000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":2590000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":2570000000},"#932":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1955000000},"#933":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1371000000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":584000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"}],"rule":"component-sum","value":584000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#932"}],"rule":"component-sum","value":1955000000},"#935":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":677000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"}],"rule":"component-sum","value":677000000},"#936":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1927000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":1927000000},"#937":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":885000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#937"}],"rule":"component-sum","value":885000000},"#938":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4551000000},"#939":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3489000000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":1062000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"}],"rule":"component-sum","value":1062000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#938"}],"rule":"component-sum","value":4551000000},"#941":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1085000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#941"}],"rule":"component-sum","value":1085000000},"#942":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1251000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#942"}],"rule":"component-sum","value":1251000000},"#943":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1280000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#943"}],"rule":"component-sum","value":1280000000},"#944":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5068000000},"#945":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3614000000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":1454000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946"}],"rule":"component-sum","value":1454000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#944"}],"rule":"component-sum","value":5068000000},"#947":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1427000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#947"}],"rule":"component-sum","value":1427000000},"#948":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1520000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#948"}],"rule":"component-sum","value":1520000000},"#949":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1806000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"}],"rule":"component-sum","value":1806000000},"#950":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7472000000},"#951":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4754000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":2718000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952"}],"rule":"component-sum","value":2718000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#950"}],"rule":"component-sum","value":7472000000},"#953":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2610000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#953"}],"rule":"component-sum","value":2610000000},"#954":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2769000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#954"}],"rule":"component-sum","value":2769000000},"#955":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3042000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#955"}],"rule":"component-sum","value":3042000000},"#956":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":11703000000},"#957":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8422000000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":3281000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":3281000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":11703000000},"#959":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3372000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#959"}],"rule":"component-sum","value":3372000000},"#960":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3702000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#960"}],"rule":"component-sum","value":3702000000},"#961":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3894000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":3894000000},"#962":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15211000000},"#963":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10969000000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":4242000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#964"}],"rule":"component-sum","value":4242000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":15211000000},"#965":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4705000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#965"}],"rule":"component-sum","value":4705000000},"#966":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4920000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#966"}],"rule":"component-sum","value":4920000000},"#967":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5206000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":5206000000},"#968":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20450000000},"#969":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14830000000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":5620000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":5620000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":20450000000},"#971":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6517000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#971"}],"rule":"component-sum","value":6517000000},"#972":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7368000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":7368000000},"#973":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":7946000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":7946000000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30925000000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21831000000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":9094000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":9094000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":30925000000},"#977":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11760000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":11760000000},"#978":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":12260000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":12260000000},"#979":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10467000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":10467000000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46711000000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":34487000000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"quarter-from-ytd","value":12224000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":12224000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":46711000000},"#983":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11844000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":11844000000},"#984":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12724000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#984"}],"rule":"component-sum","value":12724000000},"#985":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13430000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":13430000000},"#986":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":53294000000},"#987":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":37997000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":15297000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":15297000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#986"}],"rule":"component-sum","value":53294000000},"#989":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14793000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":14793000000},"#990":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16710000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#990"}],"rule":"component-sum","value":16710000000},"#991":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":18587000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":18587000000},"#992":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":71176000000},"#993":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":50090000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":21086000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":21086000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":71176000000},"#995":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19384000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#995"}],"rule":"component-sum","value":19384000000},"#996":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":20464000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":20464000000},"#997":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":22050000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":22050000000},"#998":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":87665000000},"#999":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":61899000000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":25766000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"}],"rule":"component-sum","value":25766000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":87665000000},"#1001":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":21418000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"}],"rule":"component-sum","value":21418000000},"#1002":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":22607000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"}],"rule":"component-sum","value":22607000000},"#1003":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20398000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":20398000000},"#1004":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88151000000},"#1005":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":64424000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":23727000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"}],"rule":"component-sum","value":23727000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":88151000000},"#1007":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22637000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"}],"rule":"component-sum","value":22637000000},"#1008":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":24224000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"}],"rule":"component-sum","value":24224000000},"#1009":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":23239000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":23239000000},"#1010":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":95121000000},"#1011":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":70100000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":25021000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"}],"rule":"component-sum","value":25021000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":95121000000},"#1013":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24759000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":24759000000},"#1014":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":27075000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"}],"rule":"component-sum","value":27075000000},"#1015":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30707000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":30707000000},"#1016":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":117690000000},"#1017":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