{"schemaVersion":2,"ticker":"MDGL","company":{"ticker":"MDGL","name":"MADRIGAL PHARMACEUTICALS, INC.","exchange":"Nasdaq","cik":1157601,"sic":"2834","sicDescription":"Pharmaceutical Preparations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:44.592Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[null,null,null,147000,null,null,null,null,0,0,0,0,0,0,0,180133000,958403000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6233000,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,173900000,null],"operatingExpenses":[64941000,51701000,53016000,61088000,87559000,83951000,3232932,25223000,32062000,40682000,94972000,206673000,242482000,293571000,380496000,678008000,1258500000],"operatingIncome":[79304000,-36898000,-45432000,-60941000,-87559000,-83951000,-3232932,-25223000,-32062000,-40682000,-94972000,-206673000,-242482000,-293571000,-380496000,-497875000,-300097000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-373600000,-465900000,-288300000],"interestExpense":[null,null,null,null,null,null,3611931,1213000,null,null,null,0,0,3964000,12712000,14671000,22309000],"netIncome":[79088000,-37467000,-47380000,-62790000,-90192000,-86161000,-6844863,-26388000,-31154000,-32811000,-83948000,-202244000,-241846000,-295350000,-373630000,-465892000,-288284000],"dilutedEps":[2.32,-0.93,-1,-1.06,-1.27,-0.87,-40.03,-5.07,-2.54,-2.22,-5.45,-13.09,-14.63,-17.23,-17.33,-17.31,-10.15],"cash":[44155000,31310000,30075000,81512000,48490000,148066,306000,19145000,148627000,57379000,46697000,54004000,36269000,331549000,99915000,100019000,198693000],"currentAssets":[null,51520000,40286000,101385000,92241000,99346000,363581,41207000,192012000,485201000,440197000,285163000,271684000,361369000,637281000,1032927000,1245770000],"totalAssets":[null,54067000,42324000,103017000,95203000,100675000,363581,41210000,192313000,485428000,442056000,286995000,273332000,362572000,640547000,1042247000,1259589000],"currentLiabilities":[null,16736000,15148000,23486000,32207000,30889000,49276940,4800000,10054000,8444000,25130000,46557000,76838000,115894000,118548000,169277000,310288000],"totalLiabilities":[null,30588000,27550000,27951000,46112000,35539000,49276940,4800000,10054000,8444000,25491000,47025000,77225000,165183000,235214000,287864000,656900000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,0,49289000,115480000,117569000,339881000],"equity":[24911000,23479000,14774000,75066000,49091000,-42068502,-48913000,36410000,182259000,476984000,416565000,239970000,196107000,197389000,405333000,754383000,602689000],"operatingCashFlow":[-26810000,-38199000,-47300000,-54135000,-77411000,-78925000,-3141823,-17608000,-22317000,-25507000,-41624000,-157561000,-183917000,-224857000,-324230000,-455572000,-189553000],"capex":[454000,136000,690000,505000,769000,144000,58000,3000,125000,22000,172000,334000,209000,217000,1479000,6462000,3467000],"depreciationAndAmortization":[2463000,1933000,1464000,738000,516000,673000,662000,156,77000,96000,112000,471000,405000,467000,527000,1096000,1506000],"dilutedShares":[34118846,40365215,47197572,59411476,70976705,98489470,171012,5204644,12244939,14796712,15394659,15446638,16535188,17137201,21562581,26908070,28409706],"sharesOutstanding":[null,42090205,49539808,68930082,85232506,109120670,176158,11951866,14227634,15409023,15429154,15508146,17103395,18102523,19875427,22004679,22842073],"totalCosts":[64941000,51701000,53016000,61088000,87559000,83951000,3232932,25223000,32062000,40682000,94972000,206673000,242482000,293571000,380496000,678008000,1258500000],"freeCashFlow":[-27264000,-38335000,-47990000,-54640000,-78180000,-79069000,-3199823,-17611000,-22442000,-25529000,-41796000,-157895000,-184126000,-225074000,-325709000,-462034000,-193020000],"capexOutflow":[-454000,-136000,-690000,-505000,-769000,-144000,-58000,-3000,-125000,-22000,-172000,-334000,-209000,-217000,-1479000,-6462000,-3467000],"currentRatio":[null,3.078393881453155,2.6594930023765513,4.316827045899685,2.8640047194709224,3.2162258409142415,0.007378319351810401,8.584791666666666,19.09807041973344,57.46103742302226,17.516792678074015,6.125029533689886,3.5358025976730265,3.118099297634045,5.3757212268448225,6.101992592023724,4.014882947455267],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,-36269000,-282260000,15565000,17550000,141188000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-360888000,-451229000,-265991000],"operatingMargin":[null,null,null,-41456.46258503401,null,null,null,null,null,null,null,null,null,null,null,-276.39299850665896,-31.312193304904095],"netMargin":[null,null,null,-42714.28571428572,null,null,null,null,null,null,null,null,null,null,null,-258.63778430381996,-30.079622037910987],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96.53977894111573,null],"fcfMargin":[null,null,null,-37170.06802721089,null,null,null,null,null,null,null,null,null,null,null,-256.4960334863684,-20.139753318802217],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-360361000,-450133000,-264485000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,0,19.981108976074072,22.173025634920787,13.483425693157422,36.058966442810615],"returnOnAssets":[null,-69.29735328388851,-98.30793331327614,-86.40369888744401,-91.00191706185046,-87.9741471732405,-13.549008571290209,-126.94600448299124,-26.68174012838136,-9.682459818721311,-18.102306886156526,-55.48144094171739,-86.3231648662299,-92.89137983091787,-74.49365429226243,-55.371245678318324,-25.048178931948232],"returnOnEquity":[-466.87131050767414,-154.85430874147553,-247.71913313988446,-139.78183437221728,-145.28701563343188,-2453.8561634335815,15.04671356162047,422.1066943933456,-28.494208141071663,-9.954144374684297,-18.789792165846528,-61.60951053637659,-110.91894321415714,-150.11588427836625,-123.9808734375052,-80.34587778387122,-42.48617612035323],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432.05298307361784]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14638000,62175000,103320000,137250000,212802000,287268000,321083000,311337000,364252000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,4513000,null,null,null,null,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,132737000,null,null,null,null,null],"operatingExpenses":[12404000,13614000,12402000,12109000,13363000,13882000,13662000,14712000,14134000,14539000,17703000,20258000,22063000,21794000,23444000,22907000,21701000,19449000,19894000,20332000,19504000,880029,10380000,738000,2639000,14091000,7755000,6075000,8439000,8637000,8911000,7069000,7826000,11333000,14454000,18119000,22704000,24195000,29954000,38005000,50327000,58786000,59555000,52979000,61742000,63160000,64601000,57587000,70273000,80412000,85299000,78336000,86450000,98534000,117176000,152037000,177175000,178479000,170316000,216561000,260004000,401243000,380692000,404060000,420560000],"operatingIncome":[-9044000,-10231000,-8365000,-10966000,-12009000,-12218000,-10239000,-14565000,-14134000,-14539000,-17703000,-20258000,-22063000,-21794000,-23444000,-22907000,-21701000,-19449000,-19894000,-20332000,-19504000,-880029,-10380000,-738000,-2639000,-14091000,-7755000,-6075000,-8439000,-8637000,-8911000,-7069000,-7826000,-11333000,-14454000,-18119000,-22704000,-24195000,-29954000,-38005000,-50327000,-58786000,-59555000,-52979000,-61742000,-63160000,-64601000,-57587000,-70273000,-80412000,-85299000,-78336000,-86450000,-98534000,-117176000,-152037000,-162537000,-116304000,-66996000,-79311000,-47202000,-113975000,-59609000,-92723000,-56308000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,975000,238000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,780000,1502000,1682000,2336000,2901000,3504000,3971000,3838000,3656000,3679000,3499000,3297000,3264000,7451000,8297000,7819000,7940000],"netIncome":[-9074000,-10262000,-8823000,-11401000,-12502000,-12734000,-10743000,-15051000,-14620000,-14996000,-18123000,-20728000,-22787000,-22515000,-24162000,-23557000,-22286000,-19966000,-20352000,-20707000,-19800000,-1799834,-10536000,-1713000,-2877000,-14049000,-7749000,-5999000,-8347000,-8363000,-8445000,-6364000,-6460000,-8512000,-11475000,-15080000,-19699000,-21429000,-27740000,-36135000,-49023000,-57963000,-59123000,-52546000,-61651000,-63100000,-64549000,-57518000,-70730000,-81197000,-85905000,-76896000,-85800000,-98740000,-112194000,-147541000,-151971000,-106964000,-59416000,-73238000,-42281000,-114190000,-58575000,-94391000,-57939000],"dilutedEps":[-0.22,-0.25,-0.22036677528276566,-0.27,-0.26,-0.26,-0.22,-0.27,-0.25,-0.25,-0.29,-0.3,-0.33,-0.33,-0.31,-0.28,-0.24,-0.19,-0.19,-0.19,-0.15,-10.46,-0.08,-9.72,-16.33,-1.59,-0.66966419668302,-0.5,-0.69,-0.68,-0.67,-0.45,-0.45,-0.56,-0.75,-0.98,-1.28,-1.39,-1.8,-2.34,-3.18,-3.75,-3.82,-3.32,-3.72,-3.79,-3.78,-3.36,-4.14,-4.75,-4.98,-4.23,-4.69,-5.34,-5.68,-7.38,-7.1,-4.92,-1.332311096874786,-2.61,-1.5,-4.01,-2.039360770840861,-3.25,-1.99],"cash":[42611000,34906000,31310000,17372000,25891000,20643000,30075000,34550000,25593000,29442000,81512000,34962000,33783000,25477000,48490000,52034000,96811000,68478000,148066,33255000,32003000,52557,306000,618000,4096000,8393000,19145000,8215000,34797000,12960000,148627000,38125000,264861000,38046000,57379000,47493000,72508000,89486000,46697000,66651000,61867000,109120000,54004000,44205000,33540000,49174000,36269000,42282000,53272000,59340000,331549000,113308000,77196000,62055000,99915000,622517000,494597000,232684000,100019000,183646000,186193000,295694000,198693000,227033000,292726000],"currentAssets":[null,null,51520000,null,63721000,52022000,40286000,57998000,45495000,55942000,101385000,91869000,71840000,54742000,92241000,80392000,114324000,122191000,99346000,77973000,100547000,90227000,363581,52596000,44835000,41190638,41207000,40352000,67947000,62720000,192012000,183199000,491273000,489305000,485201000,478390000,468785000,455322000,440197000,409486000,386603000,337601000,285163000,308046000,326067000,302956000,271684000,221170000,214546000,157112000,361369000,331284000,301595000,235469000,637281000,1073952000,1091728000,1063666000,1032927000,987979000,1003356000,1346680000,1245770000,1182307000,1199180000],"totalAssets":[null,null,54067000,null,65621000,53868000,42324000,59841000,47164000,57613000,103017000,93700000,73924000,56663000,95203000,82184000,115946000,123656000,100675000,79392000,101539000,91014000,363581,52970000,44938000,41507184,41210000,40357000,68067000,62831000,192313000,183478000,491528000,489549000,485428000,479560000,469822000,456254000,442056000,411457000,388388000,339617000,286995000,309731000,327955000,304697000,273332000,222662000,216392000,158644000,362572000,332449000,302461000,237964000,640547000,1082280000,1099789000,1073265000,1042247000,996629000,1015381000,1362457000,1259589000,1227327000,1244645000],"currentLiabilities":[null,null,16736000,null,15349000,17116000,15148000,15644000,18254000,18965000,23486000,16551000,20071000,25931000,32207000,32365000,32666000,32961000,30889000,30920000,32525000,30633000,49276940,8639000,3364000,3915390,4800000,5906000,6436000,8523000,10054000,6294000,5436000,6642000,8444000,10456000,12316000,15464000,25130000,25703000,45275000,49365000,46557000,48791000,56710000,69325000,76838000,76635000,84009000,98920000,115894000,98348000,99706000,99665000,118548000,114341000,125162000,177847000,169277000,167237000,196503000,391406000,310288000,338259000,374204000],"totalLiabilities":[null,null,30588000,null,29184000,29287000,27550000,26071000,26700000,25423000,27951000,37096000,38488000,42051000,46112000,43960000,41948000,39928000,35539000,33252000,32557000,30644000,49276940,8639000,3364000,3915390,4800000,5906000,6436000,8523000,10054000,6294000,5436000,6642000,8444000,11054000,12836000,15905000,25491000,25982000,45472000,49913000,47025000,49178000,57304000,69816000,77225000,76918000,132857000,147974000,165183000,182313000,198955000,215715000,235214000,231521000,242669000,296110000,287864000,285992000,319403000,736725000,656900000,683873000,720921000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,48670000,48983000,49289000,83965000,99249000,114727000,115480000,116135000,116607000,117087000,117569000,118005000,118376000,339753000,339881000,340330000,340794000],"equity":[null,null,23479000,null,36437000,24581000,14774000,33770000,20464000,32190000,75066000,56604000,35436000,14612000,49091000,38224000,73998000,83728000,-42068502,46140000,68982000,60370000,-48913000,44331000,41574000,37591794,36410000,34451000,61631000,54308000,182259000,177184000,486092000,482907000,476984000,468506000,456986000,440349000,416565000,385475000,342916000,289704000,239970000,260553000,270651000,234881000,196107000,145744000,83535000,10670000,197389000,150136000,103506000,22249000,405333000,850759000,857120000,777155000,754383000,710637000,695978000,625732000,602689000,543454000,523724000],"operatingCashFlow":[null,null,-8212000,-12839000,-12154000,-11821000,-10486000,-15254000,-13095000,-13263000,-12523000,-22214000,-19919000,-16588000,-18690000,-20270000,-20874000,-18566000,-19215000,-18775000,-17730000,34459491,-1096314,-438000,-18846000,-9243000,-5280000,-3771000,-7650000,-4951000,-5945000,-8644000,-5360000,-5238000,-6265000,-6478000,-11540000,-11324000,-12282000,-30506000,-24258000,-47850000,-54947000,-43429000,-46881000,-45556000,-48051000,-49913000,-57360000,-59069000,-58515000,-84067000,-75310000,-84920000,-79933000,-149157000,-134945000,-66984000,-104486000,-88891000,-47052000,79850000,-133460000,-167435000,23329000],"capex":[null,70000,27000,10000,35000,263000,382000,147000,65000,209000,84000,276000,395000,16000,82000,23000,25000,37000,59000,null,null,13000,18000,null,null,null,2000,2000,123000,0,0,1000,0,13000,8000,41000,null,null,134000,314000,7000,3000,10000,44000,2000,50000,113000,52000,103000,33000,29000,35000,69000,339000,1036000,357000,5131000,779000,195000,0,0,3857000,null,3849000,4253000],"depreciationAndAmortization":[null,473000,463000,439000,400000,400000,291000,230000,300000,200000,115000,100000,100000,100000,143000,168000,100000,200000,169000,169000,100000,200000,159000,46000,96000,null,null,null,null,9000,60000,23000,24000,24000,25000,28000,28000,28000,28000,125000,115000,115000,116000,113000,89000,97000,106000,107000,110000,121000,129000,124000,126000,135000,142000,168000,267000,298000,363000,379000,377000,358000,392000,386000,381000],"dilutedShares":[40342671,40382862,41273501,42008818,42166739,42211858,62400642,56366992,57650412,60661720,62914546,68991371,69034823,69047161,76769199,85438127,94046278,105774949,108366504,108376264,132295909,172045,137336309,176158,176158,8847155,11555812,11955739,12039005,12378622,12597864,14127868,14383720,15307872,15348358,15364465,15368986,15415096,15429154,15429154,15433348,15448425,15475291,15840401,16571322,16639776,17074543,17103395,17103395,17103395,17237517,18187924,18310952,18476414,19760842,20001569,21402646,21745929,44474648,28085234,28232604,28508089,28808229,29032422,29145271],"sharesOutstanding":[null,null,42090205,null,49473070,49498350,49539808,57639108,57812955,61881097,68930082,69129951,69059083,69103073,85232506,87593991,101309750,108895670,109120670,109120670,134070670,null,null,null,null,11570149,11951866,12167405,12495705,12495705,14227634,14250726,15365384,15393309,15409023,15417064,15426297,15429154,15429154,15429154,15438124,15466451,15508146,16063199,16599522,16860211,17103395,17103395,17103395,17103395,18102523,18283074,18459033,18494192,19875427,19875427,19875427,21806436,22004679,22187716,22221116,22704303,22842073,23041918,23093974],"totalCosts":[12404000,13614000,12402000,12109000,13363000,13882000,13662000,14712000,14134000,14539000,17703000,20258000,22063000,21794000,23444000,22907000,21701000,19449000,19894000,20332000,19504000,880029,10380000,738000,2639000,14091000,7755000,6075000,8439000,8637000,8911000,7069000,7826000,11333000,14454000,18119000,22704000,24195000,29954000,38005000,50327000,58786000,59555000,52979000,61742000,63160000,64601000,57587000,70273000,80412000,85299000,78336000,86450000,98534000,117176000,152037000,177175000,178479000,170316000,216561000,260004000,401243000,380692000,404060000,420560000],"freeCashFlow":[null,null,-8239000,-12849000,-12189000,-12084000,-10868000,-15401000,-13160000,-13472000,-12607000,-22490000,-20314000,-16604000,-18772000,-20293000,-20899000,-18603000,-19274000,null,null,34446491,-1114314,null,null,null,-5282000,-3773000,-7773000,-4951000,-5945000,-8645000,-5360000,-5251000,-6273000,-6519000,null,null,-12416000,-30820000,-24265000,-47853000,-54957000,-43473000,-46883000,-45606000,-48164000,-49965000,-57463000,-59102000,-58544000,-84102000,-75379000,-85259000,-80969000,-149514000,-140076000,-67763000,-104681000,-88891000,-47052000,75993000,null,-171284000,19076000],"capexOutflow":[null,-70000,-27000,-10000,-35000,-263000,-382000,-147000,-65000,-209000,-84000,-276000,-395000,-16000,-82000,-23000,-25000,-37000,-59000,null,null,-13000,-18000,null,null,null,-2000,-2000,-123000,0,0,-1000,0,-13000,-8000,-41000,null,null,-134000,-314000,-7000,-3000,-10000,-44000,-2000,-50000,-113000,-52000,-103000,-33000,-29000,-35000,-69000,-339000,-1036000,-357000,-5131000,-779000,-195000,0,0,-3857000,null,-3849000,-4253000],"currentRatio":[null,null,3.078393881453155,null,4.151475666167177,3.039378359429773,2.6594930023765513,3.7073638455637945,2.49233044812096,2.949749538623781,4.316827045899685,5.550661591444626,3.579293508046435,2.1110639774786937,2.8640047194709224,2.4839178124517227,3.499785709912447,3.7071387397227027,3.2162258409142415,2.5217658473479947,3.0913758647194465,2.9454183396990175,0.007378319351810401,6.088204653316356,13.327883472057074,10.52018777184393,8.584791666666666,6.83237385709448,10.55733374766936,7.358911181508859,19.09807041973344,29.106927232284715,90.37398822663724,73.66832279433905,57.46103742302226,45.7526778882938,38.06308866515102,29.443998965338853,17.516792678074015,15.93144769093102,8.53899503036996,6.8388736959384175,6.125029533689886,6.313582422987846,5.749726679597955,4.370082942661377,3.5358025976730265,2.886018137926535,2.553845421323906,1.588273352203801,3.118099297634045,3.3684874120470165,3.024843038533288,2.3626047258315355,5.3757212268448225,9.39253636053559,8.722519614579506,5.980792478928517,6.101992592023724,5.907657994343357,5.106059449474054,3.4406217584809635,4.014882947455267,3.495271374893203,3.204615664183173],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-36269000,null,-4602000,-10357000,-282260000,-29343000,22053000,52672000,15565000,-506382000,-377990000,-115597000,17550000,-65641000,-67817000,44059000,141188000,113297000,48068000],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1110.3771006968166,-187.05910735826296,-64.84320557491289,-57.78579234972677,-22.181182507683197,-39.67549466003871,-18.56498164026124,-29.78219742594038,-15.458528710892457],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1038.1951086213962,-172.03699236027342,-57.50677506775068,-53.36102003642987,-19.86870424150149,-39.75033766378434,-18.242946527844826,-30.3179512875116,-15.906295641478977],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96.71183970856102,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-956.9340073780571,-108.98753518295135,-101.317266744096,-64.76575591985429,-22.110694448360448,26.453694807636076,null,-55.01562615429583,5.237033701942611],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,36.81403880337355,82.11322146413424,19.981108976074072,35.86699757796848,48.95021084560183,83.75700852704124,22.173025634920787,12.01114082826039,11.975327786946444,13.093435557712565,13.483425693157422,14.240769837879325,14.536184509439384,35.18987866201961,36.058966442810615,38.50827804078825,39.42011618034558],"returnOnAssets":[null,null,null,null,-65.50951677054601,-84.39147545852825,-98.30793331327614,-85.27598135057903,-94.24657534246576,-99.40707385114952,-86.40369888744401,-89.18399645697241,-126.57571353065539,-147.28026882284993,-91.00191706185046,-105.7753974210275,-97.4561542107758,-99.79092608100089,-87.9741471732405,-103.12298856265782,-74.32696507805136,-58.376889178739454,-104.59931934317248,-51.14584850636889,-23.110568894775287,-44.03069625457014,-126.94600448299124,-65.73446055268036,-63.9688509357993,-58.38322813822406,-26.68174012838136,-28.16270913842786,-10.590516355578588,-10.782794453093885,-9.682459818721311,-12.526280545006472,-11.393561137983045,-14.31228279039081,-18.102306886156526,-23.569247275865667,-31.30399319513872,-42.936857857617625,-55.48144094171739,-60.637448210452746,-64.57325610775844,-73.38657859366707,-86.3231648662299,-92.72022735084796,-94.01980721855729,-118.26883440058187,-92.89137983091787,-113.39281693210907,-127.12579478195171,-175.15582136517668,-74.49365429226243,-62.80708178032683,-72.80385095382421,-79.11203916325829,-55.371245678318324,-37.6725484376661,-26.654973359115342,-23.74039401869343,-25.048178931948232,-27.827618891740663,-28.769138054163978],"returnOnEquity":[null,null,null,null,-117.97897741306913,-184.9395874862699,-247.71913313988446,-151.11045306485047,-186.80866768598094,-195.20529847985767,-139.78183437221728,-151.51924225994202,-274.1824686940966,-359.61283705824536,-145.28701563343188,-196.18888935757371,-169.08821755578705,-182.97945901972747,-2453.8561634335815,-197.50367455312693,-113.05777031752693,-86.96697247706422,116.16170944287114,-74.82803108178311,-30.619476102608633,-59.56403779212128,422.1066943933456,-77.87057957401437,-70.04311806598518,-66.28524107464267,-28.494208141071663,-29.78618848489144,-10.820067807997837,-11.087181109983899,-9.954144374684297,-12.862828911706856,-11.614309738961147,-14.661805609711717,-18.789792165846528,-24.59141362629848,-33.58586426837288,-46.807834499687004,-61.60951053637659,-67.69211241618011,-75.38964774833067,-90.13601227637085,-110.91894321415714,-121.49634380760872,-144.49865324998729,-223.16667413286854,-150.11588427836625,-212.74030012167094,-352.647815184906,-2110.276739876667,-123.9808734375052,-88.77554588643164,-106.27361741197927,-129.76417430986083,-80.34587778387122,-50.15883222449654,-36.301508340104746,-41.21857284300161,-42.48617612035323,-49.34841251551921,-53.30728325443428],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1353.7641754338024,362.0313630880579,210.76558265582656,126.83934426229509,71.16944389620399]}},"filings":[{"accn":"0001628280-25-007980","filed":"2025-02-26","form":"10-K"},{"accn":"0001628280-24-035400","filed":"2024-08-07","form":"10-Q"},{"accn":"0001628280-24-044445","filed":"2024-10-31","form":"10-Q"},{"accn":"0001628280-26-009514","filed":"2026-02-19","form":"10-K"},{"accn":"0001628280-25-021356","filed":"2025-05-01","form":"10-Q"},{"accn":"0001628280-25-037613","filed":"2025-08-05","form":"10-Q"},{"accn":"0001628280-25-048559","filed":"2025-11-04","form":"10-Q"},{"accn":"0001628280-26-030947","filed":"2026-05-06","form":"10-Q"},{"accn":"0001628280-26-050845","filed":"2026-07-30","form":"10-Q"},{"accn":"0001193125-20-049021","filed":"2020-02-26","form":"10-K"},{"accn":"0001104659-19-027633","filed":"2019-05-08","form":"10-Q"},{"accn":"0001193125-19-214382","filed":"2019-08-07","form":"10-Q"},{"accn":"0001193125-19-285070","filed":"2019-11-06","form":"10-Q"},{"accn":"0001193125-21-056164","filed":"2021-02-25","form":"10-K"},{"accn":"0001193125-20-135312","filed":"2020-05-07","form":"10-Q"},{"accn":"0001193125-20-211214","filed":"2020-08-06","form":"10-Q"},{"accn":"0001193125-20-286117","filed":"2020-11-05","form":"10-Q"},{"accn":"0001193125-22-051569","filed":"2022-02-24","form":"10-K"},{"accn":"0001193125-21-152386","filed":"2021-05-06","form":"10-Q"},{"accn":"0001193125-21-236933","filed":"2021-08-05","form":"10-Q"},{"accn":"0001193125-21-319159","filed":"2021-11-04","form":"10-Q"},{"accn":"0001193125-23-060052","filed":"2023-03-03","form":"10-K/A"},{"accn":"0001193125-22-144674","filed":"2022-05-09","form":"10-Q"},{"accn":"0001193125-22-211757","filed":"2022-08-04","form":"10-Q"},{"accn":"0001193125-22-276468","filed":"2022-11-03","form":"10-Q"},{"accn":"0001193125-23-138863","filed":"2023-05-09","form":"10-Q"},{"accn":"0001193125-23-205535","filed":"2023-08-08","form":"10-Q"},{"accn":"0001193125-23-270803","filed":"2023-11-06","form":"10-Q"},{"accn":"0001047469-15-002022","filed":"2015-03-12","form":"10-K"},{"accn":"0001047469-12-001243","filed":"2012-02-22","form":"10-K"},{"accn":"0001104659-11-043341","filed":"2011-08-04","form":"10-Q"},{"accn":"0001104659-11-060264","filed":"2011-11-03","form":"10-Q"},{"accn":"0001047469-13-002698","filed":"2013-03-14","form":"10-K"},{"accn":"0001047469-14-002088","filed":"2014-03-11","form":"10-K"},{"accn":"0001047469-16-011140","filed":"2016-03-15","form":"10-K"},{"accn":"0001104659-16-119512","filed":"2016-05-10","form":"10-Q"},{"accn":"0001104659-16-133512","filed":"2016-07-20","form":"10-Q"},{"accn":"0001104659-17-020706","filed":"2017-03-31","form":"10-Q/A"},{"accn":"0001047469-17-002260","filed":"2017-03-31","form":"10-K"},{"accn":"0001104659-17-031927","filed":"2017-05-11","form":"10-Q"},{"accn":"0001104659-17-050803","filed":"2017-08-10","form":"10-Q"},{"accn":"0001104659-17-067118","filed":"2017-11-09","form":"10-Q"},{"accn":"0001047469-19-000725","filed":"2019-02-27","form":"10-K"},{"accn":"0001628280-24-007376","filed":"2024-02-28","form":"10-K"},{"accn":"0001628280-24-020865","filed":"2024-05-07","form":"10-Q"},{"accn":"0001104659-12-032225","filed":"2012-05-03","form":"10-Q"},{"accn":"0001104659-12-053436","filed":"2012-08-02","form":"10-Q"},{"accn":"0001104659-12-074384","filed":"2012