{"schemaVersion":2,"ticker":"MDLZ","company":{"ticker":"MDLZ","name":"Mondelez International, Inc.","exchange":"Nasdaq","cik":1103982,"sic":"2000","sicDescription":"Food and Kindred Products","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.630Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[38754000000,31489000000,35810000000,35015000000,35299000000,34244000000,29636000000,25923000000,25896000000,25938000000,25868000000,26581000000,28720000000,31496000000,36016000000,36441000000,38537000000],"costOfRevenue":[24819000000,19617000000,22710000000,21939000000,22189000000,21647000000,18124000000,15819000000,15862000000,15586000000,15531000000,16135000000,17466000000,20184000000,22252000000,22184000000,27602000000],"grossProfit":[13935000000,11872000000,13100000000,13076000000,13110000000,12597000000,11512000000,10104000000,10034000000,10352000000,10337000000,10446000000,11254000000,11312000000,13764000000,14257000000,10935000000],"operatingExpenses":[9212000000,9780000000,10113000000,10008000000,9640000000,9810000000,9068000000,7935000000,7124000000,7402000000,6889000000,6925000000,6956000000,8124000000,8750000000,8316000000,7800000000],"operatingIncome":[5183000000,2496000000,3498000000,3637000000,3971000000,3242000000,8897000000,2554000000,3462000000,3312000000,3843000000,3853000000,4653000000,3534000000,5502000000,6345000000,3548000000],"pretaxIncome":[3946000000,726000000,1880000000,1774000000,2392000000,2554000000,7884000000,1454000000,3124000000,2842000000,3447000000,3383000000,4369000000,3228000000,5880000000,6261000000,3014000000],"interestExpense":[1237000000,1770000000,1618000000,1863000000,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[3021000000,4114000000,3554000000,3067000000,3915000000,2184000000,7267000000,1635000000,2828000000,3317000000,3929000000,3555000000,4300000000,2717000000,4959000000,4611000000,2451000000],"dilutedEps":[2.03,2.39,2.01,1.71,2.19,1.28,4.44,1.04,1.85,2.23,2.69,2.47,3.04,1.96,3.62,3.42,1.89],"cash":[2101000000,2481000000,1974000000,4475000000,null,null,null,1741000000,761000000,1100000000,1328000000,3650000000,3553000000,1948000000,1884000000,1400000000,2195000000],"currentAssets":[12454000000,16221000000,16202000000,15673000000,13174000000,11750000000,8958000000,8480000000,7520000000,7604000000,7630000000,9979000000,10342000000,10091000000,11703000000,13242000000,12951000000],"totalAssets":[66714000000,95289000000,93837000000,75477000000,72464000000,66771000000,62843000000,61506000000,62957000000,62618000000,64515000000,67810000000,67092000000,71161000000,71391000000,68497000000,71487000000],"currentLiabilities":[11491000000,15893000000,18445000000,14870000000,14354000000,14007000000,10922000000,14417000000,15793000000,16737000000,15322000000,15159000000,14008000000,16731000000,19013000000,19549000000,21864000000],"totalLiabilities":[40742000000,59347000000,58509000000,43061000000,39983000000,38918000000,34743000000,36323000000,36883000000,37016000000,37198000000,40156000000,38769000000,44241000000,43025000000,41539000000,45596000000],"totalDebt":[18990000000,28724000000,26931000000,19425000000,17079000000,16656000000,15398000000,17199000000,17652000000,18372000000,18426000000,20046000000,19512000000,22933000000,19408000000,17749000000,21205000000],"equity":[25972000000,35967000000,35382000000,32416000000,32532000000,27853000000,28100000000,25195000000,26025000000,25602000000,27317000000,27654000000,28323000000,26920000000,28366000000,26958000000,25891000000],"operatingCashFlow":[5084000000,3748000000,4520000000,3923000000,6410000000,3562000000,3728000000,2838000000,2593000000,3948000000,3965000000,3964000000,4141000000,3908000000,4714000000,4910000000,4514000000],"capex":[1330000000,1661000000,1771000000,1610000000,1622000000,1642000000,1514000000,1224000000,1014000000,1095000000,925000000,863000000,965000000,906000000,1112000000,1387000000,1279000000],"depreciationAndAmortization":[931000000,1440000000,1485000000,1345000000,1077000000,1059000000,894000000,823000000,816000000,811000000,1047000000,1116000000,1113000000,1107000000,1215000000,1302000000,1358000000],"dilutedShares":[1486000000,1720000000,1772000000,1789000000,1789000000,1709000000,1637000000,1573000000,1531000000,1486000000,1458000000,1441000000,1413000000,1385000000,1370000000,1347000000,1298000000],"sharesOutstanding":[1477884903,null,null,1777995842,1705396594,1663640999,1580033154,1528365541,1488136084,1450999855,1435006254,1419174221,1391630539,1365891091,1348482705,1317829138,1281576414],"freeCashFlow":[3754000000,2087000000,2749000000,2313000000,4788000000,1920000000,2214000000,1614000000,1579000000,2853000000,3040000000,3101000000,3176000000,3002000000,3602000000,3523000000,3235000000],"totalCosts":[33571000000,28993000000,32312000000,31378000000,31328000000,31002000000,20739000000,23369000000,22434000000,22626000000,22025000000,22728000000,24067000000,27962000000,30514000000,30096000000,34989000000],"capexOutflow":[-1330000000,-1661000000,-1771000000,-1610000000,-1622000000,-1642000000,-1514000000,-1224000000,-1014000000,-1095000000,-925000000,-863000000,-965000000,-906000000,-1112000000,-1387000000,-1279000000],"grossMargin":[35.95757857253445,37.70205468576328,36.58196034627199,37.34399543052977,37.13986231904586,36.786006307674334,38.844648400593876,38.97697025807198,38.747296879827,39.910555941090294,39.960569042832844,39.298747225461796,39.18523676880223,35.915671831343666,38.21634828964904,39.123514722428034,28.375327607234606],"operatingMargin":[13.374103318367137,7.9265775350122265,9.768221167271712,10.38697700985292,11.249610470551573,9.467351944866254,30.020920502092054,9.852254754465147,13.368860055607042,12.768910478834142,14.856192979743312,14.49531620330311,16.201253481894152,11.220472440944881,15.27654375832963,17.411706594220796,9.20673638321613],"netMargin":[7.7953243536151104,13.064879799294992,9.924602066461881,8.759103241467942,11.090965749737954,6.377759607522486,24.52085301660143,6.307140377271149,10.920605498918752,12.788187215668131,15.188650069584043,13.37421466461006,14.972144846796656,8.626492252984507,13.76888049755664,12.653330040339178,6.360121441731323],"currentRatio":[1.083804716734836,1.0206380167369282,0.8783952290593657,1.0540013449899126,0.9177929497004319,0.8388662811451417,0.820179454312397,0.5881944926128876,0.4761603241942633,0.45432275796140287,0.49797676543532177,0.6582888053301669,0.7382924043403769,0.6031319108242185,0.615526218902856,0.6773748017801422,0.5923435784851812],"netDebt":[16889000000,26243000000,24957000000,14950000000,null,null,null,15458000000,16891000000,17272000000,17098000000,16396000000,15959000000,20985000000,17524000000,16349000000,19010000000],"ebit":[5183000000,2496000000,3498000000,3637000000,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[9.686742013727615,6.627711264251008,7.676626640603184,6.605740396972726,13.564123629564575,5.606821632986801,7.47064381158051,6.2261312348107865,6.097466790237874,10.999306037473977,11.751971547858357,11.666227756668297,11.05849582172702,9.531369062738126,10.001110617503333,9.667682006531104,8.39452993227288],"ebitda":[6114000000,3936000000,4983000000,4982000000,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[42.235665673235175,44.4018487888578,43.21891098165712,37.47034200729152,34.425832980588986,37.42164506054955,35.39932870476804,40.569420200971834,40.41486365821829,41.77923318324465,40.2815731368734,42.0251572327044,40.79021636876764,46.001243656349665,40.62460752710679,39.700718008365584,45.02505520638695],"returnOnAssets":[4.651735739527436,5.078918291636575,3.758341000179774,3.622854577884876,5.2926504484896,3.1371422415340975,11.213294860123135,2.6296954539240365,4.544322409069362,5.282898666135775,6.180928633792957,5.3731343283582085,6.374998146802864,3.930475288058849,6.9574611369886075,6.592416790575317,3.5018287804320494],"returnOnEquity":[12.50206919384208,13.28403752078658,9.962297999971968,9.047464526977198,12.0557984849418,7.233584499461787,25.975372187371544,6.135660005629045,11.04256149941429,12.849865380517947,14.849109015665451,12.934092521511342,15.363452846704897,9.836540376156256,17.93944217342546,16.669076711734508,9.275482979810404],"revenueGrowth":[-4.2922058678257375,-18.746451979150535,13.722252215059228,-2.220050265289031,0.8110809653005813,-2.988753222470897,-13.456371919168319,-12.528681333513292,-0.10415461173475249,0.16218721037997152,-0.2698743156758443,2.7563012215865212,8.047101312967907,9.66573816155989,14.3510287020574,1.1800310972901018,5.751763123953779]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[8979000000,9781000000,9397000000,10597000000,11318000000,12253000000,11863000000,13773000000,8190000000,9163000000,8778000000,9679000000,8667000000,8527000000,8326000000,9495000000,8744000000,8595000000,8472000000,9488000000,8641000000,8436000000,8337000000,8830000000,7762000000,7661000000,6849000000,7364000000,6455000000,6302000000,6396000000,6770000000,6414000000,5986000000,6530000000,6966000000,6765000000,6112000000,6288000000,6773000000,6538000000,6062000000,6355000000,6913000000,6707000000,5911000000,6665000000,7298000000,7238000000,6642000000,7182000000,7658000000,7764000000,7274000000,7763000000,8695000000,9166000000,8507000000,9029000000,9314000000,9290000000,8343000000,9204000000,9604000000,9313000000,8984000000,9744000000,10496000000,10080000000],"costOfRevenue":[5879000000,6269000000,6019000000,6652000000,7229000000,7559000000,7542000000,null,7937000000,9007000000,8611000000,null,5472000000,5316000000,5206000000,5945000000,5502000000,5364000000,5328000000,5995000000,5437000000,5331000000,5195000000,5684000000,4821000000,4595000000,4179000000,4529000000,3920000000,3786000000,3908000000,4181000000,3896000000,3672000000,3981000000,4313000000,3916000000,3572000000,3874000000,4224000000,3945000000,3593000000,3839000000,4154000000,4256000000,3580000000,3873000000,4426000000,4272000000,4011000000,4358000000,4825000000,4781000000,4633000000,5150000000,5620000000,5720000000,5153000000,5535000000,5844000000,4540000000,5546000000,6205000000,5893000000,6883000000,6047000000,7132000000,7540000000,7277000000],"grossProfit":[3100000000,3512000000,3378000000,3945000000,4089000000,4694000000,4321000000,4798000000,3115000000,3313000000,3247000000,3425000000,3195000000,3211000000,3120000000,3550000000,3242000000,3231000000,3144000000,3493000000,3204000000,3105000000,3142000000,3146000000,2941000000,3066000000,2670000000,2835000000,2535000000,2516000000,2488000000,2589000000,2518000000,2314000000,2549000000,2653000000,2849000000,2540000000,2414000000,2549000000,2593000000,2469000000,2516000000,2759000000,2451000000,2331000000,2792000000,2872000000,2966000000,2631000000,2824000000,2833000000,2983000000,2641000000,2613000000,3075000000,3446000000,3354000000,3494000000,3470000000,4750000000,2797000000,2999000000,3711000000,2430000000,2937000000,2612000000,2956000000,2803000000],"operatingExpenses":[1925000000,2039000000,2039000000,2743000000,2883000000,2993000000,2802000000,690000000,2990000000,3065000000,2919000000,630000000,2292000000,2274000000,2282000000,2698000000,2430000000,2372000000,1882000000,2485000000,2277000000,2038000000,1913000000,1743000000,1810000000,1776000000,1680000000,1591000000,1505000000,1546000000,1406000000,1413000000,1693000000,1675000000,1565000000,1825000000,1625000000,2059000000,1677000000,1679000000,1557000000,1485000000,1643000000,1853000000,1595000000,1618000000,1657000000,1723000000,1692000000,1759000000,1530000000,1628000000,1889000000,1714000000,1934000000,2241000000,1941000000,1929000000,2115000000,2385000000,2023000000,1943000000,1846000000,2104000000,1750000000,1765000000,1868000000,2017000000,1996000000],"operatingIncome":[1175000000,1456000000,1339000000,1213000000,1206000000,1701000000,1519000000,-1930000000,1646000000,1806000000,1698000000,-1652000000,903000000,937000000,838000000,959000000,834000000,865000000,1262000000,1010000000,843000000,957000000,853000000,589000000,811000000,841000000,7802000000,-557000000,722000000,638000000,702000000,492000000,825000000,636000000,1171000000,830000000,1224000000,481000000,737000000,870000000,1036000000,1025000000,876000000,906000000,856000000,713000000,1135000000,1149000000,1283000000,872000000,1294000000,1204000000,1094000000,927000000,679000000,834000000,1505000000,1425000000,1379000000,1193000000,2727000000,854000000,1153000000,1611000000,680000000,1172000000,744000000,952000000,808000000],"pretaxIncome":[895000000,1144000000,1016000000,891000000,582000000,1262000000,1086000000,-2204000000,1200000000,1365000000,1273000000,-1958000000,416000000,593000000,101000000,664000000,555000000,630000000,1044000000,163000000,123000000,733000000,1080000000,618000000,425000000,527000000,7688000000,-756000000,478000000,487000000,557000000,-68000000,721000000,517000000,1162000000,724000000,1157000000,248000000,670000000,767000000,973000000,936000000,684000000,854000000,699000000,659000000,1084000000,941000000,1109000000,868000000,1249000000,1143000000,959000000,859000000,638000000,772000000,2225000000,1161000000,1331000000,1163000000,2682000000,850000000,1132000000,1597000000,545000000,855000000,695000000,919000000,775000000],"interestExpense":[280000000,312000000,323000000,322000000,624000000,439000000,433000000,274000000,446000000,441000000,425000000,306000000,487000000,344000000,737000000,295000000,279000000,235000000,218000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[660000000,827000000,824000000,710000000,1883000000,937000000,754000000,540000000,799000000,976000000,922000000,830000000,812000000,1029000000,657000000,569000000,536000000,601000000,1012000000,1766000000,163000000,622000000,899000000,500000000,324000000,406000000,7266000000,-729000000,554000000,464000000,548000000,93000000,654000000,498000000,981000000,695000000,1046000000,318000000,1194000000,823000000,967000000,803000000,1426000000,733000000,736000000,544000000,1119000000,1156000000,961000000,1078000000,1258000000,1003000000,855000000,747000000,532000000,583000000,2081000000,944000000,984000000,950000000,1412000000,601000000,853000000,1745000000,402000000,641000000,743000000,665000000,560000000],"dilutedEps":[0.45,0.56,0.55,0.4701007387508392,1.16,0.53,0.43,0.31,0.45,0.55,0.52,0.47,0.46,0.58,0.37,0.32,0.3,0.33,0.56,1,0.09,0.36,0.53,0.29,0.19,0.25,4.46,-0.46,0.35,0.29,0.35,0.06,0.42,0.32,0.64,0.46,0.7,0.21,0.81,0.56,0.66,0.55,0.98,0.5,0.51,0.38,0.78,0.8,0.68,0.76,0.89,0.7097157071783937,0.61,0.54,0.39,0.41918426802621994,1.52,0.69,0.72,0.6987976539589443,1.04,0.45,0.63,1.302654735272185,0.31,0.49,0.57,0.5202941176470587,0.44],"cash":[1184000000,1731000000,2996000000,2101000000,3878000000,2854000000,2288000000,2481000000,2088000000,2267000000,1976000000,1974000000,1852000000,4643000000,3873000000,4475000000,2759000000,2476000000,null,null,null,null,null,null,null,null,null,null,null,null,null,1741000000,null,null,null,761000000,null,null,null,1100000000,1542000000,1248000000,1537000000,1328000000,1952000000,1631000000,2790000000,3650000000,2059000000,1969000000,3408000000,3553000000,1953000000,1935000000,2195000000,1948000000,1939000000,1553000000,1677000000,1884000000,1462000000,1471000000,1573000000,1400000000,1625000000,1587000000,1466000000,2195000000,1631000000],"currentAssets":[null,11688000000,13018000000,12454000000,17215000000,15251000000,15824000000,16221000000,17529000000,17496000000,17329000000,16202000000,17693000000,19831000000,19517000000,15673000000,14295000000,13738000000,15463000000,13174000000,13702000000,13100000000,12846000000,11750000000,11864000000,11888000000,12174000000,8958000000,9009000000,8979000000,8855000000,8480000000,8415000000,8193000000,8155000000,7520000000,8370000000,8202000000,8722000000,7604000000,8539000000,7836000000,8630000000,7630000000,9068000000,7995000000,9446000000,9979000000,8843000000,8654000000,10455000000,10342000000,9619000000,9210000000,9910000000,10091000000,12671000000,11622000000,11515000000,11703000000,19426000000,15170000000,13201000000,13242000000,12730000000,12750000000,13147000000,12951000000,12745000000],"totalAssets":[null,64654000000,66669000000,66714000000,95709000000,91590000000,93620000000,95289000000,98269000000,99027000000,95832000000,93837000000,96647000000,97114000000,97779000000,75477000000,73298000000,71823000000,74859000000,72464000000,72960000000,72680000000,69967000000,66771000000,64206000000,65118000000,66390000000,62843000000,63975000000,63271000000,63265000000,61506000000,62076000000,62757000000,63291000000,62957000000,64503000000,62974000000,63918000000,62618000000,64162000000,63573000000,63895000000,64515000000,63598000000,64194000000,66249000000,67810000000,66349000000,66477000000,67317000000,67092000000,67994000000,66014000000,68036000000,71161000000,72786000000,72025000000,70860000000,71391000000,77624000000,73096000000,72191000000,68497000000,68927000000,71020000000,71358000000,71487000000,71122000000],"currentLiabilities":[null,10303000000,12056000000,11491000000,15581000000,13769000000,13626000000,15893000000,19779000000,20280000000,20360000000,18445000000,19298000000,16054000000,15845000000,14870000000,13847000000,13133000000,15269000000,14354000000,15325000000,14915000000,14615000000,14007000000,16466000000,16788000000,13637000000,10922000000,13178000000,12996000000,13957000000,14417000000,15057000000,15563000000,16035000000,15793000000,16798000000,14832000000,15508000000,16737000000,17721000000,17798000000,17120000000,15322000000,17004000000,14539000000,12685000000,15159000000,14550000000,14085000000,14259000000,14008000000,14103000000,13578000000,14321000000,16731000000,18531000000,18002000000,18936000000,19013000000,25288000000,22430000000,21073000000,19549000000,21003000000,19883000000,21512000000,21864000000,23501000000],"totalLiabilities":[null,40274000000,41458000000,40742000000,61215000000,58231000000,58638000000,59347000000,60770000000,59916000000,59132000000,58509000000,59556000000,60866000000,61101000000,43061000000,41280000000,40274000000,42367000000,39983000000,41184000000,40273000000,39011000000,38918000000,39594000000,40384000000,36438000000,34743000000,36113000000,35595000000,35688000000,36323000000,36357000000,36965000000,37192000000,36883000000,37953000000,37687000000,38386000000,37016000000,38253000000,37399000000,37021000000,37198000000,37846000000,38097000000,39221000000,40156000000,39200000000,38857000000,39563000000,38769000000,39778000000,38461000000,41366000000,44241000000,44512000000,43346000000,42300000000,43025000000,49110000000,45378000000,44300000000,41539000000,43104000000,44773000000,45129000000,45596000000,45318000000],"totalDebt":[null,20225000000,20725000000,18990000000,31020000000,59133000000,59606000000,28724000000,30045000000,29580000000,28878000000,26931000000,28341000000,30249000000,29506000000,19425000000,18501000000,18061000000,19919000000,17079000000,18949000000,18541000000,17879000000,16656000000,18705000000,19337000000,16359000000,15398000000,17399000000,17280000000,17106000000,17199000000,18374000000,18781000000,18633000000,17652000000,18788000000,19711000000,20064000000,18372000000,19420000000,19219000000,19520000000,18426000000,19790000000,19704000000,20114000000,20046000000,19530000000,19015000000,19987000000,19512000000,19704000000,19212000000,21664000000,22933000000,22202000000,21226000000,19986000000,19408000000,19064000000,19753000000,19804000000,17749000000,19538000000,20887000000,21322000000,21205000000,21024000000],"equity":[null,24380000000,25211000000,25972000000,34494000000,33359000000,34982000000,35967000000,37499000000,39111000000,36700000000,35382000000,37091000000,36248000000,36678000000,32416000000,32018000000,31549000000,32492000000,32532000000,31776000000,32407000000,30956000000,27853000000,24612000000,24734000000,29952000000,28100000000,27862000000,27676000000,27577000000,25195000000,25719000000,25792000000,26099000000,26025000000,26544000000,25275000000,25532000000,25602000000,25835000000,26143000000,26809000000,27317000000,25820000000,26097000000,27028000000,27654000000,27149000000,27620000000,27754000000,28323000000,28216000000,27553000000,26670000000,26920000000,28274000000,28679000000,28560000000,28366000000,28514000000,27718000000,27891000000,26958000000,25823000000,26247000000,26229000000,25891000000,25804000000],"operatingCashFlow":[423000000,1297000000,1549000000,1815000000,-5000000,null,445000000,2524000000,-986000000,1282000000,1369000000,2855000000,-851000000,2059000000,967000000,1748000000,-385000000,803000000,780000000,5212000000,-577000000,945000000,781000000,2413000000,-282000000,853000000,841000000,2316000000,-454000000,791000000,801000000,1700000000,-557000000,819000000,535000000,1796000000,407000000,775000000,703000000,2063000000,465000000,581000000,836000000,2083000000,284000000,1274000000,757000000,1649000000,915000000,877000000,928000000,1421000000,1131000000,836000000,549000000,1392000000,1123000000,850000000,1177000000,1564000000,1324000000,822000000,1305000000,1459000000,1092000000,308000000,717000000,2397000000,467000000],"capex":[207000000,267000000,275000000,581000000,241000000,367000000,412000000,641000000,237000000,418000000,626000000,490000000,335000000,405000000,489000000,381000000,235000000,333000000,460000000,594000000,326000000,398000000,405000000,513000000,439000000,351000000,388000000,336000000,335000000,269000000,305000000,315000000,306000000,182000000,233000000,293000000,284000000,248000000,278000000,285000000,265000000,200000000,221000000,239000000,214000000,231000000,185000000,233000000,216000000,194000000,229000000,326000000,167000000,218000000,236000000,285000000,223000000,272000000,285000000,332000000,299000000,367000000,316000000,405000000,277000000,305000000,299000000,398000000,312000000],"depreciationAndAmortization":[215000000,217000000,227000000,272000000,313000000,366000000,340000000,421000000,372000000,370000000,375000000,368000000,357000000,352000000,356000000,280000000,266000000,266000000,276000000,269000000,262000000,271000000,264000000,262000000,232000000,225000000,206000000,231000000,207000000,201000000,207000000,208000000,200000000,195000000,209000000,212000000,207000000,200000000,206000000,198000000,258000000,259000000,260000000,270000000,256000000,272000000,285000000,303000000,284000000,280000000,273000000,276000000,275000000,273000000,271000000,288000000,303000000,290000000,309000000,313000000,319000000,317000000,335000000,331000000,324000000,339000000,343000000,352000000,343000000],"dilutedShares":[null,1484000000,1487000000,1489000000,1620000000,1752000000,1754000000,1757000000,1760000000,1771000000,1777000000,1779000000,1783000000,1786000000,1789000000,1793000000,1798000000,1803000000,1794000000,1761000000,1722000000,1712000000,1705000000,1695000000,1665000000,1643000000,1629000000,1610000000,1587000000,1576000000,1576000000,1559000000,1550000000,1539000000,1524000000,1513000000,1505000000,1488000000,1480000000,1470000000,1461000000,1458000000,1458000000,1453000000,1445000000,1439000000,1442000000,1439000000,1422000000,1416000000,1408000000,1407000000,1398000000,1389000000,1379000000,1373000000,1373000000,1372000000,1370000000,1364000000,1355000000,1348000000,1344000000,1341000000,1305000000,1299000000,1296000000,1292000000,1286000000],"sharesOutstanding":[null,null,null,1477884903,null,1743809975,null,null,null,null,null,null,null,null,null,1777995842,null,null,null,1705396594,1695735675,1686921253,1679756464,1663640999,1626228849,1611451802,1591191023,1580033154,1554589654,1555057430,1545596121,1528365541,1520914693,1510798913,1495379393,1488136084,1481329533,1466362422,1457085483,1450999855,1443866947,1442502250,1440676095,1435006254,1427352570,1428054587,1429843385,1419174221,1404657060,1399499359,1394882489,1391630539,1383719745,1372297675,1367392606,1365891091,1362276840,1360999622,1360865756,1348482705,1343983796,1337151795,1337174929,1317829138,1294847802,1293695146,1290289629,1281576414,1283634123],"freeCashFlow":[216000000,1030000000,1274000000,1234000000,-246000000,null,33000000,1883000000,-1223000000,864000000,743000000,2365000000,-1186000000,1654000000,478000000,1367000000,-620000000,470000000,320000000,4618000000,-903000000,547000000,376000000,1900000000,-721000000,502000000,453000000,1980000000,-789000000,522000000,496000000,1385000000,-863000000,637000000,302000000,1503000000,123000000,527000000,425000000,1778000000,200000000,381000000,615000000,1844000000,70000000,1043000000,572000000,1416000000,699000000,683000000,699000000,1095000000,964000000,618000000,313000000,1107000000,900000000,578000000,892000000,1232000000,1025000000,455000000,989000000,1054000000,815000000,3000000,418000000,1999000000,155000000],"totalCosts":[7804000000,8325000000,8058000000,9384000000,10112000000,10552000000,10344000000,15703000000,6544000000,7357000000,7080000000,11331000000,7764000000,7590000000,7488000000,8536000000,7910000000,7730000000,7210000000,8478000000,7798000000,7479000000,7484000000,8241000000,6951000000,6820000000,null,7921000000,5733000000,5664000000,5694000000,6278000000,5589000000,5350000000,5359000000,6136000000,5541000000,5631000000,5551000000,5903000000,5502000000,5037000000,5479000000,6007000000,5851000000,5198000000,5530000000,6149000000,5955000000,5770000000,5888000000,6454000000,6670000000,6347000000,7084000000,7861000000,7661000000,7082000000,7650000000,8121000000,6563000000,7489000000,8051000000,7993000000,8633000000,7812000000,9000000000,9544000000,9272000000],"capexOutflow":[-207000000,-267000000,-275000000,-581000000,-241000000,-367000000,-412000000,-641000000,-237000000,-418000000,-626000000,-490000000,-335000000,-405000000,-489000000,-381000000,-235000000,-333000000,-460000000,-594000000,-326000000,-398000000,-405000000,-513000000,-439000000,-351000000,-388000000,-336000000,-335000000,-269000000,-305000000,-315000000,-306000000,-182000000,-233000000,-293000000,-284000000,-248000000,-278000000,-285000000,-265000000,-200000000,-221000000,-239000000,-214000000,-231000000,-185000000,-233000000,-216000000,-194000000,-229000000,-326000000,-167000000,-218000000,-236000000,-285000000,-223000000,-272000000,-285000000,-332000000,-299000000,-367000000,-316000000,-405000000,-277000000,-305000000,-299000000,-398000000,-312000000],"grossMargin":[34.52500278427442,35.906349044065024,35.94764286474407,37.227517221855244,36.1282912175296,38.30898555455807,36.42417600944112,34.83627386916431,38.034188034188034,36.15628069409582,36.990202779676466,35.385886971794605,36.863966770508824,37.656854696845315,37.472976219072784,37.38809899947341,37.0768526989936,37.59162303664921,37.110481586402265,36.814924114671165,37.079041777572044,36.806543385490755,37.68741753628404,35.628539071347674,37.88971914455037,40.020885001957964,38.983793254489704,38.49809885931559,39.27188226181254,39.92383370358616,38.89931207004378,38.24224519940916,39.25787340193327,38.656866020715,39.03522205206738,38.08498420901522,42.113821138211385,41.55759162303665,38.39058524173028,37.634726118411336,39.660446619761395,40.7291322995711,39.59087332808812,39.91031390134529,36.54390934844193,39.434951784807986,41.89047261815454,39.35324746505892,40.97817076540481,39.61156278229449,39.320523531049844,36.993993209715335,38.42091705306543,36.30739620566401,33.659667654257376,35.36515238642898,37.59546148810823,39.42635476666275,38.697530180529405,37.255744041228255,51.1302475780409,33.52511087138919,32.58365927857454,38.64014993752603,26.092558788789866,32.69145146927872,26.80623973727422,28.16310975609756,27.807539682539684],"operatingMargin":[13.08608976500724,14.886003476127186,14.249228477173567,11.44663584033217,10.655592860929493,13.882314535215864,12.804518250021074,-14.012923836491687,20.097680097680097,19.709702062643238,19.343814080656184,-17.06787891311086,10.418830044998268,10.988624369649349,10.064857074225317,10.100052659294366,9.537968892955169,10.063990692262943,14.896128423040606,10.645025295109614,9.755815299155191,11.344238975817923,10.23149814081804,6.67044167610419,10.448338057201752,10.97767915415742,113.91444006424297,-7.563824008690929,11.185127807900852,10.123770231672486,10.975609756097562,7.267355982274741,12.862488306828812,10.624791179418644,17.93261868300153,11.915015790984782,18.093126385809313,7.86976439790576,11.720737913486005,12.845120330724939,15.845824411134904,16.90861101946552,13.784421715184894,13.10574280341386,12.762785149843447,12.062256809338521,17.029257314328582,15.744039462866539,17.725891130146447,13.128575730201748,18.017265385686436,15.722120658135283,14.09067490984029,12.744019796535605,8.746618575293057,9.591719378953421,16.419375954614882,16.75091101445868,15.273009192601616,12.80867511273352,29.354144241119485,10.236126093731272,12.52716210343329,16.774260724698042,7.301621389455599,13.045414069456813,7.635467980295567,9.070121951219512,8.015873015873016],"netMargin":[7.350484463748747,8.45516818321235,8.768755985952964,6.7000094366330085,16.637215055663546,7.647106830980169,6.35589648486892,3.920714441298192,9.755799755799757,10.651533340608971,10.503531556163136,8.575266039880153,9.36887042806046,12.067550134865721,7.8909440307470575,5.992627698788836,6.1299176578225065,6.992437463641653,11.9452313503305,18.612984822934234,1.8863557458627471,7.373162636320531,10.783255367638239,5.662514156285391,4.174181911878382,5.299569246834617,106.08848007008322,-9.89951113525258,8.58249419054996,7.3627419866708985,8.567854909318324,1.3737075332348596,10.19644527595884,8.319411961242901,15.022970903522207,9.977031294860753,15.461936437546195,5.202879581151833,18.98854961832061,12.151188542743245,14.790455796879778,13.24645331573738,22.439024390243905,10.60321134095183,10.973609661547638,9.20318051091186,16.789197299324833,15.839956152370513,13.277148383531362,16.230051189400783,17.516012252854356,13.097414468529642,11.012364760432765,10.269452845751994,6.853020739404869,6.705002875215642,22.70346934322496,11.096743857999295,10.898216856794772,10.199699377281512,15.19913885898816,7.203643773223062,9.267709691438505,18.1695127030404,4.316546762589928,7.1349065004452354,7.625205254515599,6.335746951219512,5.555555555555555],"currentRatio":[null,1.1344268659613705,1.079794293297943,1.083804716734836,1.1048713176304474,1.1076330888227177,1.161309261705563,1.0206380167369282,0.8862429849840741,0.8627218934911243,0.8511296660117879,0.8783952290593657,0.9168307596642139,1.2352684689174038,1.231745029977911,1.0540013449899126,1.0323535783924316,1.0460671590649508,1.0127054816949375,0.9177929497004319,0.894094616639478,0.8783104257458934,0.8789599726308587,0.8388662811451417,0.720515000607312,0.7081248510841077,0.8927183398108088,0.820179454312397,0.6836393989983306,0.6909048938134811,0.6344486637529555,0.5881944926128876,0.5588762701733413,0.5264409175608816,0.5085749922045525,0.4761603241942633,0.49827360400047627,0.5529935275080906,0.5624193964405468,0.45432275796140287,0.4818576829750014,0.4402741881110237,0.5040887850467289,0.49797676543532177,0.5332862855798636,0.5499002682440333,0.7446590461174616,0.6582888053301669,0.607766323024055,0.6144124955626553,0.7332211235009468,0.7382924043403769,0.6820534638020279,0.6783031374281927,0.6919907827665666,0.6031319108242185,0.6837731369057255,0.6455949338962338,0.6081009716941276,0.615526218902856,0.768190446061373,0.676326348640214,0.6264414179281546,0.6773748017801422,0.6061038899204876,0.6412513202233063,0.6111472666418744,0.5923435784851812,0.5423173481979491],"netDebt":[null,18494000000,17729000000,16889000000,27142000000,56279000000,57318000000,26243000000,27957000000,27313000000,26902000000,24957000000,26489000000,25606000000,25633000000,14950000000,15742000000,15585000000,null,null,null,null,null,null,null,null,null,null,null,null,null,15458000000,null,null,null,16891000000,null,null,null,17272000000,17878000000,17971000000,17983000000,17098000000,17838000000,18073000000,17324000000,16396000000,17471000000,17046000000,16579000000,15959000000,17751000000,17277000000,19469000000,20985000000,20263000000,19673000000,18309000000,17524000000,17602000000,18282000000,18231000000,16349000000,17913000000,19300000000,19856000000,19010000000,19393000000],"ebit":[1175000000,1456000000,1339000000,1213000000,1206000000,1701000000,1519000000,-1930000000,1646000000,1806000000,1698000000,-1652000000,903000000,937000000,838000000,959000000,834000000,865000000,1262000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[2.4056130972268623,10.530620590941622,13.55751835692242,11.644805133528358,-2.173528892030394,null,0.27817584084970076,13.67167646845277,-14.932844932844933,9.429226235948924,8.464342674868991,24.434342390742845,-13.684089073497175,19.3972088659552,5.741052125870767,14.397051079515535,-7.0905763952424525,5.468295520651542,3.777148253068933,48.67200674536256,-10.450179377386878,6.484115694642011,4.510015593139019,21.517553793884485,-9.288843081679978,6.552669364312753,6.614104248795445,26.88756110809343,-12.223082881487219,8.28308473500476,7.754846779237024,20.457902511078284,-13.454942313688806,10.641496825927163,4.624808575803982,21.57622739018088,1.8181818181818181,8.622382198952879,6.758905852417303,26.251291894286137,3.059039461609055,6.28505443747938,9.67741935483871,26.674381599884278,1.0436857015058894,17.645068516325495,8.582145536384097,19.402576048232394,9.657363912683062,10.283047274917195,9.73266499582289,14.29877252546357,12.416280267903144,8.496013197690404,4.031946412469406,12.731454859114432,9.81889591970325,6.794404607969907,9.879277882379,13.227399613485078,11.033369214208827,5.453673738463383,10.745328118209475,10.974593919200332,8.751207988832814,0.033392698130008905,4.289819376026273,19.0453506097561,1.5376984126984126],"ebitda":[1390000000,1673000000,1566000000,1485000000,1519000000,2067000000,1859000000,-1509000000,2018000000,2176000000,2073000000,-1284000000,1260000000,1289000000,1194000000,1239000000,1100000000,1131000000,1538000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,45.34245039793745,45.117119470567744,42.235665673235175,47.34865830204231,63.93309691649007,63.01645028967734,44.4018487888578,44.48211536183821,43.0624099226973,44.03610967092623,43.21891098165712,43.31366915270816,45.48927019264027,44.581772029493536,37.47034200729152,36.62186504087571,36.40596653900423,38.00538054988456,34.425832980588986,37.356333169048796,36.392007537096646,36.61103716596703,37.42164506054955,43.1816607798324,43.87692586961948,35.3242210274017,35.39932870476804,38.44148383818298,38.43758341489457,38.28301591209184,40.569420200971834,41.67101353956411,42.13537343234693,41.654743807565055,40.41486365821829,41.44533662754787,43.81585382118882,44.00385998771822,41.77923318324465,42.91238537178212,42.36806137295533,42.13343694014548,40.2815731368734,43.38960754220565,43.02089474028951,42.66683636672182,42.0251572327044,41.8389425651792,40.774096708480755,41.86548249931924,40.79021636876764,41.11853088480801,41.082005773548595,44.8214507386105,46.001243656349665,43.985260321737066,42.532812343452555,41.169200346063526,40.62460752710679,40.068939425785025,41.61066756546102,41.52217213544397,39.700718008365584,43.072242675426025,44.31408325200492,44.840276755483586,45.02505520638695,44.89621593918169],"returnOnAssets":[null,4.68184489745414,3.7333693320733774,4.651735739527436,4.434274728604415,5.573334016026216,5.345344970646769,5.078918291636575,3.124065615688377,3.220069563575127,3.417224415683128,3.729788606537441,3.6323339284614913,3.663690916228631,3.437821198175724,3.622854577884876,3.2845920739062637,2.7974925563967634,3.1487853195704303,5.2926504484896,4.843495740403943,4.931385507567318,4.764337895129327,3.1371422415340975,3.419214674190397,3.0900303342573916,12.46140645511415,11.213294860123135,11.697521473541322,11.768921013482464,1.2911187381898115,2.668296488110077,2.790933828371056,2.84539943504618,3.5178102974177436,4.544322409069362,5.087731772252901,4.835720705315316,5.114418005015368,5.384829782998208,5.132708972914156,5.985128055188981,6.288875153544632,6.180928633792957,5.78897933625548,5.383236673006333,4.813130071305631,5.3731343283582085,5.817756469945439,6.6028422526803965,6.667864576314332,6.374998146802864,6.243719434581631,5.831339487210451,4.635286990314215,3.930475288058849,5.601647961358147,5.998304826896747,6.612141458357332,6.9574611369886075,5.704407951598963,5.4395986797224385,5.335160187625392,6.592416790575317,4.914330164925521,5.052874073662883,4.919574500693144,3.5018287804320494,3.725838813558112],"returnOnEquity":[null,12.415914684167351,9.872674626155248,12.50206919384208,12.303589029976228,15.08166057604046,14.234213280614025,13.28403752078658,8.417485033267123,8.469711604801986,9.031556039173013,9.88661368764804,9.491888993162622,9.535689167849892,9.070838670991305,9.047464526977198,8.077095602598794,6.970809917842972,7.85889836634379,12.0557984849418,11.10449258550961,11.142035149165052,10.875047282814274,7.233584499461787,8.317372490600837,7.4517421816209035,27.89781309515991,25.975372187371544,28.574151008118303,28.830375882465177,2.9098367779728482,6.225724739656628,6.565760250835185,6.706815291389242,8.294209702660407,11.04256149941429,12.32229301800509,11.905927507000607,12.600956789525672,13.097797664013017,12.60810630214399,14.730250106966434,15.356985919260236,14.849109015665451,14.318071822669634,13.16615620214395,11.635120827683563,12.934092521511342,14.272499008854236,16.06195431613828,16.25716476214815,15.363452846704897,15.150365754538065,14.00322621572146,11.528002351903572,9.836540376156256,13.959992919100724,14.7247119078105,16.628643852978453,17.93944217342546,15.108825808269351,13.997198432540738,13.519689642344687,16.669076711734508,13.254320260595911,13.493931251737237,13.048780487804878,9.275482979810404,10.107114494353729],"revenueGrowth":[null,-9.468715290633101,-9.652917988654941,14.673736608592147,26.04967145561867,25.273489418259885,26.242417792912633,29.970746437671036,-27.637391765329568,-25.218313882314536,-26.005226333979603,-29.724823930879253,5.824175824175826,-6.940958201462399,-5.149236728184093,-1.9010228329372825,0.8884273681781574,0.7974668699425314,1.753543117943801,-0.07372301211163723,-1.1779505946934998,-1.8499127399650983,-1.5934844192634579,-6.935075885328834,-10.1724337460942,-9.186818397344709,-17.848146815401222,-16.602491506228766,-16.8384437000773,-17.739198538049862,-6.614104248795449,-8.066268332428027,-0.6351665375677773,-5.014281180577596,2.095059412132594,2.895125553914335,5.472404115996254,2.1049114600734997,-3.705972434915772,-2.770600057421768,-3.355506282335552,-0.81806282722513,1.0655216284987334,2.0670308578178087,2.584888345059655,-2.490927086770045,4.878048780487809,5.569217416461747,7.91710153570897,12.366773811537811,7.756939234808713,4.932858317347222,7.267200884222169,9.515206263173749,8.089668615984413,13.541394620005232,18.0577022153529,16.95078361286775,16.308128300914593,7.11903392754456,1.352825660047996,-1.9278241448219102,1.938199136116947,3.113592441485946,0.2475780409042061,7.683087618362694,5.867014341590604,9.287796751353605,8.235799420165367]}},"filings":[{"accn":"0001193125-12-080318","filed":"2012-02-27","form":"10-K"},{"accn":"0001193125-13-073227","filed":"2013-02-25","form":"10-K"},{"accn":"0001193125-10-112381","filed":"2010-05-07","form":"10-Q"},{"accn":"0001193125-10-193144","filed":"2010-08-19","form":"10-Q/A"},{"accn":"0001193125-10-249526","filed":"2010-11-05","form":"10-Q"},{"accn":"0001193125-14-079175","filed":"2014-03-03","form":"10-K"},{"accn":"0001193125-15-055355","filed":"2015-02-20","form":"10-K"},{"accn":"0001193125-16-469394","filed":"2016-02-19","form":"10-K"},{"accn":"0001193125-17-055858","filed":"2017-02-24","form":"10-K"},{"accn":"0001193125-18-037332","filed":"2018-02-09","form":"10-K"},{"accn":"0001103982-19-000005","filed":"2019-02-08","form":"10-K"},{"accn":"0001103982-20-000003","filed":"2020-02-07","form":"10-K"},{"accn":"0001103982-21-000004","filed":"2021-02-05","form":"10-K"},{"accn":"0001103982-22-000003","filed":"2022-02-04","form":"10-K"},{"accn":"0001103982-21-000008","filed":"2021-04-28","form":"10-Q"},{"accn":"0001103982-21-000013","filed":"2021-07-27","form":"10-Q"},{"accn":"0001103982-21-000018","filed":"2021-11-02","form":"10-Q"},{"accn":"0001103982-23-000006","filed":"2023-02-03","form":"10-K"},{"accn":"0001103982-22-000007","filed":"2022-04-26","form":"10-Q"},{"accn":"0001103982-22-000012","filed":"2022-07-26","form":"10-Q"},{"accn":"0001103982-22-000018","filed":"2022-11-01","form":"10-Q"},{"accn":"0001103982-24-000019","filed":"2024-02-02","form":"10-K"},{"accn":"0001103982-23-000018","filed":"2023-04-27","form":"10-Q"},{"accn":"0001103982-23-000043","filed":"2023-07-27","form":"10-Q"},{"accn":"0001103982-23-000075","filed":"2023-11-01","form":"10-Q"},{"accn":"0001103982-25-000030","filed":"2025-02-05","form":"10-K"},{"accn":"0001103982-24-000055","filed":"2024-04-30","form":"10-Q"},{"accn":"0001103982-24-000092","filed":"2024-07-30","form":"10-Q"},{"accn":"0001103982-24-000104","filed":"2024-10-29","form":"10-Q"},{"accn":"0001628280-26-005345","filed":"2026-02-04","form":"10-K"},{"accn":"0001103982-25-000127","filed":"2025-04-29","form":"10-Q"},{"accn":"0001103982-25-000188","filed":"2025-07-29","form":"10-Q"},{"accn":"0001628280-25-046773","filed":"2025-10-28","form":"10-Q"},{"accn":"0001628280-26-027937","filed":"2026-04-28","form":"10-Q"},{"accn":"0001103982-19-000010","filed":"2019-05-01","form":"10-Q"},{"accn":"0001103982-19-000014","filed":"2019-07-31","form":"10-Q"},{"accn":"0001103982-19-000017","filed":"2019-10-30","form":"10-Q"},{"accn":"0001103982-18-000013","filed":"2018-10-30","form":"10-Q"},{"accn":"0001103982-20-000006","filed":"2020-04-29","form":"10-Q"},{"accn":"0001103982-20-000009","filed":"2020-07-29","form":"10-Q"},{"accn":"0001103982-20-000014","filed":"2020-11-03","form":"10-Q"},{"accn":"0001193125-11-129883","filed":"2011-05-06","form":"10-Q"},{"accn":"0001193125-11-211716","filed":"2011-08-05","form":"10-Q"},{"accn":"0001193125-11-296642","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-12-210777","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-333937","filed":"2012-08-03","form":"10-Q"},{"accn":"0001193125-12-459504","filed":"2012-11-08","form":"10-Q"},{"accn":"0001193125-13-207666","filed":"2013-05-08","form":"10-Q"},{"accn":"0001193125-13-325952","filed":"2013-08-08","form":"10-Q"},{"accn":"0001193125-13-431957","filed":"2013-11-07","form":"10-Q"},{"accn":"0001193125-14-189125","filed":"2014-05-08","form":"10-Q"},{"accn":"0001193125-14-302145","filed":"2014-08-08","form":"10-Q"},{"accn":"0001193125-14-400312","filed":"2014-11-06","form":"10-Q"},{"accn":"0001193125-15-160034","filed":"2015-04-30","form":"10-Q"},{"accn":"0001193125-15-272328","filed":"2015-07-31","form":"10-Q"},{"accn":"0001193125-15-357422","filed":"2015-10-29","form":"10-Q"},{"accn":"0001193125-16-561707","filed":"2016-04-28","form":"10-Q"},{"accn":"0001193125-16-660006","filed":"2016-07-27","form":"10-Q"},{"accn":"0001193125-16-747755","filed":"2016-10-26","form":"10-Q"},{"accn":"0001193125-17-155252","filed":"2017-05-03","form":"10-Q"},{"accn":"0001193125-17-245459","filed":"2017-08-02","form":"10-Q"},{"accn":"0001193125-17-326282","filed":"2017-10-31","form":"10-Q"},{"accn":"0001103982-18-000005","filed":"2018-05-02","form":"10-Q"},{"accn":"0001103982-18-000009","filed":"2018-07-26","form":"10-Q"},{"accn":"0001193125-09-222258","filed":"2009-11-03","form":"10-Q"},{"accn":"0001193125-09-164943","filed":"2009-08-05","form":"10-Q"},{"accn":"0001193125-11-048979","filed":"2011-02-28","form":"10-K"},{"accn":"0001193125-10-040106","filed":"2010-02-25","form":"10-K"}],"provenance":{"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":11318000000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12253000000