":82542000000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"quarter-from-ytd","value":35148000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":35148000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":117690000000},"#1019":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33439000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":33439000000},"#1020":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":42026000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"}],"rule":"component-sum","value":42026000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":16466000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-8258000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":81.83005247727216},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":42.74557146024785},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":38.65086599817685},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.7322832283228324},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-15029000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":13563000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-14425000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":81.73194171747443},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":48.287692466673555},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":43.06706623953704},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.9778842719371355},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-15063000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":54072000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-37256000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":81.66515705071701},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":42.1760354040401},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":37.90858414234564},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.9778842719371355},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-15063000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":71378000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":11085000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-12941000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":82.10521340454696},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":41.487450961856595},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":39.33449922011628},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.6623487754499853},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":79000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":9023000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-16538000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":82.13022981732469},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":43.019193534809325},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":38.59121138142941},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.9732743600053613},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":16827000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":11170000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-18829000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":82.0342687639046},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":40.07454822216151},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.286678896217946},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.9784079225066291},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":18647000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":14831000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-21383000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":81.79086036765565},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":41.31534569983137},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":38.01445911876179},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.5987666124868536},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":22871000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":46109000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-69691000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":81.9994426917986},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":41.437855159579236},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.08369574952977},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.5987666124868536},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":22871000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":87097000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":13229000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-18997000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":81.85434462183233},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":40.617286143027115},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":47.54488465841488},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.3477637798643936},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":35322000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1746000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-30116000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":81.36543806845282},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":30.879426325224912},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.06536076709265},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.225562709519502},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":68202000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":325000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-185000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":78.16091954022988},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":48.36427939876216},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":26.702033598585324},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":5.121245828698554},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-1512000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":535000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":943000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-606000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":76.82565346267852},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":47.31878199946106},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":26.94691457828079},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":5.121245828698554},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-1512000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":1737000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-173000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-413000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":69.00337837837837},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-62.75337837837838},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-13.260135135135135},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":11.573500967117988},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":-755000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":79000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-171000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":74.48494453248811},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":29.873217115689382},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-4.675118858954041},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":11.375},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":383000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":483000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-198000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":74.95268138801262},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":32.99684542586751},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.037854889589906},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":10.710076045627376},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-884000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":521000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":377000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-1235000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":73.19709176655532},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.571821575948123},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.0414619768127333},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":10.710076045627376},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-884000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":545000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":392000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-327000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":71.67352537722908},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.58299039780521},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.020576131687244},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":10.38758231420508},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-825000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":368000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":1054000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-268000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":74.3519029233315},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":30.99834528405957},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.367346938775512},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":10.575},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-1501000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":559000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":666000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-284000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":74.85119047619048},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":36.507936507936506},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.081349206349206},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":10.720528455284553},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-3100000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":747000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":748000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-483000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":81.01314771848415},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":43.77416860015468},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.224284609435422},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":11.881818181818181},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-3323000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":1136000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":2860000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-1362000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":76.1814024390244},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":35.61991869918699},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.054878048780488},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":11.881818181818181},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-3323000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":2810000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":922000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-363000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":81.5347721822542},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":42.965627498001595},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":25.65947242206235},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":13.558341369334618},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":872000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-469000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":83.74570446735396},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":47.766323024054984},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":27.18213