-11-06","form":"10-Q"},{"accn":"0001104659-13-034655","filed":"2013-04-30","form":"10-Q"},{"accn":"0001104659-13-058569","filed":"2013-08-01","form":"10-Q"},{"accn":"0001104659-13-080239","filed":"2013-11-04","form":"10-Q"},{"accn":"0001104659-14-036063","filed":"2014-05-08","form":"10-Q"},{"accn":"0001104659-14-057136","filed":"2014-08-06","form":"10-Q"},{"accn":"0001104659-14-077262","filed":"2014-11-06","form":"10-Q"},{"accn":"0001104659-15-035100","filed":"2015-05-07","form":"10-Q"},{"accn":"0001104659-15-056697","filed":"2015-08-06","form":"10-Q"},{"accn":"0001104659-15-076292","filed":"2015-11-05","form":"10-Q"},{"accn":"0001047469-18-001557","filed":"2018-03-13","form":"10-K"},{"accn":"0001104659-18-031046","filed":"2018-05-08","form":"10-Q"},{"accn":"0001104659-18-049982","filed":"2018-08-07","form":"10-Q"},{"accn":"0001104659-18-066115","filed":"2018-11-06","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":0},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":0},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":0},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":0},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":0},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":0},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14638000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":14638000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":62175000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":62175000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180133000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":76813000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":103320000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":103320000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":180133000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":137250000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":137250000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":212802000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":212802000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":287268000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":287268000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":958403000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":637320000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":321083000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":321083000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":958403000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":311337000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":311337000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":364252000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":364252000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":0},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":0},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":0},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":0},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":0},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":0},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":0},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":0},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":0},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":0},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":0},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":0},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":0},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":0},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":0},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":0},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":0},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":0},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":0},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":147000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6233000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4513000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":0},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":0},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":0},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":173900000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":132737000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":64941000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12404000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13614000},"#40":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":51701000},"#41":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":39299000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":12402000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":51701000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12109000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":13363000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":13882000},"operatingExpenses@2011Q4":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":13662000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":53016000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14712000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":14134000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14539000},"operatingExpenses@2012Q4":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":17703000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":61088000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20258000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":22063000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21794000},"operatingExpenses@2013Q4":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":23444000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":87559000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22907000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21701000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19449000},"operatingExpenses@2014Q4":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":19894000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83951000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20332000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":19504000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":880029},"operatingExpenses@2015Q4":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":10380000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3232932},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":738000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2639000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14091000},"#42":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25223000},"#43":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":17468000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":7755000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25223000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6075000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8439000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8637000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":8911000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":32062000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7069000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7826000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11333000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":14454000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":40682000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18119000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":22704000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":24195000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-10-02","end":"2019-12-31","value":29954000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":94972000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38005000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50327000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":58786000},"operatingExpenses@2020Q4":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":59555000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":206673000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":52979000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":61742000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":63160000},"operatingExpenses@2021Q4":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":64601000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":242482000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57587000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":70273000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":80412000},"operatingExpenses@2022Q4":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":85299000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":293571000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":78336000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":86450000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":98534000},"operatingExpenses@2023Q4":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":117176000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":380496000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":152037000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":177175000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":178479000},"#44":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":678008000},"#45":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":507692000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":170316000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":678008000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":216561000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":260004000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":401243000},"#46":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1258500000},"#47":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":877808000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":380692000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1258500000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":404060000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":420560000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":79304000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-9044000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-10231000},"#48":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-36898000},"#49":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-28533000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":-8365000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-36898000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-10966000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-12009000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-12218000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-10239000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-45432000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-14565000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-14134000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-14539000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-17703000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-60941000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-20258000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-22063000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-21794000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-23444000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-87559000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-22907000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-21701000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-19449000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-19894000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-83951000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-20332000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-19504000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-880029},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-10380000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-3232932},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-738000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-2639000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-14091000},"#50":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-25223000},"#51":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-17468000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":-7755000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-25223000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-6075000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-8439000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-8637000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-8911000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-32062000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-7069000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-7826000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-11333000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-14454000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-40682000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-18119000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-22704000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-24195000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-10-02","end":"2019-12-31","value":-29954000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-94972000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-38005000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-50327000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-58786000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-59555000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-206673000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-52979000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-61742000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-63160000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-64601000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-242482000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-57587000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-70273000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-80412000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-85299000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-293571000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-78336000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-86450000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-98534000},"operatingIncome@2023Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-117176000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-380496000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-152037000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-162537000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-116304000},"#52":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-497875000},"#53":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-430879000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":-66996000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-497875000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-79311000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-47202000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-113975000},"#54":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-300097000},"#55":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-240488000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":-59609000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-300097000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-92723000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-56308000},"#56":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-373600000},"#57":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"pretaxIncome@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":-373600000},"#58":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-465900000},"#59":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"pretaxIncome@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":-465900000},"#60":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-158500000},"#61":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-129800000},"pretaxIncome@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":-288300000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3964000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12712000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3656000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3679000},"#62":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14671000},"#63":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11172000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":3499000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14671000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3297000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3264000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7451000},"#64":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22309000},"#65":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14012000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":8297000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22309000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7819000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7940000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"interestExpense@2021Q4":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":0},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3611931},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":975000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":238000},"#66":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1213000},"#67":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1213000},"interestExpense@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":0},"#68":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1213000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1213000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":780000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1502000},"interestExpense@2022Q4":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1682000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2336000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2901000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3504000},"interestExpense@2023Q4":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":3971000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3838000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-6364000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-6460000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-8512000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-11475000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-32811000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-26388000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-5999000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-8347000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-8363000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-8445000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-31154000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-15080000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-19699000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-21429000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-10-02","end":"2019-12-31","value":-27740000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-83948000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-36135000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-49023000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-57963000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-59123000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-202244000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-52546000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-61651000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-63100000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-64549000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-241846000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-57518000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-70730000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-81197000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-85905000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-295350000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-76896000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-85800000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-98740000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-112194000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-373630000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-147541000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-151971000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-106964000},"#69":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-465892000},"#70":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-406476000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":-59416000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-465892000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-73238000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-42281000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-114190000},"#71":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-288284000},"#72":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-229709000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":-58575000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-288284000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-94391000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-57939000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-9074000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-12502000},"#73":{"kind":"filed","concept":"ProfitLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-18639000},"#74":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-4590000},"netIncome@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-14049000},"#75":{"kind":"filed","concept":"ProfitLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-26388000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":-7749000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":79088000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-10262000},"#76":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-37467000},"#77":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-28644000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":-8823000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-37467000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-11401000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":32,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-12734000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":32,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-10743000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-47380000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-15051000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-14620000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-14996000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-18123000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-62790000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-20728000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-22787000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-22515000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-24162000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-90192000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-23557000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-22286000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-19966000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-20352000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-86161000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-20707000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-19800000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-1799834},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-10536000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-6844863},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-1713000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-2877000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.32},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.93},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-1},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-13.09},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-3.32},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-3.72},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-3.79},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