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":11863000000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":13773000000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":31489000000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":8979000000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":9781000000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":9397000000},"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":38754000000},"#1":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":28157000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":10597000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":38754000000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":8190000000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9163000000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8778000000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":9679000000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":35810000000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8667000000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8527000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":8326000000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":9495000000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":35015000000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8744000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8595000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8472000000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":9488000000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":35299000000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8641000000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":8436000000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8337000000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":8830000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":34244000000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7762000000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7661000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6849000000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":7364000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29636000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6455000000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6302000000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6396000000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":6770000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25923000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6414000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5986000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6530000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":6966000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":25896000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6765000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6112000000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6288000000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":6773000000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":25938000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6538000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6062000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6355000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":6913000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":25868000000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6707000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5911000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6665000000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":7298000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":26581000000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7238000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6642000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":7182000000},"#2":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28720000000},"#3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21062000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":7658000000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28720000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7764000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7274000000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7763000000},"#4":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":31496000000},"#5":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22801000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":8695000000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":31496000000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9166000000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8507000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9029000000},"#6":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36016000000},"#7":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":26702000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":9314000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36016000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9290000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":8343000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9204000000},"#8":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36441000000},"#9":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":26837000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":9604000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36441000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9313000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8984000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9744000000},"#10":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38537000000},"#11":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":28041000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":10496000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38537000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10080000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3916000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3572000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3874000000},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15586000000},"#13":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11362000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":4224000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15586000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15819000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3981000000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15862000000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11549000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":4313000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15862000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3945000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3593000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3839000000},"#16":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":15531000000},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":11377000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":4154000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":15531000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4256000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3580000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3873000000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16135000000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11709000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":4426000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16135000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4272000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4011000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4358000000},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17466000000},"#21":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12641000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":4825000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17466000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4781000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4633000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5150000000},"#22":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20184000000},"#23":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14564000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":5620000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20184000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5720000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5153000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5535000000},"#24":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22252000000},"#25":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16408000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":5844000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22252000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4540000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5546000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6205000000},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22184000000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":16291000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":5893000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22184000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6883000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6047000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7132000000},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":27602000000},"#29":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":20062000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":7540000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":27602000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7277000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":5879000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":6269000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":6019000000},"#30":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":24819000000},"#31":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":18167000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":6652000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":24819000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7229000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7559000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7542000000},"#32":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":19617000000},"#33":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22330000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":-2713000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":19617000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7937000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9007000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8611000000},"#34":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22710000000},"#35":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":25555000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":-2845000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22710000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5472000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5316000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5206000000},"#36":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21939000000},"#37":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":15994000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":5945000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21939000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5502000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5364000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5328000000},"#38":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":22189000000},"#39":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":16194000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":5995000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":22189000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5437000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5331000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5195000000},"#40":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":21647000000},"#41":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":15963000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":5684000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":21647000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4821000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4595000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4179000000},"#42":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18124000000},"#43":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":13595000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":4529000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18124000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3920000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3786000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3908000000},"#44":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15795000000},"#45":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":11614000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":4181000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3896000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3672000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3100000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3512000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3378000000},"#46":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13935000000},"#47":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":9990000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":3945000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13935000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4089000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4694000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4321000000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":4798000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11872000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3115000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3313000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3247000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3425000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13100000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3195000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3211000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3120000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3550000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13076000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3242000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3231000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3144000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3493000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13110000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3204000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3105000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3142000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3146000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12597000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2941000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3066000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2670000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":2835000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":11512000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2535000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2516000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2488000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2589000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10104000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2518000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2314000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2549000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2653000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10034000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2849000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2540000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2414000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2549000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10352000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2593000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2469000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2516000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2759000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10337000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2451000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2331000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2792000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2872000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10446000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2966000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2631000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2824000000},"#48":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11254000000},"#49":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8421000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":2833000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11254000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2983000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2641000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2613000000},"#50":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11312000000},"#51":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8237000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":3075000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11312000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3446000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3354000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3494000000},"#52":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13764000000},"#53":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10294000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":3470000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13764000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4750000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2797000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2999000000},"#54":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14257000000},"#55":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":10546000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":3711000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14257000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2430000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2937000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2612000000},"#56":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10935000000},"#57":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7979000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":2956000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10935000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2803000000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1919000000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":6000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":1925000000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2062000000},"#61":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-26000000},"#62":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"},{"ref":"#62"}],"rule":"component-sum","value":2039000000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2033000000},"#64":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":64,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":0},"#65":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":6000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":2039000000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8784000000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":6014000000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":2770000000},"#69":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-64000000},"#70":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-26000000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":-38000000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26000000},"#73":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":15000000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71"},{"ref":"#74"}],"rule":"component-sum","value":2743000000},"#75":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":466000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#75"},{"ref":"#69"},{"ref":"#72"}],"rule":"component-sum","value":9212000000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2850000000},"#77":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":33000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":2883000000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2933000000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":60000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":2993000000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2758000000},"#81":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-9000000},"#82":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":53000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":2802000000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9140000000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":8541000000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":599000000},"#86":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":27000000},"#87":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":210000000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":146000000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"},{"ref":"#89"}],"rule":"component-sum","value":690000000},"#90":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":404000000},"#91":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":26000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#90"},{"ref":"#91"},{"ref":"#87"}],"rule":"component-sum","value":9780000000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2933000000},"#93":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":57000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":2990000000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3008000000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":57000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":3065000000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2866000000},"#97":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-5000000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":58000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":2919000000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9382000000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":8807000000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"#102":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-5000000},"#103":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-7000000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":225000000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":172000000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#104"},{"ref":"#107"}],"rule":"component-sum","value":630000000},"#108":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":511000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#108"},{"ref":"#102"},{"ref":"#105"}],"rule":"component-sum","value":10113000000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2192000000},"#110":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":44000000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":56000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":2292000000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2194000000},"#113":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":27000000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":53000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":2274000000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2215000000},"#116":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":13000000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":54000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":2282000000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9176000000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":6601000000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":2575000000},"#121":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":69000000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":217000000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":163000000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#124"}],"rule":"component-sum","value":2698000000},"#125":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":462000000},"#126":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":153000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#125"},{"ref":"#126"},{"ref":"#122"}],"rule":"component-sum","value":10008000000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2332000000},"#128":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44000000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":54000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":2430000000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2269000000},"#131":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":48000000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":55000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":2372000000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1784000000},"#134":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":43000000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":55000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":1882000000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8679000000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6385000000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":2294000000},"#139":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":138000000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":217000000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":164000000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":2485000000},"#143":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":471000000},"#144":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":273000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#143"},{"ref":"#144"},{"ref":"#140"}],"rule":"component-sum","value":9640000000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2265000000},"#146":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-42000000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":54000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":2277000000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2038000000},"#149":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-55000000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":55000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":2038000000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2053000000},"#152":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-188000000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":48000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":1913000000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8457000000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":6356000000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":2101000000},"#157":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-407000000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":206000000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":157000000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":1743000000},"#161":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":455000000},"#162":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":692000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#161"},{"ref":"#162"},{"ref":"#158"}],"rule":"component-sum","value":9810000000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1924000000},"#164":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-160000000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":46000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":1810000000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1961000000},"#167":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-231000000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":46000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":1776000000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1790000000},"#170":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-155000000},"#171":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":45000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":1680000000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7577000000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5675000000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1902000000},"#175":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-355000000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":181000000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":137000000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":1591000000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":409000000},"#180":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":901000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#179"},{"ref":"#180"},{"ref":"#176"}],"rule":"component-sum","value":9068000000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1615000000},"#182":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-154000000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":44000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":1505000000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1668000000},"#185":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-166000000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":44000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":1546000000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1552000000},"#188":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-190000000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":1406000000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6546000000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4835000000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":1711000000},"#193":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-342000000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":176000000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":132000000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#196"}],"rule":"component-sum","value":1413000000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":376000000},"#198":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":837000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#197"},{"ref":"#198"},{"ref":"#194"}],"rule":"component-sum","value":7935000000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1483000000},"#200":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":166000000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":44000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":1693000000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1455000000},"#203":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":176000000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":44000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":1675000000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1338000000},"#206":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":182000000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":45000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":1565000000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5938000000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4276000000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":1662000000},"#211":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":118000000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":178000000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":133000000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#214"}],"rule":"component-sum","value":1825000000},"#215":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":366000000},"#216":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":642000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#215"},{"ref":"#216"},{"ref":"#212"}],"rule":"component-sum","value":7124000000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1527000000},"#218":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54000000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":44000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":1625000000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1904000000},"#221":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":111000000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":44000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":2059000000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1508000000},"#224":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":125000000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":44000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":1677000000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6475000000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4939000000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1536000000},"#229":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":99000000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176000000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":132000000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#232"}],"rule":"component-sum","value":1679000000},"#233":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":362000000},"#234":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":389000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#233"},{"ref":"#234"},{"ref":"#230"}],"rule":"component-sum","value":7402000000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1493000000},"#236":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20000000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":44000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":1557000000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1427000000},"#239":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15000000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":43000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":1485000000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1466000000},"#242":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":134000000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":43000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":1643000000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6136000000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4386000000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":1750000000},"#247":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":59000000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":174000000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":130000000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"},{"ref":"#250"}],"rule":"component-sum","value":1853000000},"#251":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":351000000},"#252":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":228000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#251"},{"ref":"#252"},{"ref":"#248"}],"rule":"component-sum","value":6889000000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1537000000},"#254":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15000000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":43000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":1595000000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1453000000},"#257":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":115000000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":1618000000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1484000000},"#260":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":123000000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":50000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":1657000000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6098000000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4474000000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1624000000},"#265":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":48000000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":194000000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":143000000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"},{"ref":"#268"}],"rule":"component-sum","value":1723000000},"#269":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":332000000},"#270":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":301000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#269"},{"ref":"#270"},{"ref":"#266"}],"rule":"component-sum","value":6925000000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1564000000},"#272":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":90000000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":1692000000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1593000000},"#275":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":134000000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":32000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":1759000000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1436000000},"#278":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":62000000},"#279":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":1530000000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6263000000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4593000000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1670000000},"#283":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":212000000},"#284":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":286000000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":-74000000},"#286":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":134000000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":102000000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#285"},{"ref":"#288"}],"rule":"component-sum","value":1628000000},"#289":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":347000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#289"},{"ref":"#283"},{"ref":"#286"}],"rule":"component-sum","value":6956000000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1693000000},"#291":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":164000000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":1889000000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1676000000},"#294":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6000000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":32000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":1714000000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1884000000},"#297":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":18000000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":32000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":1934000000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7384000000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5253000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":2131000000},"#302":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":262000000},"#303":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":188000000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":132000000},"#306":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":96000000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"},{"ref":"#307"}],"rule":"component-sum","value":2241000000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":346000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#308"},{"ref":"#302"},{"ref":"#305"}],"rule":"component-sum","value":8124000000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1855000000},"#310":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":47000000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":1941000000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1869000000},"#313":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":23000000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":37000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":1929000000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2019000000},"#316":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58000000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":38000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":2115000000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8002000000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5743000000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":2259000000},"#321":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":217000000},"#322":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":128000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"#324":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":151000000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":114000000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#323"},{"ref":"#326"}],"rule":"component-sum","value":2385000000},"#327":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":380000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#327"},{"ref":"#321"},{"ref":"#324"}],"rule":"component-sum","value":8750000000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1938000000},"#329":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":47000000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":2023000000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1891000000},"#332":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15000000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":1943000000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1630000000},"#335":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":176000000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":40000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1846000000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7439000000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5459000000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":1980000000},"#340":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":324000000},"#341":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":238000000