058419244},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":12.814662273476111},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":766000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-482000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":82.3602872307212},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":43.61536059943803},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":25.163908835466746},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":13.059157212317666},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":2935000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-517000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":83.06933264087249},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":29.42092962866788},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":18.203064139184626},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":9.40308988764045},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":5495000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1831000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":82.72902294240335},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":40.06096582704958},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":23.58414888496711},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":9.40308988764045},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":4933000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":1198000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-502000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":81.54106689246402},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":26.333615580016932},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.451030200395145},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":8.593356242840779},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1331000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-549000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":83.47352795645719},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":31.49430974764968},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.788223651657596},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":9.011695906432749},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1412000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-780000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":84.00355476560765},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":32.415018884692294},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.906687402799378},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":10.680245535714286},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":3856000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-692000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":85.89282657079266},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":43.82811162472179},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":26.724875877418253},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":11.247792207792207},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":7797000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2523000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":84.00825524319501},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":34.72222222222222},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":20.57117358322178},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":11.247792207792207},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":6217000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":2345000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1132000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":84.429580081754},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":37.34671125975474},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":32.292827945001854},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":13.163073521282476},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":2670000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-995000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":85.75201988812927},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":42.47980111870727},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":35.472343070229954},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":12.216191768430575},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":2941000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1095000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":85.92212237911852},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":44.45870774497219},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":37.469690486378546},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":11.68709055876686},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":3661000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1269000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":88.11442842547395},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":51.84470427971392},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":40.515381995686226},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":11.965565217391305},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":11617000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-4491000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":86.29061437151748},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":44.96345611115131},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":36.967219046240686},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":11.965565217391305},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":12528000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":3787000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1271000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":85.57021912350598},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":41.42181274900398},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":38.147410358565736},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":12.612704918032787},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":3916000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1444000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":86.72889174981225},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":47.21596395236563},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":41.77663340843257},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":12.308898944193063},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":4372000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-1755000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":85.97986057319908},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":49.593338497288926},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":45.57513555383424},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":13.374583963691377},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":5408000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2263000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":87.58094357076781},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":56.675917360468695},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.909343200740054},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":12.915691489361702},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":17483000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-6733000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":86.58401593978304},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":49.69620938184144},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":39.195139350109464},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":12.915691489361702},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":20600000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":5048000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2812000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":83.89603877653352},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":45.53735584155106},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":41.68477352498746},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":9.911915060951632},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":2838000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3460000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":83.26657093190235},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":44.31259919885118},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":38.59118736301111},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":10.670877944325483},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":4156000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3342000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":82.38508049828805},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":42.11408173672325},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":37.42259779995629},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":8.9979860856829},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":3317000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-4301000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":83.46931536005677},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":46.23388908596429},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":40.68818730046115},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":7.193957531708707},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":15359000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-13915000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":83.24617643898421},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":44.61656936136681},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":39.60027221605358},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":7.193957531708707},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":25370000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":5471000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3837000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":81.3225442727333},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.000397957153282},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.110632088611794},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":5.379491320145337},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":4983000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3633000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":80.41572900627739},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.395475541869},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.492123652730072},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":4.4657523692118035},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":5775000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-3532000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":82.12667119873103},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":40.70360299116248},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.50600498527079},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.657788115246098},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":4983000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-4100000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":83.44085001423015},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":42.01688644341144},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":34.85912152547196},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":4.399455258088088},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":21212000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-15102000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":81.93699874110642},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":33.92788944368219},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