-3.78},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-14.63},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-3.36},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-4.14},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-4.75},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":-4.98},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-17.23},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-4.23},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-4.69},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-5.34},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":-5.68},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-17.33},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-7.38},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-7.1},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-4.92},"#78":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-17.31},"#79":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":26908070},"#80":{"kind":"computed","op":"product","terms":[{"ref":"#78"},{"ref":"#79"}],"value":-465778691.7},"#81":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-19.31},"#82":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":21052544},"#83":{"kind":"computed","op":"product","terms":[{"ref":"#81"},{"ref":"#82"}],"value":-406524624.64},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#83","weight":-1}],"value":-59254067.06},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":44474648},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"per-share-quarter","value":-1.332311096874786},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-17.31},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-2.61},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-1.5},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-4.01},"#86":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-10.15},"#87":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":28409706},"#88":{"kind":"computed","op":"product","terms":[{"ref":"#86"},{"ref":"#87"}],"value":-288358515.90000004},"#89":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-8.12},"#90":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":28276865},"#91":{"kind":"computed","op":"product","terms":[{"ref":"#89"},{"ref":"#90"}],"value":-229608143.79999998},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#91","weight":-1}],"value":-58750372.10000005},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#87","weight":4},{"ref":"#90","weight":-3}],"rule":"unaverage-quarter","value":28808229},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"per-share-quarter","value":-2.039360770840861},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-10.15},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-3.25},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-1.99},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.22},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.25},"#94":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.93},"#95":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":40365215},"#96":{"kind":"computed","op":"product","terms":[{"ref":"#94"},{"ref":"#95"}],"value":-37539649.95},"#97":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":-0.71},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":40062453},"#99":{"kind":"computed","op":"product","terms":[{"ref":"#97"},{"ref":"#98"}],"value":-28444341.63},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99","weight":-1}],"value":-9095308.320000004},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#95","weight":4},{"ref":"#98","weight":-3}],"rule":"unaverage-quarter","value":41273501},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"per-share-quarter","value":-0.22036677528276566},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.27},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.26},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.26},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.22},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.27},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.25},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.25},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.29},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-1.06},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.3},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.33},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.33},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.31},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-1.27},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.28},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.24},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.19},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.19},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.87},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.19},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.15},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-10.46},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.08},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-40.03},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-9.72},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-16.33},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-1.59},"#102":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-5.07},"#103":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":5204644},"#104":{"kind":"computed","op":"product","terms":[{"ref":"#102"},{"ref":"#103"}],"value":-26387545.080000002},"#105":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":41,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":-6.04},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":3087588},"#107":{"kind":"computed","op":"product","terms":[{"ref":"#105"},{"ref":"#106"}],"value":-18649031.52},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#107","weight":-1}],"value":-7738513.560000002},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":11555812},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"per-share-quarter","value":-0.66966419668302},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-5.07},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.5},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.69},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.68},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.67},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-2.54},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.45},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.45},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.56},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.75},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-2.22},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.98},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-1.28},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-1.39},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2019-10-02","end":"2019-12-31","value":-1.8},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-5.45},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-2.34},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-3.18},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-3.75},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-3.82},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-12-31","value":44155000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-06-30","value":42611000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-09-30","value":34906000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2010-12-31","value":31310000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2010-12-31","value":31310000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-03-31","value":17372000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-06-30","value":25891000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-09-30","value":20643000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2011-12-31","value":30075000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2011-12-31","value":30075000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-03-31","value":34550000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-06-30","value":25593000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-09-30","value":29442000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-31","value":81512000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-12-31","value":81512000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-03-31","value":34962000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-06-30","value":33783000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-09-30","value":25477000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-12-31","value":48490000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-12-31","value":48490000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-03-31","value":52034000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-06-30","value":96811000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-09-30","value":68478000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":148066},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":148066},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-03-31","value":33255000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-06-30","value":32003000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-09-30","value":52557},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-12-31","value":306000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-12-31","value":306000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-03-31","value":618000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-06-30","value":4096000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-09-30","value":8393000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-12-31","value":19145000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-12-31","value":19145000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-03-31","value":8215000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-06-30","value":34797000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-09-30","value":12960000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-12-31","value":148627000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-12-31","value":148627000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-03-31","value":38125000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-06-30","value":264861000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-09-30","value":38046000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":57379000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":57379000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-03-31","value":47493000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-06-30","value":72508000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-09-30","value":89486000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":46697000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":46697000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-03-31","value":66651000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-06-30","value":61867000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-09-30","value":109120000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":54004000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":54004000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-03-31","value":44205000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-06-30","value":33540000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-09-30","value":49174000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":36269000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":36269000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-03-31","value":42282000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-06-30","value":53272000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-09-30","value":59340000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-12-31","value":331549000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-12-31","value":331549000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-03-31","value":113308000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-06-30","value":77196000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-09-30","value":62055000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":99915000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":99915000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-03-31","value":622517000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-06-30","value":494597000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-09-30","value":232684000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-12-31","value":100019000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-12-31","value":100019000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-03-31","value":183646000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-06-30","value":186193000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-09-30","value":295694000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-31","value":198693000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-31","value":198693000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-03-31","value":227033000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-06-30","value":292726000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2010-12-31","value":51520000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2010-12-31","value":51520000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-06-30","value":63721000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-09-30","value":52022000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":40286000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":40286000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-03-31","value":57998000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-06-30","value":45495000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":55942000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":101385000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":101385000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-03-31","value":91869000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-06-30","value":71840000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-09-30","value":54742000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":92241000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":92241000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-03-31","value":80392000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-06-30","value":114324000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-09-30","value":122191000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":99346000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":99346000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":77973000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":100547000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":90227000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":363581},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":363581},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":52596000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":44835000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":41190638},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":41207000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":41207000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":40352000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":67947000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":62720000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":192012000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":192012000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":183199000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":491273000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":489305000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":485201000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":485201000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-03-31","value":478390000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-06-30","value":468785000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-09-30","value":455322000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":440197000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":440197000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-03-31","value":409486000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-06-30","value":386603000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-09-30","value":337601000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":285163000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":285163000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":308046000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":326067000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":302956000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":271684000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":271684000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":221170000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":214546000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":157112000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":361369000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":361369000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-03-31","value":331284000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-06-30","value":301595000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-09-30","value":235469000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":637281000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":637281000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-03-31","value":1073952000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":1091728000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-09-30","value":1063666000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":1032927000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":1032927000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-03-31","value":987979000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-06-30","value":1003356000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":1346680000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":1245770000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":1245770000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":1182307000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":1199180000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-09-30","value":91014000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2010-12-31","value":54067000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2010-12-31","value":54067000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-06-30","value":65621000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2011-09-30","value":53868000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-12-31","value":42324000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-12-31","value":42324000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-03-31","value":59841000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-06-30","value":47164000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-09-30","value":57613000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-12-31","value":103017000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-12-31","value":103017000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-03-31","value":93700000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-06-30","value":73924000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-09-30","value":56663000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-12-31","value":95203000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-12-31","value":95203000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-03-31","value":82184000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-06-30","value":115946000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-09-30","value":123656000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-12-31","value":100675000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-12-31","value":100675000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-03-31","value":79392000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-06-30","value":101539000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":363581},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":363581},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-03-31","value":52970000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-06-30","value":44938000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-09-30","value":41507184},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-12-31","value":41210000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-12-31","value":41210000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-03-31","value":40357000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-06-30","value":68067000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-09-30","value":62831000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-12-31","value":192313000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-12-31","value":192313000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-03-31","value":183478000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-06-30","value":491528000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-09-30","value":489549000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":485428000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":485428000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-03-31","value":479560000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-06-30","value":469822000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-09-30","value":456254000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":442056000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":442056000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-03-31","value":411457000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-06-30","value":388388000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-09-30","value":339617000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":286995000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":286995000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-03-31","value":309731000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-06-30","value":327955000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-09-30","value":304697000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":273332000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":273332000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-03-31","value":222662000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-06-30","value":216392000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-09-30","value":158644000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-12-31","value":362572000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-12-31","value":362572000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-03-31","value":332449000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-06-30","value":302461000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-09-30","value":237964000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":640547000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-12-31","value":640547000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-03-31","value":1082280000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-06-30","value":1099789000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-09-30","value":1073265000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":1042247000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":1042247000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-03-31","value":996629000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-06-30","value":1015381000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-09-30","value":1362457000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":1259589000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":1259589000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-03-31","value":1227327000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":1244645000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2010-12-31","value":16736000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2010-12-31","value":16736000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-06-30","value":15349000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-09-30","value":17116000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":15148000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":15148000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-03-31","value":15644000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-06-30","value":18254000