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":153000000},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":115000000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342"},{"ref":"#345"}],"rule":"component-sum","value":2104000000},"#346":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":400000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#346"},{"ref":"#340"},{"ref":"#343"}],"rule":"component-sum","value":8316000000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1711000000},"#348":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2000000},"#349":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":1750000000},"#350":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1725000000},"#351":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2000000},"#352":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":38000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":1765000000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1795000000},"#354":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41000000},"#355":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":32000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":1868000000},"#356":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7173000000},"#357":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5231000000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":1942000000},"#359":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":85000000},"#360":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":45000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":142000000},"#363":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":107000000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#361"},{"ref":"#364"}],"rule":"component-sum","value":2017000000},"#365":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":400000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#365"},{"ref":"#359"},{"ref":"#362"}],"rule":"component-sum","value":7800000000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1916000000},"#367":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53000000},"#368":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":1996000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1175000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1456000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1339000000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5183000000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3970000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":1213000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5183000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1206000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1701000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1519000000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2496000000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4426000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":-1930000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2496000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1646000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1806000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1698000000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3498000000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5150000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":-1652000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3498000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":903000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":937000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":838000000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3637000000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2678000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":959000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3637000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":834000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":865000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1262000000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3971000000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2961000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":1010000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3971000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":843000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":957000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":853000000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3242000000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2653000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":589000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3242000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":811000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":841000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7802000000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8897000000},"#382":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9454000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":-557000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8897000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":722000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":638000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":702000000},"#383":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2554000000},"#384":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2062000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":492000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2554000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":825000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":636000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1171000000},"#385":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3462000000},"#386":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2632000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":830000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3462000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1224000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":481000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":737000000},"#387":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3312000000},"#388":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2442000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":870000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3312000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1036000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1025000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":876000000},"#389":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3843000000},"#390":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2937000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":906000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3843000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":856000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":713000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1135000000},"#391":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3853000000},"#392":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2704000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":1149000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3853000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1283000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":872000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1294000000},"#393":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4653000000},"#394":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3449000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":1204000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4653000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1094000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":927000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":679000000},"#395":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3534000000},"#396":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2700000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":834000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3534000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1505000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1425000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1379000000},"#397":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5502000000},"#398":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4309000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":1193000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5502000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2727000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":854000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1153000000},"#399":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6345000000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4734000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":1611000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6345000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":680000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1172000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":744000000},"#401":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3548000000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2596000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":952000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3548000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":808000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":582000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1262000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1200000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1365000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":895000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1144000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1016000000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3946000000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3055000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":891000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3946000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1086000000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":726000000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2930000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":-2204000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":726000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1273000000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1880000000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3838000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":-1958000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1880000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":416000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":593000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":101000000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1774000000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1110000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":664000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1774000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":555000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":630000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1044000000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2392000000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2229000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2392000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":123000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":733000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1080000000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2554000000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1936000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":618000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2554000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":425000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":527000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7688000000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7884000000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8640000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":-756000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7884000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":478000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":487000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":557000000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1454000000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1522000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-68000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1454000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":721000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":517000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1162000000},"#419":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3124000000},"#420":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2400000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":724000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3124000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1157000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":248000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":670000000},"#421":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2842000000},"#422":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2075000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":767000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2842000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":973000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":936000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":684000000},"#423":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3447000000},"#424":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2593000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":854000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3447000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":699000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":659000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1084000000},"#425":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3383000000},"#426":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2442000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":941000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3383000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1109000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":868000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1249000000},"#427":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4369000000},"#428":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3226000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1143000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4369000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":959000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":859000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":638000000},"#429":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3228000000},"#430":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2456000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3228000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2225000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1161000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1331000000},"#431":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5880000000},"#432":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4717000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1163000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5880000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2682000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":850000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1132000000},"#433":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6261000000},"#434":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4664000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":1597000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6261000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":545000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":855000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":695000000},"#435":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3014000000},"#436":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2095000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":919000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3014000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":775000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":446000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":441000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":425000000},"#437":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1618000000},"#438":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1312000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":306000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1618000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":280000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":312000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":323000000},"#439":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1237000000},"#440":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":915000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":322000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1237000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":624000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":439000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":433000000},"#441":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1770000000},"#442":{"kind":"filed","concept":"InterestAndDebtExpense","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1496000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1770000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":487000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":344000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":737000000},"#443":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1863000000},"#444":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1568000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":295000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1863000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":279000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":235000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":218000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":660000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":827000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":824000000},"#445":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3021000000},"#446":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2311000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":710000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3021000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1883000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":937000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":754000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":540000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4114000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":799000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":976000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":922000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":830000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3554000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":812000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1029000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":657000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":569000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3067000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":536000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":601000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1012000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1766000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3915000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":163000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":622000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":899000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":500000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2184000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":324000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":406000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7266000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-729000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7267000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":554000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":464000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":548000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":93000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1635000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":654000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":498000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":981000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":695000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2828000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1046000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":318000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1194000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":823000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3317000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":967000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":803000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1426000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":733000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3929000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":736000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":544000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1119000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1156000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3555000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":961000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1078000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1258000000},"#447":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4300000000},"#448":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3297000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":1003000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4300000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":855000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":747000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":532000000},"#449":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2717000000},"#450":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2134000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2717000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2081000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":944000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":984000000},"#451":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4959000000},"#452":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4009000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":950000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4959000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1412000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":601000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":853000000},"#453":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4611000000},"#454":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2866000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":1745000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4611000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":402000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":641000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":743000000},"#455":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2451000000},"#456":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1786000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":665000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2451000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":560000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.45},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.56},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.55},"#457":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.03},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":1486000000},"#459":{"kind":"computed","op":"product","terms":[{"ref":"#457"},{"ref":"#458"}],"value":3016579999.9999995},"#460":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":1.56},"#461":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":1485000000},"#462":{"kind":"computed","op":"product","terms":[{"ref":"#460"},{"ref":"#461"}],"value":2316600000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#462","weight":-1}],"value":699979999.9999995},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#458","weight":4},{"ref":"#461","weight":-3}],"rule":"unaverage-quarter","value":1489000000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"per-share-quarter","value":0.4701007387508392},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.03},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":1.16},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.53},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.43},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.31},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.39},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.45},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.55},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.52},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.47},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.01},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.46},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.58},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.37},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.32},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.71},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.3},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.33},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.56},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.19},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.09},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.36},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.53},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.29},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.28},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.19},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.25},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":4.46},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.46},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":4.44},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.35},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.29},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.35},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.06},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.04},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.42},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.32},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.64},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.46},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.85},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.7},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.21},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.81},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.56},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.23},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.66},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.55},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.98},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.5},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.69},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.51},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.38},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.78},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.8},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.47},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.68},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.76},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.89},"#465":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.04},"#466":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1413000000},"#467":{"kind":"computed","op":"product","terms":[{"ref":"#465"},{"ref":"#466"}],"value":4295520000},"#468":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.33},"#469":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":1415000000},"#470":{"kind":"computed","op":"product","terms":[{"ref":"#468"},{"ref":"#469"}],"value":3296950000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#470","weight":-1}],"value":998570000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#466","weight":4},{"ref":"#469","weight":-3}],"rule":"unaverage-quarter","value":1407000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"per-share-quarter","value":0.7097157071783937},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.04},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.61},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.54},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.39},"#473":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.96},"#474":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1385000000},"#475":{"kind":"computed","op":"product","terms":[{"ref":"#473"},{"ref":"#474"}],"value":2714600000},"#476":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.54},"#477":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":1389000000},"#478":{"kind":"computed","op":"product","terms":[{"ref":"#476"},{"ref":"#477"}],"value":2139060000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#478","weight":-1}],"value":575540000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#474","weight":4},{"ref":"#477","weight":-3}],"rule":"unaverage-quarter","value":1373000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"per-share-quarter","value":0.41918426802621994},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.96},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.52},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.69},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.72},"#481":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.62},"#482":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1370000000},"#483":{"kind":"computed","op":"product","terms":[{"ref":"#481"},{"ref":"#482"}],"value":4959400000},"#484":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.92},"#485":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":1372000000},"#486":{"kind":"computed","op":"product","terms":[{"ref":"#484"},{"ref":"#485"}],"value":4006240000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#486","weight":-1}],"value":953160000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#482","weight":4},{"ref":"#485","weight":-3}],"rule":"unaverage-quarter","value":1364000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"per-share-quarter","value":0.6987976539589443},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.62},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.04},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.45},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.63},"#489":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.42},"#490":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1347000000},"#491":{"kind":"computed","op":"product","terms":[{"ref":"#489"},{"ref":"#490"}],"value":4606740000},"#492":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.12},"#493":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1349000000},"#494":{"kind":"computed","op":"product","terms":[{"ref":"#492"},{"ref":"#493"}],"value":2859880000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#494","weight":-1}],"value":1746860000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#490","weight":4},{"ref":"#493","weight":-3}],"rule":"unaverage-quarter","value":1341000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"per-share-quarter","value":1.302654735272185},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.42},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.31},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.49},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.57},"#497":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.89},"#498":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1298000000},"#499":{"kind":"computed","op":"product","terms":[{"ref":"#497"},{"ref":"#498"}],"value":2453220000},"#500":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.37},"#501":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1300000000},"#502":{"kind":"computed","op":"product","terms":[{"ref":"#500"},{"ref":"#501"}],"value":1781000000.0000002},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#502","weight":-1}],"value":672219999.9999998},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#498","weight":4},{"ref":"#501","weight":-3}],"rule":"unaverage-quarter","value":1292000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"per-share-quarter","value":0.5202941176470587},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.89},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.44},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-03-31","value":1184000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2009-06-30","value":1731000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-09-30","value":2996000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-12-31","value":2101000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-12-31","value":2101000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-03-31","value":3878000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-06-30","value":2854000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2010-09-30","value":2288000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-12-31","value":2481000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-12-31","value":2481000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-03-31","value":2088000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-06-30","value":2267000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-09-30","value":1976000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-12-31","value":1974000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-12-31","value":1974000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-03-31","value":1852000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-06-30","value":4643000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-09-30","value":3873000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-12-31","value":4475000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-12-31","value":4475000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-03-31","value":2759000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-06-30","value":2476000000},"cash@2016Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2016-12-31","value":1741000000},"cash@FY2016":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2016-12-31","value":1741000000},"cash@2017Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2017-12-31","value":761000000},"cash@FY2017":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2017-12-31","value":761000000},"cash@2018Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2018-12-31","value":1100000000},"cash@FY2018":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2018-12-31","value":1100000000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":38,"unit":"USD","end":"2019-03-31","value":1542000000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":39,"unit":"USD","end":"2019-06-30","value":1248000000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":40,"unit":"USD","end":"2019-09-30","value":1537000000},"cash@2019Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2019-12-31","value":1328000000},"cash@FY2019":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2019-12-31","value":1328000000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2020-03-31","value":1952000000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2020-06-30","value":1631000000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2020-09-30","value":2790000000},"cash@2020Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2020-12-31","value":3650000000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2020-12-31","value":3650000000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2021-03-31","value":2059000000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2021-06-30","value":1969000000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2021-09-30","value":3408000000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2021-12-31","value":3553000000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2021-12-31","value":3553000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2022-03-31","value":1953000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":23,"unit":"USD","end":"2022-06-30","value":1935000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2022-09-30","value":2195000000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2022-12-31","value":1948000000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2022-12-31","value":1948000000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2023-03-31","value":1939000000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2023-06-30","value":1553000000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2023-09-30","value":1677000000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2023-12-31","value":1884000000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2023-12-31","value":1884000000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2024-03-31","value":1462000000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2024-06-30","value":1471000000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":32,"unit":"USD","end":"2024-09-30","value":1573000000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2024-12-31","value":1400000000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2024-12-31","value":1400000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2025-03-31","value":1625000000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2025-06-30","value":1587000000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":32,"unit":"USD","end":"2025-09-30","value":1466000000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2025-12-31","value":2195000000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2025-12-31","value":2195000000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2026-03-31","value":1631000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":11688000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":13018000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":12454000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":12454000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-03-31","value":17215000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-06-30","value":15251000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-09-30","value":15824000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":16221000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":16221000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-03-31","value":17529000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-06-30","value":17496000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2011-09-30","value":17329000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-12-31","value":16202000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-12-31","value":16202000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-03-31","value":17693000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-06-30","value":19831000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-09-30","value":19517000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":15673000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":15673000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":14295000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":13738000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":15463000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":13174000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":13174000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-03-31","value":13702000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-06-30","value":13100000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":12846000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-12-31","value":11750000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-12-31","value":11750000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-03-31","value":11864000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-06-30","value":11888000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-09-30","value":12174000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":8958000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":8958000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-03-31","value":9009000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-06-30","value":8979000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-09-30","value":8855000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-12-31","value":8480000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-12-31","value":8480000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-03-31","value":8415000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-06-30","value":8193000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2017-09-30","value":8155000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":7520000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":7520000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-03-31","value":8370000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2018-06-30","value":8202000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":8722000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":7604000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":7604000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-03-31","value