":26.14679547929898},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":4.399455258088088},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":24832000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":7443000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-3558000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":80.49839318937813},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":33.224333314540225},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":27.637142696059087},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":4.602097020372951},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":622000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-3255000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":79.5098196607267},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":31.90988387649168},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":27.70910258468454},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":6.024938096922533},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":6140000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3689000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":80.46576618537495},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":37.447601304145316},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":36.54401490451793},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":5.50895847287341},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":9379000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-4661000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":81.44058136221146},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":45.50797948133371},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.965089769165004},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":5.051064681930446},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":23584000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-15163000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":80.58279532367824},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":38.00500203571221},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":33.90449601582039},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":5.051064681930446},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":7939000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4303000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":80.39432960146728},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":43.47560276642085},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":36.28825799549119},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":6.080207596131163},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":8606000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4641000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":81.43205970354576},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":42.53189806376174},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":35.74646627918974},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":5.425373134328358},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":9744000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4346000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":80.1068597035505},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.92899000344708},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.692519820751464},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":4.23428026049854},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":12704000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-5400000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":81.14698108164295},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":37.376377297971544},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":30.545573342045085},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.154293825408091},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-16601000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":38993000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-18690000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":80.79437627725157},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":39.64504066005817},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":33.38449405998525},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.154293825408091},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-16601000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":47307000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":8635000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5441000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":78.48287229468252},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":30.5432134155081},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":26.748602551239784},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.8106326472541023},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":4624000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-7572000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":81.98598292970647},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":28.99868156269516},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.201026993269032},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.5200072016923976},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":317000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-9375000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":79.37504510355777},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.4373240961247},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.858410911452694},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.5704147749812667},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-4386000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":5713000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-8798000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":74.08363127623193},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.894295041193843},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.46603450956008},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.203396729075705},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-4758000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":19289000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-31186000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":78.34729737841847},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":24.821411726367604},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":19.895548371051976},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.203396729075705},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-4758000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":29004000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":7175000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-6823000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":78.67690696456624},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.229533950078547},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.93017978704835},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.067806627004452},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-1626000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":11175000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6134000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":81.42129441545049},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.350917216163},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.338260570642834},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.32478861000635},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-10403000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":13906000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-6496000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":81.81338956246705},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.26240262402624},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":33.92198207696362},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.5671612459467426},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-18507000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":11812000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-7592000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":80.81573633167959},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":40.84665054473835},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":34.94552616489242},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.6709949937421777},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-23477000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":44068000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-27045000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":80.75714222176099},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":34.655527716416366},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":28.982520644616095},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.6709949937421777},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-23477000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":47874000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":12846000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-6400000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":81.78576326978467},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":37.90426553284872},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":33.929502125908655},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.680687520017081},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-13920000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":11197000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-8173000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":81.29559007959868},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":38.000051188861306},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":34.462900872770085},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.8303584654125316},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-13656000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":405000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-293000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":75.02532928064844},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":52.27963525835866},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":30.69908814589666},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1030000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":429000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-136000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":75.26205450733752},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":43.39622641509434},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":23.79454926624738},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":389000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-12000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-453000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":73.81852551984878},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":36.01134215500945},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":19.376181474480152},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":395000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":76.53631284916202},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":45.47486033519553},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":26.81564245810056},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":408000000},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":40.56764147921851},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.03141469463677},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":32.87031689776962},