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":18965000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":23486000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-12-31","value":23486000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-03-31","value":16551000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-06-30","value":20071000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-09-30","value":25931000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":32207000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-12-31","value":32207000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-03-31","value":32365000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-06-30","value":32666000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-09-30","value":32961000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":30889000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-12-31","value":30889000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":30920000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":32525000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":30633000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":49276940},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":49276940},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-03-31","value":8639000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-06-30","value":3364000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":3915390},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":4800000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":4800000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":5906000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":6436000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":8523000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":10054000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":10054000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":6294000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-06-30","value":5436000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-09-30","value":6642000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":8444000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":8444000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-03-31","value":10456000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-06-30","value":12316000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-09-30","value":15464000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":25130000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":25130000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-03-31","value":25703000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-06-30","value":45275000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-09-30","value":49365000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":46557000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":46557000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":48791000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":56710000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":69325000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":76838000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":76838000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":76635000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":84009000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":98920000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":115894000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":115894000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-03-31","value":98348000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-06-30","value":99706000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-09-30","value":99665000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":118548000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-12-31","value":118548000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-03-31","value":114341000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":125162000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-09-30","value":177847000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":169277000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":169277000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-03-31","value":167237000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-06-30","value":196503000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":391406000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":310288000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":310288000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":338259000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":374204000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2010-12-31","value":30588000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2010-12-31","value":30588000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2011-06-30","value":29184000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2011-09-30","value":29287000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-12-31","value":27550000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-12-31","value":27550000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2012-03-31","value":26071000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-06-30","value":26700000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2012-09-30","value":25423000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2012-12-31","value":27951000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2012-12-31","value":27951000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-03-31","value":37096000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-06-30","value":38488000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2013-09-30","value":42051000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-12-31","value":46112000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-12-31","value":46112000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-03-31","value":43960000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-06-30","value":41948000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2014-09-30","value":39928000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-12-31","value":35539000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-12-31","value":35539000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-03-31","value":33252000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-06-30","value":32557000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-09-30","value":30644000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2015-12-31","value":49276940},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2015-12-31","value":49276940},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2016-03-31","value":8639000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-06-30","value":3364000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-09-30","value":3915390},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-12-31","value":4800000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-12-31","value":4800000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2017-03-31","value":5906000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-06-30","value":6436000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-09-30","value":8523000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-12-31","value":10054000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-12-31","value":10054000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-03-31","value":6294000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-06-30","value":5436000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2018-09-30","value":6642000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":8444000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":8444000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-03-31","value":11054000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-06-30","value":12836000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-09-30","value":15905000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":25491000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":25491000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-03-31","value":25982000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-06-30","value":45472000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-09-30","value":49913000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-12-31","value":47025000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-12-31","value":47025000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-03-31","value":49178000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-06-30","value":57304000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-09-30","value":69816000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":77225000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":77225000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-03-31","value":76918000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-06-30","value":132857000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-09-30","value":147974000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-12-31","value":165183000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-12-31","value":165183000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-03-31","value":182313000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-06-30","value":198955000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-09-30","value":215715000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-12-31","value":235214000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-12-31","value":235214000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2024-03-31","value":231521000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-06-30","value":242669000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-09-30","value":296110000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":287864000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":287864000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-03-31","value":285992000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-06-30","value":319403000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-09-30","value":736725000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-31","value":656900000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-31","value":656900000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-03-31","value":683873000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-06-30","value":720921000},"#110":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-09-30","value":339753000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":339753000},"#111":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-12-31","value":339881000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":339881000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":339881000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":0},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":0},"#113":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2022-06-30","value":48670000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":48670000},"#114":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2022-09-30","value":48983000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":48983000},"#115":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2022-12-31","value":49289000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":49289000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":49289000},"#116":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2023-03-31","value":83965000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":83965000},"#117":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2023-06-30","value":99249000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":99249000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2023-09-30","value":114727000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":114727000},"#119":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-12-31","value":115480000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":115480000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":115480000},"#120":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2024-03-31","value":116135000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":116135000},"#121":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-06-30","value":116607000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":116607000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-09-30","value":117087000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":117087000},"#123":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-12-31","value":117569000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":117569000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":117569000},"#124":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-03-31","value":118005000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":118005000},"#125":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-06-30","value":118376000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":118376000},"#126":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2026-03-31","value":340330000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":340330000},"#127":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-06-30","value":340794000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":340794000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2010-12-31","value":23479000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2010-12-31","value":23479000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2011-06-30","value":36437000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2015-09-30","value":60370000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2009-12-31","value":24911000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2011-09-30","value":24581000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2011-12-31","value":14774000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2011-12-31","value":14774000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2012-03-31","value":33770000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2012-06-30","value":20464000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2012-09-30","value":32190000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-12-31","value":75066000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-12-31","value":75066000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2013-03-31","value":56604000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-06-30","value":35436000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-09-30","value":14612000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-12-31","value":49091000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-12-31","value":49091000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-03-31","value":38224000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-06-30","value":73998000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-09-30","value":83728000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-12-31","value":-42068502},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-12-31","value":-42068502},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2015-03-31","value":46140000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-06-30","value":68982000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-12-31","value":-48913000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-12-31","value":-48913000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2016-03-31","value":44331000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2016-06-30","value":41574000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2016-09-30","value":37591794},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":36410000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":36410000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2017-03-31","value":34451000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2017-06-30","value":61631000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-09-30","value":54308000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-12-31","value":182259000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-12-31","value":182259000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-03-31","value":177184000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-06-30","value":486092000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-09-30","value":482907000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-12-31","value":476984000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-12-31","value":476984000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-03-31","value":468506000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-06-30","value":456986000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-09-30","value":440349000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-12-31","value":416565000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-12-31","value":416565000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-03-31","value":385475000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-06-30","value":342916000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-09-30","value":289704000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2020-12-31","value":239970000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2020-12-31","value":239970000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-03-31","value":260553000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-06-30","value":270651000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-09-30","value":234881000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2021-12-31","value":196107000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2021-12-31","value":196107000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-03-31","value":145744000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-06-30","value":83535000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-09-30","value":10670000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-12-31","value":197389000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-12-31","value":197389000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-03-31","value":150136000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-06-30","value":103506000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-09-30","value":22249000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-12-31","value":405333000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-12-31","value":405333000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-03-31","value":850759000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-06-30","value":857120000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-09-30","value":777155000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":754383000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":754383000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-03-31","value":710637000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-06-30","value":695978000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-09-30","value":625732000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":602689000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":602689000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-03-31","value":543454000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-06-30","value":523724000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-12328000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-3085000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-9243000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-17608000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-5280000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-17608000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-3771000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-11421000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-3771000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":-7650000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-16372000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-4951000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-22317000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-5945000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-22317000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-8644000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-14004000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-8644000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-5360000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-19242000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-5238000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-25507000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-6265000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-25507000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-6478000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-18018000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-6478000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-11540000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-29342000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-11324000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-41624000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-12282000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-41624000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-30506000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-54764000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-30506000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-24258000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-102614000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-47850000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-157561000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-54947000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-157561000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-43429000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-90310000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-43429000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-46881000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-135866000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-45556000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-183917000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-48051000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-183917000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-49913000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-107273000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-49913000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-57360000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-166342000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":-59069000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-224857000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-58515000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-224857000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-84067000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-159377000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-84067000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-75310000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-244297000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":-84920000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-324230000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-79933000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-324230000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-149157000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-284102000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-149157000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-134945000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-351086000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":-66984000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-455572000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":-104486000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-455572000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-88891000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-135943000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-88891000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-47052000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-56093000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":79850000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-189553000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":-133460000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-189553000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-167435000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