":8539000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-06-30","value":7836000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-09-30","value":8630000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":7630000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":7630000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-03-31","value":9068000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":7995000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":9446000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":9979000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":9979000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-03-31","value":8843000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-06-30","value":8654000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":10455000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":10342000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":10342000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-03-31","value":9619000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-06-30","value":9210000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-09-30","value":9910000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":10091000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":10091000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-03-31","value":12671000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-06-30","value":11622000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-09-30","value":11515000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":11703000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":11703000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-03-31","value":19426000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":15170000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":13201000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":13242000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":13242000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-03-31","value":12730000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-06-30","value":12750000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-09-30","value":13147000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":12951000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":12951000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-03-31","value":12745000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-30","value":64654000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-09-30","value":66669000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":66714000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":66714000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-03-31","value":95709000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-06-30","value":91590000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-09-30","value":93620000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":95289000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":95289000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-03-31","value":98269000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-06-30","value":99027000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2011-09-30","value":95832000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-12-31","value":93837000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-12-31","value":93837000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-03-31","value":96647000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-06-30","value":97114000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-09-30","value":97779000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-12-31","value":75477000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-12-31","value":75477000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-03-31","value":73298000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-06-30","value":71823000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-09-30","value":74859000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-12-31","value":72464000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-12-31","value":72464000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-03-31","value":72960000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-06-30","value":72680000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-09-30","value":69967000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2014-12-31","value":66771000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2014-12-31","value":66771000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-03-31","value":64206000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-06-30","value":65118000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-09-30","value":66390000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-12-31","value":62843000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-12-31","value":62843000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-03-31","value":63975000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-06-30","value":63271000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-09-30","value":63265000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":61506000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-12-31","value":61506000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-03-31","value":62076000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-06-30","value":62757000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2017-09-30","value":63291000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-12-31","value":62957000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-12-31","value":62957000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-03-31","value":64503000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2018-06-30","value":62974000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-09-30","value":63918000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2018-12-31","value":62618000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2018-12-31","value":62618000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2019-03-31","value":64162000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-06-30","value":63573000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-09-30","value":63895000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":64515000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":64515000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-03-31","value":63598000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-06-30","value":64194000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-09-30","value":66249000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":67810000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":67810000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-03-31","value":66349000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-06-30","value":66477000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-09-30","value":67317000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":67092000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":67092000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-03-31","value":67994000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-06-30","value":66014000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-09-30","value":68036000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-12-31","value":71161000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-12-31","value":71161000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-03-31","value":72786000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-06-30","value":72025000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-09-30","value":70860000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-12-31","value":71391000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-12-31","value":71391000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-03-31","value":77624000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-06-30","value":73096000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-09-30","value":72191000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-12-31","value":68497000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-12-31","value":68497000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-03-31","value":68927000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-06-30","value":71020000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-09-30","value":71358000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-12-31","value":71487000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-12-31","value":71487000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-03-31","value":71122000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":10303000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":12056000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":11491000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":11491000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-03-31","value":15581000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-06-30","value":13769000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-09-30","value":13626000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":15893000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":15893000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-03-31","value":19779000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-06-30","value":20280000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2011-09-30","value":20360000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-12-31","value":18445000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-12-31","value":18445000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-03-31","value":19298000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-06-30","value":16054000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-09-30","value":15845000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":14870000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":14870000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":13847000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":13133000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":15269000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":14354000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":14354000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-03-31","value":15325000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-06-30","value":14915000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":14615000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-12-31","value":14007000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-12-31","value":14007000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-03-31","value":16466000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-06-30","value":16788000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-09-30","value":13637000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":10922000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":10922000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-03-31","value":13178000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-06-30","value":12996000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-09-30","value":13957000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-12-31","value":14417000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-12-31","value":14417000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-03-31","value":15057000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-06-30","value":15563000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2017-09-30","value":16035000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":15793000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":15793000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-03-31","value":16798000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2018-06-30","value":14832000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":15508000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":16737000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":16737000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-03-31","value":17721000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-06-30","value":17798000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-09-30","value":17120000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":15322000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":15322000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-03-31","value":17004000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":14539000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":12685000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":15159000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":15159000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-03-31","value":14550000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-06-30","value":14085000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":14259000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":14008000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":14008000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-03-31","value":14103000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-06-30","value":13578000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-09-30","value":14321000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":16731000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":16731000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-03-31","value":18531000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-06-30","value":18002000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-09-30","value":18936000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":19013000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":19013000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-03-31","value":25288000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":22430000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":21073000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":19549000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":19549000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-03-31","value":21003000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-06-30","value":19883000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-09-30","value":21512000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":21864000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":21864000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-03-31","value":23501000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-06-30","value":40274000000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-09-30","value":41458000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-12-31","value":40742000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-12-31","value":40742000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2010-03-31","value":61215000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2010-06-30","value":58231000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-09-30","value":58638000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-12-31","value":59347000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-12-31","value":59347000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2011-03-31","value":60770000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2011-06-30","value":59916000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2011-09-30","value":59132000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2011-12-31","value":58509000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2011-12-31","value":58509000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2012-03-31","value":59556000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-06-30","value":60866000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-09-30","value":61101000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-12-31","value":43061000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-12-31","value":43061000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2013-03-31","value":41280000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-06-30","value":40274000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-09-30","value":42367000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2013-12-31","value":39983000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2013-12-31","value":39983000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-03-31","value":41184000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-06-30","value":40273000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-09-30","value":39011000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2014-12-31","value":38918000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2014-12-31","value":38918000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2015-03-31","value":39594000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-06-30","value":40384000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-09-30","value":36438000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-12-31","value":34743000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-12-31","value":34743000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-03-31","value":36113000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-06-30","value":35595000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-09-30","value":35688000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-12-31","value":36323000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-12-31","value":36323000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-03-31","value":36357000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2017-06-30","value":36965000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2017-09-30","value":37192000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-12-31","value":36883000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-12-31","value":36883000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2018-03-31","value":37953000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2018-06-30","value":37687000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-09-30","value":38386000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2018-12-31","value":37016000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2018-12-31","value":37016000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2019-03-31","value":38253000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-06-30","value":37399000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-09-30","value":37021000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-12-31","value":37198000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-12-31","value":37198000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2020-03-31","value":37846000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2020-06-30","value":38097000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-09-30","value":39221000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-12-31","value":40156000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-12-31","value":40156000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-03-31","value":39200000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-06-30","value":38857000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-09-30","value":39563000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-12-31","value":38769000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-12-31","value":38769000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-03-31","value":39778000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-06-30","value":38461000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-09-30","value":41366000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-12-31","value":44241000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-12-31","value":44241000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-03-31","value":44512000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-06-30","value":43346000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-09-30","value":42300000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-12-31","value":43025000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-12-31","value":43025000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-03-31","value":49110000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-06-30","value":45378000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-09-30","value":44300000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-12-31","value":41539000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-12-31","value":41539000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-03-31","value":43104000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2025-06-30","value":44773000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-09-30","value":45129000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-12-31","value":45596000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-12-31","value":45596000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2026-03-31","value":45318000000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2009-12-31","value":18024000000},"#506":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":513000000},"#507":{"kind":"filed","concept":"ShortTermBorrowings","filing":66,"unit":"USD","end":"2009-12-31","value":453000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":18990000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":18990000000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2010-06-30","value":29103000000},"#509":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2010-06-30","value":29739000000},"#510":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2010-06-30","value":291000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":59133000000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2010-09-30","value":29571000000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2010-09-30","value":29704000000},"#513":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2010-09-30","value":331000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":59606000000},"#514":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-12-31","value":26859000000},"#515":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":1115000000},"#516":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2010-12-31","value":750000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":28724000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":28724000000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2011-12-31","value":23095000000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2011-12-31","value":3654000000},"#519":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2011-12-31","value":182000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":26931000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":26931000000},"#520":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2009-06-30","value":18610000000},"#521":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":759000000},"#522":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2009-06-30","value":856000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":20225000000},"#523":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2009-09-30","value":18108000000},"#524":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2009-09-30","value":1258000000},"#525":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2009-09-30","value":1359000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":20725000000},"#526":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2010-03-31","value":29496000000},"#527":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2010-03-31","value":633000000},"#528":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2010-03-31","value":891000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":31020000000},"#529":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2011-03-31","value":24288000000},"#530":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2011-03-31","value":3945000000},"#531":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2011-03-31","value":1812000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":30045000000},"#532":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2011-06-30","value":23420000000},"#533":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2011-06-30","value":4918000000},"#534":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2011-06-30","value":1242000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":29580000000},"#535":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2011-09-30","value":23139000000},"#536":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2011-09-30","value":4843000000},"#537":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2011-09-30","value":896000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":28878000000},"#538":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2012-03-31","value":23198000000},"#539":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2012-03-31","value":1823000000},"#540":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2012-03-31","value":3320000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":28341000000},"#541":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2012-06-30","value":28081000000},"#542":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2012-06-30","value":1923000000},"#543":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2012-06-30","value":245000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":30249000000},"#544":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2012-09-30","value":27323000000},"#545":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2012-09-30","value":1920000000},"#546":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2012-09-30","value":263000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":29506000000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2012-12-31","value":15574000000},"#548":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":3577000000},"#549":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2012-12-31","value":274000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":19425000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":19425000000},"#550":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2013-03-31","value":14970000000},"#551":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":3328000000},"#552":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2013-03-31","value":203000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":18501000000},"#553":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2013-06-30","value":14986000000},"#554":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":2319000000},"#555":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2013-06-30","value":756000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":18061000000},"#556":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2013-09-30","value":15089000000},"#557":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":2303000000},"#558":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2013-09-30","value":2527000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":19919000000},"#559":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2013-12-31","value":14482000000},"#560":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":1003000000},"#561":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2013-12-31","value":1594000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":17079000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":17079000000},"#562":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2014-03-31","value":14772000000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2014-03-31","value":1674000000},"#564":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2014-03-31","value":2503000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":18949000000},"#565":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2014-06-30","value":14255000000},"#566":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2014-06-30","value":2242000000},"#567":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2014-06-30","value":2044000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":18541000000},"#568":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2014-09-30","value":13988000000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":2084000000},"#570":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2014-09-30","value":1807000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":17879000000},"#571":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2014-12-31","value":13821000000},"#572":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2014-12-31","value":1530000000},"#573":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2014-12-31","value":1305000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":16656000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":16656000000},"#574":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2015-03-31","value":12822000000},"#575":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2015-03-31","value":2195000000},"#576":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2015-03-31","value":3688000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":18705000000},"#577":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2015-06-30","value":13090000000},"#578":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2015-06-30","value":1764000000},"#579":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2015-06-30","value":4483000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":19337000000},"#580":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2015-09-30","value":13029000000},"#581":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2015-09-30","value":1759000000},"#582":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2015-09-30","value":1571000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":16359000000},"#583":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2015-12-31","value":14557000000},"#584":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":605000000},"#585":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2015-12-31","value":236000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":15398000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":15398000000},"#586":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2016-03-31","value":13800000000},"#587":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2016-03-31","value":1035000000},"#588":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2016-03-31","value":2564000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":17399000000},"#589":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2016-06-30","value":13578000000},"#590":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2016-06-30","value":1011000000},"#591":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2016-06-30","value":2691000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":17280000000},"#592":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2016-09-30","value":13105000000},"#593":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2016-09-30","value":1511000000},"#594":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2016-09-30","value":2490000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":17106000000},"#595":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2016-12-31","value":13217000000},"#596":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2016-12-31","value":1451000000},"#597":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2016-12-31","value":2531000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":17199000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":17199000000},"#598":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2017-03-31","value":12906000000},"#599":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2017-03-31","value":1218000000},"#600":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2017-03-31","value":4250000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":18374000000},"#601":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2017-06-30","value":13226000000},"#602":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2017-06-30","value":742000000},"#603":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2017-06-30","value":4813000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":18781000000},"#604":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2017-09-30","value":12918000000},"#605":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2017-09-30","value":1164000000},"#606":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2017-09-30","value":4551000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":18633000000},"#607":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2017-12-31","value":12972000000},"#608":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":1163000000},"#609":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2017-12-31","value":3517000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":17652000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":17652000000},"#610":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2018-03-31","value":13180000000},"#611":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2018-03-31","value":829000000},"#612":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2018-03-31","value":4779000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":18788000000},"#613":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2018-06-30","value":14857000000},"#614":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2018-06-30","value":780000000},"#615":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2018-06-30","value":4074000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":19711000000},"#616":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2018-09-30","value":14852000000},"#617":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":401000000},"#618":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2018-09-30","value":4811000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":20064000000},"#619":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2018-12-31","value":12532000000},"#620":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":2648000000},"#621":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2018-12-31","value":3192000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":18372000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":18372000000},"#622":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2019-03-31","value":12437000000},"#623":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2019-03-31","value":2918000000},"#624":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2019-03-31","value":4065000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":19420000000},"#625":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2019-06-30","value":11764000000},"#626":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2019-06-30","value":3675000000},"#627":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2019-06-30","value":3780000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":19219000000},"#628":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2019-09-30","value":12593000000},"#629":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2019-09-30","value":3674000000},"#630":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2019-09-30","value":3253000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":19520000000},"#631":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2019-12-31","value":14207000000},"#632":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":1581000000},"#633":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2019-12-31","value":2638000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"},{"ref":"#633"}],"rule":"component-sum","value":18426000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"},{"ref":"#633"}],"rule":"component-sum","value":18426000000},"#634":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2020-03-31","value":13354000000},"#635":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2020-03-31","value":1672000000},"#636":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2020-03-31","value":4764000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":19790000000},"#637":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2020-06-30","value":16004000000},"#638":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":945000000},"#639":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2020-06-30","value":2755000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"},{"ref":"#639"}],"rule":"component-sum","value":19704000000},"#640":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2020-09-30","value":18916000000},"#641":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":999000000},"#642":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2020-09-30","value":199000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":20114000000},"#643":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2020-12-31","value":17276000000},"#644":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2020-12-31","value":2741000000},"#645":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2020-12-31","value":29000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":20046000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":20046000000},"#646":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2021-03-31","value":16961000000},"#647":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2021-03-31","value":1895000000},"#648":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2021-03-31","value":674000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":19530000000},"#649":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2021-06-30","value":17046000000},"#650":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2021-06-30","value":1905000000},"#651":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2021-06-30","value":64000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":19015000000},"#652":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2021-09-30","value":17692000000},"#653":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":2061000000},"#654":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2021-09-30","value":234000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":19987000000},"#655":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2021-12-31","value":17550000000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2021-12-31","value":1746000000},"#657":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2021-12-31","value":216000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":19512000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":19512000000},"#658":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2022-03-31","value":18344000000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2022-03-31","value":754000000},"#660":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2022-03-31","value":606000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":19704000000},"#661":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2022-06-30","value":17861000000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2022-06-30","value":746000000},"#663":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2022-06-30","value":605000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":19212000000},"#664":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2022-09-30","value":19811000000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2022-09-30","value":100000000},"#666":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2022-09-30","value":1753000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":21664000000},"#667":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2022-12-31","value":20251000000},"#668":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2022-12-31","value":383000000},"#669":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2022-12-31","value":2299000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":22933000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":22933000000},"#670":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2023-03-31","value":18556000000},"#671":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2023-03-31","value":1185000000},"#672":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2023-03-31","value":2461000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":22202000000},"#673":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2023-06-30","value":18147000000},"#674":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2023-06-30","value":901000000},"#675":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2023-06-30","value":2178000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":21226000000},"#676":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2023-09-30","value":16411000000},"#677":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2023-09-30","value":2354000000},"#678":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2023-09-30","value":1221000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":19986000000},"#679":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2023-12-31","value":16887000000},"#680":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2023-12-31","value":2101000000},"#681":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2023-12-31","value":420000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":19408000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":19408000000},"#682":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2024-03-31","value":16781000000},"#683":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2024-03-31","value":2024000000},"#684":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2024-03-31","value":259000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":19064000000},"#685":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2024-06-30","value":16141000000},"#686":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":2774000000},"#687":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2024-06-30","value":838000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":19753000000},"#688":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2024-09-30","value":16499000000},"#689":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":1821000000},"#690":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2024-09-30","value":1484000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":19804000000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2024-12-31","value":15664000000},"#692":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2024-12-31","value":2014000000},"#693":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2024-12-31","value":71000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":17749000