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.19700335586331},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.989393046552742},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.798524647749893},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":24.762493112717678},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.943682015863377},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":23.49274564472306},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.8716632950115955},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":28.735632183908045},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.41094044731878},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-14.611486486486486},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.259904912836767},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":30.47318611987382},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.408135193554726},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":26.886145404663925},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":58.135686707115276},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":33.035714285714285},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.924980665119875},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":36.331300813008134},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":36.85051958433254},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":29.965635738831615},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":23.91507961286294},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":76.2139703972994},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":44.079897320712334},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":33.81315269545583},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":32.92924294903513},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.370806487447233},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":66.01609313473719},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":43.49062918340027},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":43.57116313638053},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":41.48539465506526},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":41.94836685208958},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":41.55976841866273},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":42.03270858962298},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":47.14890438247012},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":42.012659585881345},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":42.331525948876845},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":41.689793401171755},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":43.00543625316705},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":42.18619421694802},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.4496258786184},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":30.2760982006265},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.610973158330378},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":27.50635767756725},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":36.28705975989918},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":29.509652966954874},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":32.71583956492182},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.636277393036714},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":30.004102012815252},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":41.96312792467723},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.328517150960561},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.598043782021428},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":33.41051581647193},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":27.434420985284707},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.335103740781783},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.597276197682014},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":33.58841778697001},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":37.72979715482166},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":33.064810182397885},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":30.940948831876163},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.043300256748317},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.143826225012629},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.761542048810817},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.54160485039748},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.048001396404256},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":34.92296634269821},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.725121536929656},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.44828102016903},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.66667655038472},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":35.23796461390756},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":28.658084000921402},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":20.51671732522796},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":44.9685534591195},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.1342155009451798},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":86876000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":105713000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":638000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":2060000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":-616000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":559000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":745000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1194000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":601000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":789000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":1021000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":1410000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":3821000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":6176000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":8162000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":14870000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":23625000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":29685000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":30573000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":55274000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":37690000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":59052000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1169000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":486000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":505000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":193352000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1021"}],"scale":100,"value":14.907008978443463},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":211463000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1022"}],"scale":100,"value":13.63169916250124},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":211463000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1023"}],"scale":100,"value":13.63169916250124},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":213858000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1024"}],"scale":100,"value":13.480440292156478},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":223902000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1025"}],"scale":100,"value":12.877062286178775},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":222900000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1026"}],"scale":100,"value":12.935845670704351},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":275987000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1027"}],"scale":100,"value":21.285060528213286},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":275987000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1028"}],"scale":100,"value":21.285060528213286},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":302429000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1029"}],"scale":100,"value":19.425385793029108},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":344885000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1030"}],"scale":100,"value":24.25852095626078},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4899000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1031"}],"scale":100,"value":0},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4899000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1032"}],"scale":100,"value":0},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":13255000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1033"}],"scale":100,"value":11.316484345529988},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":13255000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1034"}],"scale":100,"value":11.316484345529988},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":13324000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1035"}],"scale":100,"value":11.257880516361453},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":13849000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1036"}],"scale":100,"value":10.831106939129178},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":13048000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1037"}],"scale":100,"value":0},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":15470000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1038"}],"scale":100,"value":0},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":15470000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1039"}],"scale":100,"value":0},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":124879000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1040"}],"scale":100,"value":0},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":124879000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1041"}],"scale":100,"value":0},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":134016000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1042"}],"scale":100,"value":7.403593600764088},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":135636000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1043"}],"scale":100,"value":7.315904332183195},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":135636000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1044"}],"scale":100,"value":7.315904332183195},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":134720000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1045"}],"scale":100,"value":7.367131828978622},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":152415000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1046"}],"scale":100,"value":12.060492733654824},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":161256000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1047"}],"scale":100,"value":11.399885895718608},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":171553000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1048"}],"scale":100,"value":10.716804719241283},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":171553000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1049"}],"scale":100,"value":10.716804719241283},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":167916000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1050"}],"scale":100,"value":10.950117916100908},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":175152000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1051"}],"scale":100,"value":10.498880971955787},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":55539000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":236341000