-144106000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-167435000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":23329000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-26810000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-38199000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-29987000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-8212000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-38199000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-12839000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-24993000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-12839000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":-12154000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-36814000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-11821000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-47300000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":-10486000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-47300000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-15254000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-28349000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-15254000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-13095000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-41612000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":-13263000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-54135000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":-12523000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-54135000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-22214000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-42133000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-22214000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-19919000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-58721000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":-16588000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-77411000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":-18690000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-77411000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-20270000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-41144000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-20270000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-20874000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-59710000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":-18566000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-78925000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":-19215000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-78925000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-18775000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-36505000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-18775000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-17730000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-2045509},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":34459491},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-3141823},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":-1096314},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-3141823},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-438000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-19284000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-438000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":-18846000},"#193":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":454000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":454000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":109000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":39000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":70000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":70000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":136000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":27000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":27000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":136000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":10000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":45000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":35000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":35000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":308000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":263000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":263000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":690000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":382000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":382000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":690000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":147000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":147000},"#207":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":212000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":65000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":65000},"#209":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":421000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":209000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":209000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":505000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":84000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":84000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":505000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":276000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":276000},"#214":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":671000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":395000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":395000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":687000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":16000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":16000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":769000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":82000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":82000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":769000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":23000},"#221":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":48000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":25000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":25000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":85000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":37000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":37000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":144000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":59000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":59000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":144000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":40000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":27000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":13000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":13000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":58000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":18000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":18000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":58000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":2000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":2000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":3000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":2000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":125000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":123000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":123000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":125000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":0},"#240":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":125000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":0},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":125000},"#242":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":1000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":0},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":13000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":13000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":8000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":8000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":22000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":41000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":41000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":40000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":-1000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":38000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":-2000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":-2000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":172000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":134000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":134000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":172000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":314000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":314000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":321000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":7000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":7000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":324000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":3000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":3000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":334000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":10000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":10000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":334000},"#263":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":44000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":46000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":2000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":2000},"#266":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":96000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":50000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":50000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":209000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":113000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":113000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":209000},"#270":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":52000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":52000},"#271":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":155000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":103000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":103000},"#273":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":188000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":33000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":33000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":217000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":29000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":29000},"#277":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#277"}],"rule":"component-sum","value":217000},"#278":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":35000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":104000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":69000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":69000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":443000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":339000},"#283":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#284":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":0},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#285"}],"rule":"component-sum","value":339000},"#286":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1479000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1036000},"#288":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#289"}],"rule":"component-sum","value":1036000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#288"}],"rule":"component-sum","value":1479000},"#290":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":357000},"#291":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":357000},"#292":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":488000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":131000},"#294":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":5000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#295"}],"rule":"component-sum","value":5131000},"#296":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1267000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":779000},"#298":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5000000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#299"}],"rule":"component-sum","value":779000},"#300":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1462000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":195000},"#302":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5000000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#303"}],"rule":"component-sum","value":195000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#302"}],"rule":"component-sum","value":6462000},"#304":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"#305":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":0},"#306":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":0},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":0},"#308":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":0},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#309"}],"rule":"component-sum","value":0},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":857000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":857000},"#312":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3000000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#313"}],"rule":"component-sum","value":3857000},"#314":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":467000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":-390000},"#316":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3000000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#317"}],"rule":"component-sum","value":-390000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#316"}],"rule":"component-sum","value":3467000},"#318":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3849000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":3849000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":8102000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":4253000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":4253000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2463000},"#321":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1470000},"#322":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":997000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":473000},"#323":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1933000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":463000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1933000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":439000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":400000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":400000},"#324":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1464000},"#325":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1173000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":291000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1464000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":230000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":300000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":200000},"#326":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":738000},"#327":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":623000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":115000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":738000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":100000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":100000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":100000},"#328":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":516000},"#329":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":373000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":143000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":516000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":168000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":100000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":200000},"#330":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":673000},"#331":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":504000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":169000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":673000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":169000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":100000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":200000},"#332":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":662000},"#333":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":503000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":159000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":662000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":46000},"#334":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":142000},"#335":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":46000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":96000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":156},"#336":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17000},"#337":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":8000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":9000},"#338":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":77000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":60000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":77000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":23000},"#339":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":47000},"#340":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":23000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":24000},"#341":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":71000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":24000},"#342":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":96000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":25000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":96000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":28000},"#343":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":56000},"#344":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":28000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":28000},"#345":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":84000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":28000},"#346":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":112000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":28000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":112000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":125000},"#347":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":240000},"#348":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":125000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":115000},"#349":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":355000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":115000},"#350":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":471000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":116000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":471000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":113000},"#351":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":202000},"#352":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":113000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":89000},"#353":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":299000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":97000},"#354":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":405000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":106000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":405000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":107000},"#355":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":217000},"#356":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":107000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":110000},"#357":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":338000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":121000},"#358":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":467000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":129000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":467000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":124000},"#359":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":250000},"#360":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":124000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":126000},"#361":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":385000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":135000},"#362":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":527000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":142000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":527000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":168000},"#363":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":435000},"#364":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":168000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":267000},"#365":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":733000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":298000},"#366":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1096000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":363000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1096000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":379000},"#367":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":756000},"#368":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":379000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":377000},"#369":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1114000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":358000},"#370":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1506000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":392000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1506000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":386000},"#371":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":767000},"#372":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":386000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":381000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":34118846},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":40342671},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":40382862},"#373":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":40365215},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373","weight":4},{"ref":"#98","weight":-3}],"rule":"unaverage-quarter","value":41273501},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":40365215},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":42008818},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":42166739},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":42211858},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":47197572},"#375":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":42129882},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374","weight":4},{"ref":"#375","weight":-3}],"rule":"unaverage-quarter","value":62400642},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":47197572},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":56366992},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":15446638},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":15840401},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":16571322},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":16639776},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":17074543},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":16535188},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":17103395},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":17103395},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":17103395},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":17237517},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":17137201},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":18187924},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":18310952},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":18476414},"dilutedShares@2023Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":19760842},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