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":17749000000},"#694":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2025-03-31","value":15796000000},"#695":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2025-03-31","value":1828000000},"#696":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2025-03-31","value":1914000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":19538000000},"#697":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2025-06-30","value":18116000000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2025-06-30","value":1107000000},"#699":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2025-06-30","value":1664000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":20887000000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2025-09-30","value":17134000000},"#701":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2025-09-30","value":1543000000},"#702":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2025-09-30","value":2645000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":21322000000},"#703":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2025-12-31","value":17222000000},"#704":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2025-12-31","value":1295000000},"#705":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2025-12-31","value":2688000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":21205000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":21205000000},"#706":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2026-03-31","value":15468000000},"#707":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2026-03-31","value":2675000000},"#708":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2026-03-31","value":2881000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":21024000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-09-30","value":25211000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-12-31","value":25972000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-12-31","value":25972000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-03-31","value":34494000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-06-30","value":33359000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2010-09-30","value":34982000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":35967000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":35967000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2011-03-31","value":37499000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2011-06-30","value":39111000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2011-09-30","value":36700000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2011-12-31","value":35382000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2011-12-31","value":35382000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2012-03-31","value":37091000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2012-06-30","value":36248000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2012-09-30","value":36678000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2012-12-31","value":32416000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2012-12-31","value":32416000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2013-03-31","value":32018000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-06-30","value":31549000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-09-30","value":32492000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-12-31","value":32532000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-12-31","value":32532000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-03-31","value":31776000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2014-06-30","value":32407000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2014-09-30","value":30956000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2014-12-31","value":27853000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2014-12-31","value":27853000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2015-03-31","value":24612000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2015-06-30","value":24734000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-09-30","value":29952000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2015-12-31","value":28100000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2015-12-31","value":28100000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2016-03-31","value":27862000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2016-06-30","value":27676000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2016-09-30","value":27577000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-12-31","value":25195000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-12-31","value":25195000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-03-31","value":25719000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2017-06-30","value":25792000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2017-09-30","value":26099000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2017-12-31","value":26025000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2017-12-31","value":26025000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2018-03-31","value":26544000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-06-30","value":25275000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-09-30","value":25532000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-12-31","value":25602000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-12-31","value":25602000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2019-03-31","value":25835000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-06-30","value":26143000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-09-30","value":26809000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-12-31","value":27317000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-12-31","value":27317000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-03-31","value":25820000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-06-30","value":26097000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-09-30","value":27028000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-12-31","value":27654000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-12-31","value":27654000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-03-31","value":27149000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-06-30","value":27620000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-09-30","value":27754000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-12-31","value":28323000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-12-31","value":28323000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2022-03-31","value":28216000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-06-30","value":27553000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-09-30","value":26670000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-12-31","value":26920000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-12-31","value":26920000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-03-31","value":28274000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-06-30","value":28679000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-09-30","value":28560000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-12-31","value":28366000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-12-31","value":28366000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2024-03-31","value":28514000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-06-30","value":27718000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-09-30","value":27891000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-12-31","value":26958000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-12-31","value":26958000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-03-31","value":25823000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2025-06-30","value":26247000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2025-09-30","value":26229000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-12-31","value":25891000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-12-31","value":25891000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-03-31","value":25804000000},"#709":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2009-06-30","value":24296000000},"#710":{"kind":"filed","concept":"MinorityInterest","filing":65,"unit":"USD","end":"2009-06-30","value":84000000},"equity@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":24380000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":423000000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":1720000000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":423000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":1297000000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3269000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":1549000000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5084000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":1815000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5084000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-5000000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1224000000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":779000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":445000000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3748000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":2524000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3748000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-986000000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":296000000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-986000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":1282000000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1665000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":1369000000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4520000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":2855000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4520000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-851000000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1208000000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-851000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":2059000000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2175000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":967000000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3923000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":1748000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3923000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-385000000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":418000000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-385000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":803000000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1198000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":780000000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6410000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":5212000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6410000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-577000000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":368000000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-577000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":945000000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1149000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":781000000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3562000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":2413000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3562000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-282000000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":571000000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-282000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":853000000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1412000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":841000000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3728000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":2316000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3728000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-454000000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":337000000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-454000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":791000000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1138000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":801000000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2838000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":1700000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2838000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-557000000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":262000000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-557000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":819000000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":797000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":535000000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2593000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":1796000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2593000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":407000000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1182000000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":407000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":775000000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1885000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":703000000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3948000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":2063000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3948000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":465000000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1046000000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":465000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1882000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":836000000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3965000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":2083000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3965000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":284000000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1558000000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":284000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":1274000000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2315000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":757000000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3964000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":1649000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3964000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":915000000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1792000000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":915000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":877000000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2720000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":928000000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4141000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":1421000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4141000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1131000000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1967000000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1131000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":836000000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2516000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":549000000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3908000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":1392000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3908000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1123000000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1973000000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1123000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":850000000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3150000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":1177000000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4714000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":1564000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4714000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1324000000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2146000000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1324000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":822000000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3451000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":1305000000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4910000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":1459000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4910000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1092000000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1400000000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1092000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2117000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":717000000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4514000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":2397000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4514000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":467000000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":207000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":207000000},"#779":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":474000000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":267000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":267000000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":749000000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":275000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":275000000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1330000000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":581000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":1330000000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":241000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":241000000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":608000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":367000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":367000000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1020000000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":412000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":412000000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1661000000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":641000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":641000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":1661000000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":237000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":237000000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":655000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":418000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":418000000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1281000000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":626000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":626000000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1771000000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":490000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":490000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":1771000000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":335000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":335000000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":740000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":405000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":405000000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1229000000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":489000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":489000000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1610000000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":381000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":381000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":1610000000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":235000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":235000000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":568000000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":333000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":333000000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1028000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":460000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":460000000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1622000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":594000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":594000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":1622000000},"#813":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":326000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":326000000},"#814":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":724000000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":398000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":398000000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1129000000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":405000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":405000000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1642000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":513000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":513000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":1642000000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":439000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":439000000},"#821":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":790000000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":351000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":351000000},"#823":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1178000000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":388000000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1514000000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":336000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":336000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":1514000000},"#827":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":335000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":335000000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":604000000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":269000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":269000000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":909000000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":305000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":305000000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1224000000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":315000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":1224000000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":306000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":306000000},"#835":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":488000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":182000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":182000000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":721000000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":233000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":233000000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1014000000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":293000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":293000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":1014000000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":284000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":284000000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":532000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":248000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":248000000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":810000000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":278000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":278000000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1095000000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":285000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":285000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":1095000000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":265000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":265000000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":465000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":200000000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":686000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":221000000},"#853":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":925000000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":239000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":239000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":925000000},"#855":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":214000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":214000000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":445000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":231000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":231000000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":630000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":185000000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":863000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":233000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":233000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":863000000},"#862":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":216000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":216000000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":410000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":194000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":194000000},"#865":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":639000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":229000000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":965000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":326000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":326000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":965000000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":167000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":167000000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":385000000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":218000000},"#872":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":621000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":236000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":236000000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":906000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":285000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":285000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":906000000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":223000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":223000000},"#877":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":495000000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":272000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":272000000},"#879":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":780000000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":285000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":285000000},"#881":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1112000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":332000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":332000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":1112000000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":299000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":299000000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":666000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":367000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":367000000},"#886":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":982000000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":316000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":316000000},"#888":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1387000000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":405000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":405000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":1387000000},"#890":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":277000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":277000000},"#891":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":582000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":305000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":305000000},"#893":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":881000000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":299000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":299000000},"#895":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1279000000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":398000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":398000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":1279000000},"#897":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":312000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":312000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":215000000},"#898":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":432000000},"#899":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":215000000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"#900":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":659000000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"#901":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":931000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":272000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":931000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":313000000},"#902":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":679000000},"#903":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":313000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":366000000},"#904":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1019000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":340000000},"#905":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1440000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":421000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1440000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":372000000},"#906":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":742000000},"#907":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":372000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":370000000},"#908":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1117000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":375000000},"#909":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1485000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":368000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1485000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":357000000},"#910":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":709000000},"#911":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":357000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":352000000},"#912":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1065000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":356000000},"#913":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1345000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":280000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1345000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":266000000},"#914":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":532000000},"#915":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":266000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"#916":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":808000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":276000000},"#917":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1077000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":269000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1077000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":262000000},"#918":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":533000000},"#919":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":262000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"#920":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":797000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"#921":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1059000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":262000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1059000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":232000000},"#922":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":457000000},"#923":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":232000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":225000000},"#924":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":663000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":206000000},"#925":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":894000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":231000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":894000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":207000000},"#926":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":408000000},"#927":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":207000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"#928":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":615000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":207000000},"#929":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":823000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":208000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":823000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":200000000},"#930":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":395000000},"#931":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":200000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":195000000},"#932":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":604000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"#933":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":816000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":816000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":207000000},"#934":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":407000000},"#935":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":207000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"#936":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":613000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":206000000},"#937":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":811000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":811000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":258000000},"#938":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":517000000},"#939":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":258000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"#940":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":777000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"#941":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1047000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":270000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1047000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":256000000},"#942":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":528000000},"#943":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":256000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":272000000},"#944":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":813000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":285000000},"#945":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1116000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":303000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1116000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":284000000},"#946":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":564000000},"#947":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":284000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":280000000},"#948":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":837000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":273000000},"#949":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1113000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":276000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1113000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":275000000},"#950":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":548000000},"#951":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":275000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":273000000},"#952":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":819000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"#953":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1107000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":288000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1107000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":303000000},"#954":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":593000000},"#955":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":303000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":290000000},"#956":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":902000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":309000000},"#957":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1215000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":313000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1215000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":319000000},"#958":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":636000000},"#959":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":319000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":317000000},"#960":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":971000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#958","weight":-1}],"rule":"quarter-from-ytd","value":335000000},"#961":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1302000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":331000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1302000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":324000000},"#962":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":663000000},"#963":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":324000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":339000000},"#964":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1006000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":343000000},"#965":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1358000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":352000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1358000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":343000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":1484000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":1487000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458","weight":4},{"ref":"#461","weight":-3}],"rule":"unaverage-quarter","value":1489000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":1486000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":1620000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":1752000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":1754000000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":1757000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":1720000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":1760000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":1771000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":1777000000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":1779000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":1772000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":1783000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":1786000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":1789000000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":1793000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":1789000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":1798000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":1803000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":1794000000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":1761000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":1789000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":1722000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":1712000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":1705000000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":1695000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":1709000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":1665000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":1643000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":1629000000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":1610000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":1637000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":1587000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":1576000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":1576000000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":1559000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":1573000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":1550000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":1539000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":1524000000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":1513000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1531000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":1505000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":1488000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":1480000000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