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":23.499519761700256},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":62360000000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":252838500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":24.66396533755737},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":252838500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1056"}],"scale":100,"value":24.66396533755737},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":66635000000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":251528500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":26.49202774238307},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":71507000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":262491000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":27.24169590576439},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":58528000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":280126000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":20.893455088067512},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":60458000000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":321037500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":18.83206790483978},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":321037500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1065"}],"scale":100,"value":18.83206790483978},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":70587000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":337731500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":20.900330588055898},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":68098000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":372350000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":18.288706861823552},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"totalAssets@FY2011"}],"scale":100,"value":15.795293002685199},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":577000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"totalAssets@2012Q2"}],"scale":100,"value":3.865219721329046},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":291000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"totalAssets@2012Q3"}],"scale":100,"value":1.8144407033295922},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":53000000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":10717000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":0.4945413828496781},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":10717000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1074"}],"scale":100,"value":0.4945413828496781},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":67000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"totalAssets@2013Q1"}],"scale":100,"value":0.44186506627975997},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":557000000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":15326000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":3.634346861542477},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1041000000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":15485500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":6.7224177456330105},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1500000000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":16499000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":9.091460088490212},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":16499000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1082"}],"scale":100,"value":9.091460088490212},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1923000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":17095500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":11.248574186189348},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":2381000000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":18246500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":13.04907790535171},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":2762000000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":19560500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":14.120293448531479},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":2940000000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":28930500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":10.162285477264478},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":28930500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1091"}],"scale":100,"value":10.162285477264478},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2810000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":30517500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":9.207831572048825},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":2738000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":32449500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":8.437726313194348},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2828000000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":35328500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":8.00486859051474},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":3688000000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":44686500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":8.253051816544147},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":44686500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1100"}],"scale":100,"value":8.253051816544147},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":4914000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":47134500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":10.425484517709958},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":6478000000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":50049000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":12.943315550760254},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":8209000000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":53238000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":15.419437244073784},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":10217000000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":57184000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":17.866885842193618},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":57184000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1109"}],"scale":100,"value":17.866885842193618},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":11543000000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":60488000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":19.083123925406692},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":13154000000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":64905500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":20.266387286131376},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":15234000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":69502500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":21.918636020287042},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":15934000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":74742500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":21.31852694250259},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":74742500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1118"}],"scale":100,"value":21.31852694250259},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":17858000000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":78829500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":22.653955689177273},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":19070000000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":82067000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":23.23711114089707},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":19500000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":85725000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":22.74715660542432},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":22113000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":90929000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":24.31897414466232},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":90929000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1127"}],"scale":100,"value":24.317874385509576},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":19554000000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":99211000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":19.709508018264106},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":17064000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":103648500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":16.463335214691963},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":18018000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":108435000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":16.616406141928344},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":18485000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":115355000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":16.0244462745438},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":115355000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1136"}],"scale":100,"value":16.0244462745438},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":20958000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":123924000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":16.911978309286336},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":23520000000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":128348500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":18.325107032805214},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":25275000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":135427500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":18.6631223348286},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":29145000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":146346000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":19.915132630888444},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":146346000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1145"}],"scale":100,"value":19.9158159430391},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":33740000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":150947000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":22.352216340834865},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":38956000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":155150000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":25.108604576216564},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":40304000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":158011000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":25.507084949781976},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":39370000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":162651500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":24.205125682824935},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":162651500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1154"}],"scale":100,"value":24.205125682824935},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":37338000000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":163870500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":22.785065036110833},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":33631000000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":170194000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":19.760391083116915},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":28832000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":174239500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":16.54733857707351},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