":21562581},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":20001569},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":21402646},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":21745929},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":44474648},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":26908070},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":28085234},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":28232604},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":28508089},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87","weight":4},{"ref":"#90","weight":-3}],"rule":"unaverage-quarter","value":28808229},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":28409706},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":29032422},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":29145271},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":57650412},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":60661720},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":62914546},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":59411476},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":68991371},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":69034823},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":69047161},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":76769199},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":70976705},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":85438127},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":94046278},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":105774949},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":108366504},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":98489470},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":108376264},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":132295909},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":172045},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":137336309},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":171012},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":176158},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":176158},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":8847155},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":11555812},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":5204644},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":11955739},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":12039005},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":12378622},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":12597864},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":12244939},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":14127868},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":14383720},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":15307872},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":15348358},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":14796712},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":15364465},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":15368986},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":15415096},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2019-10-02","end":"2019-12-31","value":15429154},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":15394659},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":15429154},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":15433348},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":15448425},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":15475291},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2010-12-31","value":42090205},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2010-12-31","value":42090205},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2011-06-30","value":49473070},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-09-30","value":49498350},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2011-12-31","value":49539808},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2011-12-31","value":49539808},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2012-03-31","value":57639108},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2012-06-30","value":57812955},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2012-09-30","value":61881097},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2012-12-31","value":68930082},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2012-12-31","value":68930082},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2013-03-31","value":69129951},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2013-06-30","value":69059083},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2013-09-30","value":69103073},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-12-31","value":85232506},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2013-12-31","value":85232506},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2014-03-31","value":87593991},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2014-06-30","value":101309750},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2014-09-30","value":108895670},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-12-31","value":109120670},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-12-31","value":109120670},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2015-03-31","value":109120670},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-06-30","value":134070670},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2015-09-30","value":137788584},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2015-12-31","value":176158},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2015-12-31","value":176158},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2016-03-31","value":137806441},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-06-30","value":137804736},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2016-09-30","value":11570149},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-12-31","value":11951866},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-12-31","value":11951866},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2017-03-31","value":12167405},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2017-06-30","value":12495705},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-09-30","value":12495705},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2017-12-31","value":14227634},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2017-12-31","value":14227634},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-03-31","value":14250726},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-06-30","value":15365384},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2018-09-30","value":15393309},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-12-31","value":15409023},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-12-31","value":15409023},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-03-31","value":15417064},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-06-30","value":15426297},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2019-09-30","value":15429154},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-12-31","value":15429154},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-12-31","value":15429154},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-03-31","value":15429154},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-06-30","value":15438124},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2020-09-30","value":15466451},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-12-31","value":15508146},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-12-31","value":15508146},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-03-31","value":16063199},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-06-30","value":16599522},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-09-30","value":16860211},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-12-31","value":17103395},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-12-31","value":17103395},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-03-31","value":17103395},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-06-30","value":17103395},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2022-09-30","value":17103395},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-12-31","value":18102523},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-12-31","value":18102523},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-03-31","value":18283074},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-06-30","value":18459033},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2023-09-30","value":18494192},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":19875427},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-12-31","value":19875427},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2024-03-31","value":19875427},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-06-30","value":19875427},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-09-30","value":21806436},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":22004679},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":22004679},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-03-31","value":22187716},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-06-30","value":22221116},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-09-30","value":22704303},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-12-31","value":22842073},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-12-31","value":22842073},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2026-03-31","value":23041918},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-06-30","value":23093974},"#376":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":64941000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":64941000},"#377":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12404000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":12404000},"#378":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13614000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":13614000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":12402000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":12402000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":51701000},"#380":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":12109000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":12109000},"#381":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":13363000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":13363000},"#382":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":13882000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":13882000},"#383":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":13662000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":13662000},"#384":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":53016000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":53016000},"#385":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14712000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":14712000},"#386":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":14134000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":14134000},"#387":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14539000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":14539000},"#388":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":17703000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":17703000},"#389":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":61088000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":61088000},"#390":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20258000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":20258000},"#391":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":22063000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":22063000},"#392":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21794000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":21794000},"#393":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":23444000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":23444000},"#394":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":87559000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":87559000},"#395":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22907000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":22907000},"#396":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21701000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":21701000},"#397":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19449000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":19449000},"#398":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":19894000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":19894000},"#399":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83951000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":83951000},"#400":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20332000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":20332000},"#401":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":19504000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":19504000},"#402":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":880029},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":880029},"#403":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":10380000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":10380000},"#404":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3232932},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":3232932},"#405":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":738000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":738000},"#406":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2639000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":2639000},"#407":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14091000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":14091000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":7755000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":7755000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":25223000},"#409":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6075000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":6075000},"#410":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8439000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":8439000},"#411":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8637000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":8637000},"#412":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":8911000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":8911000},"#413":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":32062000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":32062000},"#414":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7069000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":7069000},"#415":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7826000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":7826000},"#416":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11333000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":11333000},"#417":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":14454000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":14454000},"#418":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":40682000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":40682000},"#419":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18119000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":18119000},"#420":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":22704000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":22704000},"#421":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":24195000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":24195000},"#422":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-10-02","end":"2019-12-31","value":29954000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":29954000},"#423":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":94972000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":94972000},"#424":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38005000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":38005000},"#425":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50327000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":50327000},"#426":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":58786000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":58786000},"#427":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":59555000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":59555000},"#428":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":206673000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":206673000},"#429":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":52979000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":52979000},"#430":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":61742000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":61742000},"#431":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":63160000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":63160000},"#432":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":64601000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":64601000},"#433":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":242482000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":242482000},"#434":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57587000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":57587000},"#435":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":70273000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":70273000},"#436":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":80412000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":80412000},"#437":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":85299000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":85299000},"#438":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":293571000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":293571000},"#439":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":78336000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":78336000},"#440":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":86450000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":86450000},"#441":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":98534000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":98534000},"#442":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":117176000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":117176000},"#443":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":380496000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":380496000},"#444":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":152037000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":152037000},"#445":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":177175000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":177175000},"#446":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":178479000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":178479000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":170316000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":170316000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":678008000},"#448":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":216561000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":216561000},"#449":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":260004000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":260004000},"#450":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":401243000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":401243000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":380692000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":380692000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1258500000},"#452":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":404060000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":404060000},"#453":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":420560000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":420560000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-225074000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-217000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.118099297634045},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-282260000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-75379000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-69000},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.024843038533288},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":22053000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-85259000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-339000},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.3626047258315355},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":52672000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-80969000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1036000},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":5.3757212268448225},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":15565000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-325709000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1479000},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":5.3757212268448225},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":15565000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-360888000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-149514000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-357000},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":9.39253636053559},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-506382000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-140076000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5131000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-1110.3771006968166},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-1038.1951086213962},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":8.722519614579506},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-377990000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-67763000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-779000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-187.05910735826296},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-172.03699236027342},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":5.980792478928517},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-115597000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-104681000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-195000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-64.84320557491289},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-57.50677506775068},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":6.101992592023724},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":17550000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-462034000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-6462000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":96.53977894111573},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-276.39299850665896},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-258.63778430381996},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":6.101992592023724},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":17550000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-451229000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-88891000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":0},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":96.71183970856102},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-57.78579234972677},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-53.36102003642987},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":5.907657994343357},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-65641000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-47052000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":0},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-22.181182507683197},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-19.86870424150149},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":5.106059449474054},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-67817000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":75993000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-3857000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-39.67549466003871},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-39.75033766378434},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.4406217584809635},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