":1470000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":1486000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":1461000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":1458000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":1458000000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":1453000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1458000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":1445000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":1439000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":1442000000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":1439000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":1441000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":1422000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":1416000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":1408000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466","weight":4},{"ref":"#469","weight":-3}],"rule":"unaverage-quarter","value":1407000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":1413000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":1398000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":1389000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":1379000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474","weight":4},{"ref":"#477","weight":-3}],"rule":"unaverage-quarter","value":1373000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1385000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":1373000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":1372000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":1370000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482","weight":4},{"ref":"#485","weight":-3}],"rule":"unaverage-quarter","value":1364000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1370000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1355000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1348000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1344000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490","weight":4},{"ref":"#493","weight":-3}],"rule":"unaverage-quarter","value":1341000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1347000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1305000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1299000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1296000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498","weight":4},{"ref":"#501","weight":-3}],"rule":"unaverage-quarter","value":1292000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1298000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1286000000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2009-12-31","value":1477884903},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2009-12-31","value":1477884903},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-06-30","value":1743809975},"#966":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2012-12-31","value":1996537778},"#967":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2012-12-31","value":218541936},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"component-sum","value":1777995842},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"component-sum","value":1777995842},"#968":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2013-12-31","value":1996537778},"#969":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2013-12-31","value":291141184},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"component-sum","value":1705396594},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"component-sum","value":1705396594},"#970":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2014-03-31","value":1996537778},"#971":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2014-03-31","value":300802103},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"component-sum","value":1695735675},"#972":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2014-06-30","value":1996537778},"#973":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2014-06-30","value":309616525},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#973","weight":-1}],"rule":"component-sum","value":1686921253},"#974":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2014-09-30","value":1996537778},"#975":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2014-09-30","value":316781314},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"component-sum","value":1679756464},"#976":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2014-12-31","value":1996537778},"#977":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2014-12-31","value":332896779},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"component-sum","value":1663640999},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"component-sum","value":1663640999},"#978":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2015-03-31","value":1996537778},"#979":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2015-03-31","value":370308929},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"component-sum","value":1626228849},"#980":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2015-06-30","value":1996537778},"#981":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2015-06-30","value":385085976},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"component-sum","value":1611451802},"#982":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2015-09-30","value":1996537778},"#983":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2015-09-30","value":405346755},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"component-sum","value":1591191023},"#984":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2015-12-31","value":1996537778},"#985":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2015-12-31","value":416504624},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"component-sum","value":1580033154},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"component-sum","value":1580033154},"#986":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2016-03-31","value":1996537778},"#987":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2016-03-31","value":441948124},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"component-sum","value":1554589654},"#988":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2016-06-30","value":1996537778},"#989":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2016-06-30","value":441480348},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"component-sum","value":1555057430},"#990":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2016-09-30","value":1996537778},"#991":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2016-09-30","value":450941657},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"component-sum","value":1545596121},"#992":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2016-12-31","value":1996537778},"#993":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2016-12-31","value":468172237},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"component-sum","value":1528365541},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"component-sum","value":1528365541},"#994":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2017-03-31","value":1996537778},"#995":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2017-03-31","value":475623085},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"component-sum","value":1520914693},"#996":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2017-06-30","value":1996537778},"#997":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2017-06-30","value":485738865},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#997","weight":-1}],"rule":"component-sum","value":1510798913},"#998":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2017-09-30","value":1996537778},"#999":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2017-09-30","value":501158385},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"component-sum","value":1495379393},"#1000":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2017-12-31","value":1996537778},"#1001":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2017-12-31","value":508401694},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"component-sum","value":1488136084},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"component-sum","value":1488136084},"#1002":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2018-03-31","value":1996537778},"#1003":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2018-03-31","value":515208245},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003","weight":-1}],"rule":"component-sum","value":1481329533},"#1004":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2018-06-30","value":1996537778},"#1005":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2018-06-30","value":530175356},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1005","weight":-1}],"rule":"component-sum","value":1466362422},"#1006":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2018-09-30","value":1996537778},"#1007":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2018-09-30","value":539452295},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"component-sum","value":1457085483},"#1008":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2018-12-31","value":1996537778},"#1009":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2018-12-31","value":545537923},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1009","weight":-1}],"rule":"component-sum","value":1450999855},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1009","weight":-1}],"rule":"component-sum","value":1450999855},"#1010":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2019-03-31","value":1996537778},"#1011":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2019-03-31","value":552670831},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"component-sum","value":1443866947},"#1012":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2019-06-30","value":1996537778},"#1013":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2019-06-30","value":554035528},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1013","weight":-1}],"rule":"component-sum","value":1442502250},"#1014":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2019-09-30","value":1996537778},"#1015":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2019-09-30","value":555861683},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1015","weight":-1}],"rule":"component-sum","value":1440676095},"#1016":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2019-12-31","value":1996537778},"#1017":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2019-12-31","value":561531524},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"component-sum","value":1435006254},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"component-sum","value":1435006254},"#1018":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2020-03-31","value":1996537778},"#1019":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2020-03-31","value":569185208},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1019","weight":-1}],"rule":"component-sum","value":1427352570},"#1020":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2020-06-30","value":1996537778},"#1021":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2020-06-30","value":568483191},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1021","weight":-1}],"rule":"component-sum","value":1428054587},"#1022":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2020-09-30","value":1996537778},"#1023":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2020-09-30","value":566694393},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"component-sum","value":1429843385},"#1024":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2020-12-31","value":1996537778},"#1025":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2020-12-31","value":577363557},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1025","weight":-1}],"rule":"component-sum","value":1419174221},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1025","weight":-1}],"rule":"component-sum","value":1419174221},"#1026":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2021-03-31","value":1996537778},"#1027":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2021-03-31","value":591880718},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1027","weight":-1}],"rule":"component-sum","value":1404657060},"#1028":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2021-06-30","value":1996537778},"#1029":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2021-06-30","value":597038419},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"component-sum","value":1399499359},"#1030":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2021-09-30","value":1996537778},"#1031":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2021-09-30","value":601655289},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1031","weight":-1}],"rule":"component-sum","value":1394882489},"#1032":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2021-12-31","value":1996537778},"#1033":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2021-12-31","value":604907239},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"component-sum","value":1391630539},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"component-sum","value":1391630539},"#1034":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2022-03-31","value":1996537778},"#1035":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2022-03-31","value":612818033},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1035","weight":-1}],"rule":"component-sum","value":1383719745},"#1036":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2022-06-30","value":1996537778},"#1037":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2022-06-30","value":624240103},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"},{"ref":"#1037","weight":-1}],"rule":"component-sum","value":1372297675},"#1038":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2022-09-30","value":1996537778},"#1039":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2022-09-30","value":629145172},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1039","weight":-1}],"rule":"component-sum","value":1367392606},"#1040":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2022-12-31","value":1996537778},"#1041":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2022-12-31","value":630646687},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1041","weight":-1}],"rule":"component-sum","value":1365891091},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1041","weight":-1}],"rule":"component-sum","value":1365891091},"#1042":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2023-03-31","value":1996537778},"#1043":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2023-03-31","value":634260938},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1043","weight":-1}],"rule":"component-sum","value":1362276840},"#1044":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2023-06-30","value":1996537778},"#1045":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2023-06-30","value":635538156},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045","weight":-1}],"rule":"component-sum","value":1360999622},"#1046":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2023-09-30","value":1996537778},"#1047":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2023-09-30","value":635672022},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1047","weight":-1}],"rule":"component-sum","value":1360865756},"#1048":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2023-12-31","value":1996537778},"#1049":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2023-12-31","value":648055073},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"},{"ref":"#1049","weight":-1}],"rule":"component-sum","value":1348482705},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"},{"ref":"#1049","weight":-1}],"rule":"component-sum","value":1348482705},"#1050":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2024-03-31","value":1996537778},"#1051":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2024-03-31","value":652553982},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#1051","weight":-1}],"rule":"component-sum","value":1343983796},"#1052":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2024-06-30","value":1996537778},"#1053":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2024-06-30","value":659385983},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#1053","weight":-1}],"rule":"component-sum","value":1337151795},"#1054":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2024-09-30","value":1996537778},"#1055":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2024-09-30","value":659362849},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#1055","weight":-1}],"rule":"component-sum","value":1337174929},"#1056":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2024-12-31","value":1996537778},"#1057":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2024-12-31","value":678708640},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1057","weight":-1}],"rule":"component-sum","value":1317829138},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1057","weight":-1}],"rule":"component-sum","value":1317829138},"#1058":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2025-03-31","value":1996537778},"#1059":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2025-03-31","value":701689976},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"},{"ref":"#1059","weight":-1}],"rule":"component-sum","value":1294847802},"#1060":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2025-06-30","value":1996537778},"#1061":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2025-06-30","value":702842632},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"},{"ref":"#1061","weight":-1}],"rule":"component-sum","value":1293695146},"#1062":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2025-09-30","value":1996537778},"#1063":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2025-09-30","value":706248149},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#1063","weight":-1}],"rule":"component-sum","value":1290289629},"#1064":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2025-12-31","value":1996537778},"#1065":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2025-12-31","value":714961364},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1065","weight":-1}],"rule":"component-sum","value":1281576414},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1065","weight":-1}],"rule":"component-sum","value":1281576414},"#1066":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2026-03-31","value":1996537778},"#1067":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2026-03-31","value":712903655},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1067","weight":-1}],"rule":"component-sum","value":1283634123},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-246000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":10112000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-241000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":36.1282912175296},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.655592860929493},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.637215055663546},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.1048713176304474},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":27142000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":1206000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":10552000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-367000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":38.30898555455807},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.882314535215864},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.647106830980169},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.1076330888227177},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":56279000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":1701000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":33000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":10344000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-412000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":36.42417600944112},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.804518250021074},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.35589648486892},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.161309261705563},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":57318000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":1519000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":1883000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":15703000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-641000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":34.83627386916431},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-14.012923836491687},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.920714441298192},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.0206380167369282},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":26243000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-1930000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":2087000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":28993000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-1661000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":37.70205468576328},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.9265775350122265},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.064879799294992},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.0206380167369282},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":26243000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":2496000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":216000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":7804000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-207000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":34.52500278427442},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":13.08608976500724},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":7.350484463748747},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":1175000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":1030000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":8325000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-267000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":35.906349044065024},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":14.886003476127186},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.45516818321235},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.1344268659613705},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":18494000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":1456000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":1274000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":8058000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-275000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":35.94764286474407},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.249228477173567},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":8.768755985952964},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.079794293297943},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":17729000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":1339000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":1234000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":9384000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-581000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":37.227517221855244},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.44663584033217},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.7000094366330085},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.083804716734836},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":16889000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":1213000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":3754000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":33571000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-1330000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":35.95757857253445},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":13.374103318367137},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.7953243536151104},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.083804716734836},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":16889000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":5183000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-1223000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":6544000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-237000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":38.034188034188034},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.097680097680097},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.755799755799757},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.8862429849840741},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":27957000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":1646000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":864000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":7357000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-418000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":36.15628069409582},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.709702062643238},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.651533340608971},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.8627218934911243},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":27313000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":1806000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":743000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":7080000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-626000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":36.990202779676466},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.343814080656184},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.503531556163136},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.8511296660117879},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":26902000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":1698000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":2365000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":11331000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-490000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":35.385886971794605},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-17.06787891311086},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.575266039880153},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.8783952290593657},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":24957000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-1652000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":2749000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":32312000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-1771000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":36.58196034627199},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.768221167271712},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.924602066461881},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.8783952290593657},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":24957000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":3498000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-1186000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":7764000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-335000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":36.863966770508824},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.418830044998268},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.36887042806046},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.9168307596642139},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":26489000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":903000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":1654000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":7590000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-405000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":37.656854696845315},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.988624369649349},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.067550134865721},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.2352684689174038},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":25606000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":937000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":478000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":7488000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-489000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":37.472976219072784},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.064857074225317},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.8909440307470575},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.231745029977911},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":25633000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":838000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":1367000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":8536000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-381000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":37.38809899947341},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.100052659294366},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.992627698788836},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.0540013449899126},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":14950000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":959000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":2313000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":31378000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-1610000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":37.34399543052977},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.38697700985292},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.759103241467942},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.0540013449899126},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":14950000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":3637000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-620000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":7910000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-235000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":37.0768526989936},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.537968892955169},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.1299176578225065},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.0323535783924316},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":15742000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":834000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":470000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":7730000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-333000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":37.59162303664921},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.063990692262943},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.992437463641653},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.0460671590649508},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":15585000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":865000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":320000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":7210000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-460000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":37.110481586402265},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.896128423040606},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.9452313503305},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.0127054816949375},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":1262000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":4618000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":8478000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-594000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":36.814924114671165},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.645025295109614},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.612984822934234},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.9177929497004319},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":4788000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":31328000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-1622000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":37.13986231904586},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.249610470551573},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.090965749737954},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.9177929497004319},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-903000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":7798000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-326000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":37.079041777572044},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.755815299155191},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.8863557458627471},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.894094616639478},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":547000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":7479000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-398000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":36.806543385490755},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.344238975817923},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.373162636320531},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.8783104257458934},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":376000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":7484000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-405000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":37.68741753628404},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.23149814081804},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.783255367638239},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.8789599726308587},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":1900000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":8241000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-513000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35.628539071347674},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.67044167610419},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.662514156285391},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.8388662811451417},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1920000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":31002000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1642000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":36.786006307674334},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.467351944866254},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.377759607522486},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.8388662811451417},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-721000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":6951000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-439000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":37.88971914455037},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.448338057201752},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.174181911878382},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.720515000607312},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":502000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":6820000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-351000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":40.020885001957964},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.97767915415742},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.299569246834617},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.7081248510841077},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":453000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-388000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":38.983793254489704},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":113.91444006424297},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":106.08848007008322},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.8927183398108088},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":1980000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":7921000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-336000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":38.49809885931559},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-7.563824008690929},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-9.89951113525258},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.820179454312397},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":2214000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":20739000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-1514000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":38.844648400593876},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":30.020920502092054},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":24.52085301660143},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.820179454312397},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-789000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":5733000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-335000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":39.27188226181254},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.185127807900852},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.58249419054996},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.6836393989983306},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":522000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":5664000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-269000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":39.92383370358616},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.123770231672486},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.3627419866708985},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.6909048938134811},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":496000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":5694000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-305000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":38.89931207004378},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.975609756097562},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.567854909318324},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.6344486637529555},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1385000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":6278000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-315000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":38.24224519940916},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.267355982274741},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.3737075332348596},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.5881944926128876},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":15458000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1614000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":23369000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-1224000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":38.97697025807198},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.852254754465147},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.307140377271149},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.5881944926128876},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":15458000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-863000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":5589000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-306000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":39.25787340193327},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.862488306828812},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.19644527595884},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.5588762701733413},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":637000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":5350000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-182000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":38.656866020715},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.624791179418644},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.319411961242901},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.5264409175608816},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":302000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":5359000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-233000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":39.03522205206738},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.93261868300153},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.022970903522207},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.5085749922045525},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1503000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":6136000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-293000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":38.08498420901522},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.915015790984782},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.977031294860753},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.4761603241942633},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":16891000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1579000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":22434000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-1014000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":38.747296879827},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.368860055607042},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.920605498918752},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.4761603241942633},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":16891000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":123000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":5541000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-284000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":42.113821138211385},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.093126385809313},