":23200000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":175857000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":13.19253711822674},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":175857000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1163"}],"scale":100,"value":13.19253711822674},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":21444000000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":174354500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":12.299080321987676},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":22545000000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":188233500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":11.977145407167162},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":29733000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":197584000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":15.048283261802576},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":39097000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":207675000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":18.826050319008065},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":207675000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1172"}],"scale":100,"value":18.826531840616347},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":45757000000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":203667500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":22.466520186087617},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":51434000000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":218463000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":23.543574884534223},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":153701000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1177"}],"scale":100,"value":36.13444284682598},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":167902500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1178"}],"scale":100,"value":37.140602432959604},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":167902500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1179"}],"scale":100,"value":37.140602432959604},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":167279000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1180"}],"scale":100,"value":39.834647505066386},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":175916500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1181"}],"scale":100,"value":40.64826210162208},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":179297500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1182"}],"scale":100,"value":32.64295375005229},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":199940000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1183"}],"scale":100,"value":30.238071421426426},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":199940000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1184"}],"scale":100,"value":30.238071421426426},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":214355000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1185"}],"scale":100,"value":32.92995264864361},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":228145500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1186"}],"scale":100,"value":29.848495806404244},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"equity@FY2011"}],"scale":100,"value":20.412329046744233},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"equity@2012Q2"}],"scale":100,"value":4.335412127132016},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"equity@2012Q3"}],"scale":100,"value":2.0530548892338083},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":8327000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1187"}],"scale":100,"value":0.6364837276330011},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":8327000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1188"}],"scale":100,"value":0.6364837276330011},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"equity@2013Q1"}],"scale":100,"value":0.5666441136671178},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":12829000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1189"}],"scale":100,"value":4.341725777535271},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":13611000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1190"}],"scale":100,"value":7.648225699801631},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":13612500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1191"}],"scale":100,"value":11.019283746556475},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":13612500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1192"}],"scale":100,"value":11.019283746556475},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":14280500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1193"}],"scale":100,"value":13.465915058996533},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":15347500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1194"}],"scale":100,"value":15.513927349731226},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":17143000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1195"}],"scale":100,"value":16.111532403896632},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":25783000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1196"}],"scale":100,"value":11.402862351161618},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":25783000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1197"}],"scale":100,"value":11.402862351161618},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":27119000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1198"}],"scale":100,"value":10.361739002175597},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":28899000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1199"}],"scale":100,"value":9.47437627599571},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":31329000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1200"}],"scale":100,"value":9.026780299403109},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":40157000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1201"}],"scale":100,"value":9.183952984535697},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":40157000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1202"}],"scale":100,"value":9.183952984535697},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":42325500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1203"}],"scale":100,"value":11.610022326966012},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":44917500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1204"}],"scale":100,"value":14.42199588133801},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":47767500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1205"}],"scale":100,"value":17.185324750091592},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":51706000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1206"}],"scale":100,"value":19.75979576838278},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":51706000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1207"}],"scale":100,"value":19.75979576838278},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":54669000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1208"}],"scale":100,"value":21.114342680495348},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":58432000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1209"}],"scale":100,"value":22.511637458926614},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":62661500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1210"}],"scale":100,"value":24.31157888017363},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":66770500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1211"}],"scale":100,"value":23.863832081533012},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":66770500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1212"}],"scale":100,"value":23.863832081533012},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":69904000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1213"}],"scale":100,"value":25.546463721675437},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":72931500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1214"}],"scale":100,"value":26.147823642733247},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":75775000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1215"}],"scale":100,"value":25.734081161332895},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":79237000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1216"}],"scale":100,"value":27.907416989537715},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":79237000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1217"}],"scale":100,"value":27.906154952862934},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":82068000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1218"}],"scale":100,"value":23.826582833747622},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":84072000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1219"}],"scale":100,"value":20.296888381387383},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":87170500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1220"}],"scale":100,"value":20.669836699342095},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":92590500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1221"}],"scale":100,"value":19.96425119207694},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":92590500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1222"}],"scale":100,"value":19.96425119207694},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":95910000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1223"}],"scale":100,"value":21.851736002502346},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":99604500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1224"}],"scale":100,"value":23.613390961251753},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":105865000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1225"}],"scale":100,"value":23.87474613895055},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":114672000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1226"}],"scale":100,"value":25.415969024696526},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":114672000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1227"}],"scale":100,"value":25.4168410771592},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":119480500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1228"}],"scale":100,"value":28.238917647649615},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":124337000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1229"}],"scale":100,"value":31.330979515349412},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":125545500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1230"}],"scale":100,"value":32.10310206259882},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":126584500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1231"}],"scale":100,"value":31.10175416421442},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":126584500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1232"}],"scale":100,"value":31.10175416421442},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":128442500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1233"}],"scale":100,"value":29.069817233392374},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":131997000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1234"}],"scale":100,"value":25.47860936233399},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":128727000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1235"}],"scale":100,"value":22.397787565934106},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":125296000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1236"}],"scale":100,"value":