":44059000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-133070000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":390000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-18.56498164026124},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-18.242946527844826},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.014882947455267},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":141188000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-193020000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-3467000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-31.312193304904095},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-30.079622037910987},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.014882947455267},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":141188000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-265991000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-171284000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-3849000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-29.78219742594038},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-30.3179512875116},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.495271374893203},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":113297000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":19076000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-4253000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-15.458528710892457},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-15.906295641478977},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.204615664183173},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":48068000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-22442000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-125000},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":19.09807041973344},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-8645000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1000},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":29.106927232284715},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-5360000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":0},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":90.37398822663724},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-5251000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-13000},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":73.66832279433905},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-6273000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-8000},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":57.46103742302226},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-25529000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-22000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":57.46103742302226},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-6519000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-41000},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":45.7526778882938},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-11539000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":1000},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":38.06308866515102},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-11322000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":2000},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":29.443998965338853},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-12416000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-134000},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":17.516792678074015},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-41796000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-172000},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":17.516792678074015},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-30820000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-314000},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":15.93144769093102},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-24265000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7000},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":8.53899503036996},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-47853000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3000},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":6.8388736959384175},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-54957000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-10000},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":6.125029533689886},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-157895000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-334000},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":6.125029533689886},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-43473000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-44000},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":6.313582422987846},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-46883000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-2000},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":5.749726679597955},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-45606000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-50000},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":4.370082942661377},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-48164000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-113000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.5358025976730265},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-36269000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-184126000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-209000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.5358025976730265},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-36269000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-49965000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-52000},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.886018137926535},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-57463000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-103000},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.553845421323906},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-4602000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-59102000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-33000},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.588273352203801},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-10357000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-58544000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-29000},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.118099297634045},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-282260000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-84102000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-35000},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.3684874120470165},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-29343000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-54640000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-505000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-41456.46258503401},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-42714.28571428572},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":4.316827045899685},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-27264000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-454000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-70000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-8239000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-27000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.078393881453155},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-38335000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-136000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.078393881453155},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-12849000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-10000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-12189000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-35000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":4.151475666167177},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-12084000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-263000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.039378359429773},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-10868000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-382000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.6594930023765513},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-47990000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-690000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.6594930023765513},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-15401000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-147000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.7073638455637945},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-13160000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-65000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.49233044812096},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-13472000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-209000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.949749538623781},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-12607000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-84000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":4.316827045899685},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-22490000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-276000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":5.550661591444626},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-20314000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-395000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.579293508046435},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-16604000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-16000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.1110639774786937},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-18772000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-82000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.8640047194709224},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-78180000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-769000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.8640047194709224},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-20293000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-23000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.4839178124517227},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-20899000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-25000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.499785709912447},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-18603000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-37000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.7071387397227027},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-19274000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-59000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.2162258409142415},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-79069000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-144000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.2162258409142415},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.5217658473479947},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.0913758647194465},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":34446491},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-13000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.9454183396990175},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-1114314},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-18000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.007378319351810401},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-3199823},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-58000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.007378319351810401},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":6.088204653316356},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":13.327883472057074},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":10.52018777184393},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-5282000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-2000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":8.584791666666666},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-17611000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-3000},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":8.584791666666666},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-3773000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2000},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":6.83237385709448},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-7773000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-123000},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":10.55733374766936},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-4951000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":0},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":7.358911181508859},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-5945000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":0},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":19.09807041973344},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-956.9340073780571},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-108.98753518295135},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-101.317266744096},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-256.4960334863684},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-64.76575591985429},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-22.110694448360448},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":26.453694807636076},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-41.444112581482045},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-20.139753318802217},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-55.01562615429583},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.237033701942611},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-37170.06802721089},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-360361000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-450133000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-264485000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":246678000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#454"}],"scale":100,"value":19.981108976074072},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":202755000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#455"}],"scale":100,"value":48.95021084560183},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":136976000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#456"}],"scale":100,"value":83.75700852704124},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":520813000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#457"}],"scale":100,"value":22.173025634920787},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":520813000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#458"}],"scale":100,"value":22.173025634920787},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":966894000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#459"}],"scale":100,"value":12.01114082826039},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":973727000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#460"}],"scale":100,"value":11.975327786946444},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":894242000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#461"}],"scale":100,"value":13.093435557712565},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":871952000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#462"}],"scale":100,"value":13.483425693157422},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":871952000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#463"}],"scale":100,"value":13.483425693157422},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":828642000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#464"}],"scale":100,"value":14.240769837879325},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":814354000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#465"}],"scale":100,"value":14.536184509439384},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":965485000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#466"}],"scale":100,"value":35.18987866201961},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":942570000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#467"}],"scale":100,"value":36.058966442810615},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":942570000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#468"}],"scale":100,"value":36.058966442810615},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":883784000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#469"}],"scale":100,"value":38.50827804078825},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":864518000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#470"}],"scale":100,"value":39.42011618034558},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":196107000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#471"}],"scale":100,"value":0},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":196107000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#472"}],"scale":100,"value":0},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":132205000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#473"}],"scale":100,"value":36.81403880337355},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":59653000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#474"}],"scale":100,"value":82.11322146413424},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":246678000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#475"}],"scale":100,"value":19.981108976074072},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":234101000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#476"}],"scale":100,"value":35.86699757796848},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":317952000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#477"}],"scale":100,"value":-92.89137983091787},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-329798000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":259426500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"#479"}],"scale":100,"value":-127.12579478195171},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-347341000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":198304000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#480"},{"ref":"#481"}],"scale":100,"value":-175.15582136517668},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-373630000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":501559500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#482"},{"ref":"#483"}],"scale":100,"value":-74.49365429226243},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":501559500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#484"}],"scale":100,"value":-74.49365429226243},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-444275000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":707364500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#485"},{"ref":"#486"}],"scale":100,"value":-62.80708178032683},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-510446000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":701125000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#487"},{"ref":"#488"}],"scale":100,"value":-72.80385095382421},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-518670000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":655614500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#489"},{"ref":"#490"}],"scale":100,"value":-79.11203916325829},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-465892000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":841397000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#492"}],"scale":100,"value":-55.371245678318324},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":841397000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#493"}],"scale":100,"value":-55.371245678318324},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-391589000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1039454500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"#495"}],"scale":100,"value":-37.6725484376661},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-281899000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1057585000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"#497"}],"scale":100,"value":-26.654973359115342},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-289125000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1217861000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"#499"}],"scale":100,"value":-23.74039401869343},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-288284000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1150918000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"#501"}],"scale":100,"value":-25.048178931948232},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1150918000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#502"}],"scale":100,"value":-25.048178931948232},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-309437000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1111978000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#503"},{"ref":"#504"}],"scale":100,"value":-27.827618891740663},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-325095000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1130013000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#506"}],"scale":100,"value":-28.769138054163978},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":116761500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#507"}],"scale":100,"value":-26.68174012838136},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-31519000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":111917500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#508"},{"ref":"#509"}],"scale":100,"value":-28.16270913842786},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-29632000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":279797500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"#511"}],"scale":100,"value":-10.590516355578588},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-29781000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":276190000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#512"},{"ref":"#513"}],"scale":100,"value":-10.782794453093885},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-32811000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":338870500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"#515"}],"scale":100,"value":-9.682459818721311},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":338870500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#516"}],"scale":100,"value":-9.682459818721311},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-41527000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":331519000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#517"},{"ref":"#518"}],"scale":100,"value":-12.526280545006472},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-54766000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":480675000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#519"},{"ref":"#520"}],"scale":100,"value":-11.393561137983045},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-67683000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":472901500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#521"},{"ref":"#522"}],"scale":100,"value":-14.31228279039081},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-83948000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":463742000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"#524"}],"scale":100,"value":-18.102306886156526},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":463742000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#525"}],"scale":100,"value":-18.102306886156526},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-105003000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":445508500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#526"},{"ref":"#527"}],"scale":100,"value":-23.569247275865667},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-134327000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":429105000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#528"},{"ref":"#529"}],"scale":100,"value":-31.30399319513872},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-170861000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":397935