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.461936437546195},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.49827360400047627},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":527000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":5631000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-248000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":41.55759162303665},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.86976439790576},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.202879581151833},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.5529935275080906},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":425000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":5551000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-278000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":38.39058524173028},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.720737913486005},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.98854961832061},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.5624193964405468},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":1778000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":5903000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-285000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":37.634726118411336},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.845120330724939},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.151188542743245},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.45432275796140287},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":17272000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":2853000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":22626000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1095000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":39.910555941090294},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.768910478834142},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.788187215668131},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.45432275796140287},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":17272000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":200000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":5502000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-265000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":39.660446619761395},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.845824411134904},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":14.790455796879778},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.4818576829750014},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":17878000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":381000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":5037000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-200000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":40.7291322995711},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.90861101946552},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.24645331573738},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.4402741881110237},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":17971000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":615000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":5479000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-221000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":39.59087332808812},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":13.784421715184894},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.439024390243905},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.5040887850467289},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":17983000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1844000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":6007000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-239000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":39.91031390134529},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.10574280341386},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.60321134095183},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.49797676543532177},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":17098000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":3040000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":22025000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-925000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":39.960569042832844},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.856192979743312},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.188650069584043},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.49797676543532177},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":17098000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":70000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":5851000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-214000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":36.54390934844193},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.762785149843447},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.973609661547638},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.5332862855798636},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":17838000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":1043000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":5198000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-231000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":39.434951784807986},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.062256809338521},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.20318051091186},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.5499002682440333},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":18073000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":572000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":5530000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-185000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":41.89047261815454},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":17.029257314328582},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.789197299324833},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.7446590461174616},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":17324000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1416000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":6149000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-233000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.35324746505892},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.744039462866539},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.839956152370513},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.6582888053301669},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":16396000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":3101000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":22728000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-863000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":39.298747225461796},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.49531620330311},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.37421466461006},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.6582888053301669},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":16396000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":699000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":5955000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-216000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":40.97817076540481},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.725891130146447},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.277148383531362},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.607766323024055},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":17471000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":683000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":5770000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-194000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":39.61156278229449},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.128575730201748},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.230051189400783},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.6144124955626553},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":17046000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":699000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":5888000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-229000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":39.320523531049844},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":18.017265385686436},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.516012252854356},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.7332211235009468},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":16579000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1095000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":6454000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-326000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":36.993993209715335},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":15.722120658135283},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.097414468529642},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.7382924043403769},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":15959000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":3176000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":24067000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-965000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":39.18523676880223},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.201253481894152},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.972144846796656},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.7382924043403769},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":15959000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":964000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":6670000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-167000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":38.42091705306543},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.09067490984029},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.012364760432765},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.6820534638020279},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":17751000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":618000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":6347000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-218000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":36.30739620566401},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.744019796535605},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.269452845751994},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.6783031374281927},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":17277000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":313000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":7084000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-236000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":33.659667654257376},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.746618575293057},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.853020739404869},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.6919907827665666},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":19469000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":1107000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":7861000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-285000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":35.36515238642898},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.591719378953421},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.705002875215642},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.6031319108242185},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":20985000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":3002000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":27962000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-906000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":35.915671831343666},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.220472440944881},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.626492252984507},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.6031319108242185},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":20985000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":900000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":7661000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-223000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":37.59546148810823},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":16.419375954614882},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.70346934322496},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.6837731369057255},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":20263000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":578000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":7082000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-272000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":39.42635476666275},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.75091101445868},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.096743857999295},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.6455949338962338},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":19673000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":892000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":7650000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-285000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":38.697530180529405},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.273009192601616},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.898216856794772},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.6081009716941276},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":18309000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1232000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":8121000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-332000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":37.255744041228255},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.80867511273352},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.199699377281512},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.615526218902856},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":17524000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":3602000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":30514000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1112000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":38.21634828964904},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.27654375832963},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.76888049755664},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.615526218902856},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":17524000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":1025000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":6563000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-299000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":51.1302475780409},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.354144241119485},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.19913885898816},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.768190446061373},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":17602000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":455000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":7489000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-367000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":33.52511087138919},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.236126093731272},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.203643773223062},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.676326348640214},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":18282000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":989000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":8051000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-316000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.58365927857454},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.52716210343329},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.267709691438505},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.6264414179281546},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":18231000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":1054000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":7993000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-405000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":38.64014993752603},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.774260724698042},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":18.1695127030404},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.6773748017801422},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":16349000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":3523000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":30096000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-1387000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":39.123514722428034},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.411706594220796},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.653330040339178},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.6773748017801422},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":16349000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":815000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":8633000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-277000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.092558788789866},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.301621389455599},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.316546762589928},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.6061038899204876},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":17913000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":3000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":7812000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-305000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":32.69145146927872},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.045414069456813},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.1349065004452354},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.6412513202233063},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":19300000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":418000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":9000000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-299000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":26.80623973727422},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.635467980295567},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.625205254515599},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.6111472666418744},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":19856000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1999000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":9544000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-398000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":28.16310975609756},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.070121951219512},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.335746951219512},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.5923435784851812},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":19010000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":3235000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":34989000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1279000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":28.375327607234606},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.20673638321613},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.360121441731323},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.5923435784851812},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":19010000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":155000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":9272000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-312000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":27.807539682539684},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.015873015873016},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.555555555555555},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.5423173481979491},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":19393000000},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.173528892030394},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.27817584084970076},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.67167646845277},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.627711264251008},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":2.4056130972268623},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.530620590941622},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.55751835692242},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.644805133528358},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.686742013727615},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-14.932844932844933},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.429226235948924},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.464342674868991},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":24.434342390742845},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.676626640603184},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-13.684089073497175},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.3972088659552},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.741052125870767},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.397051079515535},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.605740396972726},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-7.0905763952424525},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.468295520651542},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.777148253068933},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":48.67200674536256},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.564123629564575},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-10.450179377386878},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.484115694642011},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.510015593139019},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":21.517553793884485},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.606821632986801},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-9.288843081679978},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.552669364312753},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.614104248795445},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":26.88756110809343},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.47064381158051},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-12.223082881487219},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.28308473500476},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.754846779237024},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.457902511078284},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.2261312348107865},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-13.454942313688806},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.641496825927163},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.624808575803982},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.57622739018088},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.097466790237874},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.8181818181818181},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.622382198952879},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.758905852417303},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":26.251291894286137},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.999306037473977},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.059039461609055},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.28505443747938},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.67741935483871},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":26.674381599884278},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.751971547858357},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.0436857015058894},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":17.645068516325495},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.582145536384097},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.402576048232394},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.666227756668297},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.657363912683062},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.283047274917195},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.73266499582289},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.29877252546357},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.05849582172702},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.416280267903144},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.496013197690404},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.031946412469406},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.731454859114432},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.531369062738126},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.81889591970325},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.794404607969907},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.879277882379},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.227399613485078},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.001110617503333},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.033369214208827},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.453673738463383},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.745328118209475},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.974593919200332},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.667682006531104},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.751207988832814},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.033392698130008905},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.289819376026273},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.0453506097561},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.39452993227288},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.5376984126984126},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":1519000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":2067000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":1859000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":-1509000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":3936000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":1390000000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":1673000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":1566000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":1485000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":6114000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":2018000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":2176000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":2073000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":-1284000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":4983000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":1260000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":1289000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":1194000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":1239000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":4982000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":1100000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":1131000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":1538000000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":65514000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1068"}],"scale":100,"value":47.34865830204231},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":92492000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1069"}],"scale":100,"value":63.93309691649007},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":94588000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1070"}],"scale":100,"value":63.01645028967734},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":64691000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1071"}],"scale":100,"value":44.4018487888578},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":64691000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1072"}],"scale":100,"value":44.4018487888578},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":44605000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1073"}],"scale":100,"value":45.34245039793745},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":45936000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1074"}],"scale":100,"value":45.117119470567744},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":44962000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1075"}],"scale":100,"value":42.235665673235175},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":44962000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1076"}],"scale":100,"value":42.235665673235175},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":67544000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1077"}],"scale":100,"value":44.48211536183821},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":68691000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1078"}],"scale":100,"value":43.0624099226973},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":65578000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1079"}],"scale":100,"value":44.03610967092623},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":62313000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1080"}],"scale":100,"value":43.21891098165712},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":62313000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1081"}],"scale":100,"value":43.21891098165712},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":65432000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1082"}],"scale":100,"value":43.31366915270816},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":66497000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1083"}],"scale":100,"value":45.48927019264027},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":66184000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1084"}],"scale":100,"value":44.581772029493536},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":51841000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1085"}],"scale":100,"value":37.47034200729152},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":51841000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1086"}],"scale":100,"value":37.47034200729152},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":50519000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1087"}],"scale":100,"value":36.62186504087571},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":49610000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1088"}],"scale":100,"value":36.40596653900423},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":52411000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1089"}],"scale":100,"value":38.00538054988456},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":49611000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1090"}],"scale":100,"value":34.425832980588986},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":49611000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1091"}],"scale":100,"value":34.425832980588986},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":50725000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1092"}],"scale":100,"value":37.356333169048796},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":50948000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1093"}],"scale":100,"value":36.392007537096646},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":48835000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1094"}],"scale":100,"value":36.61103716596703},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":44509000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1095"}],"scale":100,"value":37.42164506054955},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":44509000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1096"}],"scale":100,"value":37.42164506054955},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":43317000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1097"}],"scale":100,"value":43.1816607798324},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":44071000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1098"}],"scale":100,"value":43.87692586961948},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":46311000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1099"}],"scale":100,"value":35.3242210274017},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":43498000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1100"}],"scale":100,"value":35.39932870476804},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":43498000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1101"}],"scale":100,"value":35.39932870476804},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":45261000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1102"}],"scale":100,"value":38.44148383818298},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":44956000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1103"}],"scale":100,"value":38.43758341489457},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":44683000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1104"}],"scale":100,"value":38.28301591209184},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":42394000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1105"}],"scale":100,"value":40.569420200971834},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":42394000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1106"}],"scale":100,"value":40.569420200971834},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":44093000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1107"}],"scale":100,"value":41.67101353956411},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":44573000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1108"}],"scale":100,"value":42.13537343234693},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":44732000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1109"}],"scale":100,"value":41.654743807565055},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":43677000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1110"}],"scale":100,"value":40.41486365821829},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":43677000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1111"}],"scale":100,"value":40.41486365821829},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":45332000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1112"}],"scale":100,"value":41.44533662754787},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":44986000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1113"}],"scale":100,"value":43.81585382118882},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":45596000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1114"}],"scale":100,"value":44.00385998771822},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":43974000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1115"}],"scale":100,"value":41.77923318324465},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":43974000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1116"}],"scale":100,"value":41.77923318324465},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":45255000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1117"}],"scale":100,"value":42.91238537178212},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":45362000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1118"}],"scale":100,"value":42.36806137295533},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":46329000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1119"}],"scale":100,"value":42.13343694014548},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":45743000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1120"}],"scale":100,"value":40.2815731368734},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":45743000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1121"}],"scale":100,"value":40.2815731368734},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":45610000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1122"}],"scale":100,"value":43.38960754220565},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":45801000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1123"}],"scale":100,"value":43.02089474028951},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":47142000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1124"}],"scale":100,"value":42.66683636672182},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":47700000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1125"}],"scale":100,"value":42.0251572327044},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":47700000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1126"}],"scale":100,"value":42.0251572327044},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":46679000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1127"}],"scale":100,"value":41.8389425651792},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":46635000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1128"}],"scale":100,"value":40.774096708480755},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":47741000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1129"}],"scale":100,"value":41.86548249931924},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":47835000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1130"}],"scale":100,"value":40.79021636876764},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":47835000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1131"}],"scale":100,"value":40.79021636876764},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":47920000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1132"}],"scale":100,"value":41.11853088480801},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":46765000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1133"}],"scale":100,"value":41.082005773548595},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":48334000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1134"}],"scale":100,"value":44.8214507386105},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":49853000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1135"}],"scale":100,"value":46.001243656349665},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":49853000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1136"}],"scale":100,"value":46.001243656349665},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":50476000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1137"}],"scale":100,"value":43.985260321737066},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":49905000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1138"}],"scale":100,"value":42.532812343452555},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":48546000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1139"}],"scale":100,"value":41.169200346063526},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":47774000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1140"}],"scale":100,"value":40.62460752710679},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":47774000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1141"}],"scale":100,"value":40.62460752710679},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":47578000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1142"}],"scale":100,"value":40.068939425785025},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":47471000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1143"}],"scale":100,"value":41.61066756546102},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":47695000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1144"}],"scale":100,"value":41.52217213544397},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":44707000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1145"}],"scale":100,"value":39.700718008365584},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":44707000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1146"}],"scale":100,"value":39.700718008365584},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":45361000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1147"}],"scale":100,"value":43.072242675426025},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":47134000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1148"}],"scale":100,"value":44.31408325200492},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":47551000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1149"}],"scale":100,"value":44.840276755483586},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":47096000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1150"}],"scale":100,"value":45.02505520638695},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":47096000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1151"}],"scale":100,"value":45.02505520638695},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":46828000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1152"}],"scale":100,"value":44.89621593918169},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":4244000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":4.434274728604415},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":4354000000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":78122000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":5.573334016026216},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":4284000000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":80144500000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":5.345344970646769},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":4114000000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":81001500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":5.078918291636575},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