18.516153747924914},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":125296000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1237"}],"scale":100,"value":18.516153747924914},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":124011500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1238"}],"scale":100,"value":17.29194469867714},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":129900000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1239"}],"scale":100,"value":17.355658198614318},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":133483500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1240"}],"scale":100,"value":22.274663160615358},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":139440500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1241"}],"scale":100,"value":28.03848236344534},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":139440500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1242"}],"scale":100,"value":28.03919951520541},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":137162000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1243"}],"scale":100,"value":33.35982269141599},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":145398000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1244"}],"scale":100,"value":35.37462688620201},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":10390000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":55.60014983678494},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":7540000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":35.1187703772706},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":3177000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":11.022829782804799},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":6432000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":23.20848668542974},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":8445000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":21.614496685521225},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":10653000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":26.246027248761973},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":9710000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":54.16108879964301},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":2650000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":49.238201412114456},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":2885000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":44.825978868862634},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":3317000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":47.31136785052061},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":3655000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":27.62451817700855},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":3925000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":28.59328331026445},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":4163000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":47.25848563968669},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":13015000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":47.09096171937188},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":3934000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":48.97908366533865},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":3910000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":41.948288810213484},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":3399000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":32.91053446940357},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":3942000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":30.38852913968548},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":15185000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":37.352716896661995},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":3111000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":25.998662878154775},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1378000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":37.13284828887093},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":4168000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":24.64230814709707},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":14859000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":26.610910132884413},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":2660000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":17.642767128739134},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":1801000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":10.665640175293145},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":3818000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":21.629277135735325},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":6990000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":33.15624703538565},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":15268000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":21.596390228722573},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":8434000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":47.55031854315837},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":400000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":37.807183364839325},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":5599000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":19.945141065830718},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":31964000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":37.182574303495606},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1737000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":6.637117420045091},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-255000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-0.8769818069264357},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-1296000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-4.467425025853156},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-1506000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-4.472691633750115},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-1320000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-1.1193175554782941},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":737000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":2.640819836606001},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":629000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":53.125},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":7946000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":24.70387066687394},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":18293000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":15.687468377226455},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":7810000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":27.26479315761914},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":7072000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":22.10069064658271},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":6443000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":18.86897440402975},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":8274000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":20.627757971628725},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":29599000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":21.941112807816054},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":5859000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":16.071869428062},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":754000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":59.74643423137876},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":11508000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":23.784230649994843},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":36465000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":22.167038498246217},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":13997000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":33.07888642057002},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":13285000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":27.959003283104632},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1737000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":87.99392097264437},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":289000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":32.290502793296085},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":308000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":32.28511530398323},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":454000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":40.141467727674616},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":1001000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":63.1545741324921},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":2783000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":54.68657889565729},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":1044000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":71.60493827160495},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":1097000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":60.50744622173194},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":1187000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":58.87896825396825},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":1265000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":48.917246713070384},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":4594000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":58.35873983739837},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":1041000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":41.60671462829737},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":1132000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":38.90034364261168},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":1298000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":40.52450827349361},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":1990000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":51.6748896390548},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":5462000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":43.81517728220761},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":1839000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":51.905165114309916},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":2394000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":59.22810489856507},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":2510000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":55.76538546989558},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":2968000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":50.81321691491183}},"quality":[{"metric":"totalAssets","periodKey":"2016Q1","rule":"accounting-identity","severity":"warning","message":"Assets 5.2262e+10 ≠ liabilities + mezzanine + equity 5.0824e+10 (2.75% apart)."},{"metric":"totalAssets","periodKey":"2016Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.5968e+10 ≠ liabilities + mezzanine + equity 5.4756e+10 (2.17% apart)."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.0007e+10 ≠ liabilities + mezzanine + equity 5.9001e+10 (1.68% apart)."},{"metric":"dilutedShares","periodKey":"FY2012","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.166e+7 against net income 5.300e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.520e+8 against net income 2.270e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.176e+9 against net income 3.020e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."}]}