500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#530"},{"ref":"#531"}],"scale":100,"value":-42.936857857617625},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-202244000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":364525500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#532"},{"ref":"#533"}],"scale":100,"value":-55.48144094171739},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":364525500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#534"}],"scale":100,"value":-55.48144094171739},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-218655000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":360594000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#535"},{"ref":"#536"}],"scale":100,"value":-60.637448210452746},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-231283000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":358171500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#538"}],"scale":100,"value":-64.57325610775844},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-236420000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":322157000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#540"}],"scale":100,"value":-73.38657859366707},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-241846000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":280163500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#541"},{"ref":"#542"}],"scale":100,"value":-86.3231648662299},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":280163500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#543"}],"scale":100,"value":-86.3231648662299},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-246818000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":266196500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"#545"}],"scale":100,"value":-92.72022735084796},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-255897000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":272173500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#547"}],"scale":100,"value":-94.01980721855729},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-273994000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":231670500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#549"}],"scale":100,"value":-118.26883440058187},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-295350000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":317952000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#551"}],"scale":100,"value":-92.89137983091787},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-314728000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":277555500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#553"}],"scale":100,"value":-113.39281693210907},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":72670500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#554"}],"scale":100,"value":-86.40369888744401},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-69.29735328388851},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-42988000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-65.50951677054601},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-45460000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-84.39147545852825},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-47380000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":48195500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#558"}],"scale":100,"value":-98.30793331327614},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":48195500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#559"}],"scale":100,"value":-98.30793331327614},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-51030000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-85.27598135057903},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-53148000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":56392500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"scale":100,"value":-94.24657534246576},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-55410000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":55740500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#564"}],"scale":100,"value":-99.40707385114952},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-62790000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":72670500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#566"}],"scale":100,"value":-86.40369888744401},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-68467000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":76770500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#568"}],"scale":100,"value":-89.18399645697241},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-76634000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":60544000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#570"}],"scale":100,"value":-126.57571353065539},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-84153000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":57138000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#572"}],"scale":100,"value":-147.28026882284993},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-90192000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":99110000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"#574"}],"scale":100,"value":-91.00191706185046},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":99110000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#575"}],"scale":100,"value":-91.00191706185046},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-93021000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":87942000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#577"}],"scale":100,"value":-105.7753974210275},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-92520000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":94935000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#579"}],"scale":100,"value":-97.4561542107758},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-89971000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":90159500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#581"}],"scale":100,"value":-99.79092608100089},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-86161000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":97939000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"scale":100,"value":-87.9741471732405},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":97939000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#584"}],"scale":100,"value":-87.9741471732405},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-83311000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":80788000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"scale":100,"value":-103.12298856265782},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-80825000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":108742500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#588"}],"scale":100,"value":-74.32696507805136},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-62658834},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":107335000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#590"}],"scale":100,"value":-58.376889178739454},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-52842834},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":50519290.5},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#592"}],"scale":100,"value":-104.59931934317248},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":50519290.5},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#593"}],"scale":100,"value":-13.549008571290209},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-33848834},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":66181000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#595"}],"scale":100,"value":-51.14584850636889},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-16925834},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":73238500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#597"}],"scale":100,"value":-23.110568894775287},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-29175000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":66260592},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"scale":100,"value":-44.03069625457014},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-26388000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":20786790.5},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#601"}],"scale":100,"value":-126.94600448299124},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":20786790.5},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#602"}],"scale":100,"value":-126.94600448299124},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-30674000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":46663500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#604"}],"scale":100,"value":-65.73446055268036},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-36144000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":56502500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#606"}],"scale":100,"value":-63.9688509357993},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-30458000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":52169092},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"#608"}],"scale":100,"value":-58.38322813822406},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-31154000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":116761500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"scale":100,"value":-26.68174012838136},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":196748000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#611"}],"scale":100,"value":-150.11588427836625},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":93520500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"#612"}],"scale":100,"value":-352.647815184906},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":16459500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#480"},{"ref":"#613"}],"scale":100,"value":-2110.276739876667},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":301361000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#482"},{"ref":"#614"}],"scale":100,"value":-123.9808734375052},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":301361000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#615"}],"scale":100,"value":-123.9808734375052},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":500447500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#485"},{"ref":"#616"}],"scale":100,"value":-88.77554588643164},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":480313000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#487"},{"ref":"#617"}],"scale":100,"value":-106.27361741197927},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":399702000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#489"},{"ref":"#618"}],"scale":100,"value":-129.76417430986083},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":579858000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#619"}],"scale":100,"value":-80.34587778387122},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":579858000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#620"}],"scale":100,"value":-80.34587778387122},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":780698000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"#621"}],"scale":100,"value":-50.15883222449654},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":776549000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"#622"}],"scale":100,"value":-36.301508340104746},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":701443500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"#623"}],"scale":100,"value":-41.21857284300161},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":678536000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"#624"}],"scale":100,"value":-42.48617612035323},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":678536000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#625"}],"scale":100,"value":-42.48617612035323},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":627045500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#503"},{"ref":"#626"}],"scale":100,"value":-49.34841251551921},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":609851000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#627"}],"scale":100,"value":-53.30728325443428},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":109334500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#628"}],"scale":100,"value":-28.494208141071663},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":105817500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#508"},{"ref":"#629"}],"scale":100,"value":-29.78618848489144},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":273861500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"#630"}],"scale":100,"value":-10.820067807997837},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":268607500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#512"},{"ref":"#631"}],"scale":100,"value":-11.087181109983899},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":329621500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"#632"}],"scale":100,"value":-9.954144374684297},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":329621500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#633"}],"scale":100,"value":-9.954144374684297},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":322845000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#517"},{"ref":"#634"}],"scale":100,"value":-12.862828911706856},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":471539000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#519"},{"ref":"#635"}],"scale":100,"value":-11.614309738961147},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":461628000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#521"},{"ref":"#636"}],"scale":100,"value":-14.661805609711717},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":446774500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"#637"}],"scale":100,"value":-18.789792165846528},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":446774500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#638"}],"scale":100,"value":-18.789792165846528},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":426990500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#526"},{"ref":"#639"}],"scale":100,"value":-24.59141362629848},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":399951000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#528"},{"ref":"#640"}],"scale":100,"value":-33.58586426837288},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":365026500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#530"},{"ref":"#641"}],"scale":100,"value":-46.807834499687004},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":328267500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#532"},{"ref":"#642"}],"scale":100,"value":-61.60951053637659},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":328267500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#643"}],"scale":100,"value":-61.60951053637659},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":323014000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#535"},{"ref":"#644"}],"scale":100,"value":-67.69211241618011},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":306783500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#645"}],"scale":100,"value":-75.38964774833067},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":262292500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#646"}],"scale":100,"value":-90.13601227637085},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":218038500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#541"},{"ref":"#647"}],"scale":100,"value":-110.91894321415714},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":218038500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#648"}],"scale":100,"value":-110.91894321415714},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":203148500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"#649"}],"scale":100,"value":-121.49634380760872},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":177093000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#650"}],"scale":100,"value":-144.49865324998729},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":122775500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#651"}],"scale":100,"value":-223.16667413286854},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":196748000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#652"}],"scale":100,"value":-150.11588427836625},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":147940000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#653"}],"scale":100,"value":-212.74030012167094},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":44920000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#654"}],"scale":100,"value":-139.78183437221728},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":-16940000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#655"}],"scale":100,"value":-466.87131050767414},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":24195000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#656"}],"scale":100,"value":-154.85430874147553},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"equity@2011Q2"}],"scale":100,"value":-117.97897741306913},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"equity@2011Q3"}],"scale":100,"value":-184.9395874862699},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":19126500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#657"}],"scale":100,"value":-247.71913313988446},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":19126500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#658"}],"scale":100,"value":-247.71913313988446},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"equity@2012Q1"}],"scale":100,"value":-151.11045306485047},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":28450500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#659"}],"scale":100,"value":-186.80866768598094},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":28385500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#660"}],"scale":100,"value":-195.20529847985767},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":44920000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#661"}],"scale":100,"value":-139.78183437221728},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":45187000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#662"}],"scale":100,"value":-151.51924225994202},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":27950000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#663"}],"scale":100,"value":-274.1824686940966},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":23401000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#664"}],"scale":100,"value":-359.61283705824536},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":62078500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"#665"}],"scale":100,"value":-145.28701563343188},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":62078500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#666"}],"scale":100,"value":-145.28701563343188},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":47414000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#667"}],"scale":100,"value":-196.18888935757371},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":54717000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#668"}],"scale":100,"value":-169.08821755578705},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":49170000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#669"}],"scale":100,"value":-182.97945901972747},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":3511249},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#670"}],"scale":100,"value":-2453.8561634335815},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":3511249},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#671"}],"scale":100,"value":-2453.8561634335815},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":42182000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#672"}],"scale":100,"value":-197.50367455312693},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":71490000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#673"}],"scale":100,"value":-113.05777031752693},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":72049000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#674"}],"scale":100,"value":-86.96697247706422},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":-45490751},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#675"}],"scale":100,"value":116.16170944287114},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-45490751},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#676"}],"scale":100,"value":15.04671356162047},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":45235500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#677"}],"scale":100,"value":-74.82803108178311},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":55278000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#678"}],"scale":100,"value":-30.619476102608633},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":48980897},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#679"}],"scale":100,"value":-59.56403779212128},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-6251500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#680"}],"scale":100,"value":422.1066943933456},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-6251500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#681"}],"scale":100,"value":422.1066943933456},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":39391000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#682"}],"scale":100,"value":-77.87057957401437},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":51602500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#683"}],"scale":100,"value":-70.04311806598518},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":45949897},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"#684"}],"scale":100,"value":-66.28524107464267},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":109334500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#685"}],"scale":100,"value":-28.494208141071663},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":198164000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":1353.7641754338024},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":225093000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":362.0313630880579},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":217763000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":210.76558265582656},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":778270000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":432.05298307361784},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":174087000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":126.83934426229509},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":151450000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":71.16944389620399},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2008-12-31","value":-58791000}},"quality":[{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to -5.2843e+7 but the year reports -6.8449e+6 (87.05% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to -3.3807e+7 but the year reports -1.7608e+7 (47.92% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2014Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.0068e+8 ≠ liabilities + mezzanine + equity -6.5295e+6 (106.49% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2014","rule":"accounting-identity","severity":"warning","message":"Assets 1.0068e+8 ≠ liabilities + mezzanine + equity -6.5295e+6 (106.49% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"sharesOutstanding","periodKey":"2015Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 800.9x (1.378e+8 against 1.720e+5) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2015Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 779.6x (1.762e+5 against 1.373e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2016Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 782.3x (1.378e+8 against 1.762e+5) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2016Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 782.3x (1.378e+8 against 1.762e+5) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"revenue","periodKey":"FY2025","rule":"continuity","severity":"info","message":"Revenue moved 432% year over year — verify against the filing."},{"metric":"capex","periodKey":"2019Q2","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.0000e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2019Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -2.0000e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2025Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -3.9000e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}