":81001500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1160"}],"scale":100,"value":5.078918291636575},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":3027000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":4.68184489745414},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":2489000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":3.7333693320733774},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":3021000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":64943500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":4.651735739527436},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":64943500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1165"}],"scale":100,"value":4.651735739527436},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":3030000000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":96989000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":3.124065615688377},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":3069000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":95308500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":3.220069563575127},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":3237000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":94726000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":3.417224415683128},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":3527000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":94563000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":3.729788606537441},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":94563000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1174"}],"scale":100,"value":3.758341000179774},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":3540000000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":97458000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":3.6323339284614913},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":3593000000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":98070500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":3.663690916228631},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":3328000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":96805500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":3.437821198175724},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":3067000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":84657000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":3.622854577884876},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":84657000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1183"}],"scale":100,"value":3.622854577884876},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":2791000000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":84972500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":3.2845920739062637},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":2363000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":84468500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":2.7974925563967634},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":2718000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":86319000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":3.1487853195704303},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":3915000000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":73970500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":5.2926504484896},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":73970500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1192"}],"scale":100,"value":5.2926504484896},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":3542000000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":73129000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":4.843495740403943},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":3563000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":72251500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":4.931385507567318},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":3450000000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":72413000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":4.764337895129327},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":2184000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":69617500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":3.1371422415340975},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":69617500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1201"}],"scale":100,"value":3.1371422415340975},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2345000000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":68583000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":3.419214674190397},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":2129000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":68899000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":3.0900303342573916},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":8496000000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":68178500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":12.46140645511415},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":7267000000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":64807000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":11.213294860123135},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":64807000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1210"}],"scale":100,"value":11.213294860123135},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":7497000000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":64090500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":11.697521473541322},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":7555000000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":64194500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":11.768921013482464},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":837000000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":64827500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":1.2911187381898115},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1659000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":62174500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":2.668296488110077},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":62174500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1219"}],"scale":100,"value":2.6296954539240365},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1759000000},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":63025500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1221"}],"scale":100,"value":2.790933828371056},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1793000000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":63014000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":2.84539943504618},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":2226000000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":63278000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":3.5178102974177436},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":2828000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":62231500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":4.544322409069362},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":62231500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1228"}],"scale":100,"value":4.544322409069362},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":3220000000},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":63289500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1230"}],"scale":100,"value":5.087731772252901},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":3040000000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":62865500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":4.835720705315316},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":3253000000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":63604500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":5.114418005015368},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":3381000000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":62787500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":5.384829782998208},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":62787500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1237"}],"scale":100,"value":5.282898666135775},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":3302000000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":64332500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":5.132708972914156},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":3787000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":63273500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":5.985128055188981},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":4019000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":63906500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":6.288875153544632},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":3929000000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":63566500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":6.180928633792957},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":63566500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1246"}],"scale":100,"value":6.180928633792957},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":3698000000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":63880000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":5.78897933625548},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":3439000000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":63883500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":5.383236673006333},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":3132000000},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":65072000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1252"}],"scale":100,"value":4.813130071305631},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":3555000000},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":66162500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1254"}],"scale":100,"value":5.3731343283582085},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":66162500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1255"}],"scale":100,"value":5.3731343283582085},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":3780000000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":64973500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":5.817756469945439},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":4314000000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":65335500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":6.6028422526803965},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":4453000000},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":66783000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"#1261"}],"scale":100,"value":6.667864576314332},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":4300000000},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":67451000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1263"}],"scale":100,"value":6.374998146802864},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":67451000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1264"}],"scale":100,"value":6.374998146802864},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":4194000000},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":67171500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1266"}],"scale":100,"value":6.243719434581631},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":3863000000},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":66245500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1268"}],"scale":100,"value":5.831339487210451},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":3137000000},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":67676500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1270"}],"scale":100,"value":4.635286990314215},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":2717000000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":69126500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":3.930475288058849},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":69126500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1273"}],"scale":100,"value":3.930475288058849},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":3943000000},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":70390000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1275"}],"scale":100,"value":5.601647961358147},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":4140000000},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":69019500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1277"}],"scale":100,"value":5.998304826896747},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":4592000000},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":69448000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1279"}],"scale":100,"value":6.612141458357332},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":4959000000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":71276000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":6.9574611369886075},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":71276000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1282"}],"scale":100,"value":6.9574611369886075},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":4290000000},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":75205000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1284"}],"scale":100,"value":5.704407951598963},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":3947000000},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":72560500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1286"}],"scale":100,"value":5.4395986797224385},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":3816000000},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":71525500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"#1288"}],"scale":100,"value":5.335160187625392},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4611000000},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":69944000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1290"}],"scale":100,"value":6.592416790575317},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":69944000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1291"}],"scale":100,"value":6.592416790575317},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":3601000000},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":73275500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1293"}],"scale":100,"value":4.914330164925521},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":3641000000},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":72058000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1295"}],"scale":100,"value":5.052874073662883},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":3531000000},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":71774500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1297"}],"scale":100,"value":4.919574500693144},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2451000000},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":69992000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1299"}],"scale":100,"value":3.5018287804320494},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":69992000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1300"}],"scale":100,"value":3.5018287804320494},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2609000000},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":70024500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1302"}],"scale":100,"value":3.725838813558112},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"equity@2010Q1"}],"scale":100,"value":12.303589029976228},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":28869500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1303"}],"scale":100,"value":15.08166057604046},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":30096500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1304"}],"scale":100,"value":14.234213280614025},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":30969500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1305"}],"scale":100,"value":13.28403752078658},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":30969500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1306"}],"scale":100,"value":13.28403752078658},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"equity@2009Q2"}],"scale":100,"value":12.415914684167351},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"equity@2009Q3"}],"scale":100,"value":9.872674626155248},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":24164000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1307"}],"scale":100,"value":12.50206919384208},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":24164000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1308"}],"scale":100,"value":12.50206919384208},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":35996500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1309"}],"scale":100,"value":8.417485033267123},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":36235000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1310"}],"scale":100,"value":8.469711604801986},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":35841000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1311"}],"scale":100,"value":9.031556039173013},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":35674500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1312"}],"scale":100,"value":9.88661368764804},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":35674500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1313"}],"scale":100,"value":9.962297999971968},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":37295000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1314"}],"scale":100,"value":9.491888993162622},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":37679500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1315"}],"scale":100,"value":9.535689167849892},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":36689000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1316"}],"scale":100,"value":9.070838670991305},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":33899000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1317"}],"scale":100,"value":9.047464526977198},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":33899000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1318"}],"scale":100,"value":9.047464526977198},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":34554500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1319"}],"scale":100,"value":8.077095602598794},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":33898500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1320"}],"scale":100,"value":6.970809917842972},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":34585000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1321"}],"scale":100,"value":7.85889836634379},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":32474000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1322"}],"scale":100,"value":12.0557984849418},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":32474000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1323"}],"scale":100,"value":12.0557984849418},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":31897000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1324"}],"scale":100,"value":11.10449258550961},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":31978000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1325"}],"scale":100,"value":11.142035149165052},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":31724000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1326"}],"scale":100,"value":10.875047282814274},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":30192500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1327"}],"scale":100,"value":7.233584499461787},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":30192500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1328"}],"scale":100,"value":7.233584499461787},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":28194000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1329"}],"scale":100,"value":8.317372490600837},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":28570500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1330"}],"scale":100,"value":7.4517421816209035},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":30454000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1331"}],"scale":100,"value":27.89781309515991},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":27976500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1332"}],"scale":100,"value":25.975372187371544},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":27976500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1333"}],"scale":100,"value":25.975372187371544},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":26237000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1334"}],"scale":100,"value":28.574151008118303},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":26205000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1335"}],"scale":100,"value":28.830375882465177},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":28764500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1336"}],"scale":100,"value":2.9098367779728482},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":26647500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1337"}],"scale":100,"value":6.225724739656628},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":26647500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1338"}],"scale":100,"value":6.135660005629045},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":26790500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"#1339"}],"scale":100,"value":6.565760250835185},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":26734000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1340"}],"scale":100,"value":6.706815291389242},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":26838000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1341"}],"scale":100,"value":8.294209702660407},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":25610000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1342"}],"scale":100,"value":11.04256149941429},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":25610000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1343"}],"scale":100,"value":11.04256149941429},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":26131500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1344"}],"scale":100,"value":12.32229301800509},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":25533500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1345"}],"scale":100,"value":11.905927507000607},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":25815500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1346"}],"scale":100,"value":12.600956789525672},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":25813500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1347"}],"scale":100,"value":13.097797664013017},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":25813500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1348"}],"scale":100,"value":12.849865380517947},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":26189500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1349"}],"scale":100,"value":12.60810630214399},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":25709000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1350"}],"scale":100,"value":14.730250106966434},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":26170500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1351"}],"scale":100,"value":15.356985919260236},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":26459500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1352"}],"scale":100,"value":14.849109015665451},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":26459500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1353"}],"scale":100,"value":14.849109015665451},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":25827500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1354"}],"scale":100,"value":14.318071822669634},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":26120000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1355"}],"scale":100,"value":13.16615620214395},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":26918500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1356"}],"scale":100,"value":11.635120827683563},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":27485500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1357"}],"scale":100,"value":12.934092521511342},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":27485500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1358"}],"scale":100,"value":12.934092521511342},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":26484500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1359"}],"scale":100,"value":14.272499008854236},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":26858500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1360"}],"scale":100,"value":16.06195431613828},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":27391000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"#1361"}],"scale":100,"value":16.25716476214815},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":27988500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1362"}],"scale":100,"value":15.363452846704897},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":27988500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1363"}],"scale":100,"value":15.363452846704897},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":27682500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1364"}],"scale":100,"value":15.150365754538065},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":27586500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1365"}],"scale":100,"value":14.00322621572146},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":27212000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1366"}],"scale":100,"value":11.528002351903572},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":27621500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1367"}],"scale":100,"value":9.836540376156256},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":27621500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1368"}],"scale":100,"value":9.836540376156256},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":28245000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1369"}],"scale":100,"value":13.959992919100724},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":28116000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1370"}],"scale":100,"value":14.7247119078105},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":27615000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1371"}],"scale":100,"value":16.628643852978453},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":27643000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1372"}],"scale":100,"value":17.93944217342546},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":27643000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1373"}],"scale":100,"value":17.93944217342546},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":28394000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1374"}],"scale":100,"value":15.108825808269351},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":28198500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1375"}],"scale":100,"value":13.997198432540738},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":28225500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"#1376"}],"scale":100,"value":13.519689642344687},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":27662000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1377"}],"scale":100,"value":16.669076711734508},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":27662000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1378"}],"scale":100,"value":16.669076711734508},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":27168500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1379"}],"scale":100,"value":13.254320260595911},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":26982500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1380"}],"scale":100,"value":13.493931251737237},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":27060000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1381"}],"scale":100,"value":13.048780487804878},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":26424500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1382"}],"scale":100,"value":9.275482979810404},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":26424500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1383"}],"scale":100,"value":9.275482979810404},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":25813500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1384"}],"scale":100,"value":10.107114494353729},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":2339000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":26.04967145561867},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":2472000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":25.273489418259885},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":2466000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":26.242417792912633},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":3176000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":29.970746437671036},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-7265000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-18.746451979150535},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-1023000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-9.468715290633101},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-1004000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-9.652917988654941},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":1356000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":14.673736608592147},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1738000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-4.2922058678257375},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-3128000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-27.637391765329568},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-3090000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-25.218313882314536},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-3085000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-26.005226333979603},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-4094000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-29.724823930879253},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":4321000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":13.722252215059228},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":477000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":5.824175824175826},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-636000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-6.940958201462399},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-452000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-5.149236728184093},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-184000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-1.9010228329372825},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-795000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-2.220050265289031},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":77000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":0.8884273681781574},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":68000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":0.7974668699425314},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":146000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":1.753543117943801},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-7000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-0.07372301211163723},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":284000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":0.8110809653005813},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-103000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-1.1779505946934998},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-159000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-1.8499127399650983},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-135000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-1.5934844192634579},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-658000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-6.935075885328834},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-1055000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-2.988753222470897},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-879000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-10.1724337460942},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-775000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-9.186818397344709},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-1488000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-17.848146815401222},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-1466000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-16.602491506228766},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-4608000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-13.456371919168319},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1307000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-16.8384437000773},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-1359000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-17.739198538049862},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-453000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.614104248795449},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-594000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-8.066268332428027},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-3713000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-12.528681333513292},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-41000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-0.6351665375677773},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-316000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-5.014281180577596},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":134000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.095059412132594},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":196000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":2.895125553914335},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-27000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-0.10415461173475249},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":351000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":5.472404115996254},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":126000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":2.1049114600734997},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-242000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-3.705972434915772},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-193000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-2.770600057421768},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":42000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":0.16218721037997152},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-227000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-3.355506282335552},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-50000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-0.81806282722513},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":67000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":1.0655216284987334},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":140000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":2.0670308578178087},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-70000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-0.2698743156758443},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":169000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":2.584888345059655},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-151000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-2.490927086770045},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":310000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":4.878048780487809},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":385000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":5.569217416461747},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":713000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":2.7563012215865212},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":531000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.91710153570897},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":731000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":12.366773811537811},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":517000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":7.756939234808713},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":360000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":4.932858317347222},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2139000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":8.047101312967907},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":526000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":7.267200884222169},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":632000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.515206263173749},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":581000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":8.089668615984413},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1037000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":13.541394620005232},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2776000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":9.66573816155989},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":1402000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":18.0577022153529},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":1233000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":16.95078361286775},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":1266000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":16.308128300914593},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":619000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":7.11903392754456},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":4520000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":14.3510287020574},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":124000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":1.352825660047996},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-164000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-1.9278241448219102},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":175000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.938199136116947},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":290000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":3.113592441485946},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":425000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.1800310972901018},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":23000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0.2475780409042061},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":641000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":7.683087618362694},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":540000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":5.867014341590604},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":892000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":9.287796751353605},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":2096000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.751763123953779},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":767000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":8.235799420165367},"#1470":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2884000000},"#1471":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":2706000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1470"},{"ref":"#1471","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1362000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2008-12-31","value":63173000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2008-12-31","value":63173000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":22356000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":22356000000},"revenue@2008Q2":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":10804000000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":10401000000},"#1472":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":40492000000},"#1473":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":31251000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1472"},{"ref":"#1473","weight":-1}],"rule":"quarter-from-ytd","value":9241000000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":40492000000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.9207e+10 but the year reports 3.1489e+10 (36.01% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.5270e+9 but the year reports 3.5540e+9 (0.76% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.6590e+9 but the year reports 1.6350e+9 (1.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.3810e+9 but the year reports 3.3170e+9 (1.89% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7980e+9 ≠ revenue − cost 1.6486e+10 (70.90% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.1150e+9 ≠ revenue − cost 2.5300e+8 (91.88% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3130e+9 ≠ revenue − cost 1.5600e+8 (95.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.2470e+9 ≠ revenue − cost 1.6700e+8 (94.86% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4250e+9 ≠ revenue − cost 1.2524e+10 (72.65% apart) — check whether revenue includes a component outside the cost base."},{"metric":"costOfRevenue","periodKey":"2010Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -2.7130e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2011Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -2.8450e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}